Afmp HVCDP
Afmp HVCDP
Afmp HVCDP
PREXC PROGRAMS/Sub-programs
Unit of Measure
OPERATIONS
Trainings
a. GAP on Vegetable number
b. TOT on Vegetable number
c. Training on Cacao number
d. Training on Coconut number
e. Urban Gardening number
f. Expository Tour number
GRAND TOTAL
Production Target
Area
Production
Yield
N PLAN
PHYSICAL TARGET
20 20 20 20 20 20
50 50 50 50 50 50
1 1 1 1 1 1
100 100 100 100 100 100
1 1 1 1 1 1
50 50 50 50 50 50
1 1 1 1
3
282
FINANCIAL TARGET ('000)
1000000 0 0 0 0
225000
T ('000)
3200 19200
25000 150000
40000 240000
20000 120000
25000 150000
0
3750 22500
0
0
0
0
0 300
0
0
0 400000
0 40000
9000 54000
0 1000000
225000
DEPARTMENT OF AGRICULTURE - RFO III
2018-2023 AGRICULTURE & FISHERY MODERNIZATION PLAN
PREXC PROGRAMS/Sub-programs
Unit of Measure
OPERATIONS
Trainings
a. GAP on Vegetable number
b. TOT on Vegetable number
c. Training on Cacao number
d. Training on Coconut number
e. Urban Gardening number
f. Expository Tour number
GRAND TOTAL
Production Target
Area number
Production
Yield
N PLAN
PHYSICAL TARGET
2 2 2 2 2 2
1 1 1 1 1 1
1 1
7 ha.
FINANCIAL TARGET ('000)
OPERATIONS
Trainings
a. GAP on Vegetable number 1
b. TOT on Vegetable number
c. Training on Cacao number
d. Training on Coconut number
e. Urban Gardening number
f. Expository Tour number
GRAND TOTAL
Production Target
Area
Production
Yield
Submitted by:
ARSENIA R. HUERTAZUELA
PHYSICAL TARGET FINANCIAL TARGET ('00
2019 2020 2021 2022 2023 Remarks 2018 2019 2020 2021
1 200000
1 500000
2 2 2 2 2
Noted by:
200,000
500,000
Trainings
a. GAP on Vegetable number 1
b. TOT on Vegetable number
c. Training on Cacao number
d. Training on Coconut number
e. Urban Gardening number
f. Expository Tour number
GRAND TOTAL
Production Target
Area hectares 18.9 18.9
Production
Yield
Reviewed by:
1 200,000.00 200,000.00
0 LGU Fund
LGU Fund
200,000.00 Nat'l Fund
20,000.00 120,000.00 Nat'l Fund
6000 36000 Nat'l Fund
15000 90000 Nat'l Fund
1800 10800
1925 11550
75,000.00 450,000.00 Nat'l Fund
DEPARTMENT OF AGRICULTURE - RFO III
2018-2023 AGRICULTURE & FISHERY MODERNIZATION PLAN
PREXC PROGRAMS/Sub-programs
OPERATIONS
Trainings
a. GAP on Vegetable
b. TOT on Vegetable
c. Training on Cacao
d. Training on Coconut
e. Urban Gardening
f. Expository Tour
GRAND TOTAL
Production Target
Area
Production
Yield
NIZATION PLAN
PHYSICAL TARGET
Unit of
2018 2019 2020 2021
Measure
kilogram
kilogram
kilogram 3.0 3.0 3.0 3.0
kilogram
kilogram
kilogram
kilogram 10.0 10.0 10.0 10.0
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram 5.0 5.0 5.0 5.0
piece
piece
piece
piece
piece
bag
number
number 1 1 1 1
number 2 2 2 2
number 4 4 4 4
number 1 1 1 1
number
number
number
number 1
number 2 2
number 1 1
number
number 7 7 9 9
number
number
number
number
number
number
number
number
number
number
number
number
number
number 1
number 1 1 1
number
number
number
number
number
100.0 7500
1 1 200000 200000 200000
2 2 40000 40000 40000
4 4 12000 12000 12000
1 1 7500 7500 7500
1 200000
400000
500000
9 9
75000
10.0 10.0
2.5 2.5
FINANCIAL TARGET ('000)
200000 400000
400000 800000
500000 1000000
75000
DEPARTMENT OF AGRICULTURE - RFO III
