Rate Analysis Rebar
Rate Analysis Rebar
4 Reinforcements works
Unit for 1.00 MT
Sl no Items Description BSRM Unit rate in Tk. 75472 BCC Proposed Unit rate in Tk. 94123.6 Remarks
1 Cost of Materials: Cost of Materials:
i) Cost of Rebar-(BSRM Supply) 1 MT @ 65000 Per MT = 65,000.00 Cost of Rebar-(BSRM Supply) 1 MT @ 65000 Per MT = 65,000.00
ii) Binding wire 10 Kg @ 120 Per Kg = 1,200.00 Binding wire 10 Kg @ 120 Per Kg = 1,200.00
iii) Wastage (3%) 0.03 MT @ 65000 Per MT = 1,950.00
2 Cost of Labors: Cost of Labors:
Rod binding Mason 2 Nos 550 Each Rod binding Mason 7 Nos 650 Each Critical rebar arrangement
i) @ = 1,100.00 @ = 4,550.00 require extra mason
Ordinary Labor/Helper 3 Nos 400 Each Ordinary Labor/Helper 12 Nos 450 Each Critical rebar arrangement
ii) @ = 1,200.00 @ = 5,400.00 require extra labour
Rebar will carry over 16m
iii) Local carriage, T & P L.S. = 500.00 Local carriage, T & P L.S. = 1,500.00 level
3 Others:
69,000.00 84,700.00
Overhead 8% = 5,520.00 Overhead 8% = 6,776.00
74,520.00 91,476.00
Less cost of materials supplied Less cost of materials supplied
by BSRM = 65,000.00 by BSRM = 65,000.00
9,520.00 26,476.00
Add Profit 10 % = 952.00 Add Profit 10 % = 2,647.60
Less cost of materials supplied Less cost of materials supplied
by BSRM = 65,000.00 by BSRM = 65,000.00
75,472.00 94,123.60
Item No 1. Earth cutting, carrying & compaction layer by layer all kind of soil as per direction of engineer in charge
Unit for 1 Cum considering for 2,31,522.3 m3
Sl no Items Description BSRM RATE 215Tk. (Before 04.01.2013) BCC Proposed Unit rate in Tk. (after 04.01.2013)
Hir
e
Ch
arg Amoun
For 500 Cum e t
i) Survey work L.S. @ 1000.00 L.S. @
ii) Skilled labour 0.07062 Nos @ ### = 31.78 0.07062 Nos @
iii) Laboratory cost L.S. @ = ### L.S. @
iv) Excavator 2 Nos @ ### = ### 2 Nos @
v) Drum Truck 4 Nos @ ### = ### 4 Nos @
vi) Bull Dozer 1 Nos @ ### = ### 1 Nos @
vii) Vibro Roller(Soil Compactor) 1 Nos @ ### = ### 1 Nos @
viii) motor grader 1 Nos @ ### = ### 1 Nos @
ix) Pay loader 1 Nos @ ### = ### 1 Nos @
x) Water tanker 1 Nos @ ### = ### 1 Nos @
xi) Water Pump 1 Nos @ ### = ### 1 Nos @
xii) Generator for night work 1 Nos @ ### = ### 1 Nos @
xiii) mini Truck 1 Nos @ ### = ### 1 Nos @
xiv) Pick UP 1 Nos @ ### = ### 1 Nos @
xv) Fuel cost 645 Liter @ ### = ### 645 Liter @
xvi) Local political disturbance L.S. = ### L.S.
xvii) Safety 500.00
xviii) Environment 500.00
###
xviii) Overhead 0% = - 8%
###
Add Profit 0% = - 10%
For = ###
Per CUM = ### Per CUM
Hir
e
Ch
arg Amoun
For 500 Cum e t
i) Survey work L.S. @ = 1000.00 L.S. @
ii) Skilled labour 0.07062 Nos @ ### = 31.78 0.07062 Nos @
iii) Laboratory cost L.S. @ = ### L.S. @
iv) Excavator 2 Nos @ ### = ### 2 Nos @
v) Drum Truck 4 Nos @ ### = ### 4 Nos @
vi) Bull Dozer 1 Nos @ ### = ### 1 Nos @
xi) Water Pump 1 Nos @ ### = ### 1 Nos @
xii) Generator for night work 1 Nos @ ### = ### 1 Nos @
xiii) mini Truck 1 Nos @ ### = ### 1 Nos @
xiv) Pick UP 1 Nos @ ### = ### 1 Nos @
xv) Fuel cost 525 Liter @ ### = ### 525 Liter @
xvi) Local political disturbance L.S. = ### L.S.
