Company Name Last Historical Year Currency

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 55

Company Name

Last Historical Year

Currency
Pidilite Industries Limited(PIDILITIND)

31-Mar-20

(₹ in Crore)
Pidilite Industries Limited(PIDILITIND)
(₹ in Crore)
2010-11 2011-12 2012-13 2013-14 2014-15 2015-16
FY 11 FY12 FY 13 FY 14 FY15 FY16
2016-17 2017-18 2018-19 2019-20 2020-21 2021-22
FY17 FY 18 FY19 FY20 FY21 FY22
2022-23
FY23
Pidilite Industries Limited(PIDILITIND)
(REVENUE DRIVERS)
(₹ in Crore)

Revenue based on segments


Consumer & Bazaar Products
Inter Segment Revenue (at cost plus fixed margin)
% of total sale
yoy growth rate
Industrial Products
Inter Segment Revenue (at cost plus fixed margin)
% of total sale
yoy growth rate
Others
Inter Segment Revenue (at cost plus fixed margin)
% of total sale
yoy growth rate
Total
yoy growth rate

Revenue based on geography


India
% of total sale
yoy growth rate
Outside India
% of total sale
yoy growth rate
Total
yoy growth rate
2010-11 2011-12 2012-13 2013-14 2014-15 2015-16
FY 11 FY12 FY 13 FY 14 FY15 FY16

2100.342 2533.686 3017.698 3515.413 4023.075 4805.41


2.68 2.793 -1.974 -5.113 -3.3
79.44% 81.48% 80.50% 82.51% 83.46% 84.28%
20.63% 19.10% 16.49% 14.44% 19.45%
533.448 561.571 620.404 815.666 869.207 945.96
74.679 87.785 -102.487 -111.874 -92.88
20.18% 18.06% 16.55% 19.14% 18.03% 16.59%
5.27% 10.48% 31.47% 6.56% 8.83%
10.119 14.478 19.842 34.113 45.143 46.47
0.002 -0.137 -0.06
0.38% 0.47% 0.53% 0.80% 0.94% 0.82%
43.08% 37.05% 71.92% 32.33% 2.94%
2643.909 3109.735 3748.524 4260.594 4820.438 5701.6
17.62% 20.54% 13.66% 13.14% 18.28%

2098.223 2519.703 2967.671 3434.204 3937.383 4751.51


79.36% 81.03% 79.17% 80.60% 81.68% 83.34%
20.09% 17.78% 15.72% 14.65% 20.68%
545.686 590.032 690.273 826.39 883.055 950.09
20.64% 18.97% 18.41% 19.40% 18.32% 16.66%
8.13% 16.99% 19.72% 6.86% 7.59%
2643.909 3109.735 3748.524 4260.594 4820.438 5701.6
17.62% 20.54% 13.66% 13.14% 18.28%
2016-17 2017-18 2018-19 2019-20 2020-21 2021-22
FY17 FY 18 FY19 FY20 FY21 FY22

5132.29 5274.09 6070.46


-1.73 -3.49 -6.28
84.66% 84.81% 85.76%
6.80% 2.76% 15.10%
963.37 994.77 1065.58
-80.65 -102.42 -115.41
15.89% 16.00% 15.05%
1.84% 3.26% 7.12%
49.03 55.81 66.05
-1.66
0.81% 0.90% 0.93%
5.51% 13.83% 18.35%
6062.31 6218.76 7078.74
6.33% 2.58% 13.83%

4817.72 5328.04 6041.24


79.47% 85.68% 85.34%
1.39% 10.59% 13.39%
1244.59 890.72 1037.5
20.53% 14.32% 14.66%
31.00% -28.43% 16.48%
6062.31 6218.76 7078.74
6.33% 2.58% 13.83%
2022-23
FY23
Pidilite Industries Limited(PIDILITIND)
(INCOME STATEMENT)
(₹ in Crore)

