0% found this document useful (0 votes)
137 views254 pages

Data 2017-18 Irrigation Data

This document provides cost estimates for materials and labor for the C & C Kethaverunipadu Lift Irrigation Scheme project on the Krishna River in Chandralapadu Mandal, Krishna District. It includes a lead statement listing 21 materials and their source and lead distance. Tables provide the initial, conveyance, loading, unloading and total cost per unit for each material. Data is also provided on the rates for various civil works like jungle clearance, excavation, and labor costs. The total estimated cost for jungle clearance work for 1000 sqm is provided.

Uploaded by

narendra
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
137 views254 pages

Data 2017-18 Irrigation Data

This document provides cost estimates for materials and labor for the C & C Kethaverunipadu Lift Irrigation Scheme project on the Krishna River in Chandralapadu Mandal, Krishna District. It includes a lead statement listing 21 materials and their source and lead distance. Tables provide the initial, conveyance, loading, unloading and total cost per unit for each material. Data is also provided on the rates for various civil works like jungle clearance, excavation, and labor costs. The total estimated cost for jungle clearance work for 1000 sqm is provided.

Uploaded by

narendra
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 254

N.W:- C & C Kethaverunipadu L.I.

Scheme on Krishna River in


Chandralapadu Mandal of Krishna District

LEAD STATEMENT

S. No. Material Unit Source of supply Lead in Km


1 40 mm HBG Metal Nominal 1 Cum Donabanda 20

2 20 mm HBG Metal Nominal 1 Cum Donabanda 20

3 10 mm HBG Metal Nominal 1 Cum Donabanda 20

4 20 mm - 10 mm HBG Metal 1 Cum Donabanda 20

5 10 mm - 4.75 HBG Metal 1 Cum Donabanda 20

6 Rough Stone for RR Masonry 1 Cum Donabanda 40

7 Sand for concrete 1 Cum Local 10

8 Sand for Filling 1 Cum Local 10

9 Sand screened 1 Cum Local 10

10 Gravel 1 Cum Local 6

10 Earth by compensation 1 Cum Local 0

10 Earth 1 Cum Local 0

11 Bricks Second Class 1000 Nos Keesara 25

12 Cement 1 MT At site 0

13 Reinforcement Steel Fe 415 1 MT At site 0

14 Structural Steel i.e. Angles, 1 MT At site 0


Channels
15 I-sections 1 MT At site 0

15 MS Flats 1 MT At site 0

16 6 mm MS rods 1 MT At site 0

17 MS Plate 1 MT At site 0

18 Rough stone for Revetment 225 1 Cum Donabanda 40


mm thick
19 PSC pipes 1 RM Guntur 105

20 RCC Pipes 1 RM Guntur 105

21 PCCP Pipes 1 RM Vellampalli 215

1. Certified that the leads furnished are correct to the best of my knowledge
2. Certified that the metal and stones are obtained by blasting.
3. Certified that the metal of all sizes are obtained by machine crushing.
N.W:- C & C Kethaverunipadu L.I. Scheme on Krishna River in Chandralapadu Mandal of Krishna
District
COST OF MATERIAL AT SITE OF WORK (SSR - 2017-18) (June 2018 rates)
. Material Unit Lead in Initial Cost Conveyance Conveyance Charges Loading Unloading Total
Km Charges after deducting Charges Charges
contrators profit after after
deducting deducting
contrators contrators
profit profit

1 40 mm HBG Metal Nominal 1 Cum 20 808.00 251.60 221.45 0.00 0.00 1029.45

2 20 mm HBG Metal Nominal 1 Cum 20 1303.00 251.60 221.45 0.00 0.00 1524.45

3 10 mm HBG Metal Nominal 1 Cum 20 894.00 251.60 221.45 0.00 0.00 1115.45

4 20 mm - 10 mm HBG Metal 1 Cum 20 1170.00 251.60 221.45 0.00 0.00 1391.45

5 10 mm - 4.75 HBG Metal 1 Cum 20 860.00 251.60 221.45 0.00 0.00 1081.45

6 Rough Stone for RR Masonry 1 Cum 40 240.00 464.60 408.92 0.00 0.00 648.92

7 Sand for concrete 1 Cum 10 95.00 135.60 119.35 0.00 0.00 880.00

8 Sand for Filling 1 Cum 10 95.00 135.60 119.35 0.00 0.00 880.00

9 Sand screened for Mortar, 1 Cum 10 170.00 135.60 119.35 0.00 0.00 880.00
plasttering
10 Gravel 1 Cum 6 110.00 89.20 78.51 0.00 0.00 188.51

11 Earth cost or compensation for 1 Cum 0 55.00 0.00 0.00 0.00 0.00 55.00
earth taken frim private land
(excluding seiniorage charges)

12 Earth 1 Cum 0 0.00 0.00 0.00 0.00 0.00

13 Bricks Second Class 1000 Nos 25 4628.00 501.50 441.40 48.32 48.32 5166.04
. Material Unit Lead in Initial Cost Conveyance Conveyance Charges Loading Unloading Total
Km Charges after deducting Charges Charges
contrators profit after after
deducting deducting
contrators contrators
profit profit

14 Cement 1 MT 0 5000.00 0.00 0.00 0.00 0.00 5000.00

15 Reinforcement Steel Fe 415 1 MT 0 49500.00 0.00 0.00 0.00 0.00 49500.00

16 Structural Steel i.e. Angles, 1 MT 0 41300.00 0.00 0.00 0.00 0.00 41300.00
Channels
17 I-sections 1 MT 0 41300.00 0.00 0.00 0.00 0.00 41300.00

18 MS Flats 1 MT 0 41200.00 0.00 0.00 0.00 0.00 41200.00

19 6 mm MS rods 1 MT 0 43000.00 0.00 0.00 0.00 0.00 43000.00

20 MS Plate 1 MT 0 44500.00 0.00 0.00 0.00 0.00 44500.00

21 Rough stone for Revetment 225 1 Cum 40 138.00 464.60 408.92 0.00 0.00 546.92
mm thick
N.W:- C & C Kethaverunipadu L.I. Scheme on Krishna River in Chandralapadu Mandal of Krishna
District
DATA FOR CIVIL WORKS
Index- Sl. No Description Unit Quantity Rate Amount
code
ALLOWANCES
Area Allowance 0%

IRR- 1 JUNGLE CLEARANCE


PMW-
1
C. LABOUR

work inspector Day 0.50 475.00 237.50

mazdoor Day 3.00 420.00 1260.00

Area Allowance on labour 0% 1497.50 0.00

Total cost of Labour Rs: 1497.50

ABSTRACT

A. Cost of Materials Rs: 0.00

B. Hire charges of Machinery Rs: 0.00

C. Cost of Labour Rs: 1497.50

Total Rs: 1497.50

D.Add for contractor's profit and overheads 13.615% 1497.50 203.88


on A+B+C
Total cost for 1000 sqm Rs: 1701.38

Total cost for 1 Sqm Rs: 1.70


IRR- 2 Excavation for Structures - Mechanical Means (Data adopted from MORTH)
CCDW
Earth work in excavation in all kinds of soils of foundation of structures as per drawing and
-1-2
technical specification, including setting out, construction of shoring and bracing, removal of
stumps and other deleterious matter, dressing of sides and bottom and backfilling with approved
material.

Depth upto 3 m

Unit = cum

DATA: Taking output = 240 cum Unit 240.00 cum

A. Materials:

NIL 0.00 0.00 0.00

B. Machinery:

S. Description Unit Quantity Rate Amount in Rs.


No in Rs.
1 Hydraulic excavator 1.0 cum bucket hour 6.00 1324.90 7949.40
capacity
2 Fuel/ Energy charges hour 6.00 933.70 5602.20

Total Cost of Machinery 13551.60

C. Labour:

S. Description Unit Quantity Rate Amount in Rs.


No in Rs.
1 Work inspector day 0.32 475.00 152.00

2 Mazdoor day 8.00 420.00 3360.00


Index- Sl. No Description Unit Quantity Rate Amount
code
3 Crew for excavator hour 6.00 248.30 1489.80

5001.80

Area Allowance 0% 5001.80 0.00

Total cost of labour 5001.80


Abstract

a) Cost of Material Rs 0.00

b) Cost of Machinery Rs 13551.60

c) Cost of Labour Rs 5001.80

Total Rs 18553.40

D. Add for contractor's profit and overheads 13.615% 18553.40 2526.05


on (A+B+C)

