Serene Royale Residences Pricelist As of August 15, 2020

Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

SERENE ROYALE RESIDENCES

Pricelist as of August 15, 2020


HOUSE TOTAL CONTRACT EQUITY / PAG-IBIG MONTHLY AMORTIZATION @ 6.375% (Exclusive of GMI FOR 30
NO. BLOCK LOT L.A RES. FEE EST. LOAN AMORTIZATION
MODEL PRICE DOWNPAYMENT SRI & Non-Life insurance) YEARS
6 Months (0%) 12 Months with 20 Years 25 Years 30 Years
1 1 3 121 VALERIA 4,088,900.00 25,000.00 3,860,000.00 218,900.00 36,483.33 19,701.00 28,495.77 25,762.31 24,081.38 80,271.26
2 1 4 121 VALERIA 4,088,900.00 25,000.00 3,860,000.00 218,900.00 36,483.33 19,701.00 28,495.77 25,762.31 24,081.38 80,271.26
3 1 5 121 VALERIA 4,088,900.00 25,000.00 3,860,000.00 218,900.00 36,483.33 19,701.00 28,495.77 25,762.31 24,081.38 80,271.26
4 1 6 121 VALERIA 4,088,900.00 25,000.00 3,860,000.00 218,900.00 36,483.33 19,701.00 28,495.77 25,762.31 24,081.38 80,271.26
5 1 7 121 VALERIA 4,088,900.00 25,000.00 3,860,000.00 218,900.00 36,483.33 19,701.00 28,495.77 25,762.31 24,081.38 80,271.26
6 1 8 121 VALERIA 4,088,900.00 25,000.00 3,860,000.00 218,900.00 36,483.33 19,701.00 28,495.77 25,762.31 24,081.38 80,271.26
7 1 9 121 VALERIA 4,088,900.00 25,000.00 3,860,000.00 218,900.00 36,483.33 19,701.00 28,495.77 25,762.31 24,081.38 80,271.26
8 1 10 137.5 VALERIA 4,257,700.00 25,000.00 3,940,000.00 307,700.00 51,283.33 27,693.00 29,086.25 26,295.26 24,580.47 81,934.91
9 1 12 143 VALERIA 4,233,000.00 25,000.00 3,970,000.00 253,000.00 42,166.67 22,770.00 29,307.82 26,496.46 24,767.63 82,558.78
10 1 13 121 VALERIA 4,040,500.00 25,000.00 3,860,000.00 170,500.00 28,416.67 15,345.00 28,495.77 25,762.31 24,081.38 80,271.26
11 2 2 121 VALERIA 4,088,900.00 25,000.00 3,860,000.00 218,900.00 36,483.33 19,701.00 28,495.77 25,762.31 24,081.38 80,271.26
12 2 3 99 VEERA 3,319,100.00 25,000.00 3,020,000.00 289,100.00 48,183.33 26,019.00 22,294.62 20,156.00 18,840.47 62,802.90
13 2 4 133 VERBENA 3,958,700.00 25,000.00 3,265,000.00 683,700.00 113,950.00 61,533.00 24,103.28 21,791.17 20,369.35 67,897.84
14 3 3 121 VALERIA 4,088,900.00 25,000.00 3,860,000.00 218,900.00 36,483.33 19,701.00 28,495.77 25,762.31 24,081.38 80,271.26
15 3 4 99 VEERA 3,319,100.00 25,000.00 3,020,000.00 289,100.00 48,183.33 26,019.00 22,294.62 20,156.00 18,840.47 62,802.90
16 3 5 125 VERBENA 3,887,500.00 25,000.00 3,230,000.00 647,500.00 107,916.67 58,275.00 23,844.90 21,557.58 20,151.00 67,169.99
17 3 6 139 VERBENA 4,012,100.00 25,000.00 3,295,000.00 707,100.00 117,850.00 63,639.00 24,324.75 21,991.40 20,556.51 68,521.71
18 4 3 121 VALERIA 4,088,900.00 25,000.00 3,860,000.00 218,900.00 36,483.33 19,701.00 28,495.77 25,762.31 24,081.38 80,271.26
19 4 4 121 VALERIA 4,088,900.00 25,000.00 3,860,000.00 218,900.00 36,483.33 19,701.00 28,495.77 25,762.31 24,081.38 80,271.26
20 4 6 121 VALERIA 4,088,900.00 25,000.00 3,860,000.00 218,900.00 36,483.33 19,701.00 28,495.77 25,762.31 24,081.38 80,271.26
21 4 8 121 VALERIA 4,088,900.00 25,000.00 3,860,000.00 218,900.00 36,483.33 19,701.00 28,495.77 25,762.31 24,081.38 80,271.26
22 4 10 121 VALERIA 4,088,900.00 25,000.00 3,860,000.00 218,900.00 36,483.33 19,701.00 28,495.77 25,762.31 24,081.38 80,271.26
23 4 11 121 VALERIA 4,088,900.00 25,000.00 3,860,000.00 218,900.00 36,483.33 19,701.00 28,495.77 25,762.31 24,081.38 80,271.26
