SNT SURVICES

Non tendered work -Details

s.no Description of work unit qty Rate Amount Remarks

Kitchen modification work

Providing and made of 400*200*150mm sqm 144.22 1767.00 254829.67 Approved rate lift work
sizes solid block use flats inside kitchen
1 portion work
Providing and plastering over solid block sqm 317.01 713.00 226029.84 Approved rate lift work
2 work in CM ratio 1:4
Laying of kitchen wall Tiles in CM (Tiles sqm 849.28 605.00 513811.71 boq rate
3 client supply)
Providing and plastering of 30 mm thick 12mm approved rate (713) x
over kitchen Rcc concrete wall. The 2.25 ( For additional
plastering is carried out by kepping mesh sqm 2324.58 1604.25 3729212.86 thickness and fixing chicken
the thickness is achieved by plastering in 2 mesh in entire surface for
4 layer . making 30mm thk )
Providing and applying of 2 coat putty with
primer and 2 coat emulsion paint work sqm 2641.60 150.00 396239.36 boq rate
5 (interior walls)

Lift cleaning work

Nos 53.00 977.50 51807.50

1 Labour

2 Breaker machine Nos 7.00 1610.00 11270.00

Staircase kotta to granite layind cost Sqm 429.91 395.01 169817.48

1 difference

Total Amount 5353018.42

 Qty of dry Qty of
Thickness Bulkage Qty of
Plastering Area in sqm C M ratio mortar in cement in
in mm coefficent sand in cft
cum kg

1) 1 12 1 4 1.54 0.018 5.32 0.52

2) 1 18 1 6 1.54 0.028 5.70 0.84

1 Rate analysis for 30mm plastering For 1Sqm

unit Qty Rate Amount
cost of cement kg 12.68 8 101.43
cost of sand Cft 1.36 65 88.54
Cost of labour 1 coat sft 10.76 23 247.57
Cost of labour 2 coat sft 10.76 25 269.10
Cost of chicken mesh & fixing charge sft 10.76 7 75.35
Cost of hacking surface sft 10.76 3.5 37.67

Total cost 819.66

cost of water and electricity 2.0% 16.39
cost of lead and lift 1.0% 8.20
cost of scoffolding 2.0% 16.39
Total 860.64
Tools and tackles 3% 25.82
Contactor margin 15% 129.10
Grand total 1015.56

2 Rate analysis for 150mm block work For 1 Sqm

unit Qty Rate Amount
cost of 150mm solid block Nos 12.5 39 487.5
cost of cement kg 0.00 8 0.00
cost of sand Cft 0.00 65 0.00
Cost of labour 1 coat sft 10.76 23 247.57
Cost of 8mm MS rod & fixing charge sft 10.76 7 75.35
Cost of hacking concrete surface sft 10.76 3.5 37.67

Total cost 848.09

cost of water and electricity 2.0% 16.96
cost of lead and lift 1.0% 8.48
cost of scoffolding 2.0% 16.96
Total 890.50
Tools and tackles 3% 26.71
Contactor margin 15% 133.57
Grand total 1050.79
sl/no Description of work 1 floor cost
considering one step size :- unit Granite kotta stone Granite Kota stone
1 Thread (1650 x330mm) = 0.545 sqm
laying labour sft 5.87 40 234.66 5.87 35 205.32
Groove Rft 16.26 25 406.40 16.26 20 325.12
edge polish RFt 6.50 25 162.56 5.42 0.00
cement kg 4.05 6 24.30 4.05 7.6 30.78
sand cft 0.51 55 27.88 0.51 55 27.88

855.78 589.09
water and electricity 1 % 8.56 5.89
contractor margin 15% 128.37 88.36
Total amount for 0.545 sqm 992.71 683.35
Total amount for 1 sqm 1821.48 1253.85 19854.12 13666.91