xvii) Safety 500.00
###
Overhead 0% = - 8%
###
Add Profit 0% = - 10%
For = ###
Per CUM = ### Per CUM
Item No 3. Earth work by sand filling (F.M.-0.8 minimum) upto the desired level including supplying & transporting as per direction of engineer in charge
Unit for 1 Cum considering for 80,761.34 m3
Sl no Items Description BSRM RATE 720Tk. (Before 04.01.2013) BCC Proposed Unit rate in Tk. (after 04.01.2013)
Hir
e
Ch
arg Amoun
For 500 Cum e t
i) Sand (F.M.-0.8 minimum) 500 m3 @ ### = ### 500 Nos @
ii) Survey work L.S. @ 1000.00 L.S. @
iii) Skilled labour 0.07062Nos @ ### = 31.78 0.07062 Nos @
iv) Laboratory cost L.S. @ = ### L.S. @
vi) Drum Truck 5Nos @ ### = ### 5 Nos @
vii) Bull Dozer 1Nos @ ### = ### 1 Nos @
viii) Vibro Roller(Soil Compactor) 1Nos @ ### = ### 1 Nos @
x) motor grader 1Nos @ ### = ### 1 Nos @
xi) Water tanker 1Nos @ ### = ### 1 Nos @
xii) Water Pump 1Nos @ ### = ### 1 Nos @
xiii) Generator for night work 1Nos @ ### = ### 1 Nos @
xiv) mini Truck 1Nos @ ### = ### 1 Nos @
xv) Pick UP 1Nos @ ### = ### 1 Nos @
xvi) Fuel cost 785Liter @ ### = ### 785 Liter @
xvii) Safety 500.00
Local carrying within 200m Up & down =400m
Drum Truck 4 Nos @ ### = ### 4 Nos @
Pay loader 1 Nos @ ### = ### 1 Nos @
###
Overhead 0% = - 8%
###
Add Profit 0% = - 10%
For = ###
Per CUM = ### Per CUM
Hir
e
Ch
arg Amoun
For 500 Cum e t
i) Sand (F.M.-0.8 minimum) 500 m3 @ ### = ### 500 Nos @
ii) Survey work L.S. @ 1000.00 L.S. @
iii) Skilled labour 0.07062 Nos @ ### = 31.78 0.07062 Nos @
iv) Laboratory cost L.S. @ = ### L.S. @
vi) Drum Truck 5 Nos @ ### = ### 5 Nos @
vii) Bull Dozer 1 Nos @ ### = ### 1 Nos @
viii) Vibro Roller(Soil Compactor) 1 Nos @ ### = ### 1 Nos @
x) motor grader 1 Nos @ ### = ### 1 Nos @
xi) Water tanker 1 Nos @ ### = ### 1 Nos @
xii) Water Pump 1 Nos @ ### = ### 1 Nos @
xiii) Generator for night work 1 Nos @ ### = ### 1 Nos @
xiv) mini Truck 1 Nos @ ### = ### 1 Nos @
xv) Pick UP 1 Nos @ ### = ### 1 Nos @
xvi) Fuel cost 785 Liter @ ### = ### 785 Liter @
xvii) Safety 500.00
Local carrying within 200m Up & down =400m
Drum Truck 4 Nos @ ### = ### 4 Nos @
Pay loader 1 Nos @ ### = ### 1 Nos @
###
Overhead 0% = - 8%
###
Add Profit 0% = - 10%
For = ###
Per CUM = ### Per CUM
Item
4.1 Shuttering
No
i)Fair face Shuttering for side wall shutter
Hire
charg
e Amount
1000.00
### = 31.78
= 1,000.00
### = 16,865.20
### = 30,800.00
### = 8,432.60
### = 8,800.00
### = 8,470.00
### = 8,432.60
### = 7,332.60
### = 4,400.00
### = 5,500.00
### = 4,400.00
### = 3,300.00
### = 43,860.00
= 1,000.00
500.00
500.00
154,624.78
= 12,369.98
166,994.76
= 16,699.48
For 50 = 183,694.24
Per CUM = 367.39 Tk.
er 04.01.2013)
Hire
charg
e Amount
= 1000.00
### = 31.78
= 1,000.00
### = 16,865.20
### = 30,800.00
### = 8,432.60
### = 4,400.00
### = 5,500.00
### = 4,400.00
### = 3,300.00
### = 35,700.00
= 1,000.00
500.00
112,929.58
= 9,034.37
121,963.95
= 12,196.39
For 50 = 134,160.34
Per CUM = 268.32 Tk.
r in charge
er 04.01.2013)
Hire
charg
e Amount
### = 387,880.35
1000.00
### = 31.78
= 1,000.00
### = 38,500.00
### = 8,432.60
### = 8,800.00
### = 8,470.00
### = 7,332.60
### = 4,400.00
### = 5,500.00
### = 4,400.00
### = 3,300.00
### = 53,380.00
500.00
### = 30,800.00
### = 8,432.60
572,159.93
= 45,772.79
617,932.72
= 61,793.27
For 50 = 679,726.00
Per CUM = 1359.45 Tk.
er 04.01.2013)
Hire
charg
e Amount
### = 387,880.35
1000.00
### = 31.78
= 1,000.00
### = 38,500.00
### = 8,432.60
### = 8,800.00
### = 8,470.00
### = 7,332.60
### = 4,400.00
### = 5,500.00
### = 4,400.00
### = 3,300.00
### = 53,380.00
500.00
### = 30,800.00
### = 8,432.60
572,159.93
= 45,772.79
617,932.72
= 61,793.27
For 50 = 679,726.00
Per CUM = 1359.45 Tk.