24 4 12 121 VALERIA 4,088,900.00 25,000.00 3,860,000.00 218,900.00 36,483.33 19,701.00 28,495.77 25,762.31 24,081.38 80,271.26
25 4 13 121 VALERIA 4,088,900.00 25,000.00 3,860,000.00 218,900.00 36,483.33 19,701.00 28,495.77 25,762.31 24,081.38 80,271.26
26 4 14 121 VALERIA 4,088,900.00 25,000.00 3,860,000.00 218,900.00 36,483.33 19,701.00 28,495.77 25,762.31 24,081.38 80,271.26
27 4 15 121 VALERIA 4,088,900.00 25,000.00 3,860,000.00 218,900.00 36,483.33 19,701.00 28,495.77 25,762.31 24,081.38 80,271.26
28 4 16 121 VALERIA 4,088,900.00 25,000.00 3,860,000.00 218,900.00 36,483.33 19,701.00 28,495.77 25,762.31 24,081.38 80,271.26
29 5 2 135 VALERIA 4,475,000.00 25,000.00 3,930,000.00 535,000.00 89,166.67 48,150.00 29,012.53 26,229.50 24,518.09 81,726.96
30 5 3 99 VEERA 3,299,300.00 25,000.00 3,020,000.00 269,300.00 44,883.33 24,237.00 22,294.62 20,156.00 18,840.47 62,802.90
31 5 4 99 VEERA 3,279,500.00 25,000.00 3,020,000.00 249,500.00 41,583.33 22,455.00 22,294.62 20,156.00 18,840.47 62,802.90
32 5 5 99 VEERA 3,299,300.00 25,000.00 3,020,000.00 269,300.00 44,883.33 24,237.00 22,294.62 20,156.00 18,840.47 62,802.90
33 5 6 99 VEERA 3,279,500.00 25,000.00 3,020,000.00 249,500.00 41,583.33 22,455.00 22,294.62 20,156.00 18,840.47 62,802.90
34 5 7 99 VEERA 3,299,300.00 25,000.00 3,020,000.00 269,300.00 44,883.33 24,237.00 22,294.62 20,156.00 18,840.47 62,802.90
35 5 8 99 VEERA 3,279,500.00 25,000.00 3,020,000.00 249,500.00 41,583.33 22,455.00 22,294.62 20,156.00 18,840.47 62,802.90
36 5 10 132 VALERIA 4,192,000.00 25,000.00 3,915,000.00 267,000.00 44,500.00 24,030.00 28,901.79 26,129.39 24,424.51 81,415.02
37 6 3 99 VEERA 3,279,500.00 25,000.00 3,000,000.00 269,500.00 44,916.67 24,255.00 22,294.62 20,156.00 18,840.47 62,389.99
38 6 4 99 VEERA 3,279,500.00 25,000.00 3,020,000.00 249,500.00 41,583.33 22,455.00 22,294.62 20,156.00 18,840.47 62,802.90
39 6 5 99 VEERA 3,279,500.00 25,000.00 3,020,000.00 249,500.00 41,583.33 22,455.00 22,294.62 20,156.00 18,840.47 62,802.90
40 6 6 99 VEERA 3,279,500.00 25,000.00 3,020,000.00 249,500.00 41,583.33 22,455.00 22,294.62 20,156.00 18,840.47 62,802.90
41 6 7 99 VEERA 3,279,500.00 25,000.00 3,020,000.00 249,500.00 41,583.33 22,455.00 22,294.62 20,156.00 18,840.47 62,802.90
42 6 8 99 VEERA 3,279,500.00 25,000.00 3,020,000.00 249,500.00 41,583.33 22,455.00 22,294.62 20,156.00 18,840.47 62,802.90
43 6 9 99 VEERA 3,279,500.00 25,000.00 3,020,000.00 249,500.00 41,583.33 22,455.00 22,294.62 20,156.00 18,840.47 62,802.90
44 6 10 99 VEERA 3,279,500.00 25,000.00 3,020,000.00 249,500.00 41,583.33 22,455.00 22,294.62 20,156.00 18,840.47 62,802.90
45 6 11 99 VEERA 3,279,500.00 25,000.00 3,020,000.00 249,500.00 41,583.33 22,455.00 22,294.62 20,156.00 18,840.47 62,802.90
46 6 12 99 VEERA 3,279,500.00 25,000.00 3,020,000.00 249,500.00 41,583.33 22,455.00 22,294.62 20,156.00 18,840.47 62,802.90
47 6 13 99 VEERA 3,279,500.00 25,000.00 3,020,000.00 249,500.00 41,583.33 22,455.00 22,294.62 20,156.00 18,840.47 62,802.90
48 6 14 104 VEERA 3,329,000.00 25,000.00 3,025,000.00 294,000.00 49,000.00 26,460.00 22,294.62 20,156.00 18,840.47 62,906.88
49 7 2 174 VALERIA 4,885,000.00 25,000.00 4,125,000.00 750,000.00 125,000.00 67,500.00 30,452.08 27,530.96 25,754.63 85,782.11
HOUSE TOTAL CONTRACT EQUITY / PAG-IBIG MONTHLY AMORTIZATION @ 6.375% (Exclusive of GMI FOR 30
NO. BLOCK LOT L.A RES. FEE EST. LOAN AMORTIZATION
MODEL PRICE DOWNPAYMENT SRI & Non-Life insurance) YEARS

