CREDISCOTIA FINANCIERA

CREDITO LIBRE DISPONIBILIDAD - CRONOGRAMA REFERENCIAL

Monto del Préstamo: S/ 41,600.00
Nro de Cuotas: 72
Fecha de Desembolso: 05-10-2020
Tasa Efectiva Anual (TEA) Fija: 45%
Tasa de Costo Efectivo Anual (TCEA): 50.67%

Fecha de Importe de
Cuota Días Capital Interés Comisiones Seguros Saldo pendiente
Vencimiento Cuotas
1 04-12-2020 60 -1,137.70 2,657.60 0.00 0.00 1,519.90 41,600.00
2 04-01-2021 31 130.40 1,389.50 0.00 0.00 1,519.90 42,737.70
3 04-02-2021 31 134.60 1,385.30 0.00 0.00 1,519.90 42,607.30
4 04-03-2021 28 274.60 1,245.30 0.00 0.00 1,519.90 42,472.70
5 05-04-2021 32 102.90 1,417.00 0.00 0.00 1,519.90 42,198.10
6 04-05-2021 29 240.90 1,279.00 0.00 0.00 1,519.90 42,095.20
7 04-06-2021 31 159.10 1,360.80 0.00 0.00 1,519.90 41,854.30
8 05-07-2021 31 164.30 1,355.60 0.00 0.00 1,519.90 41,695.20
9 04-08-2021 30 213.80 1,306.10 0.00 0.00 1,519.90 41,530.90
10 04-09-2021 31 176.60 1,343.30 0.00 0.00 1,519.90 41,317.10
11 04-10-2021 30 226.10 1,293.80 0.00 0.00 1,519.90 41,140.50
12 04-11-2021 31 189.60 1,330.30 0.00 0.00 1,519.90 40,914.40
13 04-12-2021 30 239.20 1,280.70 0.00 0.00 1,519.90 40,724.80
14 04-01-2022 31 203.60 1,316.30 0.00 0.00 1,519.90 40,485.60
15 04-02-2022 31 210.20 1,309.70 0.00 0.00 1,519.90 40,282.00
16 04-03-2022 28 345.00 1,174.90 0.00 0.00 1,519.90 40,071.80
17 04-04-2022 31 228.30 1,291.60 0.00 0.00 1,519.90 39,726.80
18 04-05-2022 30 277.80 1,242.10 0.00 0.00 1,519.90 39,498.50
19 04-06-2022 31 244.70 1,275.20 0.00 0.00 1,519.90 39,220.70
20 04-07-2022 30 294.20 1,225.70 0.00 0.00 1,519.90 38,976.00
21 04-08-2022 31 262.20 1,257.70 0.00 0.00 1,519.90 38,681.80
22 05-09-2022 32 229.80 1,290.10 0.00 0.00 1,519.90 38,419.60
23 04-10-2022 29 359.50 1,160.40 0.00 0.00 1,519.90 38,189.80
24 04-11-2022 31 289.90 1,230.00 0.00 0.00 1,519.90 37,830.30
25 05-12-2022 31 299.30 1,220.60 0.00 0.00 1,519.90 37,540.40
26 04-01-2023 30 348.70 1,171.20 0.00 0.00 1,519.90 37,241.10
27 04-02-2023 31 320.40 1,199.50 0.00 0.00 1,519.90 36,892.40
28 04-03-2023 28 447.60 1,072.30 0.00 0.00 1,519.90 36,572.00
29 04-04-2023 31 345.40 1,174.50 0.00 0.00 1,519.90 36,124.40
30 04-05-2023 30 394.70 1,125.20 0.00 0.00 1,519.90 35,779.00
31 05-06-2023 32 331.70 1,188.20 0.00 0.00 1,519.90 35,384.30
32 04-07-2023 29 454.90 1,065.00 0.00 0.00 1,519.90 35,052.60
33 04-08-2023 31 395.00 1,124.90 0.00 0.00 1,519.90 34,597.70
34 04-09-2023 31 407.90 1,112.00 0.00 0.00 1,519.90 34,202.70
35 04-10-2023 30 457.10 1,062.80 0.00 0.00 1,519.90 33,794.80
36 04-11-2023 31 436.00 1,083.90 0.00 0.00 1,519.90 33,337.70
37 04-12-2023 30 485.20 1,034.70 0.00 0.00 1,519.90 32,901.70
38 04-01-2024 31 465.90 1,054.00 0.00 0.00 1,519.90 32,416.50
39 05-02-2024 32 447.00 1,072.90 0.00 0.00 1,519.90 31,950.60
40 04-03-2024 28 596.20 923.70 0.00 0.00 1,519.90 31,503.60
41 04-04-2024 31 515.00 1,004.90 0.00 0.00 1,519.90 30,907.40
42 04-05-2024 30 564.10 955.80 0.00 0.00 1,519.90 30,392.40
43 04-06-2024 31 550.10 969.80 0.00 0.00 1,519.90 29,828.30