Tk, 322.80
Tk, 50.00
Tk, 50.00
Tk, 100.00
Tk, 20.00
Tk, 20.00
2,190.80
443.40
Tk, 1,747.40
Overhead 8% Tk, 139.79
Tk, 1,887.19
Add Profit 10% Tk, 188.72
Tk, 2,075.91
VAT & Tax 0.00% Tk, -
Tk, 2,075.91
Tk, 322.80
Per sqm Tk, 50.00
Per sqm Tk, 50.00
Per sqm Tk, 100.00
Per sqm Tk, 20.00
Per sqm Tk, 20.00
2,781.80
443.40
Tk, 2,338.40
Overhead 8% Tk, 187.07
Tk, 2,525.47
Add Profit 10% Tk, 252.55
Tk, 2,778.02
VAT & Tax 0.00% Tk, -
Tk, 2,778.02
Tk, 968.40
Per sqm Tk, 150.00
Per sqm Tk, 150.00
Per sqm Tk, 150.00
Per sqm Tk, 60.00
Per sqm Tk, 60.00
6,822.40
443.40
Tk, 6,379.00
Overhead 8% Tk, 510.32
Tk, 6,889.32
Add Profit 10% Tk, 688.93
Tk, 7,578.25
VAT & Tax 0.00% Tk, -
Tk, 7,578.25
Due to environmental clearence all equipments were kept idle (from 07.09.12 to 31.12.12) regarding which we
BCC
Item No 2. Idle Equipment damarage (from 07.09.12to 31.12.12 =116 days)
Proposed
Hire Charge of equipment was approved on 27.11.2012
Unit rate Fuel rate before 04.01.2013=
Sl no Items Description in Tk.
Hire charge per
Nos day
i) Excavator 13 @ 15,000.00
ii) Dump Truck 36 @ 13,300.00
iii) Bull Dozer 8 @ 15,000.00
iv) Vibro Roller (Soil Compactor) 4 @ 16,000.00
v) motor grader 4 @ 15,200.00
vi) Water tanker 3 @ 13,296.00
vii) Water Pump 4 @ 13,296.00
viii) Generator for night work 2 @ 3,000.00
ix) Mini truck 1 @ 4,000.00
x) Pick up 1 @ 3,000.00
Overhead 0%
Profit 0%
o 31.12.12) regarding which we knocked by email frequently.
Add Profit 10
Less cost of materials supplied by BSRM
Overhead 8
Add Profit 10
Less cost of materials supplied by BSRM
Cement 9.2575923
Sand 0.4057243
Stonechips 0.7665501
Overhead 8
Add Profit 10
Less cost of materials supplied by BSRM
Overhead 8
Add Profit 10
By excavated earth
Ordinry Labor for filling including local carriage 0.283
Skilled Labor for dressing 0.071
Head Mason
Sundries, Tools & Equipments etc
By filling sand
Sand (considering 30% compaction) 1.3
Head Mason 0.044
Ordinary Labor for leveling & others 0.236
Sundries and other accessories
Note: Whenever material is provided by client, profit will be calculated excluding cost of material
Cost of Labors:
Breaking charge of Khoa 0.9
Mason 0.265
Skilled Labor 0.71
Ordinary Labor 0.71
Equipment, fuel & compaction
Item No 1.4 Khoa Sand Compaction
(1:1; Loose volume 1.35 cum)
Cost of Materials:
Sand 0.675
Bricks-(BSRM Supply) 202.74
Cost of Labors:
Breaking charge of Khoa 0.675
Mason 0.265
Skilled Labor 0.71
Ordinary Labor 0.71
Equipment, fuel & compaction
Note: Whenever material is provided by client, profit will be calculated excluding cost of material
Cost of Materials:
Bricks-(BSRM Supply) 32.3
Sand (F.M 1.2) 0.0152
Cost of Labors:
Mason 0.027
Skilled Labor 0.107
Local carriage, sundries, T & P etc. LS
Cost of Materials:
Cost of Labors:
Head Mason 0.035
Mason 0.07
Skilled Labor 0.175
Ordinary Labor 1.095
Extra Mason for floor finish 0.353
Curing for 7 days
Local carriage, Sundries
Note: Whenever material is provided by client, profit will be calculated excluding cost of material
Item No 2.6 Plain Cement Concrete work
ii) PCC (1:3:6)
Cost of Materials:
Cost of Labors:
Head Mason 0.035
Mason 0.07
Skilled Labor 0.175
Ordinary Labor 1.095
Extra Mason for floor finish 0.353
Curing for 7 days
Local carriage, Sundries
Note: Whenever material is provided by client, profit will be calculated excluding cost of material
Item No 2.6 Plain Cement Concrete work
iii) PCC (1:2:4)
Cost of Materials:
Cost of Labors:
Head Mason 0.035
Mason 0.07
Skilled Labor 0.175
Ordinary Labor 1.095
Curing for 7 days
Note: Whenever material is provided by client, profit will be calculated excluding cost of material
BSRM RATE BCC RATE B.
