Scribd Logo
Upload

Welcome to Scribd!

  • 39 views

    Costo Hora Maquinas

    Uploaded by

    Julio César Jauregui Tolentino
    The document contains calculations of the hourly cost for different machines, including lathes, milling machines, drills, and other tools. It lists the value, lifespan, maintenance costs, energy usage, and depreciation values to determine the total fixed costs and hourly rate for each machine. The hourly rates range from $1.73 per hour for Lathe 1 to $11.82 per hour for the Mandrel, with most machines falling between $3 to $8 per hour.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd

    Costo Hora Maquinas

    Uploaded by

    Julio César Jauregui Tolentino
    39 views3 pages
    The document contains calculations of the hourly cost for different machines, including lathes, milling machines, drills, and other tools. It lists the value, lifespan, maintenance costs, energy usage, and depreciation values to determine the total fixed costs and hourly rate for each machine. The hourly rates range from $1.73 per hour for Lathe 1 to $11.82 per hour for the Mandrel, with most machines falling between $3 to $8 per hour.

    Original Title

    COSTO HORA MAQUINAS.xlsx

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    The document contains calculations of the hourly cost for different machines, including lathes, milling machines, drills, and other tools. It lists the value, lifespan, maintenance costs, energy usage, and depreciation values to determine the total fixed costs and hourly rate for each machine. The hourly rates range from $1.73 per hour for Lathe 1 to $11.82 per hour for the Mandrel, with most machines falling between $3 to $8 per hour.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    39 views3 pages

    Costo Hora Maquinas

    Uploaded by

    Julio César Jauregui Tolentino
    The document contains calculations of the hourly cost for different machines, including lathes, milling machines, drills, and other tools. It lists the value, lifespan, maintenance costs, energy usage, and depreciation values to determine the total fixed costs and hourly rate for each machine. The hourly rates range from $1.73 per hour for Lathe 1 to $11.82 per hour for the Mandrel, with most machines falling between $3 to $8 per hour.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    of 3

    Costo Hora Maquina, dolares

    Torno 1 Torno 2 Torno 3 Torno 4


    Valor de la maquina (Vm) 4000.00 17000.00 50000.00
    Horas efectivas al año(Hea) 2592.00 2592.00 2592.00
    Vida Económica (V) años 5.00 5.00 5.00 5.00
    Tasa de seguro (s) 0.00 0.00 0.00 0.00
    % de Mtto. (Ko) 75% 75% 75% 75%
    % de Recate ( r ) 20% 20% 20% 20%
    Tasa de Interes (i) 16% 16% 16% 16%
    Vr=Vm*r 800.00 3400.00 0.00 10000.00
    Ve=V*Hea 12960.00 12960.00 0.00 12960.00
    Cargos Fijos
    Depreciación (D) 0.25 1.05 #DIV/0! 3.09
    Inversión (Im) 0.10 0.42 #DIV/0! 1.23
    Seguros (Sm) 0.00 0.00 0.00 0.00
    Mantenimiento (Mn) 0.19 0.79 #DIV/0! 2.31
    Total de Cargos Fijos 0.53 2.26 #DIV/0! 6.64

    Consumo Energía (prom) 2700.00 2700.00 2700.00


    Consumo Energía x Maq 270.00 270.00 0.00 270.00
    Consumo Energía x día 10.80 10.80 0.00 10.80
    Consumo Energía x hora 1.20 1.20 0.00 1.20

    TOTAL 1.73 3.46 #DIV/0! 7.84

    Resumen
    Torno 1 1.73 2.00
    Torno 2 3.46 3.00
    Torno 3 #DIV/0! #DIV/0!
    Torno 4 7.84 8.00
    Torno 5 7.84 8.00
    Torno 6 7.84 8.00
    Torno 7 7.84 8.00
    Torno 8 7.84 8.00
    Fresadora 1 5.18 5.00
    Fresadora 2 4.52 5.00
    Taladro 3.85 4.00
    Mandrino 11.82 12.00
    Cepilladora 2.92 3.00
    Sierra Vaiven 2.92 3.00
    Torno 5 Torno 6 Torno 7 Torno 8 Fresadora 1
    50000.00 50000.00 50000.00 50000.00 30000.00
    2592.00 2592.00 2592.00 2592.00 2592.00
    5.00 5.00 5.00 5.00 5.00
    0.00 0.00 0.00 0.00 0.00
    75% 75% 75% 75% 75%
    20% 20% 20% 20% 20%
    16% 16% 16% 16% 16%
    10000.00 10000.00 10000.00 10000.00 6000.00
    12960.00 12960.00 12960.00 12960.00 12960.00

    3.09 3.09 3.09 3.09 1.85


    1.23 1.23 1.23 1.23 0.74
    0.00 0.00 0.00 0.00 0.00
    2.31 2.31 2.31 2.31 1.39
    6.64 6.64 6.64 6.64 3.98

    2700.00 2700.00 2700.00 2700.00 2700.00


    270.00 270.00 270.00 270.00 270.00
    10.80 10.80 10.80 10.80 10.80
    1.20 1.20 1.20 1.20 1.20

    7.84 7.84 7.84 7.84 5.18


    Fresadora 2 Taladro Mandrino Cepilladora Sierra Vaiven
    25000.00 20000.00 80000.00 10000.00 10000.00
    2592.00 2592.00 2592.00 2000.00 2000.00
    5.00 5.00 5.00 5.00 5.00
    0.00 0.00 0.00 0.00 0.00
    75% 75% 75% 75% 75%
    20% 20% 20% 20% 20%
    16% 16% 16% 16% 16%
    5000.00 4000.00 16000.00 2000.00 2000.00
    12960.00 12960.00 12960.00 10000.00 10000.00

    1.54 1.23 4.94 0.80 0.80


    0.62 0.49 1.98 0.32 0.32
    0.00 0.00 0.00 0.00 0.00
    1.16 0.93 3.70 0.60 0.60
    3.32 2.65 10.62 1.72 1.72

    2700.00 2700.00 2700.00 2700.00 2700.00


    270.00 270.00 270.00 270.00 270.00
    10.80 10.80 10.80 10.80 10.80
    1.20 1.20 1.20 1.20 1.20

    4.52 3.85 11.82 2.92 2.92

    You might also like