INCOME
Revenue from Operations
Other Income
Total Income
EXPENSES
Cost of Materials Consumed
Purchases of Stock-in-Trade
Changes in inventories of Finished Goods Work-in-Progress and Stock-in-Trade
Excise Duty on sale of goods
Employee Benefits Expense
Finance Costs
Depreciation, Amortisation and Impairment Expense
Impairment loss on Investment in Subsidiaries
Other Expenses
Total Expenses
Profit before share of profit/ (loss) of Associate and Joint Venture,Exceptional Items and Tax
Share of Profit in Associate (net of tax)
Share of Profit/ (Loss) in Joint Venture (net of tax)
Total share of profit/ (loss) of Associate and Joint Venture
Profit before Exceptional Items and Tax
Exceptional Items
Profit before Tax
Tax Expense
Current Tax
Deferred Tax
Net Tax Expense
Profit for the year
Attributable to:
Shareholders of the Company
Non-Controlling Interest
Other Comprehensive Income
Items that will not be reclassified to profit or loss
Remeasurement of Defined Benefit Plan
Income tax relating to items that will not be reclassified to profit or loss
Items that will be reclassified to profit or loss
Exchange difference on translation of foreign operation
Total Other Comprehensive Profit/ (Loss)
Attributable to:
Shareholders of the Company
Non-Controlling Interest
Total Comprehensive Income for the year
Attributable to:
Shareholders of the Company
Non-Controlling Interest
Earnings Per Equity Share:
Basic
Diluted
2010-11 2011-12 2012-13 2013-14 2014-15 2015-16
FY 11 FY12 FY 13 FY 14 FY15 FY16

2657.18 3126.569 3678.11 4283.204 4844.104 5063.06


29.969 43.468 70.465 44.863 45.486 70.62
2687.149 3170.037 3748.575 4328.067 4889.59 5133.68

1308.559 1600.813 1836.45 2190.263 2460.95 2059.51


159.244 173.25 223.477 229.646 219.847 204.67
-63.068 -33.739 -44.753 -58.601 -12.237 18.04
135.571 158.361 219.79 251.324 288.758 332.03
286.976 326.229 374.579 441.996 497.251 457.16
59.363 63.725 15.505 16.334 15.643 5.84
36.314 30.718 68.581 81.16 117.757 87.82
27
496.806 576.378 695.249 808.441 907.541 872.11
2284.194 2737.374 3169.088 3709.239 4206.752 4064.18

432.663 579.487 618.828 682.838 1069.5


-1.83 6.496 4.905
402.955 432.663 581.317 612.332 677.933 1,140.77

94.293 105.395 156.475 162.515 159.612 298.77


0.274 4.632 3.036 2.756 9.796 24.01
94.567 110.027 159.511 165.271 169.408 322.78
308.388 322.636 423.975 449.814 512.569 746.72

-0.31
0.09

-0.22
308.388 322.636 423.975 449.814 512.569 746.5

6.13 6.39 8.32 8.77 10 14.74


5.96 6.23 8.32 8.77 9.99 14.73
2016-17 2017-18 2018-19 2019-20 2020-21 2021-22
FY17 FY 18 FY19 FY20 FY21 FY22

6062.31 6218.76 7078.74


112.25 148.41 146.64
6174.56 6367.17 7225.38

2270.43 2565.02 3265.51


399.86 318.86 396.28
-30.73 3.77 -75.21
445.52 140.35 -
645.27 712.4 836.66
13.93 15.54 26.07
115.14 119.88 132.74

1072.17 1137.14 1287.29


4931.59 5012.96 5869.34
1242.97 1354.21 1356.04
3.53 4.75 3.6
1.77 -0.16 -
5.3 4.59 3.6
1248.27 1358.8 1359.64
- 18.02
1248.27 1358.8 1341.62

375.28 374.08 406.58


9.77 18.63 6.65
385.05 392.71 413.23
863.22 966.09 928.39

859.99 962.35 924.91


3.23 3.74 3.48
-

-2.21 -0.02 -6.29


0.04 - 1.83

-1.52 7.23
-2.17 -1.54 2.77
-
-2.17 -1.7 2.82
0.16 -0.05
861.05 964.55 931.16

857.82 960.65 927.73


3.23 3.9 3.43

16.77 18.95 18.21


16.77 18.94 18.2
2022-23
FY23
Pidilite Industries Limited(PIDILITIND)
(BALANCE SHEET)
(₹ in Crore)