8% 8%
10% 10% a)
b)
450 450 c)
8.5 8.5
65000 65000
120 120
80000 80000
706 706 d)
1235 1235
2047 2470 2471.7
5649 6180 6179.25
2824 2824
353 353
400 450
450 500 0
550 600
550 600 e)
2500 5000 f)
1500 2000 g)
19420 19420
5912 5912
30 30
645 645
645 645
490 490
140 140
95 95
L.S. = -
L.S. = 3,000.00
72,000.00
% = 5,760.00
77,760.00
= 65,000.00
12,760.00
% = 1,276.00
= 65,000.00
79,036.00
L.S. = -
10,442.18
% = 835.37
11,277.55
= 3,465.00
7,812.55
% = 781.25
= 3,465.00
12,058.80
L.S. 150.00
L.S. 175.75
220.50
% = 17.64
238.14
% = 22.05
260.19
Nos @ Tk. 400 Each Tk, 113.2
Nos @ Tk. 450 Each Tk, 31.95
Nos @ Tk. 550 Each Tk,
@ Tk. LS Tk, 3
Tk, 148.15
Overhead 8% Tk, 11.852
Tk, 160.002
Add Profit 10% Tk, 14.815
Tk, 174.817
VAT & Tax 0 Tk, 0
174.817
Tk, 1046.4
Overhead 8% Tk, 83.712
Tk, 1130.112
Add Profit 10% Tk, 104.64
Tk, 1234.752
VAT & Tax 0 Tk, 0
Tk, 1234.752
d excluding cost of materials for any type of item.
Tk, 3702.37
Overhead 0.08 Tk, 296.1896
3998.5596
Less cost of Tk, 2297.72
1700.8396
Add Profit 0.1 Tk, 170.08396
1870.92356
VAT & Tax 0 Tk, 0
Total cost including VAT & Tk, 1870.92356
Add cost of Tk, 2297.72
Tk, 4168.64356
Tk, 3207.365
Overhead 0.08 Tk, 256.5892
3463.9542
Less cost of Tk, 1723.29
1740.6642
Add Profit 0.1 Tk, 174.06642
1914.73062
VAT & Tax 0 Tk, 0
Total cost including VAT & Tk, 1914.73062
Add cost of Tk, 1723.29
Tk, 3638.02062
d excluding cost of materials for any type of item.
Tk, 360.322
Overhead 0.08 Tk, 28.82576
389.14776
Less cost of Tk, 274.55
114.59776
Add Profit 0.1 Tk, 11.459776
126.057536
VAT & Tax 0 Tk, 0
Total cost including VAT & Tk, 126.057536
Add cost of Tk, 274.55
Tk, 400.607536
Tk, 8351.3
Overhead 0.08 Tk, 668.104
9019.404
Less cost of Tk, 1485
7534.404
Add Profit 0.1 Tk, 753.4404
8287.8444
VAT & Tax 0 Tk, 0
Total cost including VAT & Tk, 8287.8444
Add cost of Tk, 1485
Tk, 9772.8444
d excluding cost of materials for any type of item.
Cum @ Tk. 1235 Per cum Tk, 555.75
Cum @ Tk. 5649 Per cum Tk, 5084.1
bag @ Tk. 450 Per bag Tk, 1935
Nos @ Tk. 2500 Per day Tk, 87.5
Nos @ Tk. 1500 Per day Tk, 52.5
Tk, 60
Tk, 8673.5
Overhead 0.08 Tk, 693.88
9367.38
Less cost of Tk, 1935
7432.38
Add Profit 0.1 Tk, 743.238
8175.618
VAT & Tax 0 Tk, 0
Total cost including VAT & Tk, 8175.618
Add cost of Tk, 1935
Tk, 10110.618
d excluding cost of materials for any type of item.
Tk, 8912.455
Overhead 0.08 Tk, 712.9964
9625.4514
Less cost of Tk, 2700
6925.4514
Add Profit 0.1 Tk, 692.54514
7617.99654
VAT & Tax 0 Tk, 0
Total cost including VAT & Tk, 7617.99654
Add cost of Tk, 2700
Tk, 10317.99654
d excluding cost of materials for any type of item.
Labour, machinery, fuel and lubricant for casting
Considering 600 cft. concreting work
Head mason 1 No. @ 600 each =
Mason 4 Nos. @ 600 each =
Skilled labour:
i ) Feeding cement 1 No.
ii) Feeding sand 2 Nos.
iii) Feeding chips in/c screeni 3 Nos.
Total = 6 Nos. @ 500 each =
Ordinary labour
i) bag cutting 1 No.
ii) Belcha 3 Nos.
iii) Lifting 9 Nos.
iv) Pouring 9 Nos.
v) On the way 9 Nos.
vi) Poking 2 Nos.
vii) Watering 1 No.