Total cost for 240 Cum Rs: 21079.45

Rate per cum = (a+b+c+d)/240 87.83

3 Ordinary soil up to a lead of 1 km

a) Upto 3 m depth

Rate as above cum 1.00 87.83 87.83

Lead charges for 1 km excluding CP & OH cum 1.00 25.61 25.61

Loading & Unloading charges cum 1.00 0.00 0.00

Area Allowance on Loading & Unloading 0% 0.00 0.00

Overheads & CP on lead, Loading & 13.615% 25.61 3.49


Unloading charges
Rate per cum 116.93

IRR- Excavation in Ordnary rock without blasting for foundations of canal cross drainage and other
CCDW appurtenant structures and placing the excavated stuff neatly in specified dump area or disposing
-1-4 off the same as directed etc., complete with initial lead upto 50 m and initial lift upto 3 m by
mechanical means. ( Data adopted from MORTH)

Unit = cum

DATA: Taking output = 180 cum Unit: 180.00 cum

A. Materials:

S. Description Unit Quantity Rate Amount in Rs.


No in Rs.
NIL 0.00 0.00 0.00

B. Machinery:

S. Description Unit Quantity Rate Amount in Rs.


No in Rs.
1 Hydraulic excavator 1.0 cum bucket hour 6.00 1324.90 7949.40
capacity
Fuel/ Energy charges hour 6.00 933.70 5602.20

Total cost Machinery 13551.60


Index- Sl. No Description Unit Quantity Rate Amount
code
C. Labour:

S. Description Unit Quantity Rate Amount in Rs.


No in Rs.
1 work inspector day 0.24 475.00 114.00

2 Mazdoor day 6.00 420.00 2520.00

3 crew for excavator hour 6.00 248.30 1489.80


4123.80

Area Allowance 0% 4123.80 0.00

Total cost of labour 4123.80

Abstract

a) Cost of Material 0.00

b) Cost of Machinery 13551.60

c) Cost of Labour 4123.80

Total 17675.40

D. Add for contractor's profit and 13.615% 17675.40 2406.51


overheads on (A+B+C)
Total cost for 180 Cum Rs: 20081.91

Rate per cum = (a+b+c+d)/180 111.57

b) Ordinary rock (not requiring blasting) up to a lead of 1 km

Upto 3 m depth
Rate as above cum 1.00 111.57 111.57

Lead charges for 1 km excluding CP & OH cum 1.00 25.61 25.61

Loading & Unloading charges cum 1.00 0.00 0.00

Area Allowance on Loading & Unloading 0% 0.00 0.00

Overheads & CP on lead, Loading & 13.615% 25.61 3.49


Unloading charges
Rate per cum 140.67

IRR- Excavation in hard rock requiring blasting including boulders above 0.6 m upto 1.2 m dia. for
CCDW foundations of canal cross drainage and other appurtenant structures and placing the excavated
-1-5 stuff neatly in specified dump area or disposing off the same as directed etc., complete with initial
lead upto 50 m and initial lift upto 3 m.

DATA: RATE ANALYSIS UNIT : 100 cum

Sl Description Unit Quantity Rate in Rs. Amount in Rs.


No
A. MATERIALS:

1 Use rate of drill rod 1.6 m length Rm 43.50 17.05 741.68


Reconditioning charges @ 10% 74.17

2 Use rate of air hose 2 Nos. Hour 6.00 0.20 1.20

3 Explosive small dia ( Kelvex-220 ) kg 20.00 54.00 1080.00

4 Electric detonators Nos 29.00 9.00 261.00

5 Detonating fuse coil Rm 70.00 7.00 490.00


6 Sundries LS 0.50 30.00 15.00
Index- Sl. No Description Unit Quantity Rate Amount
code
Total cost of Materials Rs: 2663.05

B. MACHINERY:

1 Air compressor 8.5 cmm (diesel) Hour 3.00 213.90 641.70

Fuel / Energy charges Hour 3.00 954.90 2864.70


2 Jack hammers 2 Nos. Hour 6.00 15.40 92.40

Fuel / Energy charges Hour 6.00 0.00 0.00

Total hire charges of Machinery Rs: 3598.80

C. LABOUR:

1 Crew for Air compressor Hour 3.00 220.90 662.70

2 Crew for Jack hammer Hour 6.00 345.20 2071.20

3 work inspector Day 1.00 475.00 475.00

4 Blaster Day 0.50 625.00 312.50


5 Helper blaster Day 0.50 420.00 210.00

6 Crowbarman Day 6.00 420.00 2520.00

7 Stone breaker Day 3.00 420.00 1260.00

8 mazdoor Day 51.00 420.00 21420.00

28931.40
Area Allowance 0% 28931.40 0.00

Total cost of labour Rs: 28931.40

ABSTRACT:

A. Cost of Materials 2663.05

B. Hire charges of Machinery 3598.80


C. Cost of Labour 28931.40

Total Cost 35193.25

D. Add for contractor's profit and 13.615% 35193.25 4791.56


overheads on (A+B+C)
Total cost for 100 cum Rs: 39984.81

Rate per cum = (a+b+c+d)/100 Rs. 399.85

b) Hard rock (requiring blasting) up to a lead of 1 km

Upto 3 m depth including 1.5 m depth in hard rock

Rate as above cum 1.00 399.85 399.85

Lead charges for 1 km excluding CP & OH cum 1.00 25.61 25.61

Loading & Unloading charges cum 1.00 0.00 0.00

Area Allowance on Loading & Unloading 0% 0.00 0.00

Overheads & CP on lead, Loading & 13.615% 25.61 3.49


Unloading charges
Rate per cum 428.95
Index- Sl. No Description Unit Quantity Rate Amount
code
IRR- a) Excavation in hard rock of all toughness by blasting including boulders above 1.2 m dia. For
CCDW foundations of canal cross drainage and other appurtenant structures and placing the excavated rock
-1-6 neatly in specified dump area or stack yard as directed etc., complete with initial lead upto 50 m and initial
lift upto 3 m.

DATA: RATE ANALYSIS UNIT : 100.00 cum

A. MATERIALS:

Sl Description Unit Quantity Rate in Rs. Amount in Rs.


No
1 Explosive small dia ( Kelvex-220 ) kg 32.00 54.00 1728.00
2 Ordinary detonator No. 8.00 5.00 40.00

3 Electric detonator No. 104.00 9.00 936.00

4 Detonating fuse coil Rm 150.00 7.00 1050.00

5 Use rate of air hose 2 Nos. Hour 16.00 9.81 156.96

6 Use rate of drill rod Rm 98.30 22.73 2234.36


Reconditioning charges @ 10% 223.44

Total cost of Materials Rs: 6368.76

B. MACHINERY:

1 Air compressor 8.5 cmm ( diesel ) Hour 8.00 213.90 1711.20

Fuel / Energy charges Hour 8.00 954.90 7639.20

2 Jack hammer 2 Nos Hour 16.00 15.40 246.40


Fuel / Energy charges Hour 16.00 0.00 0.00

Total hire charges of Machinery Rs: 9596.80

C. LABOUR:

1 Crew for Air compressor Hour 8.00 220.90 1767.20

2 Crew for Jack hammer Hour 16.00 345.20 5523.20

3 Blaster licensed Day 1.00 625.00 625.00

4 Helper blasting Day 1.00 420.00 420.00


5 work inspector Day 1.00 475.00 475.00

6 Crowbarman Day 6.00 420.00 2520.00

7 Stone breaker Day 6.00 420.00 2520.00

8 mazdoor Day 51.00 420.00 21420.00

Total cost of Labour Rs: 32630.40


Area Allowance 0% 32630.40 0.00

Total cost of labour Rs: 32630.40

ABSTRACT:

A. Cost of Materials Rs: 6368.76

B. Hire charges of Machinery Rs: 9596.80


C. Cost of Labour Rs: 32630.40

Total Rs: 48595.96

D. Add for contractor's profit and overheads 13.615% 48595.96 6616.34


on (A+B+C)
Total cost for 100.00 Cum Rs: 55212.30
Index- Sl. No Description Unit Quantity Rate Amount
code
Rate per cum = a+b+c+d+e)/100 Rs. 552.12

b) Hard rock (requiring blasting) up to a lead of 1 km

Upto 3 m depth including 1.5 m depth in hard rock


Rate as above cum 1.00 552.12 552.12

Lead charges for 1 km excluding CP & OH cum 1.00 25.61 25.61

Loading & Unloading charges cum 1.00 0.00 0.00

Area Allowance on Loading & Unloading 0% 0.00 0.00

Overheads & CP on lead, Loading & 13.615% 25.61 3.49


Unloading charges
Rate per cum 581.22

6 Marshy soil

Including Refilling with selected earth


conveyed from 1000 M lead through
Tractor Trally.
Unit = cum

Taking output = 10 cum


(B) Mechanical Means

a)  Labour

Mazdoor for dressing sides, bottom and day 2.08 420.00 873.60
back filling (Unskilled)
Crew charges for Hydraulic Excavator hour 0.17 248.30 42.21
Crew charges for Tipper hour 0.45 186.20 83.79