2018-2023 AGRICULTURE & FISHERY MODERNIZATION PLAN
PREXC PROGRAMS/Sub-programs
OPERATIONS
Trainings
a. GAP on Vegetable
b. TOT on Vegetable
c. Training on Cacao
d. Training on Coconut
e. Urban Gardening
f. Expository Tour
GRAND TOTAL
Production Target
Area
Production
Yield
NIZATION PLAN
PHYSICAL TARGET
Unit of
2018 2019 2020 2021
Measure
kilogram
kilogram
kilogram 1.0 1.0 1.0 1.0
kilogram
kilogram
kilogram
kilogram 15.0 15.0 15.0 17.0
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
piece
piece
piece
piece
piece
piece
piece
piece
piece
bag
number 1
number 1 1 1 1
number 1 1 1 1
number 5 5 5 5
number 5 5 5 5
number 25 25 25 25
number
number
number
number
number
number
number 5 5 10 10
number
number
number
number
number 25 25 25 25
number
number
number
number
number
number
number
number
number 1 1 2 2
number 1 1 1 1
number
number
number
number
number
Prepared by:
ENGR. LUISITO M. ANDRES MANOLITO V. MARTI
MPDC Municipal Agriculture Of
FINANCIAL TARGE
15 15
1 1
85.00 90.00
1848.75 1980.00
21.75 22.00
Prepared by:
MANOLITO V. MARTIN ENGR. LUISITO M. ANDR
unicipal Agriculture Officer MPDC
FINANCIAL TARGET ('000)
LGU counterpart
PREXC PROGRAMS/Sub-programs
OPERATIONS
Trainings
a. GAP on Vegetable
b. TOT on Vegetable
c. Training on Cacao
d. Training on Coconut
e. Urban Gardening
f. Expository Tour
GRAND TOTAL
Production Target
Area
Production
Yield
NIZATION PLAN
PHYSICAL TARGET
piece
piece
piece
piece
piece
piece
piece
piece
piece
bag
number
number 1 1 1
number 2 2 2 2
number 5 5 5 5
number 2 2 2 2
number 5 5 5 5
number
number
number 1
number
number
number
number
number
number
number
number
number
number
number
number
number
number
number
number
number
number 3 3
number 1 1 1 1
number
number
number
number
number
FINANCIAL TARGET
200000
5 225000 225000
1 1
FINANCIAL TARGET ('000)
200000
375000 825000
DEPARTMENT OF AGRICULTURE - RFO III
2018-2023 AGRICULTURE & FISHERY MODERNIZATION PLAN
PREXC PROGRAMS/Sub-programs
OPERATIONS
Trainings
a. GAP on Vegetable
b. TOT on Vegetable
c. Training on Cacao
d. Training on Coconut
e. Urban Gardening
f. Expository Tour
GRAND TOTAL
Production Target
Area
Production
Yield
NIZATION PLAN
PHYSICAL TARGET
Unit of
Measure 2018 2019 2020 2021
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram 8.0 10 10 10
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
piece
piece
piece
piece
piece
piece
piece
piece
piece
bag
number
number 1 2
number 4 2 2
number 3 3 3 3
number 5 5 5 5
number 2 2 2 2
number
number
number
number
number 1 1
number
number
number
number
number
number
number
number
number
number
number
number
number
number
number
number 2 2 2 2
number 1 1 1 1
number
number
number
number
number
150000
150000
FINANCIAL TAR
500000 500000
2 2 150000 150000 150000
1 1
326.577 326.577
FINANCIAL TARGET ('000)
0
0
0
0
0
0
0
0
0
0
0
600000
40000 40000 40000 240000
9000 9000 9000 54000
4500 4500 4500 27000
15000 15000 15000 90000
0
0
0
1000000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
PREXC PROGRAMS/Sub-programs
Unit of Measure
OPERATIONS
Input Indicators
Seed Distribution
Seed distribution (Summary)