50 7 4 121 VALERIA 4,185,700.00 25,000.00 3,860,000.00 315,700.00 52,616.67 28,413.00 28,495.77 25,762.31 24,081.38 80,271.26
51 7 5 121 VALERIA 4,064,700.00 25,000.00 3,860,000.00 194,700.00 32,450.00 17,523.00 28,495.77 25,762.31 24,081.38 80,271.26
52 7 6 121 VALERIA 4,064,700.00 25,000.00 3,860,000.00 194,700.00 32,450.00 17,523.00 28,495.77 25,762.31 24,081.38 80,271.26
53 7 7 121 VALERIA 4,064,700.00 25,000.00 3,860,000.00 194,700.00 32,450.00 17,523.00 28,495.77 25,762.31 24,081.38 80,271.26
54 7 8 121 VALERIA 4,064,700.00 25,000.00 3,860,000.00 194,700.00 32,450.00 17,523.00 28,495.77 25,762.31 24,081.38 80,271.26
55 7 9 121 VALERIA 4,064,700.00 25,000.00 3,860,000.00 194,700.00 32,450.00 17,523.00 28,495.77 25,762.31 24,081.38 80,271.26
56 7 10 121 VALERIA 4,064,700.00 25,000.00 3,860,000.00 194,700.00 32,450.00 17,523.00 28,495.77 25,762.31 24,081.38 80,271.26
57 7 11 121 VALERIA 4,064,700.00 25,000.00 3,860,000.00 194,700.00 32,450.00 17,523.00 28,495.77 25,762.31 24,081.38 80,271.26
58 7 12 99 VEERA 3,299,300.00 25,000.00 3,020,000.00 269,300.00 44,883.33 24,237.00 22,294.62 20,156.00 18,840.47 62,802.90
59 7 13 121 VALERIA 4,064,700.00 25,000.00 3,860,000.00 194,700.00 32,450.00 17,523.00 28,495.77 25,762.31 24,081.38 80,271.26
60 7 14 99 VEERA 3,299,300.00 25,000.00 3,020,000.00 269,300.00 44,883.33 24,237.00 22,294.62 20,156.00 18,840.47 62,802.90
61 7 15 155 VALERIA 4,640,000.00 25,000.00 4,030,000.00 600,000.00 100,000.00 54,000.00 29,750.76 26,896.91 25,141.96 83,806.52
62 8 2 151 VALERIA 4,627,000.00 25,000.00 4,010,000.00 607,000.00 101,166.67 54,630.00 29,603.12 26,763.43 25,017.18 83,390.61
63 9 3 129 VALERIA 4,089,000.00 25,000.00 3,900,000.00 179,000.00 29,833.33 16,110.00 28,791.06 26,029.27 24,330.93 81,103.09
64 9 4 132 VALERIA 4,101,000.00 25,000.00 3,900,000.00 191,000.00 31,833.33 17,190.00 28,791.06 26,029.27 24,330.93 81,103.09
65 9 5 135 VALERIA 4,122,000.00 25,000.00 3,930,000.00 182,000.00 30,333.33 16,380.00 29,012.53 26,229.80 24,518.09 81,726.96
66 10 3 99 VEERA 3,398,300.00 25,000.00 3,020,000.00 368,300.00 61,383.33 33,147.00 22,294.62 20,156.00 18,840.47 62,802.90
67 10 4 99 VEERA 3,279,500.00 25,000.00 3,020,000.00 249,500.00 41,583.33 22,455.00 22,294.62 20,156.00 18,840.47 62,802.90
68 10 5 99 VEERA 3,398,300.00 25,000.00 3,020,000.00 368,300.00 61,383.33 33,147.00 22,294.62 20,156.00 18,840.47 62,802.90