999.60

Area Allowance 0% 999.60 0.00

Total cost of labour 999.60

b) Machinery

Hydraulic Excavator 1 cum bucket capacity hour 0.17 1324.90 225.23


@ 60 cum / hour
Fuel charges hour 0.17 933.70 158.73

Tipper 5.5 cum capacity, 4 trips per hour hour 0.45 346.90 156.11

Fuel charges hour 0.45 320.80 144.36


Total cost of machinery 684.43

c) Material

Selected earth for refilling cum 5.00 55.00 275.00

Total cost of materials 275.00

d&e) Overheads & Contractors Profit 13.615% 1959.03 266.72

Cost for 10 cum = a+b+c+d+e 2225.75

Rate per cum = a+b+c+d+e)/10 222.58

MANUAL MEANS

7 Ordinary soil

a) Upto 3 m depth
Index- Sl. No Description Unit Quantity Rate Amount
code
Unit = cum

Taking output = 10 cum

a)  Labour

Mazdoor (Unskilled) day 3.64 420.00 1528.80


Area Allowance 0% 1528.80 0.00

Total cost of labour 1528.80

b&c) Overheads & Contractors Profit 13.615% 1528.80 208.15

Cost for 10 cum = a+b+c 1736.95

Rate per cum = (a+b+c)/10 173.70

b) 3 m to 6 m depth

Unit = cum
Manual Means

a)  Labour
Mazdoor (Unskilled) day 4.68 420.00 1965.60

Area Allowance 0.00 1965.60 0.00

Total cost of labour 1965.60


b&c) Overheads & Contractors Profit 13.615% 1965.60 267.62

Cost for 10 cum = a+b+c 2233.22

Rate per cum = (a+b+c)/10 223.32

c) Depth above 6 m

Manual Means

Unit = cum

Taking output = 10 cum

a) Labour

Mazdoor (Unskilled) day 6.24 420.00 2620.80

Area Allowance 0.00 2620.80 0.00

Total cost of labour 2620.80

b&c) Overheads & Contractors Profit 13.615% 2620.80 356.82


Cost for 10 cum = a+b+c 2977.62

Rate per cum = (a+b+c)/10 297.76

8 Ordinary rock (not requiring blasting)

(A) Manual Means

a) Upto 3 m depth

Unit = cum
Taking output = 10 cum

a)  Labour

Mazdoor (Unskilled) day 5.20 420.00 2184.00

Area Allowance 0.00 2184.00 0.00

Total cost of labour 2184.00


Index- Sl. No Description Unit Quantity Rate Amount
code
b&c) Overheads & Contractors Profit 13.615% 2184.00 297.35

Cost for 10 cum = a+b+c 2481.35

Rate per cum = (a+b+c)/10 248.14

9 a) Refilling with barrowed earth with a lead of 3Kms

Unit = 1 cum

Earth cost or compensation for earth taken cum 1.00 55.00 55.00
frim private land (excluding seiniorage
charges)
Earth work excavation and back filling in cum 1.00 87.83 87.83
ordinary soil by mechanical means
including OH & CP
Lead Charges including OH & CP cum 3.00 54.30

Overheads & Contractors Profit on cost of 13.615% 55.00 7.49


earth
Rate per cum 204.62

b) Refilling with barrowed earth with a lead of 1Km

Unit = 1 cum

Earth cost or compensation for earth taken cum 1.00 55.00 55.00
frim private land (excluding seiniorage
charges)
Earth work excavation and back filling in cum 1.00 116.93 116.93
ordinary soil by mechanical means with a
lead of 1Km including CP&OH

Overheads & Contractors Profit on cost of 13.615% 55.00 7.49


earth
Rate per cum 179.42
IRR- 10 a) Excavation in all kinds of soil including boulders upto 0.30 m dia for field channels, seating of
CAW- embankment for field channels etc., including dressing of bed and sides to required profile, cost of
1-2 all materials, machinery, labour, placing the excavated stuff for formation of service road /
embankment as directed etc., complete with lead upto 10 m and lift upto 3 m.

DATA: Average output of 2 mazdoors assumed at 5 cum / day for trimming

RATE ANALYSIS UNIT : 440.00 cum


A. MATERIALS:

Sl particulars Unit Quantity Rate Amount


No
in Rs. in Rs.

1 NIL 0.00

0.00

Total cost of Materials Rs: 0.00

B. MACHINERY:

Sl Description Unit Quantity Rate Amount


No

in Rs. in Rs.
Index- Sl. No Description Unit Quantity Rate Amount
code
1 Shovel 0.50 cum capacity Hour 8.00 778.70 6229.60

Fuel / Energy charges Hour 8.00 509.30 4074.40

Total hire charges of Machinery Rs: 10304.00

C. LABOUR:

Sl Description Unit Quantity Rate Amount


No
in Rs. in Rs.

1 Crew for Shovel Hour 8.00 248.30 1986.40

2 work inspector Day 1.00 475.00 475.00


3 mazdoor Day 17.00 420.00 7140.00

9601.40

Area Allowance 0% 9601.40 0.00

Total cost of Labour Rs: 9601.40

ABSTRACT:
A. Cost of Materials Rs: 0.00

B. Hire charges of Machinery Rs: 10304.00

C. Cost of Labour Rs: 9601.40

Total Rs: 19905.40

D.Add for contractor's profit and overheads 13.615% 19905.40 2710.12


on A+B+C
Total cost for 440.00 cum Rs: 22615.52

Rate per cum=(A+B+C+D) /440 Rs: 51.40

10 b Formation of embankment with barrowed earth with a lead of 1Km including earth work
excavation, conveyance, etrc complete- 1 Cum
cost of earth with a lead of 1Km including cum 1.00 80.61 80.61
earth cost or compensation for earth taken
from private land

Formation of embankment with 2T roller cum 1.00 5.72 5.72


excluding OH & CP (item No. 79/1.13615)
Overheads & Contractors Profit 13.615% 86.33 11.75

Rate per cum 98.00


IRR- 11 Excavation in ordinary rock without blasting including boulders above 0.3 m upto 0.60 m dia.
CAW- for field channels, seating of embankment for field channels etc., including dressing of bed and
1-4 sides to required profile, cost of all materials, excavated stuff for formation of service road as
directed etc.,complete with lead . machinery, labour, placing the upto 10 m and lift upto 3 m

RATE ANALYSIS UNIT : 265.00 cum

A. MATERIALS:

Sl particulars Unit Quantity Rate Amount


No
in Rs. in Rs.

1 NIL 0.00
0.00

Total cost of Materials Rs: 0.00


Index- Sl. No Description Unit Quantity Rate Amount
code

B. MACHINERY:

Sl Description Unit Quantity Rate Amount


No
in Rs. in Rs.
1 Shovel 0.50 cum capacity Hour 8.00 778.70 6229.60

Fuel / Energy charges Hour 8.00 509.30 4074.40

Total hire charges of Machinery Rs: 10304.00

C. LABOUR:

Sl Description Unit Quantity Rate Amount


No
in Rs. in Rs.

1 Crew for Shovel Hour 8.00 248.30 1986.40

2 work inspector Day 1.00 475.00 475.00

3 Crowbarman Day 5.00 460.00 2300.00


4 mazdoor Day 11.00 420.00 4620.00

9381.40

Area Allowance 0% 9381.40 0.00

Total cost of Labour Rs: 9381.40

ABSTRACT:
A. Cost of Materials Rs: 0.00

B. Hire charges of Machinery Rs: 10304.00

C. Cost of Labour Rs: 9381.40

Total Rs: 19685.40

D.Add for contractor's profit and overheads 13.615% 19685.40 2680.17


on A+B+C
Total cost for 265.00 cum Rs: 22365.57

Rate per cum=(A+B+C+D) /265 Rs: 84.40

IRR- 12 Providing compacted embankment for field irrigation channels with gravely soil from approved
CAW- borrow area including sorting out, spreading in layers of 15 cm thickness, breaking clods, watering,
4-6 compacting, dressing sides to required slopes etc.,complete with lead upto 50 m and all lifts.

Output of 1 Crowbarman assumed at 10 cum per day for loosening gravely soil.
Output of 2 mazdoors assumed at 5 cum per day for excavation of gravely soil and loading the
same to transport vehicle at borrow area.
Output of 1 mazdoor assumed at 10 cum loose soil for spreading and levelling.
RATE ANALYSIS UNIT : 25.00 cum

A. MATERIALS:

Sl particulars Unit Quantity Rate Amount


No
in Rs. in Rs.