2 Riser (1650 x128 mm) = 0.2112

laying labour Rft 5.42 40 216.74 5.42 35 189.65
cement kg 1.57 7.6 11.93 1.57 7.6 11.93
sand cft 0.20 55 10.80 0.20 55 10.80
239.47 212.38
water and electricity 1 % 2.39 2.12
contractor margin 15% 35.92 31.86
Total amount for 0.2112sqm 277.79 246.36
Total amount for 1 sqm 1316.53 1167.59 5555.77 4927.21

3 landing (2400x2150 mm) = 5.16

(1250 x3450
laying labour sft 55.54 40 2221.69 55.54 35 1943.98
cement kg 38.34 7.6 291.37 38.34 7.6 291.37
sand cft 4.80 55 263.93 4.80 55 263.93
2777.00 2499.29

machine tools and tackles 5% 138.85 124.96

water and electricity 2 % 55.54 49.99
sl/no Description of work 1 floor cost
considering one step size :- unit Granite kotta stone Granite Kota stone
contractor margin 15% 416.55 374.89
Total amount for 5.16sqm 3387.94 3049.13
Total amount for 1 sqm 656.58 590.92 3387.94 3049.13

Total cost for laying 1 floor 28797.83 21643.26

Area for landing in 1 floor 5.16 5.16

Area for thread in 1 floor 4.22 4.22
Area for Riser in 1 floor 10.9 10.90
20.28 20.28
Avg price for granite laying 1420.011 sqm 1067.22
Boq price for kota laying 1025.00 sqm
Avg price increase for granite laying 395.01 sqm
 SNT SURVICES
Measurement sheet
measurement
S.NO Location Description of work Floor nos L B
A Room inside solid block portion
1 Flat -1 13 1 0.6
Flat -2 14 1 1.2
Flat -3 14 1 1.2
Flat -4 14 1 0.6
Flat -5 14 1 1.2
Flat -6 14 1 0.9
Flat -7 14 1 0.9
Flat -8 14 1 0.9
Flat -9 14 1 0.9
Flat -10 13 1 0.6
Total qty

Room inside solid block portion

B plastering qty
1 Flat -1 13 1 1.37
Flat -2 14 1 2.57
Flat -3 14 1 2.57
Flat -4 14 1 1.37
Flat -5 14 1 2.57
Flat -6 14 1 1.97
Flat -7 14 1 1.97
Flat -8 14 1 1.97
Flat -9 14 1 1.97
Flat -10 13 1 1.37
Total qty