ASSETS
Non-Current Assets
(a) Property, Plant and Equipment
(b) Capital Work-In-Progress
(c) Goodwill
(d) Other Intangible Assets
(e) Investments accounted for using equity method
(f) Financial Assets
(i) Investments
(ii) Loans
(iii) Other Financial Assets
(g) Income Tax Assets (net)
(h) Deferred Tax Assets (net)
(i) Other Non-Current Assets
Total Non-Current Assets
Current Assets
(a) Inventories
(b) Financial Assets
(i) Investments
(ii) Trade Receivables
(iii) Cash and Cash Equivalents
(iv) Bank balances other than (iii) above
(v) Loans
(vi) Other Financial Assets
(c) Current Tax Assets (net)
(d) Other Current Assets
(e) Assets held for Sale
Total Current Assets
TOTAL ASSETS
EQUITY AND LIABILITIES
EQUITY
(a) Equity Share Capital
(b) Other Equity
Equity attributable to owners of the Company
Non-Controlling Interests
Total Equity
LIABILITIES
Non-Current Liabilities
(a) Financial Liabilities
(i) Borrowings
(ii) Other Financial Liabilities
(b) Provisions
(c) Deferred Tax Liabilities (net)
Total Non-Current Liabilities
Current Liabilities
(a) Financial Liabilities
(i) Borrowings
(ii) Trade Payables
Total Outstanding Dues of Micro Enterprise and Small Enterprises
Total Outstanding Dues of Creditors other than Micro Enterprise and Small Enterprises
(iii) Other Financial Liabilities
(b) Other Current Liabilities
(c) Provisions
(d) Current Tax Liabilities (net)
Total Current Liabilities
TOTAL LIABILITIES
TOTAL EQUITY AND LIABILITIES

CHECK
2010-11 2011-12 2012-13 2013-14 2014-15 2015-16
FY 11 FY12 FY 13 FY 14 FY15 FY16

458.766 519.071 565.563 590.665 619.38 755.74


343.648 393.819 428.015 458.046 219.79 158.07
20.493 22.981 124.42 133.42
105.108 98.595 59.724 115.486 211.8 248.3

6.31 7.374 24.437 26.159 98.84 136.66


18.615 25.817 77.015 67.487 7.59 9.55
14.05 28.96
34.38 40.32
0.93 5.09
0.884 0.966 4.77 5.929 75.86 51.74
933.331 1045.642 1180.017 1286.753 1407.04 1567.85

409.203 454.133 523.571 599.681 641.04 627.43

164.149 90.916 269.618 234.134 297.06 568.88


346.048 395.186 430.494 524.401 576.27 701.59
103.784 273.192 150.615 177.172 69.43 122.79
7.44 8.97
82.074 95.393 54.075 93.718 18.7 11.77
5.11 36.03
2.41 0.47
4.081 9.845 7.599 12.497 63.41 73.19

1109.339 1318.665 1435.972 1641.603 1680.87 2151.12


2042.67 2364.307 2615.989 2928.356 3087.91 3718.97

50.613 50.765 51.264 51.264 51.27 51.27


1034.09 1269.81 1600.27 1901.359 2173.7 2586.72
1084.703 1320.575 1651.534 1952.623 2224.97 2637.99
5.1 43.38
1084.703 1320.575 1651.534 1952.623 2230.07 2681.37
260.919 92.297 0.5 5.53
2.85 7.38
9.242 10.882 16.992 31.922 23.92 29.27
42.035 46.799 49.867 53.733 54.53 80.39
312.196 149.978 66.859 85.655 81.8 122.57

49.958 55.979 50.992 45.934 57.92 74.49


173.732 205.772 250.108 347.411 331.2 373.99

306.75 353.9
296.713 513.524 388.607 303.584 52.25 87.02
125.164 117.946 206.934 188.986 14.62 12.17
13.3 13.46
645.567 893.221 896.641 885.915 776.04 915.03
957.763 1043.199 963.5 971.57 857.84 1037.6
2042.67 2364.307 2615.989 2928.356 3087.91 3718.97

1 1 1 1 1 1
2016-17 2017-18 2018-19 2019-20 2020-21 2021-22
FY17 FY 18 FY19 FY20 FY21 FY22

789.12 802.59 913.32


147.71 227.73 242.13
133.83 177.42 184.99
352.3 362.18 349.3
22.02 25.03 24.43

31.27 105.99 371.87


8.43 5.91 3.06
34.3 38.81 41.74
42.1 64.82 102.06
3.76 5.86 10.72
75.36 79.34 88.89
1640.2 1895.68 2332.51

720.86 804.33 934.45

1389.81 1114.92 1151.4


768.54 938.13 1056.01
90.37 149.34 128.12
9.57 14.24 62.31
13.03 11.85 12.12
48.99 65.49 71.61
0.28 28.64 2.62
92.54 175.49 163.36
- 6.35
3133.99 3308.78 3582
4774.19 5204.46 5914.51

51.27 50.78 50.8


3419.64 3523.26 4097.29
3470.91 3574.04 4148.09
127.32 175.01 207.15
3598.23 3749.05 4355.24
4.85 7.11 8.51
24.45 91.24 85.98
32.78 38.17 43.93
91.47 110.66 120.14
153.55 247.18 258.56