Mungbean kilogram
Peanut kilogram
Hot Pepper kilogram
Garlic kilogram
Yellow Onion kilogram
Red Onion kilogram
Lowland Vegetables kilogram
Soybean kilogram
Pechay kilogram
Pole Sitao kilogram
Calabasa kilogram
Patola kilogram
Water Melon kilogram
Tomato kilogram
Eggplant kilogram
Sili Panigang kilogram
Okra kilogram
Patola kilogram
Mustasa kilogram
Cillantro kilogram
Spring Onion kilogram
Basil kilogram
Ampalaya kilogram
Kinna kilogram
Chinese Kangkong kilogram
Lettuce kilogram
White Corn (Green Corn) kilogram
Leafy Vegetables kilogram
Trainings
a. GAP on Vegetable number
b. TOT on Vegetable number
c. Training on Cacao number
d. Training on Coconut number
e. Urban Gardening number
f. Expository Tour number
GRAND TOTAL
Production Target
Area
Production
Yield
TION PLAN
PHYSICAL TARGET
50 50 50 50 50 50
400 400 400 400 400 400
1 1 1 1 1 1
5,000 5,000 5,000 5,000 5,000 5,000
1 1 1 1 1 1
1 1 1 1 1 1
1 1 1 1 1 1
1
2 2 2 2 2 2
2 2 2 2 2 2
20 20 20 20 20 20
1 1 1 1 1 1
1 1 1 - - -
1
5 5 5 5 5 5
1 1 1 1 1 1
FINANCIAL TARGET ('000)
8,000.00 48,000.00
200,000 1,200,000.00
50,000.00 300,000.00 East West
1,000,000 6,000,000.00
250,000 1,500,000.00
0.00
0.00
150,000 750,000.00
0.0 4,500,000.00
0.00 600,000.00
-
1,000,000 6,000,000.00
400,000 2,400,000.00
100,000 600,000
30,000 180,000.00
37,500 225,000
18,000.00 108,000.00
200,000.00 1,200,000.00
200,000 1,200,000.00
500,000 3,000,000
3,600,000 21,600,000
7,700 46,200
- 4500000
0 1500000
375,000 2,250,000.00
DEPARTMENT OF AGRICULTURE - RFO III
2018-2023 AGRICULTURE & FISHERY MODERNIZATION PLAN
PREXC PROGRAMS/Sub-programs
OPERATIONS
Trainings
a. GAP on Vegetable
b. TOT on Vegetable
c. Training on Cacao
d. Training on Coconut
e. Urban Gardening
f. Expository Tour
GRAND TOTAL
Production Target
Area
Production
Yield
PHYSICAL TARGET
Unit of
Measure 2018 2019 2020 2021
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram 2 2 2 2
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram 2 2 2 2
kilogram 2 2 2 2
kilogram 2 2 2 2
kilogram 2 2 2 2
kilogram
kilogram 2 2 2 2
kilogram 2 2 2 2
kilogram 2 2 2 2
kilogram
kilogram
piece
piece
piece
piece
piece
piece
piece
piece
piece
bag
number
number 1 1 1 1
number
number 2 2 2 2
number 1 1 1 1
number 3 3 3 3
number
number
number
number
number
number
number 7 7 7 7
number
number
number
number
number
number
number
number
number
number
number
number
number
number 2 2
number
number
number
number
number
number
2 2 920 920
2 2 1224 1224
2 2 10320 10320
2 2 1000 1000
2 2 2000 2000
2 2 2000 2000
2 2 1050 1050
2 2 24160 24160
1 1 200,000.00 200,000.00
2 2 6,000.00 6,000.00
1 1 7,500.00 7,500.00
3 3 2,700.00 2,700.00
7 7
2 150,000.00
920 5520
0
0
1224 7344
10320 61920
1000 6000
2000 12000
2000 12000
1050 6300
24160 144960
200,000.00 1,200,000.00
6,000.00 36,000.00
7,500.00 45,000.00
2,700.00 16,200.00
150,000.00 450,000.00
DEPARTMENT OF AGRICULTURE - RFO III
2018-2023 AGRICULTURE & FISHERY MODERNIZATION PLAN
PREXC PROGRAMS/Sub-programs
OPERATIONS
Trainings
a. GAP on Vegetable
b. TOT on Vegetable
c. Training on Cacao
d. Training on Coconut
e. Urban Gardening
f. Expository Tour