Total = 34 Nos. @ 450 each =
Mixture machine hire charge 1 day @ 3000 Per da =
Vibrator machine hire charge 1 day @ 4000 Per da =
Fuel and lubricant for mixture
machine & vibrator 1 day @ 1360 Per da =
Total of (B) =
Cost for 100 cft. of work =
Cost for 1 m3. of work =
L.S. = 500.00
L.S. = 1,500.00
75,155.00
8% = 6,012.40
81,167.40
= 65,000.00
16,167.40
10 % = 1,616.74
= 65,000.00
82,784.14
L.S. = 500.00
10,942.18
8% = 875.37
11,817.55
= 3,465.00
8,352.55
10 % = 835.25
= 3,465.00
12,652.80
BCC Proposed Unit rate in Tk.
0.017655 Nos @ 550 Each = 9.71
0.3531 Nos @ 450 Each = 158.90
0.4 Nos @ 400 Each = 160.00
L.S. 10.00
0.0088275 Nos @ 550 Each = 4.86
0.017655 Kg @ 50 Each = 0.88
0.17655 rft @ 8 Each = 1.41
345.76
8% = 0.11
345.87
10 % = 34.59
380.46
0.42372 Nos @ Tk. 400 Each Tk, 169.49
0.071 Nos @ Tk. 450 Each Tk, 31.95
0.00441375 Nos @ Tk. 550 Each Tk, 2.43
@ Tk. LS Tk, 6.00
Tk, 209.87
Overhead 8% Tk, 16.79
Tk, 226.65
Add Profit 10% Tk, 22.67
Tk, 249.32
VAT & Tax 0 Tk, 0.00
249.32
Tk, 1046.4
Overhead 8% Tk, 83.712
Tk, 1130.112
Add Profit 10% Tk, 104.64
Tk, 1234.752
VAT & Tax 0 Tk, 0
Tk, 1234.752
Tk, 3702.37
Overhead 0.08 Tk, 296.1896
3998.5596
Less cost o Tk, 2297.72
1700.8396
Add Profit 0.1 Tk, 170.08396
1870.92356
VAT & Tax 0 Tk, 0
Total cost including VAT Tk, 1870.92356
Add cost of Tk, 2297.72
Tk, 4168.64356
Tk, 3207.365
Overhead 0.08 Tk, 256.5892
3463.9542
Less cost o Tk, 1723.29
1740.6642
Add Profit 0.1 Tk, 174.06642
1914.73062
VAT & Tax 0 Tk, 0
Total cost including VAT Tk, 1914.73062
Add cost of Tk, 1723.29
Tk, 3638.02062
A.
a)
600 b)
2400 c)
d)
e)
3000
15300
3000
4000
1360
29660
4943.33333333333
1745.491
Remarks
1 cwt of work
VAT 0.00%
Grand total
Rate per cwt.
Rate per quintal
1.0000 MT
10.0000 kg
2.0000 Nos
3.5000 Nos
Per % cft. = 8715
Per % cft. = 1245
Per bag. = 9900
each = 3150
= 50
= 23060
= ###
= ###
= ###
= ###
= ###
= ###
= ###
= ###
###
= ###
= ###
= ###
= ###
@ Tk - Each Tk, -
@ Tk - Each Tk, -
330.00
Item No 1 Excavation ( very soft/ saturated/organic type soil)
Mason
Skilled Labor
Ordinary Labor
Tools & Equipments etc
By excavated earth
By filling sand
Sand (considering 30% compaction)
Head Mason
Ordinary Labor for leveling & others
Sundries and other accessories
Note: Whenever material is provided by client, profit will be calculated excluding cost of materials for a
Item No 1.4 Khoa Sand Compaction
(2:1; Loose volume 1.35 cum)
Cost of Materials:
Sand
Bricks-(BSRM Supply)
Cost of Labors:
Breaking charge of Khoa
Mason
Skilled Labor
Ordinary Labor
Equipment, fuel & compaction
Cost of Materials:
Sand
Bricks-(BSRM Supply)
Cost of Labors:
Breaking charge of Khoa
Mason
Skilled Labor
Ordinary Labor
Equipment, fuel & compaction
Note: Whenever material is provided by client, profit will be calculated excluding cost of materials for a
Item No 2.1 Brick Flat Soling
Cost of Materials:
Bricks-(BSRM Supply)
Sand (F.M 1.2)
Cost of Labors:
Mason
Skilled Labor
Local carriage, sundries, T & P etc.