92.66 115.44 102.54


390.32
22.33 31.55
521.48 549.09
418.29 443.12 497.22
90.04 79.09 89.55
14.14 13.07 19.79
16.96 13.7 10.97
1022.41 1208.23 1300.71
1175.96 1455.41 1559.27
4774.19 5204.46 5914.51

1 1 1
2022-23
FY23
Pidilite Industries Limited(PIDILITIND)
(CASH FLOW STATEMENT)
(₹ in Crore)

Cash Flows From Operating Activities


Profit before tax for the year
Adjustments for:
Share of profit from Associate
Share of Loss from Joint Venture
Finance costs recognised in Statement of Profit and Loss
Interest income recognised in Statement of Profit and Loss
Dividend income recognised in Statement of Profit and Loss
Dividend from Associate
Provision for diminution in value of Investments
Loss/ (Gain) on disposal of Property, Plant and Equipment
Net gain arising on financial assets designated at FVTPL
Allowance for Doubtful Debts
Depreciation, Amortisation and Impairment Expense
Net Foreign Exchange Loss
Provision for Employee Benefits
Provision/ Write back of Warranties and Others
Expense recognised in respect of Equity-Settled Share-Based Payments
Operating profits before Working Capital changes
Movements in Working Capital:
(Increase)/ Decrease in Operating Assets
Trade Receivables
Inventories
Non-Current Loans
Current Loans
Non-Current Financial Assets
Other Current Financial Assets
Other Non-Current Non Financial Assets
Other Current Non Financial Assets
(Decrease)/ Increase in Operating Liabilities
Trade Payables
Other Current Financial Liabilities
Other Non-Current Financial Liabilities
Other Current Non Financial Liabilities
Cash generated from Operations
Taxes paid (net of refunds)
Net Cash generated from Operating Activities [A]
Cash Flows from Investing Activities
Payments for purchase of Property, Plant and Equipment & Other Intangible Assets
Proceeds from disposal of Property, Plant and Equipment, Other Intangible Assets & Capital Work-In-Progress
Amount paid against business combinations (refer Note 52)
Payments to purchase Investments
Proceeds from sale of Investments
(Increase)/ Decrease in Bank Deposits
Decrease/ (Increase) in Other Bank Balances
Interest received
Dividend received
Net cash generated from/ (used in) Investing Activities [B]
Cash Flows from Financing Activities
Proceeds from issue of Equity Instruments of the Company
Payment for Buy-back of Equity Shares
Payment for Buy-back Expenses
Net decrease in Current Borrowings
Net increase in Non-Current Borrowings
Proceeds from Share Capital issued to Minority
Dividend paid on Equity Shares (including tax thereon)
Interest paid
Net Cash (used in)/ generated from Financing Activities [C]
Net (Decrease)/ Increase in Cash and Cash Equivalents [A+B+C]
Acquisition through business combination (refer Note 52)
Cash and Cash Equivalents at the beginning of the year
Bank Unrealised Gain
Cash and Cash Equivalents at the beginning of the year
Acquisition through business combination (refer Note 52)
Cash and Cash Equivalents at the end of the year (refer Note 14)
Bank Unrealised Gain
Cash and Cash Equivalents at the end of the year
Net (Decrease)/ Increase in Cash and Cash Equivalents
2010-11 2011-12 2012-13 2013-14 2014-15 2015-16
FY 11 FY12 FY 13 FY 14 FY15 FY16

677.933 1140.77

-3.25
0.05
15.643 13.27
-11.332 -5.07
-0.003 -1.53
0.745 1.12

0.418 -1.81
-14.865 -48.08
10.67
117.757 100.47
2.703 9.78
0.338 2.72
-7.161 -0.11
3.66
786.197 1222.66

-68.089 -101.34
-41.354 48.76
-6.212 -1.96
11.405 7.45
-16.58
6.719 -15.82
-0.882 3.1
-10.24

-13.474 16.69
52.555 31.66
2.62
34.45
726.865 1221.45
-174.861 -313.98
552.004 907.47
-409.906 -170.43
& Capital Work-In-Progress 0.827 4.58
-71.87
-1512.62 -2307.74
1421.884 2050.01
52.86 -1.54

11.055 4.32
0.003 1.53
-435.897 -491.14

0.002 0

11.983 6.59
0.5 5.03
33.88
-161.914 -403.22
-15.699 -13.34
-165.128 -371.06
-49.021 45.27