C Wall dado
1 Flat -1 Kitchen 13 1 1.882
13 1 1.535
Utilitty 13 1 1.128
13 1 0.6

2 Flat -2 Kitchen 14 1 1.783

14 1 1.311
Utilitty 14 1 0.632
14 1 0.6

3 Flat -3 Kitchen 14 1 2.043

14 1 1.311
Utilitty 14 1 0.713
 14 1 0.653

4 Flat -4 Kitchen 14 1 1.911

14 1 1.202
Utilitty 14 1 0.632
14 1 0.6

5 Flat -5 Kitchen 14 1 2.335

14 1 0.962
Utilitty 14 1 0.65
14 1 0.6

6 Flat -6 Kitchen 14 1 2.225

14 1 1.51
Utilitty 14 1 0.9
14 1 0.6

7 Flat -7 Kitchen 14 1 1.945

14 1 1.037
Utilitty 14 1 0.63
14 1 0.6

8 Flat -8 Kitchen 14 1 1.945

14 1 0.765
Utilitty 14 1 0.63
14 1 0.6

9 Flat -9 Kitchen 14 1 1.945

14 1 0.857
Utilitty 14 1 0.63
14 1 0.6

10 Flat -10 Kitchen 13 1 2.135

13 1 1.315
Utilitty 13 1 1.12
13 1 0.6
Total qty

D Wall Plastering qty

1 Flat -1 Kitchen 13 1 5.622
Utilitty 13 1 3.47

2 Flat -2 Kitchen 14 1 4.54

Utilitty 14 1 2.7
3 Flat -3 Kitchen 14 1 4.54
Utilitty 14 1 2.7

4 Flat -4 Kitchen 14 1 4.54

Utilitty 14 1 2.7

5 Flat -5 Kitchen 14 1 4.81

Utilitty 14 1 2.8

6 Flat -6 Kitchen 14 1 4.81

Utilitty 14 1 2.8

7 Flat -7 Kitchen 14 1 5.71

Utilitty 14 1 2.27

8 Flat -8 Kitchen 14 1 5.07

Utilitty 14 1 2.27

9 Flat -9 Kitchen 14 1 5.43

Utilitty 14 1 2.27

10 Flat -10 Kitchen 13 1 5.65

Utilitty 13 1 3.47
Total qty
ent
H unit qty Remarks

1.41 sqm 11.00

0.78 sqm 13.10
0.78 sqm 13.10
1.41 sqm 11.84
0.78 sqm 13.10
1.41 sqm 17.77
1.41 sqm 17.77
1.41 sqm 17.77
1.41 sqm 17.77
1.41 sqm 11.00
sqm 144.22

1.41 sqm 25.11

0.78 sqm 28.06
0.78 sqm 28.06
1.41 sqm 27.04
0.78 sqm 28.06
1.41 sqm 38.89
1.41 sqm 38.89
1.41 sqm 38.89
1.41 sqm 38.89
1.41 sqm 25.11
sqm 317.01

1.35 sqm 33.03

1.35 sqm 26.94
1.35 sqm 19.80
1.35 sqm 10.53

1.35 sqm 33.70

1.35 sqm 24.78
1.35 sqm 11.94
1.35 sqm 11.34

1.35 sqm 38.61

1.35 sqm 24.78
1.35 sqm 13.48
1.35 sqm 12.34

1.35 sqm 36.12

1.35 sqm 22.72
1.35 sqm 11.94
1.35 sqm 11.34

1.35 sqm 44.13

1.35 sqm 18.18
1.35 sqm 12.29
1.35 sqm 11.34

1.35 sqm 42.05

1.35 sqm 28.54
1.35 sqm 17.01
1.35 sqm 11.34

1.35 sqm 36.76

1.35 sqm 19.60
1.35 sqm 11.91
1.35 sqm 11.34

1.35 sqm 36.76

1.35 sqm 14.46
1.35 sqm 11.91
1.35 sqm 11.34

1.35 sqm 36.76

1.35 sqm 16.20
1.35 sqm 11.91
1.35 sqm 11.34

1.35 sqm 37.47

1.35 sqm 23.08
1.35 sqm 19.66
1.35 sqm 10.53
sqm 849.28

2.16 sqm 157.87

2.16 sqm 97.44

2.16 sqm 137.29

2.16 sqm 81.65
2.16 sqm 137.29
2.16 sqm 81.65

2.16 sqm 137.29

2.16 sqm 81.65

2.16 sqm 145.45

2.16 sqm 84.67

2.16 sqm 145.45

2.16 sqm 84.67

2.16 sqm 172.67

2.16 sqm 68.64

2.16 sqm 153.32

2.16 sqm 68.64

2.16 sqm 164.20

2.16 sqm 68.64

2.16 sqm 158.65

2.16 sqm 97.44
sqm 2324.58
Rate analysis for 1 room
Description of work unit 1room Qty per Sqm Rate
cost of cement kg 23.24 12.68 7.6
cost of M sand Cft 23.24 1.36 65
Mason Nos 3 1000.00
Helper Nos 3 850.00
Hacking Nos 1 950.00
Mesh fixing Nos 0.5 850.00
curing Nos 0.25 850.00
Matrial shifting Nos 2 850.00
Cost of mesh and screw SQm 23.24 32.29
Total cost
Cost per Sqm
cost of water and electricity 0.02
cost of lead and lift 0.01
cost of scoffolding 0.02
Total
Tools and tackles 0.03
Contactor margin 0.15
Grand total
Amount
2239.298
2057.656
3000
2550
950
425
212.5
1700
750.4661
13884.92
597.4579
11.95
5.97
11.95
627.33
18.82
94.10
740.25