Cost of Materials:
Sand(F.M 1.2)
Stone Chips
Cement-(BSRM Supply)
Hire Charge of Mixture Machine
Hire Charge of Vibrator
Fuel & Lubricant for mixture machine & vibrator
Cost of Labors:
Head Mason
Mason
Skilled Labor
Ordinary Labor
Extra Mason for floor finish
Curing for 7 days
Local carriage, Sundries
Note: Whenever material is provided by client, profit will be calculated excluding cost of materials for a
Item No 2.6 Plain Cement Concrete work
ii) PCC (1:3:6)
Cost of Materials:
Sand(F.M 1.2)
Stone Chips
Cement -(BSRM Supply)
Hire Charge of Mixture Machine
Hire Charge of Vibrator
Fuel & Lubricant for mixture machine & vibrator
Cost of Labors:
Head Mason
Mason
Skilled Labor
Ordinary Labor
Extra Mason for floor finish
Curing for 7 days
Local carriage, Sundries
Note: Whenever material is provided by client, profit will be calculated excluding cost of materials for a
Item No 2.6 Plain Cement Concrete work
iii) PCC (1:2:4)
Cost of Materials:
Sand(F.M 1.2)
Stone Chips
Cement -(BSRM Supply)
Hire Charge of Mixture Machine
Hire Charge of Vibrator
Fuel & Lubricant for mixture machine & vibrator
Cost of Labors:
Head Mason
Mason
Skilled Labor
Ordinary Labor
Curing for 7 days
Note: Whenever material is provided by client, profit will be calculated excluding cost of materials for a
Item No 3.1 Reinforced Cement Concrete Work
i) RCC (1:1.5:3)
Cost of Materials:
20mm downgraded crushed stone chips
Sand (F.M 2.5)
Cement-(BSRM Supply)
Hire Charge of Mixture Machine
Hire Charge of Vibrator
Fuel & Lubricant for mixture machine & vibrator
Cost of Labors:
Head Mason
Mason
Skilled Labor
Ordinary Labor
Local carriage, Sundries
Note: Whenever material is provided by client, profit will be calculated excluding cost of materials for a
i) RCC (1:1.5:3) (0.0 m to 3.5 m below GL)
Cost of Materials:
20mm downgraded crushed stone chips
Sand (F.M 2.5)
Cement-(BSRM Supply)
Hire Charge of Mixture Machine
Hire Charge of Vibrator
Fuel & Lubricant for mixture machine & vibrator
Cost of Labors:
Head Mason
Mason
Skilled Labor
Ordinary Labor
Local carriage, Sundries
Cost of Materials:
20mm downgraded crushed stone chips
Sand (F.M 2.5)
Cement-(BSRM Supply)
Hire Charge of Mixture Machine
Hire Charge of Vibrator
Fuel & Lubricant for mixture machine & vibrator
Cost of Labors:
Head Mason
Mason
Skilled Labor
Ordinary Labor
Local carriage, Sundries
Cost of Materials:
20mm downgraded crushed stone chips
Sand (F.M 2.5)
Cement-(BSRM Supply)
Hire Charge of Mixture Machine
Hire Charge of Vibrator
Fuel & Lubricant for mixture machine & vibrator
Cost of Labors:
Head Mason
Mason
Skilled Labor
Ordinary Labor
Local carriage, Sundries
Item No 3.4 Reinforcement Works
Cost of Materials:
Cost of Rebar-(BSRM Supply)
Binding wire
Cost of Labors:
Rod binding Mason
Ordinary Labor/Helper
Local carriage, T & P
Note: Whenever material is provided by client, profit will be calculated excluding cost of materials for a
Cost of Materials:
Cost of Rebar-(BSRM Supply)
Binding wire
Cost of Labors:
Rod binding Mason
Ordinary Labor/Helper
Local carriage, T & P
Item No 4.1 Shuttering
i) Rough Shuttering
Cost of Materials:
Cost of wood, bamboo props etc
(Considering 6 times use)
Hardware/Materials
Labor
Cost of Materials:
Cost of wood, bamboo props etc
(Considering 6 times use)
Hardware/Materials
Labor
iii) Rough Shuttering(Over level 5.5m from FFL)
Cost of Materials:
Cost of wood, bamboo props etc
(Considering 6 times use)
Hardware/Materials
Labor
Cost of Materials:
Cost of Form work
(Considering 16 times use)
Hardware/Materials
Labour cost
Note: Whenever material is provided by client, profit will be calculated excluding cost of materials for a
Item No 4.2 Brick work
i) 250mm thick brick work(1:6)
Unit For 1.00 Cum
Cost of Materials:
Bricks-(BSRM Supply)
Sand (F.M 1.2)
Cement-(BSRM Supply)
Cost of Labors:
Head Mason
Mason
Skilled Labor
Ordinary Labor
Local carriage, Sundries
Note: Whenever material is provided by client, profit will be calculated excluding cost of materials for a
Cost of Materials:
Bricks-(BSRM Supply)