44 04-07-2024 30 599.20 920.70 0.00 0.00 1,519.90 29,278.20
45 05-08-2024 32 556.90 963.00 0.00 0.00 1,519.90 28,679.00
46 04-09-2024 30 635.50 884.40 0.00 0.00 1,519.90 28,122.10
47 04-10-2024 30 655.50 864.40 0.00 0.00 1,519.90 27,486.60
48 04-11-2024 31 647.50 872.40 0.00 0.00 1,519.90 26,831.10
49 04-12-2024 30 696.50 823.40 0.00 0.00 1,519.90 26,183.60
50 04-01-2025 31 691.20 828.70 0.00 0.00 1,519.90 25,487.10
51 04-02-2025 31 713.70 806.20 0.00 0.00 1,519.90 24,795.90
52 04-03-2025 28 813.80 706.10 0.00 0.00 1,519.90 24,082.20
 53 04-04-2025 31 763.40 756.50 0.00 0.00 1,519.90 23,268.40
54 05-05-2025 31 788.20 731.70 0.00 0.00 1,519.90 22,505.00
55 04-06-2025 30 837.00 682.90 0.00 0.00 1,519.90 21,716.80
56 04-07-2025 30 863.30 656.60 0.00 0.00 1,519.90 20,879.80
57 04-08-2025 31 869.10 650.80 0.00 0.00 1,519.90 20,016.50
58 04-09-2025 31 897.40 622.50 0.00 0.00 1,519.90 19,147.40
59 04-10-2025 30 946.00 573.90 0.00 0.00 1,519.90 18,250.00
60 04-11-2025 31 957.30 562.60 0.00 0.00 1,519.90 17,304.00
61 04-12-2025 30 1,005.80 514.10 0.00 0.00 1,519.90 16,346.70
62 05-01-2026 32 1,004.80 515.10 0.00 0.00 1,519.90 15,340.90
63 04-02-2026 30 1,069.10 450.80 0.00 0.00 1,519.90 14,336.10
64 04-03-2026 28 1,130.90 389.00 0.00 0.00 1,519.90 13,267.00
65 04-04-2026 31 1,125.30 394.60 0.00 0.00 1,519.90 12,136.10
66 04-05-2026 30 1,173.60 346.30 0.00 0.00 1,519.90 11,010.80
67 04-06-2026 31 1,200.10 319.80 0.00 0.00 1,519.90 9,837.20
68 04-07-2026 30 1,248.30 271.60 0.00 0.00 1,519.90 8,637.10
69 04-08-2026 31 1,279.70 240.20 0.00 0.00 1,519.90 7,388.80
70 04-09-2026 31 1,321.30 198.60 0.00 0.00 1,519.90 6,109.10
71 05-10-2026 31 1,364.20 155.70 0.00 0.00 1,519.90 4,787.80
72 04-11-2026 30 3,423.60 107.70 0.00 0.00 3,531.27 3,423.60
TOTAL 41,600.00 69,844.20 0.00 0.00 111,444.17

Mostrando registros del 1 al 72 de un total de 72 registros

(*) El importe a financiar incluye los siguientes conceptos:

ˇ Monto Solicitado: . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .S/ 40,000.00
ˇ Seguro de Desgravamen: . . . . . . . . . . . . . .S/ 1,600.00 Financiado
ˇ Total Financiado: . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .S/ 41,600.00

Esta simulación es solo referencial. No constituye declaración ni genera responsabilidad para CrediScotia. Las
cuotas resultantes son aproximadas de acuerdo a los datos ingresados. La simulación asume que el crédito es
desembolsado en el mismo día al de la fecha que se efectúa la simulación. Si cuenta con un seguro de vida
contratado directamente, puede endosarlo a favor de CrediScotia, siempre que reúna las condiciones y
características de cobertura requeridas hasta por el monto del saldo adeudado. Este trámite tiene un costo
adicional por evaluación de póliza. Ver tarifario vigente en la red de agencias o en www.crediscotia.com.pe.
Infórmate sobre nuestras tasas de interés, comisiones, gastos y penalidades en el tarifario ubicado en
www.crediscotia.com.pe.