69 10 6 99 VEERA 3,279,500.00 25,000.00 3,020,000.00 249,500.00 41,583.33 22,455.00 22,294.62 20,156.00 18,840.47 62,802.90
70 10 7 99 VEERA 3,398,300.00 25,000.00 3,020,000.00 368,300.00 61,383.33 33,147.00 22,294.62 20,156.00 18,840.47 62,802.90
71 10 8 157 VALERIA 3,929,500.00 25,000.00 4,040,000.00 (120,500.00) (20,083.33) (10,845.00) 29,824.59 26,963.66 25,204.34 84,014.48
72 10 9 136 VALERIA 4,280,500.00 25,000.00 3,935,000.00 335,500.00 55,916.67 30,195.00 29,049.44 26,262.87 24,549.28 81,830.94
73 10 10 99 VEERA 3,279,500.00 25,000.00 3,020,000.00 249,500.00 41,583.33 22,455.00 22,294.62 20,156.00 18,840.47 62,802.90
74 10 11 142 VALERIA 4,169,500.00 25,000.00 3,965,000.00 194,500.00 32,416.67 17,505.00 29,270.91 26,463.09 24,736.44 82,454.80
75 10 12 99 VEERA 3,279,500.00 25,000.00 3,020,000.00 249,500.00 41,583.33 22,455.00 22,294.62 20,156.00 18,840.47 62,802.90
76 10 13 99 VEERA 3,279,500.00 25,000.00 3,020,000.00 249,500.00 41,583.33 22,455.00 22,294.62 20,156.00 18,840.47 62,802.90
77 10 14 99 VEERA 3,279,500.00 25,000.00 3,020,000.00 249,500.00 41,583.33 22,455.00 22,294.62 20,156.00 18,840.47 62,802.90
78 10 15 99 VEERA 3,279,500.00 25,000.00 3,020,000.00 249,500.00 41,583.33 22,455.00 22,294.62 20,156.00 18,840.47 62,802.90
79 10 16 116 VERBENA 3,471,000.00 25,000.00 3,180,000.00 281,000.00 46,833.33 25,290.00 23,475.79 21,223.87 19,839.06 66,130.21
80 10 17 99 VEERA 3,304,500.00 25,000.00 3,020,000.00 274,500.00 45,750.00 24,705.00 22,294.62 20,156.00 18,840.47 62,802.90
81 10 18 123 VALERIA 4,128,000.00 25,000.00 3,870,000.00 248,000.00 41,333.33 22,320.00 28,569.59 25,829.05 24,143.77 80,479.22
82 12 2 99 VEERA 3,398,300.00 25,000.00 3,020,000.00 368,300.00 61,383.33 33,147.00 22,294.62 20,156.00 18,840.47 62,802.90
83 12 3 99 VEERA 3,398,300.00 25,000.00 3,020,000.00 368,300.00 61,383.33 33,147.00 22,294.62 20,156.00 18,840.47 62,802.90
84 12 4 99 VEERA 3,398,300.00 25,000.00 3,020,000.00 368,300.00 61,383.33 33,147.00 22,294.62 20,156.00 18,840.47 62,802.90
85 12 5 99 VEERA 3,398,300.00 25,000.00 3,020,000.00 368,300.00 61,383.33 33,147.00 22,294.62 20,156.00 18,840.47 62,802.90
86 12 6 161 VALERIA 4,446,500.00 25,000.00 4,060,000.00 376,500.00 62,750.00 33,885.00 29,972.23 27,097.14 25,329.12 84,430.39

ROLLY LLANES

You might also like