1 Nill 0.00

0.00

Total cost of Materials Rs: 0.00


Index- Sl. No Description Unit Quantity Rate Amount
code
B. MACHINERY:

Sl Description Unit Quantity Rate Amount


No
in Rs. in Rs.

1 5 hp pump ( diesel ) Hour 1.00 7.90 7.90

Fuel / Energy charges Hour 1.00 84.90 84.90


Total hire charges of Machinery Rs: 92.80

C. LABOUR:

Sl Description Unit Quantity Rate Amount


No
in Rs. in Rs.
1 Crew for pump Hour 1.00 116.10 116.10

2 work inspector Day 1.00 475.00 475.00

3 Crowbarman for loosening soil Day 2.50 460.00 1150.00

4 mazdoor

For excavation at borrow area Day 5.00 420.00 2100.00

For spreading / levelling / sectioning Day 2.50 420.00 1050.00

for loading soil Day 5.00 420.00 2100.00

5 Cartman with Bullock cart for water Day 1.00 455.00 455.00

6 Bullock drawn roller for rolling Day 1.00 455.00 455.00

7901.10

Area Allowance 0% 7901.10 0.00

Total cost of Labour Rs: 7901.10

ABSTRACT:

A. Cost of Materials including seignorage Rs: 0.00


charges
B. Hire charges of Machinery Rs: 92.80
C. Cost of Labour Rs: 7901.10

Total Rs: 7993.90

D.Add for contractor's profit and overheads 13.615% 7993.90 1088.37


on A+B+C
Total cost for 25.00 cum Rs: 9082.27

Rate per cum=(A+B+C+D) /25 Rs: 363.30

RBR- 13 Sand Filling in foundation trenches as per drawing and technical specification Clause
FNDN- 305.3.9 MORD & 304 MORTH
2
Unit = 1 cum

a)  Labour

Mazdoor (Unskilled) day 0.31 420.00 130.20

Area Allowance 0.00 130.20 0.00

Total cost of labour 130.20

b) Material

Cost of sand cum 1.00 880.00 880.00


Index- Sl. No Description Unit Quantity Rate Amount
code
Water kl 0.00 77.00 0.00

c&d) Overheads & Contractors Profit 13.615% 1010.20 137.54

Cost for 1 cum = a+b+c+d 1147.74

Rate per cum 1147.74

14 a) Bailing out water:


Bailing out water for earth work cum 1.00 220.00 220.00
excavation /concrete for foundation below
water level. (For building items only) - Other
than sandy soil - 0.0 M to 1.0 M

Overheads & Contractors Profit 13.615% 220.00 29.95

249.95

b) Bailing out water for earth work cum 1.00 260.00 260.00
excavation /concrete for foundation below
water level. (For building items only) - Other
than sandy soil - 1.0 M to 2.0 M

Overheads & Contractors Profit 13.615% 260.00 35.40

295.40

c) Bailing out water for earth work cum 1.00 303.00 303.00
excavation /concrete for foundation below
water level. (For building items only) - Other
than sandy soil - 2.0 M to 3.0 M

Overheads & Contractors Profit 13.615% 303.00 41.25

344.25

BLD- 15 Plain Cement concrete (1:4:8) using 40 mm metal with concrete mixture.
CSTN-
3-5 Unit = 1cum

i) without water lead

A. MATERIALS:

Cement kg 162.00 5.00 810.00

Coarse aggregate 40 mm cum 0.90 1029.45 926.51


Fine aggregate (Sand) cum 0.45 880.00 396.00

Total cost of Materials 2132.51

B. MACHINERY

Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) hour 1.00 41.50 41.50
capacity
Fuel charges hour 1.00 84.90 84.90

Total cost of Machinery 126.40

C. LABOUR:

Mason 1st class day 0.10 500.00 50.00

Mazdoor (unskilled) day 1.39 420.00 583.80

Crew charges for Concrete Mixer hour 1.00 230.10 230.10

863.90

Area Allowance 0% 863.90 0.00


Index- Sl. No Description Unit Quantity Rate Amount
code
Total cost of Labour 863.90

Overheads & Contractors Profit 13.615% 3122.81 425.17

Rate per cum 3547.98

Rate as Delift Area Rate per cum


above charges Allowance including
on delift CP&OH on
Delift & AA

Up to delift of 3m from GL 3547.98 0.00 0.00 3547.98

between 3 to 4m from GL 3547.98 45.00 0.00 3599.11

between 4 to 5m from GL 3547.98 90.00 0.00 3650.23

between 5 to 6m from GL 3547.98 135.00 0.00 3701.36


between 6 to 7m from GL 3547.98 180.00 0.00 3752.49

between 7 to 8m from GL 3547.98 225.00 0.00 3803.61

between 8 to 9m from GL 3547.98 270.00 0.00 3854.74

between 9 to 10m from GL 3547.98 315.00 0.00 3905.87

between 10 to 11m from GL 3547.98 360.00 0.00 3956.99


between 11 to 12m from GL 3547.98 405.00 0.00 4008.12

between 12 to 13m from GL 3547.98 450.00 0.00 4059.25

between 13 to 14m from GL 3547.98 495.00 0.00 4110.37

between 14 to 15m from GL 3547.98 540.00 0.00 4161.50

between 15 to 16m from GL 3547.98 585.00 0.00 4212.63


between 16 to 17m from GL 3547.98 630.00 0.00 4263.75

between 17 to 18m from GL 3547.98 675.00 0.00 4314.88

between 18 to 19m from GL 3547.98 720.00 0.00 4366.01

between 19 to 20m from GL 3547.98 765.00 0.00 4417.13

between 20 to 21m from GL 3547.98 810.00 0.00 4468.26


between 21 to 22m from GL 3547.98 855.00 0.00 4519.39

between 22 to 23m from GL 3547.98 900.00 0.00 4570.52

between 23 to 24m from GL 3547.98 945.00 0.00 4621.64

between 24 to 25m from GL 3547.98 990.00 0.00 4672.77

between 25 to 26m from GL 3547.98 1035.00 0.00 4723.90

ii) with water


Rate as above cum 1.00 3547.98 3547.98

Water (including for curing) for Rural kl 1.20 77.00 92.40

Overheads & Contractors Profit on water 13.615% 92.40 12.58

Rate per cum 3652.96


Index- Sl. No Description Unit Quantity Rate Amount
code
Rate as Delift Area Rate per cum
above charges Allowance including
on delift CP&OH on
Delift & AA

Up to delift of 3m from GL 3652.96 0.00 0.00 3652.96

between 3 to 4m from GL 3652.96 45.00 0.00 3704.09

between 4 to 5m from GL 3652.96 90.00 0.00 3755.21

between 5 to 6m from GL 3652.96 135.00 0.00 3806.34

between 6 to 7m from GL 3652.96 180.00 0.00 3857.47

between 7 to 8m from GL 3652.96 225.00 0.00 3908.59


between 8 to 9m from GL 3652.96 270.00 0.00 3959.72

between 9 to 10m from GL 3652.96 315.00 0.00 4010.85

between 10 to 11m from GL 3652.96 360.00 0.00 4061.97

between 11 to 12m from GL 3652.96 405.00 0.00 4113.10

between 12 to 13m from GL 3652.96 450.00 0.00 4164.23

between 13 to 14m from GL 3652.96 495.00 0.00 4215.35

between 14 to 15m from GL 3652.96 540.00 0.00 4266.48

between 15 to 16m from GL 3652.96 585.00 0.00 4317.61

between 16 to 17m from GL 3652.96 630.00 0.00 4368.73

between 17 to 18m from GL 3652.96 675.00 0.00 4419.86

between 18 to 19m from GL 3652.96 720.00 0.00 4470.99

between 19 to 20m from GL 3652.96 765.00 0.00 4522.11

between 20 to 21m from GL 3652.96 810.00 0.00 4573.24

between 21 to 22m from GL 3652.96 855.00 0.00 4624.37

between 22 to 23m from GL 3652.96 900.00 0.00 4675.50

between 23 to 24m from GL 3652.96 945.00 0.00 4726.62

between 24 to 25m from GL 3652.96 990.00 0.00 4777.75

between 25 to 26m from GL 3652.96 1035.00 0.00 4828.88

BLD- 16 Plain Cement concrete (M 15) Nominal Mix 1:2.5:5 using 40 mm graded metal with concrete
CSTN- mixer
3-12 Unit : 1cum

i) without water

A. MATERIALS:
Cement Kg 275.000 5.00 1375.00

Coarse aggregate 40mm cum 0.540 1029.45 555.90

Coarse aggregate 20mm cum 0.270 1524.45 411.60

Coarse aggregate 10mm cum 0.090 1115.45 100.39

Fine aggregate (Sand)) cum 0.480 880.00 422.40

Total cost of Materials 2865.29

B. MACHINERY
Index- Sl. No Description Unit Quantity Rate Amount
code
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) hour 1.000 41.50 41.50
capacity
Fuel charges hour 1.000 84.90 84.90
Total cost of Machinery 126.40