Sand (F.M 1.2)
Cement-(BSRM Supply)
Cost of Labors:
Head Mason
Mason
Skilled Labor
Ordinary Labor
Local carriage, Sundries
Item No 5.1 Plastering work
i) 20 mm thick (1:4) plastering work
Cost of Materials:
Cement-(BSRM Supply)
Sand
Cost of Labors:
Head Mason
Mason
Ordinary Labor
Curing & Local carriage sundries
Note: Whenever material is provided by client, profit will be calculated excluding cost of materials for a
Cost of Materials:
Cement-(BSRM Supply)
Sand
Cost of Labors:
Head Mason
Mason
Ordinary Labor
Curing & Local carriage sundries
Cost of Materials:
Cement-(BSRM Supply)
Sand
Cost of Labors:
Head Mason
Mason/Skillled Labor
Ordinary Labor
Curing & Local carriage sundries
Cost of Materials:
Cost of MS plate,curb angle etc-(BSRM Supply)
Cost of Labors:
Labour cost for fabrication & erection
Cost of Materials:
Cost of Labors:
Head Mason
Mason
Skilled Labor
Ordinary Labor
Note: Whenever material is provided by client, profit will be calculated excluding cost of materials for a
Item No 7.2 Floor Tiles
Cost of Materials:
Cost of Labors:
Head Mason
Mason
Skilled Labor
Ordinary Labor
Cost of Materials:
Sand(F.M 1.2)
Brick-(BSRM Supply)
Cement-(BSRM Supply)
Extra cement for finishing-(BSRM Supply)
Cost of Labors:
Breaking charge of khoa
Head Mason
Mason
Skillled Labor
Ordinary Labor
Lacal carriage, sundries
Note: Whenever material is provided by client, profit will be calculated excluding cost of materials for a
Cost of Materials:
Skilled Labor
Ordinary Labor/Rod Mistry
Note: Whenever material is provided by client, profit will be calculated excluding cost of materials for a
Item No 8.7 Door Shutter (steel)
Cost of Materials:
Skilled Labor
Ordinary Labor/Rod Mistry
Cost of Materials:
Cost of Labors:
Mason
Ordinary Labor/welder
Carrying cost
Note: Whenever material is provided by client, profit will be calculated excluding cost of materials for a
Note: Whenever material is provided by client, profit will be calculated excluding cost of materials for a
Tk, 220.5
Overhead 8% Tk, 17.64
Tk, 238.14
Add Profit 10% Tk, 22.05
Tk, 260.19
VAT & Tax 0 Tk, 0
Tk, 260.19
Tk, 148.15
Overhead 0.08 Tk, 11.852
Tk, 160.002
Add Profit 0.1 Tk, 14.815
Tk, 174.817
VAT & Tax 0 Tk, 0
174.817
Tk, 1046.4
Overhead 0.08 Tk, 83.712
Tk, 1130.112
Add Profit 0.1 Tk, 104.64
Tk, 1234.752
VAT & Tax 0 Tk, 0
Tk, 1234.752
ding cost of materials for any type of item.
Tk, 3702.37
Overhead 0.08 Tk, 296.1896
3998.56
Less cost of Tk, 2297.72
1700.84
Add Profit 0.1 Tk, 170.084
1870.924
VAT & Tax 0 Tk, 0
Total cost including VAT & TaTk, 1870.924
Add cost of m Tk, 2297.72
Tk, 4168.644
Tk, 3207.365
Overhead 0.08 Tk, 256.5892
3463.954
Less cost of Tk, 1723.29
1740.664
Add Profit 0.1 Tk, 174.0664
1914.731
VAT & Tax 0 Tk, 0
Total cost including VAT & TaTk, 1914.731
Add cost of m Tk, 1723.29
Tk, 3638.021
ding cost of materials for any type of item.
Tk, 360.322
Overhead 0.08 Tk, 28.82576
389.1478
Less cost of Tk, 274.55
114.5978
Add Profit 0.1 Tk, 11.45978
126.0575
VAT & Tax 0 Tk, 0
Total cost including VAT & TaTk, 126.0575
Add cost of m Tk, 274.55
Tk, 400.6075
0.462 Cum @ Tk, 1235 Per cum Tk, 570.57
0.92 Cum @ Tk, 5649 Per cum Tk, 5197.08
3.3 bag @ Tk, 450 Per bag Tk, 1485
0.035 nos @ Tk, 2500 Per day Tk, 87.5
0.035 nos @ Tk, 1500 Per day Tk, 52.5
Ls Tk, 60
Tk, 8351.3
Overhead 0.08 Tk, 668.104
9019.404
Less cost of Tk, 1485
7534.404
Add Profit 0.1 Tk, 753.4404
8287.844
VAT & Tax 0 Tk, 0
Total cost including VAT & TaTk, 8287.844
Add cost of m Tk, 1485
Tk, 9772.844
ding cost of materials for any type of item.
Tk, 8673.5
Overhead 0.08 Tk, 693.88
9367.38
Less cost of Tk, 1935
7432.38
Add Profit 0.1 Tk, 743.238
8175.618
VAT & Tax 0 Tk, 0
Total cost including VAT & TaTk, 8175.618
Add cost of m Tk, 1935
Tk, 10110.62
ding cost of materials for any type of item.
Tk, 10442.18
Overhead 0.08 Tk, 835.374
11277.55
Less cost of Tk, 3465
7812.549
Add Profit 0.1 Tk, 781.2549
8593.804
VAT & Tax 0 Tk, 0
Total cost including VAT & TaTk, 8593.804
Add cost of m Tk, 3465
Tk, 12058.8
ding cost of materials for any type of item.
