Scribd Logo
Upload

Welcome to Scribd!

  • 61 views

    Mortgage and Pivot Table-Repuela

    Uploaded by

    Francis Loie Repuela
    The document contains two mortgage calculation tables showing the details of loans for houses priced at $100,000 and $95,000, including the down payment amount, amount borrowed, interest rate, term of the loan in years, monthly payment amount, total payment amount, and a breakdown of principal and interest for one payment period.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd

    Mortgage and Pivot Table-Repuela

    Uploaded by

    Francis Loie Repuela
    61 views2 pages
    The document contains two mortgage calculation tables showing the details of loans for houses priced at $100,000 and $95,000, including the down payment amount, amount borrowed, interest rate, term of the loan in years, monthly payment amount, total payment amount, and a breakdown of principal and interest for one payment period.

    Original Description:

    excel formula

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    The document contains two mortgage calculation tables showing the details of loans for houses priced at $100,000 and $95,000, including the down payment amount, amount borrowed, interest rate, term of the loan in years, monthly payment amount, total payment amount, and a breakdown of principal and interest for one payment period.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    61 views2 pages

    Mortgage and Pivot Table-Repuela

    Uploaded by

    Francis Loie Repuela
    The document contains two mortgage calculation tables showing the details of loans for houses priced at $100,000 and $95,000, including the down payment amount, amount borrowed, interest rate, term of the loan in years, monthly payment amount, total payment amount, and a breakdown of principal and interest for one payment period.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    of 2

    MORTGAGE CALCULATION TABLE

    House Price $ 100,000.00 Terms of


    Down Payment $ 5,000.00 Loan
    Amount Borrowed $ 95,000.00 Interest Rate 10%
    Years 20
    Monthly Payments $916.77 Payment Periods 240
    Total Amount Paid $ 220,024.94 (months)

    Breakdown of Payments:
    Payment Period 110
    Principal Paid $ 309.12
    Interest Paid $ 607.66

    MORTGAGE CALCULATION TABLE

    House Price $ 95,000.00 Terms of


    Down Payment $ 2,000.00 Loan
    Amount Borrowed $ 93,000.00 Interest Rate 9%
    Years 15
    Monthly Payments $943.27 Payment Periods 180
    Total Amount Paid $ 169,788.23 (months)

    Breakdown of Payments:
    Payment Period 100
    Principal Paid $ 514.97
    Interest Paid $ 428.29
    Cookies Sales by Region
    SalesRep Region # Orders Totals Sales
    Bill West 217 $ 41,107.00
    Frank West 268 $ 72,707.00
    Harry North 224 $ 41,676.00
    Janet North 286 $ 87,858.00
    Joe South 226 $ 45,606.00
    Martha East 228 $ 49,017.00
    Mary West 234 $ 57,967.00
    Ralph East 267 $ 70,702.00
    Sam East 279 $ 77,738.00
    Tom South 261 $ 69,496.00

    Data
    SalesRep Region Sum - # Orders Sum - Totals Sales
    Bill 217 $ 41,107.00
    West 217 $ 41,107.00
    Frank 268 $ 72,707.00
    West 268 $ 72,707.00
    Harry 224 $ 41,676.00
    North 224 $ 41,676.00
    Janet 286 $ 87,858.00
    North 286 $ 87,858.00
    Joe 226 $ 45,606.00
    South 226 $ 45,606.00
    Martha 228 $ 49,017.00
    East 228 $ 49,017.00
    Mary 234 $ 57,967.00
    West 234 $ 57,967.00
    Ralph 267 $ 70,702.00
    East 267 $ 70,702.00
    Sam 279 $ 77,738.00
    East 279 $ 77,738.00
    Tom 261 $ 69,496.00
    South 261 $ 69,496.00
    Total Result 2490 ###

    You might also like