C. LABOUR:

Mason 1st class day 0.100 500.00 50.00

Mazdoor (unskilled) day 1.390 420.00 583.80

Crew charges for Concrete Mixer hour 1.000 230.10 230.10

863.90

Area Allowance 0% 863.90 0.00

Total cost of Labour 863.90

Overheads & Contractors Profit 13.615% 3855.59 524.94

Rate per cum 4380.53

ii) with water

Rate as above cum 1.00 4380.53 4380.53

Water (including for curing) for Rural kl 1.20 77.00 92.40

Overheads & Contractors Profit on water 13.615% 92.40 12.58

Rate per cum 4485.51

17 Plain Cement concrete (M 15) Nominal Mix 1:2.5:5 using 20 mm graded metal with concrete
mixer
Unit : 1cum

i) without water

A. MATERIALS:

Cement Kg 275.000 5.00 1375.00


Coarse aggregate 20mm cum 0.54 1524.45 823.20

Coarse aggregate 10mm cum 0.36 1115.45 401.56

Fine aggregate (Sand)) cum 0.480 880.00 422.40

Total cost of Materials 3022.16

B. MACHINERY

Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) hour 1.000 41.50 41.50
capacity
Fuel charges hour 1.000 84.90 84.90

Total cost of Machinery 126.40

C. LABOUR:

Mason 1st class day 0.100 500.00 50.00

Mazdoor (unskilled) day 1.390 420.00 583.80

Crew charges for Concrete Mixer hour 1.000 230.10 230.10

863.90

Area Allowance 0% 863.90 0.00


Index- Sl. No Description Unit Quantity Rate Amount
code
Total cost of Labour 863.90

Overheads & Contractors Profit 13.615% 4012.46 546.30

Rate per cum 4558.76

ii) with water

Rate as above cum 1.00 4558.76 4558.76

Water (including for curing) for Rural kl 1.20 77.00 92.40

Overheads & Contractors Profit on water 13.615% 92.40 12.58

Rate per cum 4663.74

18 Providing High Yeild Strength Deformed steel bars (Fe 415 grade as per IS 1786-1979) of
different diameters, including labour charges for cutting, bending to required sizes and
shapes, placing in position with cover blocks of approved size and tying with binding wire
of 18SWG, forming grills for reinforcement work as per approved designs and drawings,
including cost and conveyance of steel bars including all wastages such as overlaps,
couplings, chairs, spacer bars including cost and conveyance of binding wire, cover blocks
and all incidental, operational, labour charges such as cutting, bending, placing in position,
tying including sales and other taxes on all materials etc complete for finished items of
work in all floors (APSS 126).

1000 Unit = tonne


&
1200 (a) Material
HYSD bars including 5 per cent for overlaps t 1.05 49500.00 51975.00
and wastage
Binding wire kg 6.00 55.00 330.00
Total cost of Materials 52305.00

(b) Labour for cutting, bending, shifting to


site, tying and placing in position
Blacksmith / Bar bender day 10.00 625.00 6250.00

Mazdoor (Unskilled) day 10.00 420.00 4200.00

10450.00

Area Allowance 0% 10450.00 0.00


Total Cost of Labour Rs. 10450.00

Total cost of Materials and Labour 62755.00

C.Add for contractor's profit and overheads 13.615% 62755.00 8544.09


on A+B
Rate per t = a+b+c 71299.09
Rate per Kg 71.30

DESIGN MIX CONCRETE (WEIGH BATCH at SITE)


Index- Sl. No Description Unit Quantity Rate Amount
code
RBR Supply and placing of the Design Mix Concrete corresponding to IS 456 using WEIGH BATCHER /
FNDN MIXER with 20mm size graded machine crushed hard granite metal (coarse aggregate) from
-4C(II) approved quarry including cost and conveyance of all materials like cement, fine aggregate (sand)
coarse aggregate, water etc., to site and including Seigniorage charges, sales & other taxes on all
materials including all operational, incidental and labour charges such as weigh batching, machine
mixing, laying concrete, curing etc.,complete but excluding cost of steel and its fabrication charges
for finished item of work (APSS No. 402)with minimum cement content as per IS code from
standard suppliers approved by the department including pumping, centering, shuttering, laying
concrete, vibrating, curing etc. complete but excluding cost of steel and its fabrication charges for
finished item of work.

19 R.C.C grade M 20 (Design Mix) using 20 mm Graded Metal (MORTH) for Raft
CASE I : Using Concrete Mixer

Unit = cum

i) without water

(a) Material

Cement t 0.347 5000.00 1735.00

Fine aggregate (Sand) cum 0.45 880.00 396.00

20 mm aggregate cum 0.54 1524.45 823.20

10 mm aggregate cum 0.36 1115.45 401.56

Anti corrosion CRPPC (Corrosion Resistant) litre 1.80 350.00 630.00


inhibitive admixture
Total cost of Materials 3985.76

(b) Labour

Mason (1st Class) day 0.10 500.00 50.00

Mazdoor (Unskilled) day 1.39 420.00 583.80

Crew charges for Concrete Mixer h 0.40 230.10 92.04

Crew charges for Generator h 0.40 138.10 55.24

Crew charges for Vibrator h 0.40 165.60 66.24

847.32
Area Allowance 0.00 847.32 0.00

Total cost of Labour 847.32

(c) Machinery

Concrete mixer 0.4/0.28 cum capacity hr / cum 0.40 41.50 16.60

Fuel charges 0.40 84.90 33.96


Generator 33 KVA hour 0.40 51.10 20.44

Fuel charges 0.40 679.00 271.60

Vibrator Hire charges hour 0.40 5.90 2.36

Fuel charges 0.40 19.70 7.88

Total cost of Machinery 352.84


(d) Formwork @ 4% on (a+b+c) 4% 5185.92 207.44
e&f) Overheads & Contractors Profit 13.615% 5393.36 734.31

Rate per cum = a+b+c+d+e+f 6127.67


Index- Sl. No Description Unit Quantity Rate Amount
code
Rate as Delift Area Rate per cum
above charges Allowance including
on delift CP&OH on
Delift & AA
Up to delift of 3m from GL 6127.67 0.00 0.00 6127.67

between 3 to 4m from GL 6127.67 45.00 0.00 6178.80

between 4 to 5m from GL 6127.67 90.00 0.00 6229.92

between 5 to 6m from GL 6127.67 135.00 0.00 6281.05

between 6 to 7m from GL 6127.67 180.00 0.00 6332.18


between 7 to 8m from GL 6127.67 225.00 0.00 6383.30

between 8 to 9m from GL 6127.67 270.00 0.00 6434.43

between 9 to 10m from GL 6127.67 315.00 0.00 6485.56

between 10 to 11m from GL 6127.67 360.00 0.00 6536.68

between 11 to 12m from GL 6127.67 405.00 0.00 6587.81


between 12 to 13m from GL 6127.67 450.00 0.00 6638.94

between 13 to 14m from GL 6127.67 495.00 0.00 6690.06

between 14 to 15m from GL 6127.67 540.00 0.00 6741.19

between 15 to 16m from GL 6127.67 585.00 0.00 6792.32

between 16 to 17m from GL 6127.67 630.00 0.00 6843.44


between 17 to 18m from GL 6127.67 675.00 0.00 6894.57

between 18 to 19m from GL 6127.67 720.00 0.00 6945.70

between 19 to 20m from GL 6127.67 765.00 0.00 6996.82

between 20 to 21m from GL 6127.67 810.00 0.00 7047.95

between 21 to 22m from GL 6127.67 855.00 0.00 7099.08


between 22 to 23m from GL 6127.67 900.00 0.00 7150.21

between 23 to 24m from GL 6127.67 945.00 0.00 7201.33

between 24 to 25m from GL 6127.67 990.00 0.00 7252.46

between 25 to 26m from GL 6127.67 1035.00 0.00 7303.59

ii) with water

Rate as above cum 1.00 6127.67 6127.67

Water (including for curing) for Rural kl 1.20 77.00 92.40

Overheads & Contractors Profit on water 13.615% 92.40 12.58

Rate per cum 6232.65

Rate as Delift Area Rate per cum


above charges Allowance including
on delift CP&OH on
Delift & AA
Up to delift of 3m from GL 6232.65 0.00 0.00 6232.65