GRAND TOTAL
Production Target
Area
Production
Yield
NIZATION PLAN
PHYSICAL TARGET
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram 3 3 3 3 3
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
piece
piece
piece
piece
piece
piece
piece
piece
piece
bag
number
number
number 1 1 1
number 1 1 1 1 1
number 1 1 1 1 1
number 2 2 2 2 2
number
number
number 1 1
number
number
number
number 26 26 26 26 26
number
number
number
number
number 5 5 5 5 5
number
number
number
number
number
number
number
number
number 1 1 1 1 1
number
number
number
number
number
number
FINANCIAL TARGET ('000)
1 200,000 200,000
26
MARVIN M. REYES
MPDO
NCIAL TARGET ('000)
-
-
-
75,000 75,000 450,000
-
-
-
-
-
-
-
-
-
20,000 60,000
3,000 3,000 18,000
7,500 7,500 45,000
1,800 1,800 10,800
-
200,000 600,000
-
-
-
-
-
-
-
-
1925 1925 11,550
-
-
-
-
-
-
-
-
-
-
-
-
M. REYES
PDO
DEPARTMENT OF AGRICULTURE - RFO III
2018-2023 AGRICULTURE & FISHERY MODERNIZATION PLAN
Input Indicators
Farm Production-related Machinery and
Equipment Distribution
Tractors number
Hand tractor/multi-cultivator number
Power sprayer number
Knapsack sprayer number
Grass Cutter (4stroke) number 1
Plastic Drum (200litters) number 2
Nylon Net number
Power Tiller number
Trainings
a. GAP on Vegetable number
b. TOT on Vegetable number
c. Training on Cacao number
d. Training on Coconut number
e. Urban Gardening number 1
f. Expository Tour number
GRAND TOTAL
Production Target
Area
Production
Yield
2019 2020 2021 2022 2023 2018 2019 2020 2021 2022
4.0 4.0 4.0 4.0 4.0 100000 100000 100000 100000 100000
ü ü ü ü ü
1.30 1.80 2.40 2.90 3.60
1 1 7500 7500 7500
2 2 2 2 2 1800 1800 1800 1800 1800
1 200000
RUZ, En. P.
L TARGET ('000)
100000 600000
22500
1800 10800
200000
1925 11550
DEPARTMENT OF AGRICULTURE - RFO III
2018-2023 AGRICULTURE & FISHERY MODERNIZATION PLAN
PREXC PROGRAMS/Sub-programs
OPERATIONS
Trainings
a. GAP on Vegetable
b. TOT on Vegetable
c. Training on Cacao
d. Training on Coconut
e. Urban Gardening
f. Expository Tour
GRAND TOTAL
Production Target
Area
Production
Yield
NIZATION PLAN
PHYSICAL TARGET
kilogram 50 50 50 50
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram 20 20 20 20
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
piece
piece
piece
piece
piece
piece
piece
piece
piece
bag
number
number 1 1 1
number 1 1 1 1
number 5 5 5 5
number 5 3 5 3
number
number 25 25 25 25
number
number 1 1
number 1 1
number 1 1
number
number 20 20 20 20
number
number
number
number 1
number
number
number
number
number
number
number
number
number 3 3 3 3
number
number 1 1 1 1
number 1 1 1 1
number
number
number
number 1 1 1 1
FINANCIAL TARGET (
25 25
1 0 200000 0
1 0 200000 0
1 500000 0 500000
20 20
1
3 3 300000 300000 300000
1 1
1 1
1 1
FINANCIAL TARGET ('000)
PREXC PROGRAMS/Sub-programs
OPERATIONS
Trainings
a. GAP on Vegetable
b. TOT on Vegetable
c. Training on Cacao
d. Training on Coconut
e. Urban Gardening
f. Expository Tour
GRAND TOTAL
Production Target
Area
Production
Yield
NIZATION PLAN
PHYSICAL TARGET
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram 1.0 1.0 1.0 1.0
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