0.83 Cum @ Tk, 5649 Per cum Tk, 4688.67
0.415 Cum @ Tk, 2047 Per cum Tk, 849.505
7.7 bag @ Tk, 450 Per bag Tk, 3465
0.035 nos @ Tk, 2500 Per day Tk, 87.5
0.035 nos @ Tk, 1500 Per day Tk, 52.5
Tk, 50
Tk, 10666.68
Overhead 0.08 Tk, 853.334
11520.01
Less cost of Tk, 3465
8055.009
Add Profit 0.1 Tk, 805.5009
8860.51
Tk, 10189.25
Overhead 0.08 Tk, 815.14
11004.39
Less cost of Tk, 2745
8259.39
Add Profit 0.1 Tk, 825.939
9085.329
VAT & Tax 0 Tk, 0
Total cost including VAT & TaTk, 9085.329
Add cost of m Tk, 2745
Tk, 11830.33
Tk, 10413.75
Overhead 0.08 Tk, 833.1
11246.85
Less cost of Tk, 2745
8501.85
Add Profit 0.1 Tk, 850.185
9352.035
Tk, 333.0167
Overhead 0.08 Tk, 26.64133
Tk, 359.658
Add Profit 0.1 Tk, 33.30167
Tk, 392.9597
VAT & Tax 0 Tk, 0
Tk, 392.9597
Tk, 358.0167
Overhead 0.08 Tk, 28.64133
Tk, 386.658
Add Profit 0.1 Tk, 35.80167
Tk, 422.4597
VAT & Tax 0 Tk, 0
Tk, 422.4597
Tk, 368.0167
Overhead 0.08 Tk, 29.44133
Tk, 397.458
Add Profit 0.1 Tk, 36.80167
Tk, 434.2597
VAT & Tax 0 Tk, 0
Tk, 434.2597
Tk, 589.5
Overhead 0.08 Tk, 47.16
Tk, 636.66
Add Profit 0.1 Tk, 63.666
Tk, 700.326
VAT & Tax 0 Tk, 0
Tk, 700.326
ding cost of materials for any type of item.
388.69 Nos @ Tk, 8.5 Each Tk, 3303.865
0.36 Cum @ Tk, 1235 Per cum Tk, 444.6
1.41 bag @ Tk, 450 Per bag Tk, 634.5
Tk, 5042.215
Overhead 0.08 Tk, 403.3772
5445.592
Less cost of Tk, 3938.365
1507.227
Add Profit 0.1 Tk, 150.7227
1657.95
VAT & Tax 0 Tk, 0
Total cost including VAT & TaTk, 1657.95
Add cost of m Tk, 3938.365
Tk, 5596.315
ding cost of materials for any type of item.
Tk, 5085.215
Overhead 0.08 Tk, 406.8172
5492.032
Less cost of Tk, 3938.365
1553.667
Add Profit 0.1 Tk, 155.3667
1709.034
VAT & Tax 0 Tk, 0
Total cost including VAT & TaTk, 1709.034
Add cost of m Tk, 3938.365
Tk, 5647.399
Tk, 246.725
Overhead 0.08 Tk, 19.738
266.463
Less cost of Tk, 76.5
189.963
Add Profit 0.1 Tk, 18.9963
208.9593
VAT & Tax 0 Tk, 0
Total cost including VAT & TaTk, 208.9593
Add cost of m Tk, 76.5
Tk, 285.4593
ding cost of materials for any type of item.
Tk, 267.725
Overhead 0.08 Tk, 21.418
289.143
Less cost of Tk, 76.5
212.643
Add Profit 0.1 Tk, 21.2643
233.9073
VAT & Tax 0 Tk, 0
Total cost including VAT & TaTk, 233.9073
Add cost of m Tk, 76.5
Tk, 310.4073
Tk, 190.13
Overhead 0.08 Tk, 15.2104
205.3404
Less cost of Tk, 31.5
173.8404
Add Profit 0.1 Tk, 17.38404
191.2244
VAT & Tax 0 Tk, 0
Total cost including VAT & TaTk, 191.2244
Add cost of m Tk, 31.5
Tk, 222.7244
1 MT @ Tk, 80000 Per MT Tk, 80000
Tk, 91000
Overhead 0.08 Tk, 7280
98280
Less cost of Tk, 80000
18280
Add Profit 0.1 Tk, 1828
20108
VAT & Tax 0 Tk, 0
Total cost including VAT & TaTk, 20108
Add cost of m Tk, 80000
Tk, 100108
Tk, 1272.87
Overhead 0.08 Tk, 101.8296
1374.7
Less cost of Tk, 717.45
657.2496
Add Profit 0.1 Tk, 65.72496
722.9746
VAT & Tax 0 Tk, 0
Tk, 722.9746
Add cost of m Tk, 717.45
Tk, 1440.425
Tk, 263.047
Overhead 0.08 Tk, 21.04376
284.0908
Less cost of Tk, 197.4
86.69076
Add Profit 0.1 Tk, 8.669076
95.35984
VAT & Tax 0 Tk, 0
Total cost including VAT & TaTk, 95.35984
Add cost of m Tk, 197.4
Tk, 292.7598
ding cost of materials for any type of item.