between 3 to 4m from GL 6232.65 45.00 0.00 6283.78

between 4 to 5m from GL 6232.65 90.00 0.00 6334.90


between 5 to 6m from GL 6232.65 135.00 0.00 6386.03

between 6 to 7m from GL 6232.65 180.00 0.00 6437.16

between 7 to 8m from GL 6232.65 225.00 0.00 6488.28


Index- Sl. No Description Unit Quantity Rate Amount
code
between 8 to 9m from GL 6232.65 270.00 0.00 6539.41

between 9 to 10m from GL 6232.65 315.00 0.00 6590.54

between 10 to 11m from GL 6232.65 360.00 0.00 6641.66

between 11 to 12m from GL 6232.65 405.00 0.00 6692.79


between 12 to 13m from GL 6232.65 450.00 0.00 6743.92

between 13 to 14m from GL 6232.65 495.00 0.00 6795.04

between 14 to 15m from GL 6232.65 540.00 0.00 6846.17

between 15 to 16m from GL 6232.65 585.00 0.00 6897.30

between 16 to 17m from GL 6232.65 630.00 0.00 6948.42


between 17 to 18m from GL 6232.65 675.00 0.00 6999.55

between 18 to 19m from GL 6232.65 720.00 0.00 7050.68

between 19 to 20m from GL 6232.65 765.00 0.00 7101.80

between 20 to 21m from GL 6232.65 810.00 0.00 7152.93

between 21 to 22m from GL 6232.65 855.00 0.00 7204.06


between 22 to 23m from GL 6232.65 900.00 0.00 7255.19

between 23 to 24m from GL 6232.65 945.00 0.00 7306.31

between 24 to 25m from GL 6232.65 990.00 0.00 7357.44

between 25 to 26m from GL 6232.65 1035.00 0.00 7408.57

RBR 20 Reinforced Cement Concrete M20 (Design Mix) using 20 mm graded metal in Well
FNDN Foundation complete as per Drawing and Technical Specification 1200, 1500 & 1700
-12B(II MORTH for well steining for structures where water is not retained.
I)
Unit = 1 cum

Taking output = 1 cum

i) without water

Concrete basic Cost of Labour, Material & cum 1.00 5185.92 5185.92
Machinery (a+b+c) as above
d) formwork @ 10 per cent of the cost 10% 5185.92 518.59
of concrete
e&f) Overheads & Contractors Profit 13.615% 5704.51 776.67

Rate per cum (a+b+c+d+e+f) 6481.18

Rate as Delift Area Rate per cum


above charges Allowance including
on delift CP&OH on
Delift & AA
Up to delift of 3m from GL 6481.18 0.00 0.00 6481.18

between 3 to 4m from GL 6481.18 45.00 0.00 6532.31

between 4 to 5m from GL 6481.18 90.00 0.00 6583.43

between 5 to 6m from GL 6481.18 135.00 0.00 6634.56

between 6 to 7m from GL 6481.18 180.00 0.00 6685.69

between 7 to 8m from GL 6481.18 225.00 0.00 6736.81

between 8 to 9m from GL 6481.18 270.00 0.00 6787.94

between 9 to 10m from GL 6481.18 315.00 0.00 6839.07

between 10 to 11m from GL 6481.18 360.00 0.00 6890.19

between 11 to 12m from GL 6481.18 405.00 0.00 6941.32


Index- Sl. No Description Unit Quantity Rate Amount
code
between 12 to 13m from GL 6481.18 450.00 0.00 6992.45

between 13 to 14m from GL 6481.18 495.00 0.00 7043.57

between 14 to 15m from GL 6481.18 540.00 0.00 7094.70

between 15 to 16m from GL 6481.18 585.00 0.00 7145.83


between 16 to 17m from GL 6481.18 630.00 0.00 7196.95

between 17 to 18m from GL 6481.18 675.00 0.00 7248.08

between 18 to 19m from GL 6481.18 720.00 0.00 7299.21

between 19 to 20m from GL 6481.18 765.00 0.00 7350.33

between 20 to 21m from GL 6481.18 810.00 0.00 7401.46


between 21 to 22m from GL 6481.18 855.00 0.00 7452.59

between 22 to 23m from GL 6481.18 900.00 0.00 7503.72

between 23 to 24m from GL 6481.18 945.00 0.00 7554.84

between 24 to 25m from GL 6481.18 990.00 0.00 7605.97

between 25 to 26m from GL 6481.18 1035.00 0.00 7657.10

ii) with water

Rate as above cum 1.00 6481.18 6481.18


Water (including for curing) for rural kl 1.20 77.00 92.40

Overheads & Contractors Profit on water 13.615% 92.40 12.58

Rate per cum 6586.16

Rate as Delift Area Rate per cum


above charges Allowance including
on delift CP&OH on
Delift & AA
Up to delift of 3m from GL 6586.16 0.00 0.00 6586.16

between 3 to 4m from GL 6586.16 45.00 0.00 6637.29

between 4 to 5m from GL 6586.16 90.00 0.00 6688.41

between 5 to 6m from GL 6586.16 135.00 0.00 6739.54

between 6 to 7m from GL 6586.16 180.00 0.00 6790.67


between 7 to 8m from GL 6586.16 225.00 0.00 6841.79

between 8 to 9m from GL 6586.16 270.00 0.00 6892.92

between 9 to 10m from GL 6586.16 315.00 0.00 6944.05

between 10 to 11m from GL 6586.16 360.00 0.00 6995.17

between 11 to 12m from GL 6586.16 405.00 0.00 7046.30

between 12 to 13m from GL 6586.16 450.00 0.00 7097.43

between 13 to 14m from GL 6586.16 495.00 0.00 7148.55

between 14 to 15m from GL 6586.16 540.00 0.00 7199.68

between 15 to 16m from GL 6586.16 585.00 0.00 7250.81

between 16 to 17m from GL 6586.16 630.00 0.00 7301.93


between 17 to 18m from GL 6586.16 675.00 0.00 7353.06

between 18 to 19m from GL 6586.16 720.00 0.00 7404.19

between 19 to 20m from GL 6586.16 765.00 0.00 7455.31


Index- Sl. No Description Unit Quantity Rate Amount
code
between 20 to 21m from GL 6586.16 810.00 0.00 7506.44

between 21 to 22m from GL 6586.16 855.00 0.00 7557.57

between 22 to 23m from GL 6586.16 900.00 0.00 7608.70

between 23 to 24m from GL 6586.16 945.00 0.00 7659.82


between 24 to 25m from GL 6586.16 990.00 0.00 7710.95

between 25 to 26m from GL 6586.16 1035.00 0.00 7762.08

BLD- 21 FOOTINGS
CSTN-
3-14 M 20 Design Mix

i) without water

a) Materials
Cement kg 350.00 5.00 1750.00

20mm - 10mm HBG metal (Graded metel) cum 0.80 1391.45 1113.16

Fine aggregate (Sand) cum 0.40 880.00 352.00

Centering charges cum 1.00 277.00 277.00

Anti corrosion CRPPC (Corrosion Resistant) litre 1.80 350.00 630.00


inhibitive admixture
Total cost of Materials 4122.16

b) Labour

1st Class Mason day 0.133 500.00 66.50

2nd Class Mason day 0.267 460.00 122.82

Mazdoor (Both Men & Women) day 4.600 420.00 1932.00


Crew charges for Concrete Mixer h 1.333 230.10 306.72

Crew charges for Vibrator h 1.333 165.60 220.74

Centering charges cum 1.000 473.00 473.00

3121.78

Area Allowance 0% 3121.78 0.00


Total cost of Labour 3121.78

c) Machinery

Weigh Batcher Hire charges (Machine h 1.333 41.50 55.32


mixing) charges
Fuel charges h 1.333 84.90 113.17

Vibrator Hire charges h 1.333 5.90 7.86

Fuel charges h 1.333 19.70 26.26

Total cost of Machinery 202.61

Total a+b+c 7446.55

Overheads & Contractor's Profit 13.615% 7446.55 1013.85

Rate per cum 8460.40

ii) with water


Index- Sl. No Description Unit Quantity Rate Amount
code
Rate as above cum 1.00 8460.40 8460.40

