Scribd
Upload
2K views6 pages

Problem 6-8 Answer A Savage Company

This document contains the solutions to multiple accounting problems related to notes receivable, present value calculations, and loan impairment. Key details include: - Problem 6-8 calculates sales revenue for Savage Company based on a note receivable. - Problem 7-5 calculates impairment loss on a loan for Solvent Bank over multiple years. - Problem 7-10 calculates present value of collections and impairment loss on a loan for Solid Bank. - Problem 7-12 calculates impairment loss on a loan for Oblation Bank and tracks the allowance for impairment over years 2020-2021.

Uploaded by

Jurie Balandaca
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOCX, PDF, TXT or read online on Scribd
2K views6 pages

Problem 6-8 Answer A Savage Company

This document contains the solutions to multiple accounting problems related to notes receivable, present value calculations, and loan impairment. Key details include: - Problem 6-8 calculates sales revenue for Savage Company based on a note receivable. - Problem 7-5 calculates impairment loss on a loan for Solvent Bank over multiple years. - Problem 7-10 calculates present value of collections and impairment loss on a loan for Solid Bank. - Problem 7-12 calculates impairment loss on a loan for Oblation Bank and tracks the allowance for impairment over years 2020-2021.

Uploaded by

Jurie Balandaca
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOCX, PDF, TXT or read online on Scribd
You are on page 1/ 6

ANGEL P.

VICENTE BSA-1

ASSIGNMENT:
CHAPTER 6

PROBLEM 6-8 ANSWER A

Savage Company

First payment on January 1, 2019 600,000


Present value of remaining six payments (600,000 x 4.36) 2,616,000
Correct sales revenue 3,216,000

PROBLEM 6-10
Jovial Company

Question 1 ANSWER A

NR from Zeta 1,000,000

Question 2 ANSWER B

NR from Yola (1,150,000 x .68) 782,000

PROBLEM 6-12

Precious Company

Question 1: Answer: D. 2,825,000

Present Value of NV (500,000 x 5.650) 2,825,000

Question 2: Answer: C. 825,000

N/R- Dec. 31,2019 (2,825,000 – 2,000,000) 825,000

Question 3: Answer: B. 339,000


Gain on Sale of Equipment (825,000 – 486,000) 339,000
Question 4: Answer: D. 2,664,000

N/R- Dec. 31, 2019 (2,825,000 – 500,000) 2,325,000


Unearned Interest Income -Dec. 31, 2019 339,000
Carrying Amount- Dec. 31, 2020 2,664,000

PROBLEM 6-14
Akin Company

1. Answer: C. 450,000

Note Receivable 6,000,000


Present Value of N/R (6,000,000 x .75) 4,500,000
Unearned Interest Income 1,500,000

Interest Income
2019 (10% x 4,500,000) 450,000
2020 (10% x 4,950,000) 495,000
2021 (1,500,000- 450,000- 495,000) 555,000
Total 1,500,000

2. Answer: D. 300,000 loss

Present Value of Note Receivable 4,500,000


Carrying amount of equipment 4,800,000
Loss on sale of equipment ( 300,000)

CHAPTER 7

PROBLEM 7-5
Solvent Bank

Requirement 1

December 31, 2020 (1,000,000 x .93) 930,000


December 31, 2021 (2,000,000 x .86) 1,720,000
December 31, 2022 (3,000,000 x .79) 2,370,000
Total present value of loan 5,020,000

Loan Receivable – 12/31/2019 6,000,000


Accrued Interest (6,000,000 x 8%) 480,000
Total carrying amount 6,480,000
Present value of loan 5,020,000
Impairment loss 1,460,000

Requirement 2

2019 Impairment loss 1,460,000


Accrued interest receivable 480,000
Allowance for loan impairment 980,000

2020 Cash 1,000,000


Loan receivable 1,000,000

Allowance for loan impairment 401,600


Interest income (8% x 5,020,000) 401,600

2021 Cash 2,000,000


Loan receivable 2,000,000

Allowance for loan impairment 353,728


Interest Income 353,728

Loan Receivable -12/31/2020 5,000,000


Allowance for loan impairment (980,000 – 401,600) ( 578,400 )
Carrying amount- 12/31/2020 4,421,600

Interest income for 2021 (8%x 4,421,600) 353,728

2022 Cash 3,000,000


Loan receivable 3,000,000

Allowance for loan impairment 224,672


Interest Income 224,672

Loan Receivable -12/31/2021 3,000,000


Allowance for loan impairment (578,400 – 353,672) ( 224,672)
Carrying amount- 12/31/2021 2,775,328

Interest income for 2022 (8% x 2,775,328) 222,026


Allowance per book 224,672
Difference due to rounding 2,646

PROBLEM 7-6
Cozy Bank
Requirement 1

December 31, 2020 (500,000 x .89) 445,000


December 31, 2021 (1,000,000 x .80) 800,000
December 31, 2022 (2,000,000 x .71) 1,420,000
December 31, 2023 (4,000,000 x .64) 2,560,000
Total present value of loan 5,225,000

Requirement 2

Loan receivable 7,500,000


Accrued interest receivable (12% x 7,500,000) 900,000
Total carrying amount 8,400,000
Present value of loan 5,225,000
Impairment loss 3,175,000

Requirement 3

2019 Impairment loss 3,175,000


Accrued interest receivable 900,000
Allowance for loan impairment 2,275,000

2020 Cash 500,000


Loan receivable 500,000

Allowance for loan impairment 627,000


Interest income (12% x 5,225,000) 627,000

2021 Cash 1,000,000


Loan receivable 1,000,000

Allowance for loan impairment 642,240


Interest income 642,240

Loan receivable – 12/31/2020 7,000,000


Allowance for loan impairment (2,275,000 - 627,000) (1,648,000)
Carrying amount – 12/31/2020 5,352,000

Interest income for 2021 (12% x 5,352,000) 642,240

PROBLEM 7-10
Solid Bank

Question 1 ANSWER B

January 1, 2020 collection 1,000,000


January 1, 2021 collection (1,000,000 x .926) 926,000
January 1, 2022 collection (1,000,000 x .857) 857,000
Total present value of loan 2,783,000

Loan receivable 3,000,000


Present value of loan 2,783,000
Impairment loss 217,000

Question 2 ANSWER B

Loan receivable 3,000,000


Collection on January 1, 2020 (1,000,000)
Loan receivable - January 1, 2020 2,000,000
Allowance for loan impairment ( 217,000)
Carrying amount - January 1, 2020 1,783,000

Interest income for 2020 (1,783,000 x 8%) 142,640

Question 3 ANSWER B

Loan receivable - 12/31/2020 2,000,000


Allowance for loan impairment - 12/31/2020 (217,000 - 142,640) ( 74,360)
Carrying amount - 12/31/2020 1,925,640
PROBLEM 7-12
Oblation Bank

Question 1 ANSWER A

PV of principal (5,000,000 x .75) 3,750,000


PV of interest (200,000 x 2,49) 498,000
Total present value 4,248,000
Carrying amount 5,000,000
Impairment loss 752,000

Impairment loss 752,000


Allowance for impairment 752,000

Question 2 ANSWER B

Interest income for 2020 (10% x 4,248,000) 424,800


Interest received (4% x 5,000,000) 200,000
Amortization of allowance for impairment 224,800

Cash 200,000
Allowance for impairment 224,800
Interest income 424,800

Question 3 ANSWER C

Loan receivable - 12/31/2020 5,000,000


Allowance for impairment (752,000 - 224,800) ( 527,200)
Carrying amount - 12/31/2020 4,472,800

You might also like