Problems On Flexible Budget
Problems On Flexible Budget
Problems On Flexible Budget
Extra: 01
You are given the following information relating to Tista Ltd.:
Budget (At 100%) Actual
Production in units 10,000 8,000
Fixed Cost (Tk.) 4,00,000 3,80,000
Variable Cost (Tk.) 6,00,000 5,20,000
Required:
a) Prepare Flexible Budgets for 80%, 90%, and 100% Production Levels;
b) Prepare a Performance Report;
c) Express Flexible Budget into Formula Format and calculate Budgeted Cost for
8,500 units.
Solution:
Required: a)
Tista Ltd.
Flexible Budgets
Tista Ltd.
Performance Report
Required: c)
Expression of Flexible Budget into Formula Format:
y = a + bx
Where, y = Total Budgeted Cost = ?
a = Fixed Cost = Tk.4,00,000
b = Variable Cost per unit = Tk.60
x = Budgeted Units = ?
Therefore,
y = Tk.4,00,000 + Tk.60x
Budgeted Cost for 8,500 unit =
y8,500 units = Tk.4,00,000 + Tk.60 × 8,500 units
= Tk.4,00,000 + Tk.5,10,000 = Tk.9,10,000