Water (including for curing) for rural kl 1.20 77.00 92.40

Overheads & Contractors Profit on water 13.615% 92.40 12.58

Rate per cum 8565.38

BLD- 22 BED BLOCKS


CSTN-
3-14 M 20 Design Mix

i) without water

a) Materials
Cement kg 350.00 5.00 1750.00

20mm - 10mm HBG metal (Graded metel) cum 0.80 1391.45 1113.16

Fine aggregate (Sand) cum 0.40 880.00 352.00


Centering charges cum 1.00 61.00 61.00

Anti corrosion CRPPC (Corrosion Resistant) litre 1.80 350.00 630.00


inhibitive admixture
Total cost of Materials 3906.16

b) Labour

1st Class Mason day 0.133 500.00 66.50

2nd Class Mason day 0.267 460.00 122.82

Mazdoor (Both Men & Women) day 4.600 420.00 1932.00

Crew charges for Concrete Mixer h 1.333 230.10 306.72

Crew charges for Vibrator h 1.333 165.60 220.74

Centering charges cum 1.000 244.00 244.00

2892.78

Area Allowance 0% 2892.78 0.00

Total cost of Labour 2892.78

c) Machinery

Weigh Batcher Hire charges (Machine h 1.333 41.50 55.32


mixing) charges
Fuel charges h 1.333 84.90 113.17

Vibrator Hire charges h 1.333 5.90 7.86


Fuel charges h 1.333 19.70 26.26

Total cost of Machinery 202.61

Total a+b+c 7001.55

Overheads & Contractor's Profit 13.615% 7001.55 953.26

Rate per cum 7954.81

ii) with water

Rate as above cum 1.00 7954.81 7954.81

Water (including for curing) for rural kl 1.20 77.00 92.40

Overheads & Contractors Profit on water 13.615% 92.40 12.58


Index- Sl. No Description Unit Quantity Rate Amount
code
Rate per cum 8059.79

BLD- 23 PEDESTALS
CSTN-
3-14 M 20 Design Mix
i) without water

a) Materials

Cement kg 350.00 5.00 1750.00

20mm - 10mm HBG metal (Graded metel) cum 0.80 1391.45 1113.16

Fine aggregate (Sand) cum 0.40 880.00 352.00

Centering charges cum 1.00 315.00 315.00

Anti corrosion CRPPC (Corrosion Resistant) litre 1.80 350.00 630.00


inhibitive admixture
Total cost of Materials 4160.16

b) Labour

1st Class Mason day 0.133 500.00 66.50

2nd Class Mason day 0.267 460.00 122.82


Mazdoor (Both Men & Women) day 4.600 420.00 1932.00

Crew charges for Concrete Mixer h 1.333 230.10 306.72

Crew charges for Vibrator h 1.333 165.60 220.74

Centering charges cum 1.000 753.00 753.00

3401.78

Area Allowance 0% 3401.78 0.00

Total cost of Labour 3401.78

c) Machinery

Weigh Batcher Hire charges (Machine h 1.333 41.50 55.32


mixing) charges
Fuel charges h 1.333 84.90 113.17

Vibrator Hire charges h 1.333 5.90 7.86

Fuel charges h 1.333 19.70 26.26

Total cost of Machinery 202.61

Total a+b+c 7764.55


Overheads & Contractor's Profit 13.615% 7764.55 1057.14

Rate per cum 8821.69

ii) with water

Rate as above cum 1.00 8821.69 8821.69


Water (including for curing) for rural kl 1.20 77.00 92.40

Overheads & Contractors Profit on water 13.615% 92.40 12.58

Rate per cum 8926.67

BLD- 24 PLINTH BEAM


CSTN-
3-14
Index- Sl. No
BLD- 24 Description Unit Quantity Rate Amount
code
CSTN-
3-14 M 20 Design Mix

i) without water

a) Materials

Cement kg 350.00 5.00 1750.00


20mm - 10mm HBG metal (Graded metel) cum 0.80 1391.45 1113.16

Fine aggregate (Sand) cum 0.40 880.00 352.00

Centering charges cum 1.00 1335.00 1335.00

Anti corrosion CRPPC (Corrosion Resistant) litre 1.80 350.00 630.00


inhibitive admixture
Total cost of Materials 5180.16

b) Labour
1st Class Mason day 0.133 500.00 66.50

2nd Class Mason day 0.267 460.00 122.82

Mazdoor (Both Men & Women) day 4.600 420.00 1932.00

Crew charges for Concrete Mixer h 1.333 230.10 306.72

Crew charges for Vibrator h 1.333 165.60 220.74


Centering charges cum 1.000 1141.00 1141.00

3789.78

Area Allowance 0% 3789.78 0.00

Total cost of Labour 3789.78

c) Machinery

Weigh Batcher Hire charges (Machine h 1.333 41.50 55.32


mixing) charges
Fuel charges h 1.333 84.90 113.17

Vibrator Hire charges h 1.333 5.90 7.86

Fuel charges h 1.333 19.70 26.26


Total cost of Machinery 202.61

Total a+b+c 9172.55

Overheads & Contractor's Profit 13.615% 9172.55 1248.84

Rate per cum 10421.39

ii) with water

Rate as above cum 1.00 10421.39 10421.39

Water (including for curing) for rural kl 1.20 77.00 92.40

Overheads & Contractors Profit on water 13.615% 92.40 12.58

Rate per cum 10526.37

BLD- 25 COLUMNS
CSTN-
3-15 M 20 Design Mix

i) without water

a) Materials
Index- Sl. No Description Unit Quantity Rate Amount
code
Cement kg 350.00 5.00 1750.00

20mm - 10mm HBG metal(Graded metal) cum 0.80 1391.45 1113.16

Fine aggregate (Sand) cum 0.40 880.00 352.00

Centering material charges cum 1.000 355.00 355.00

Anti corrosion CRPPC (Corrosion Resistant) litre 1.80 350.00 630.00


inhibitive admixture
Total cost of Materials 4200.16

b) Labour

1st Class Mason day 0.167 500.00 83.50


2nd Class Mason day 0.167 460.00 76.82

Mazdoor (Both Men & Women) day 5.600 420.00 2352.00

Crew charges for Concrete Mixer h 1.333 230.10 306.72

Crew charges for Vibrator h 1.333 165.60 220.74


Centering labour charges cum 1.000 2495.00 2495.00
5534.78
Area Allowance 0% 5534.78 0.00

Total cost of Labour 5534.78


c) Machinery

Weigh Batcher Hire charges (Machine H 1.333 41.50 55.32


mixing) charges
Fuel charges h 1.333 84.90 113.17

Vibrator Hire charges h 1.333 5.90 7.86


Fuel charges h 1.333 19.70 26.26

Total cost of Machinery 202.61

Total a+b+c 9937.55

Overheads & Contractor's Profit 13.615% 9937.55 1353.00

Rate per cum 11290.55

Basic cost Labour for Area Contractor Rate per


centering & Allowance profit on cum
scoffolding on labour labour and
area
Allowance

1st floor 11290.55 0.00 0.00 0.00 11290.55


2nd floor 11290.55 2722.00 0.00 370.60 14383.15
3rd floor 11290.55 1606.00 0.00 218.66 13115.21
4th floor 11290.55 1739.00 0.00 236.76 13266.31
5th fllor 11290.55 1873.00 0.00 255.01 13418.56
6th fllor 11290.55 2007.00 0.00 273.25 13570.80
7th fllor 11290.55 2141.00 0.00 291.50 13723.05
8th floor 11290.55 2275.00 0.00 309.74 13875.29
9th floor 11290.55 2408.00 0.00 327.85 14026.40
10th floor 11290.55 2542.00 0.00 346.09 14178.64
11 th floor 11290.55 2676.00 0.00 364.34 14330.89
12th fllor 11290.55 2810.00 0.00 382.58 14483.13
13th floor 11290.55 2944.00 0.00 400.83 14635.38
Index- Sl. No Description Unit Quantity Rate Amount
code
14th floor 11290.55 3077.00 0.00 418.93 14786.48
15th floor 11290.55 3211.00 0.00 437.18 14938.73

ii) with water

Rate as above cum 1.00 11290.55 11290.55

Water (including for curing) for Rural kl 1.20 77.00 92.40

Overheads & Contractors Profit on water 13.615% 92.40 12.58


Rate per cum 11395.53

BLD- 26 LINTELS
CSTN-
3-15 M 20 Design Mix

i) without water
a) Materials

Cement kg 350.00 5.00 1750.00

20mm - 10mm HBG metal cum 0.80 1391.45 1113.16

Fine aggregate (Sand) cum 0.40 880.00 352.00

Centering charges cum 1.000 760.00 760.00

Anti corrosion CRPPC (Corrosion Resistant) litre 1.80 350.00 630.00


inhibitive admixture
Total cost of Materials 4605.16

b) Labour

1st Class Mason day 0.167 500.00 83.50


2nd Class Mason day 0.167 460.00 76.82

Mazdoor (Both Men & Women) day 5.600 420.00 2352.00

Crew charges for Concrete Mixer h 1.333 230.10 306.72

Crew charges for Vibrator h 1.333 165.60 220.74

Centering charges cum 1.000 953.00 953.00


3992.78

Area Allowance 0% 3992.78 0.00

Total cost of Labour 3992.78

c) Machinery

Weigh Batcher Hire charges (Machine H 1.333 41.50 55.32


mixing) charges
Fuel charges h 1.333 84.90 113.17

Vibrator Hire charges h 1.333 5.90 7.86

Fuel charges h 1.333 19.70 26.26

Total cost of Machinery 202.61


Total a+b+c 8800.55

Overheads & Contractor's Profit 13.615% 8800.55 1198.19

Rate per cum 9998.74

ii) with water


Index- Sl. No Description Unit Quantity Rate Amount
code
Rate as above cum 1.00 9998.74 9998.74