piece
piece
piece
piece
piece
piece
piece
piece
piece
bag
number
number
number
number 1 1
number
number
number
number
number 1
number
number
number
number 30 35 35 30
number
number
number
number
number
number
number
number
number
number
number
number
number
number 1 1
number
number
number
number
number
number
200000
35 35
1 75000
4.5 4.5
35.0 37.0
7.77 8.22
FINANCIAL TARGET ('000)
200000
75000 75000 225000
DEPARTMENT OF AGRICULTURE - RFO III
2018-2023 AGRICULTURE & FISHERY MODERNIZATION PLAN
PREXC PROGRAMS/Sub-programs
OPERATIONS
Trainings
a. GAP on Vegetable
b. TOT on Vegetable
c. Training on Cacao
d. Training on Coconut
e. Urban Gardening
f. Expository Tour
GRAND TOTAL
Production Target
Area
Production
Yield
NIZATION PLAN
PHYSICAL TARGET
Unit of
Measure 2018 2019 2020 2021
kilogram
kilogram 100 100 100 100
kilogram 25 25 25 25
kilogram 0.05 0.05 0.05 0.05
kilogram
kilogram
kilogram
kilogram 10 10 10 10
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
piece
piece 2000 2000 2000 2000
piece
piece
piece
piece 15000 25000 25000
piece 2000 2500 2500
piece 1500 1500 1500
piece
bag 1 1 1 1
number 1
number 1 1
number 2 2 2 2
number 5 5 5 5
number 5 5 5 5
number 5 5 5 5
number
number
number
number 2 2 2 2
number 1
number 1
number 2 2 2 2
number
number
number
number
number 5 5 5 5
number
number
number
number
number 1
number
number
number
number 2 2 2 2
number 1
number
number 1 1 1 1
number
number
number 1 1 1 1
FINANCIAL TARGET (
1 1
1 1
FINANCIAL TARGET ('000)
3250000
490000
180000
PREXC PROGRAMS/Sub-programs
OPERATIONS
Trainings
a. GAP on Vegetable
b. TOT on Vegetable
c. Training on Cacao
d. Training on Coconut
e. Urban Gardening
f. Expository Tour
GRAND TOTAL
Production Target
Area
Production
Yield
IZATION PLAN
PHYSICAL TARGET
kilogram
kilogram
kilogram 0.1 0.2 0.3 0.3 0.3
kilogram
kilogram
kilogram
kilogram 0.2 0.3 0.4 0.5 0.5
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
kilogram
piece
piece
piece
piece
piece
piece
piece
piece
piece
bag
number
number 1 1 1 1 1
number
number 2 2 2 2 2
number 2 2 2 2 2
number
number
number
number
number
number
number
number
number
number
number
number
number
number
number
number
number
number
number
number
number
number 1 1 1 1 1
number
number
number
number
number
number
5has
8
FINANCIAL TARGET ('000)
Trainings
a. GAP on Vegetable number
b. TOT on Vegetable number
c. Training on Cacao number
d. Training on Coconut number
e. Urban Gardening number
f. Expository Tour number
GRAND TOTAL
Production Target
Area
Production
Yield
PHYSICAL TARGET FINAN
3 3 3 3 3 3 75,000 75,000
2 2 2 2 2 2 6,000 6,000
1 1 1 1 1 1 7,500 7,500
1 1 1 1 1 1 75,000 75,000
167500 167500
10 10 10 10 10 10
97.85 98.00 98.50 99.00 99.50 100.00
9.78 9.80 9.85 9.90 9.95 10.0
FINANCIAL TARGET ('000)
-
4,000 4,000 4,000 4,000 24,000
-
-
-
75,000 75,000 75,000 75,000 450,000
-
-
-
-
-
-
-
-
-
-
6,000 6,000 6,000 6,000 36,000
7,500 7,500 7,500 7,500 45,000
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
75,000 75,000 75,000 75,000 450,000
-
PREXC PROGRAMS/Sub-programs
Unit of Measure
OPERATIONS
Trainings