56.4
-0.86
118.209 55.54

69.188 99.76
1.05
100.81
45.27
2016-17 2017-18 2018-19 2019-20 2020-21 2021-22
FY17 FY 18 FY19 FY20 FY21 FY22

1248.27 1358.8 1341.62

-3.53 -4.75 -3.6


-1.77 0.16 -
13.93 15.54 26.07
-5.89 -7.44 -20.6
-7.15 -15.58 -10.02
1.12 1.34 2.43
- 18.02
2.08 -6.53 1.71
-76.86 -92.42 -88.09
4.27 23.37 9.78
115.14 119.88 132.74
6.25 0.28 6.26
2.76 0.93 5.91
0.51 2.58 0.28
7.8 5.24 10.64
1306.93 1401.4 1433.15

-70.94 -148.3 -127.02


-81.74 -63.73 -135.56
1.12 2.64 2.85
-0.98 1.43 -0.27
-5.34 -0.18 -3.94
-12.9 -16.17 -6.05
-23.37 4.11 -3.02
-19.49 -79.91 12.13

15.27 129.71 30.7


55.56 16.25 50.07
-0.07 -8.3 -9.45
3.02 -14.92 10.46
1167.07 1224.03 1254.05
-373.32 -427.6 -409.27
793.75 796.43 844.78
-133.06 -176.83 -262.52
10.64 0.83 8.77
-107.69 -96.4 -
-3157.41 -2168.78 -2310.5
2496.11 2458.36 2078.81
-1.82 5.63 -53.14
1.22 -6.57 6.08
5.89 7.44 9.34
7.15 15.58 10.02
-878.97 39.26 -513.14

0 0.01 0.01
- -500 -
- -4.43 -
6.19 -4.35 -10.22
-0.68 3.92 1.07
80.71 23.64 28.71
-31.63 -293 -363.45
-13.93 -15.54 -16.68
40.66 -789.75 -360.56
-44.56 45.94 -28.92
10.65
99.76 55.37 91.49
1.05 0.88 0.05
100.81 56.25 102.19
10.65
55.37 91.49 72.94
0.88 0.05 0.33
56.25 102.19 73.27
-44.56 45.94 -28.92
2022-23
FY23
Pidilite Industries Limited(PIDILITIND)
(FIXED ASSET MODULE)
(₹ in Crore)

Freehold Land
Increase from previous year
Disposals/ Adjustments
Buildings
Increase from previous year
Disposals/ Adjustments
Plant and Machinery
Increase from previous year
Disposals/ Adjustments
Vehicles
Increase from previous year
Disposals/ Adjustments
Furniture and Fixtures
Increase from previous year
Disposals/ Adjustments
Office Equipment
Increase from previous year
Disposals/ Adjustments
Total
2010-11 2011-12 2012-13 2013-14 2014-15 2015-16
FY 11 FY12 FY 13 FY 14 FY15 FY16

47.26 54.69
7.43

127.4 154.81
33.38
-0.01
285.78 372.52
137.27
-0.46
7.46 7.69
1.77
-0.9
24.52 28.78
10.34
-0.81
33.61 24.55
8.67
-3.05
526.03 643.04
2016-17 2017-18 2018-19 2019-20 2020-21 2021-22
FY17 FY 18 FY19 FY20 FY21 FY22

52.77 84.39 85.28


13.5 0.03

177 232.32 289.55


9.77 67.96

377.51 417.66 467.01


65.2 134.03

7.2 8.76 7.83


0.64 1.02

29.03 32.46 31.71


4.23 5.12

25.15 27 31.94
7.72 16.15

668.66 802.59 913.32


2022-23
FY23
Pidilite Industries Limited(PIDILITIND)
(DEBT REPAYMENT SCHEDULE)
(₹ in Crore)

Non Current Borrowings


Unsecured- Term Loan from Bank
Secured- Term loan from Bank -

Current Borrowing
Secured - at amortised cost
1) Loans repayable on demand from banks
i) Working Capital Demand Loan
ii) Cash Credit
iii) Bank Overdraft
2) Short Term Loans from Banks - Buyer's Credit
3) Amount due on Factoring
Unsecured - at amortised cost
1) Loans repayable on demand from banks
i) Working Capital Demand Loan
ii) Bank Overdraft
2) Amount due on Factoring
3)Term loans from banks
4)Loans from financial institution
TOTAL

Secured term loan carries an interest rate at 12% p.a


Unsecured term loan from bank carries an interest rate of SLIBOR+0.8% (international)
and 12% p.a. (Domestic)
2013-14 2014-15 2015-16 2016-17 2017-18 2018-19
FY 14 FY15 FY16 FY17 FY 18 FY19

0.5 3.83 4.85 7.1 8.51


1.7

27.71 11.66 25.79 27.44


7.684 5.78 1.12 - 8.62 4.42
- 0.34 1.36 16.73 18.93
- 2.12 2.56 8.54 -
11.01 0.02 1.36 4.48 10.43

24.105 15.89 3.94 42.08 18.61 9.49


7.25 21.57 33.64 32.5 31.83
- 0.17 -
10.913 17.12 17.67
3.232 0.87
45.934 57.92 74.49 92.66 115.44 102.54
2019-20 2020-21 2021-22 2022-23
FY20 FY21 FY22 FY23
Pidilite Industries Limited(PIDILITIND)
(EQUITY SCHEDULE)
(₹ in Crore)

Equity Share Capital

Authorised Capital:
70,00,00,000 Equity Shares of 1 each
70,00,00,000 Equity Shares of 1 each as at starting of Financial year)
TOTAL
Issued, Subscribed and Paid-up Capital:
Equity Shares of 1 each, fully paid up

TOTAL

a. Reconciliation of the number of shares and amount outstanding at the beginning and at the end of the reporting p
Shares issued during the year on exercise of options under Employee Stock Option Scheme - 2012
Shares issued during the year on exercise of options under Employee Stock Option Plan - 2016*
Buy-back of Shares

b. Details of shareholders holding more than 5% shares in the Company:


Shri Madhukar Balvantray Parekh
Shri Narendrakumar Kalyanji Parekh
Shri Ajay Balvantray Parekh
Shri Sushilkumar Kalyanji Parekh
Genesis Indian Investment Co Ltd -General Sub fund
Devkalyan Sales Pvt Ltd

c. Aggregate number of bonus shares issued, shares issued for consideration the period of five years, immediately pr
Allotted on Conversion of FCCB (in 2011-12 and 2012-13)
Allotted as fully paid bonus shares (in 2009-10)
Buy-back of Shares

d. Equity Shares reserved for issuance under Employee Stock Option Scheme/Plan:
Equity Shares of 1 each under Employee Stock Option Scheme-2012
Equity Shares of 1 each under Employee Stock Option Plan-2016

Other Equity

Capital Reserve
Securities Premium Reserve
Capital Redemption Reserve
Cash Subsidy Reserve
Legal Reserve
State Investment Reserve
Share Options Outstanding Account
Foreign Currency Translation Reserve
General Reserve
Retained Earnings
TOTAL
2013-14 2014-15 2015-16 2016-17 2017-18 2018-19
FY 14 FY15 FY16 FY17 FY 18 FY19

70 70 70 70 70 70

70 70 70 70 70 70

51.27 51.27 51.27 51.27 50.78 50.8

51.27 51.27 51.27 51.27 50.78 50.8

g and at the end of the reporting period


Scheme - 2012 12500 7400 7400 1,06,000 1,19,400
Plan - 2016* 21600 48550
(50,00,000)

0.1111 0.1107 0.1107 0.104 0.104 0.104


0.1059 0.105 0.104 0.1009 0.1009 0.1009
0.0958 0.0956 0.0956 0.0935 0.0935 0.0935
0.0897 0.0826 0.0826 0.0826 0.0826 0.0826
0.0778 0.077 0.0653 - - -
0.0509 0.0512 0.0512 0.0512 0.0512 0.0512

eriod of five years, immediately preceding the reporting date:


6507718 65,07,718 65,07,718 65,07,718
253067306 25,30,67,306
50,00,000 50,00,000

300000 2,79,500 2,67,000 29200 34200 34200


44,53,500 43,99,400 41,14,100

0.34 0.34 0.34 0.34 0.34 0.34


65.65 65.65 65.96 66.36 - 10.01
0.5 0.5
0.95 0.95 0.95 0.95 0.95 0.95
0.24 0.24 0.24 0.24 0.24 0.24
- 0.15 0.15 0.15 0.15
0.4 0.26 3.61 11.01 9.03 9.65
- 10.87 9.02 7.31 14.36
1989.72 1764.7 1764.7 1764.7 1335.38 1335.38
98.65 341.56 739.9 1566.87 2169.36 2725.71
1901.35 2173.7 2586.72 3419.64 3523.26 4097.29
2019-20 2020-21 2021-22 2022-23
FY20 FY21 FY22 FY23

You might also like