a. GAP on Vegetable number
b. TOT on Vegetable number
c. Training on Cacao number
d. Training on Coconut number
e. Urban Gardening number
f. Expository Tour number
GRAND TOTAL
Production Target
Area
Production
Yield
PHYSICAL TARGET
1 1 1
1 1 1
20 20 20 20 20 20
5 5 5 5 5 5 1925
2 2 2 2 2 2 150000
1 1 1 1 1 1
FINANCIAL TARGET ('000)
192000
150000
240000
0
0
0
1500000
0
36000
1000000
1200000
360000
36000
90000
10800
600000
600000
0
0
0
0
0
0
11550
0
0
0
0
0
0
0
900000
0
0
0
0
0
0
DEPARTMENT OF AGRICULTURE - RFO III
2018-2023 AGRICULTURE & FISHERY MODERNIZATION PLAN
Unit of
PREXC PROGRAMS/Sub-programs Measure
OPERATIONS
Tractors number
Hand tractor/multi-cultivator number
Power sprayer number
Knapsack sprayer number
Grass Cutter (4stroke) number
Plastic Drum (200litters) number
Nylon Net number
Power Tiller
Trainings number
a. GAP on Vegetable number
b. TOT on Vegetable number
c. Training on Cacao number
d. Training on Coconut number
e. Urban Gardening number
f. Expository Tour
GRAND TOTAL
Production Target
Area
Production
Yield
PHYSICAL TARGET FINAN
1 1 1 1 1 1 25,000 25,000
2 2 2 2 2 2 6,000 6,000
1 1 1 1 1 1 7,500 7,500
1 1 1 1 1 1 75,000 75,000
117500 117500
10 10 10 10 10 10
97.85 98.00 98.50 99.00 99.50 100.00
9.78 9.80 9.85 9.90 9.95 10.0
FINANCIAL TARGET ('000)
-
4,000 4,000 4,000 4,000 24,000
-
-
-
25,000 25,000 25,000 25,000 150,000
-
-
-
-
-
-
-
-
-
-
6,000 6,000 6,000 6,000 36,000
7,500 7,500 7,500 7,500 45,000
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
PREXC PROGRAMS/Sub-programs
OPERATIONS
Trainings
a. GAP on Vegetable
b. TOT on Vegetable
c. Training on Cacao
d. Training on Coconut
e. Urban Gardening
f. Expository Tour
GRAND TOTAL
Production Target
Area
Production
Yield
NIZATION PLAN
PHYSICAL TARGET
piece
piece
piece
piece
piece
piece 10,000 10,000 10,000
piece
piece 1000 1000 1000
piece
number
number 4 4 4 4
number
number 1
number
number
number
number
number
number 50 50 50 50
number
number
number
number
number 1
number
number
number
number 5 5 5 5
number 2 2 2 2
number
number
number
number
number 1 1 1 1
Noted by:
HENRY CONCEPCION
40000 40000
200000
2 2
1 1
FINANCIAL TARGET ('000)
0
0
500000 1500000
40000 120000
0
360000 360000 360000 2160000
0
0
0
0
2000000 2000000 2000000 12000000
400000 400000 400000 2400000
80000 80000 80000 480000
30000 30000 30000 180000
37500 37500 37500 225000
18000 18000 18000 108000
0
0
800000 800000 800000 4800000
0
200000
0
0
0
0
0
0
19250 19250 19250 115500
0
0
0
0
1500000
0
0
0
0
PHY
PREXC PROGRAMS/Sub-programs
Unit of
Measure
OPERATIONS
Trainings
a. GAP on Vegetable number
b. TOT on Vegetable number
c. Training on Cacao number
d. Training on Coconut number
e. Urban Gardening number
f. Expository Tour number
GRAND TOTAL
Production Target
Area
Production
Yield
ION PLAN
PHYSICAL TARGET
30 30 30 30 30 30 750000
5000 5000 5000 5000 5000
1000 1000 1000 1000 1000 1000 75000
5000 5000
10000 10000 10000 10000 10000 10000 500000
1000 1000 1000 1000 1000 1000 70000
1000 1000 1000 1000 1000 1000 40000
1 1 1
1 1 1
1 1 1 1 1 1
1 1 1
20 20 20 20 20 20 7700
1
1
1
5 5 5 5 5 5 375,000
1 1 1 1 1 1 1
1 1 1 1 1 1 1
0
360000 480000 480000 600000 600000 2760000
0
0
0
0
1000000 1000000 1000000 1000000 1000000 6000000
400,000 400,000 400,000 400,000 400,000 2400000
40,000 40,000 40,000 40,000 40,000 240000
0
200,000 200,000 200,000 600000
500000 500000 500000 1500000
0
0
0
1500000 1500000
1500000 1500000
1500000 1500000
0
0
0
Noted by:
PREXC PROGRAMS/Sub-programs
OPERATIONS
Trainings
a. GAP on Vegetable
b. TOT on Vegetable
c. Training on Cacao
d. Training on Coconut
e. Urban Gardening
f. Expository Tour
GRAND TOTAL
Production Target
Area
Production
Yield
NIZATION PLAN
PHYSICAL TARGET
piece 200.0
piece 300.0
piece 500.0
piece
piece
piece 3000.0 3000.0
piece 1000.0 1000.0
piece 1000.0 1000.0
piece 200.0
number 1
number 1 1 1
number 1 1
number 1
number 30 30 30 25 25
number
number
number
number 1 1 1 1 1
number 50 50 50 50 50
number
number
number
number
number 1
number
number
number
number 5 5 5 5 5
number 1 1 1 1 1
number
number 1 1 1 1 1
number
number
number 1 1 1 1 1
Noted by:
150000 150000
0 70000 70000 0
40000 40000
200
200000
200000 200000
500000 500000
200000
25
500
N ROQUE
NCIAL TARGET ('000)
0
0
300000
0 0 140000
80000
200
0
96000 96000 576000
0
0
0
1000000 1000000 6000000
200000 200000 1200000
100000 100000 600000
30000 30000 180000
37500 37500 225000
18000 18000 108000
0
200000
200000 600000
1000000
200000
0
0
0
0
0
1800000 1800000 10800000
19250 19250 115500
0
0
0
0
1500000
1500000 1500000
0
0
Kinna kilogram
Chinese Kangkong kilogram
Lettuce kilogram
White Corn (Green Corn) kilogram 5
Leafy Vegetables kilogram
GRAND TOTAL
Production Target
Area hectare 80
Production metric tons 1200
Yield mt/ha 15
PHYSICAL TARGET FIN
10 10 10 10 10 250000 250000
5 5 5 5 5 5500 5500
1 1 1,000,000
2 2 0 400000
2 2 2 2 2 40,000 40,000
2 2 2 2 2 6,000 6,000
2 2 2 2 2 15,000 15,000
5 5 5 5 5 4,500 4,500
2 1 400,000
3 1 600,000
1 500,000
1
10 10 10 10 10 3850 3850
2 2 2 2 2 150000 150000
1 1 1 1 1
1 1 1 1 1
85 90 80 90 95
1275 1200 1200 1350 1425
15 15 15 15 15
FINANCIAL TARGET ('000)
0
0
0
1000000 2000000
400,000 800000
40,000 40,000 40,000 40,000 240000
6,000 6,000 6,000 6,000 36000
15,000 15,000 15,000 15,000 90000
4,500 4,500 4,500 4,500 27000
200,000 600000
200,000 800000
500000
200000 200000
0
0
0
0
0
0
3850 3850 3850 3850 23100
0
0
0
1500000 1500000
0
0
0
0
0
Trainings
a. GAP on Vegetable number 14 13 12 13 11 12 75 -
b. TOT on Vegetable number 1 1 1 1 1 1 6 -
c. Training on Cacao number 5 5 5 5 5 5 30 -
d. Training on Coconut number - - - - - - - -
e. Urban Gardening number 1 - 1 - - - 2 -
f. Expository Tour number 4 4 4 4 4 4 24 -
GRAND TOTAL
Production Target
Area
Production
Yield
FINANCIAL TARGET
- - - - - -
- - - - - -
- - - - - -
5,400,000 7,200,000 5,400,000 7,200,000 5,400,000 36,000,000
84,700 84,700 84,700 84,700 84,700 492,800
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
DEPARTMENT OF AGRICULTURE - RFO III
2018-2023 AGRICULTURE & FISHERY MODERNIZATION PLAN
OPERATIONS
Trainings
a. GAP on Vegetable
b. TOT on Vegetable
c. Training on Cacao
d. Training on Coconut
e. Urban Gardening
f. Expository Tour
GRAND TOTAL
Production Target
Area
Production
Yield