Water (including for curing) for Rural kl 1.20 77.00 92.40

Overheads & Contractors Profit on water 13.615% 92.40 12.58

Rate per cum 10103.72

BLD- RCC SLABS & BEAMS


CSTN-
3-16 M 20 Design Mix

without water

a) Materials
Cement kg 350.00 5.00 1750.00

20 mm - 10 mm HBG Metal cum 0.80 1391.45 1113.16

Fine aggregate (Sand) cum 0.40 880.00 352.00

Anti corrosion CRPPC (Corrosion Resistant) litre 1.80 350.00 630.00


inhibitive admixture
Total cost of Materials 3845.16

b) Labour

1st Class Mason day 0.067 500.00 33.50

2nd Class Mason day 0.133 460.00 61.18

Mazdoor (Both Men & Women) day 3.077 420.00 1292.34


Crew charges for Concrete Mixer h 0.308 230.10 70.87

Crew charges for Vibrator h 0.308 165.60 51.00

1508.89

Area Allowance 0% 1508.89 0.00

Total cost of Labour 1508.89


c) Machinery

Weigh Batcher Hire charges (Machine h 0.308 41.50 12.78


mixing) charges
Fuel charges h 0.308 84.90 26.15

Vibrator Hire charges h 0.308 5.90 1.82


Fuel charges h 0.308 19.70 6.07

Total cost of Machinery 46.82

Total a+b+c 5400.87

Overheads & Contractor's Profit 13.615% 5400.87 735.33

Rate per cum 6136.20

27 i) Beams without water 1st floor 2nd floor 3rd floor 4th floor 5th floor

Rate as above for 1 cum 6136.20 6136.20 6136.20 6136.20 6136.20

Centering-Material Hire 1342.00 1342.00 1342.00 1342.00 1342.00

Centering-Labour 1122.00 1234.00 1346.00 1459.00 1571.00

Lift charges on Labour @ 10% for each floor 0.00 150.89 301.78 452.67 603.56
Winch Crew charges 0.267 hrs and @10% 0.00 73.72 81.09 88.46 95.83
for each floor
Index- Sl. No Description Unit Quantity Rate Amount
code
Area Allowance 0.00 0.00 0.00 0.00 0.00

Winch Hire charges 0.267 hrs and @10% 0.00 26.81 29.49 32.17 34.85
for each floor
Winch Fuel charges 0.267 hrs and @10% 0.00 37.06 40.77 44.47 48.18
for each floor
Overheads & Contractor's Profit on 335.47 390.00 427.66 465.47 503.13
Centering
Rate for 1 cum 8935.67 9390.68 9704.99 10020.44 10334.75

ii) Beams with water 1st floor 2nd floor 3rd floor 4th floor

Rate for 1 cum 8935.67 9390.68 9704.99 10020.44


Water charges 1.2 kl/cum for Rural 92.40 92.40 92.40 92.40

Overheads & Contractor's Profit 12.58 12.58 12.58 12.58

Rate for 1 cum 9040.65 9495.66 9809.97 10125.42

28 i) Slab 100 mm thick without water 1st floor 2nd floor 3rd floor 4th floor
Rate per 1 cum as above 6136.20 6136.20 6136.20 6136.20

Centering-Material Hire charges 2360.00 2360.00 2360.00 2360.00


=236/0.10=2360per cum
Centering-Labour Hire charges 2260.00 2370.00 2580.00 1650.00
=226/0.10=2260per cum for 1st floor
Lift charges on Labour @ 10% for each floor 0.00 150.89 301.78 452.67
Winch Crew charges 0.267 hrs and @10% 0.00 73.72 81.09 88.46
for each floor
Area Allowance 0.00 0.00 0.00 0.00
Winch Hire charges 0.267 hrs and @10% 0.00 26.81 29.49 32.17
for each floor
Winch Fuel charges 0.267 hrs and @10% 0.00 37.06 40.77 44.47
for each floor
Overheads & Contractor's Profit on 629.01 683.27 734.27 630.07
Centering
Rate per cum 11385.21 11837.95 12263.60 11394.04

ii) Slab 100 mm thick with water 1st floor 2nd floor 3rd floor 4th floor

Rate per cum 11385.21 11837.95 12263.60 11394.04

Water charges 1.2 kl/cum for Rural 92.40 92.40 92.40 92.40

Overheads & Contractor's Profit 12.58 12.58 12.58 12.58


Rate per cum 11490.19 11942.93 12368.58 11499.02

29 i) Slab 115 mm thick without water 1st floor 2nd floor 3rd floor 4th floor
Rate per 1 cum as above 6136.20 6136.20 6136.20 6136.20

Centering-Material Hire charges 2052.17 2052.17 2052.17 2052.17


=236/0.115=2052.17per cum
Centering-Labour Hire charges 1965.22 2060.87 2243.48 1434.78
=226/0.115=1965.22per cum for 1st floor
Lift charges on Labour @ 10% for each floor 0.00 150.89 301.78 452.67
Winch Crew charges 0.267 hrs and @10% 0.00 73.72 81.09 88.46
for each floor
Area Allowance 0.00 0.00 0.00 0.00
Winch Hire charges 0.267 hrs and @10% 0.00 26.81 29.49 32.17
for each floor
Winch Fuel charges 0.267 hrs and @10% 0.00 37.06 40.77 44.47
for each floor
Index- Sl. No Description Unit Quantity Rate Amount
code
Overheads & Contractor's Profit on 546.97 599.27 646.55 558.86
Centering
Rate per cum 10700.56 11136.99 11531.53 10799.78

ii) Roof Slab 115 mm thick with water 1st floor 2nd floor 3rd floor 4th floor

Rate per cum 10700.56 11136.99 11531.53 10799.78

Water charges 1.2 kl/cum for Rural 92.40 92.40 92.40 92.40

Overheads & Contractor's Profit 12.58 12.58 12.58 12.58


Rate per cum 10805.54 11241.97 11636.51 10904.76

30 i) Slab 150 mm thick without water 1st floor 2nd floor 3rd floor 4th floor
Rate per 1 cum as above 6136.20 6136.20 6136.20 6136.20

Centering-Material Hire charges 1573.33 1573.33 1573.33 1573.33


=236/0.15=1573.33per cum
Centering-Labour Hire charges 1506.67 1580.00 1720.00 1100.00
=226/0.15=1506.67per cum for 1st floor
Lift charges on Labour @ 10% for each floor 0.00 150.89 301.78 452.67
Winch Crew charges 0.267 hrs and @10% 0.00 73.72 81.09 88.46
for each floor
Area Allowance 0.00 0.00 0.00 0.00

Winch Hire charges 0.267 hrs and @10% 0.00 26.81 29.49 32.17
for each floor
Winch Fuel charges 0.267 hrs and @10% 0.00 37.06 40.77 44.47
for each floor
Overheads & Contractor's Profit on 419.34 468.60 510.08 448.08
Centering
Rate per cum 9635.54 10046.61 10392.74 9875.38

ii) Slab 150 mm thick with water 1st floor 2nd floor 3rd floor 4th floor
Rate per cum 9635.54 10046.61 10392.74 9875.38

Water charges 1.2 kl/cum for Rural 92.40 92.40 92.40 92.40

Overheads & Contractor's Profit 12.58 12.58 12.58 12.58

Rate per cum 9740.52 10151.59 10497.72 9980.36

31 i) Slab 200 mm thick without water 1st floor 2nd floor 3rd floor 4th floor
Rate per 1 cum as above 6136.20 6136.20 6136.20 6136.20

Centering-Material Hire charges 780.00 780.00 780.00 780.00


=156/0.20=780per cum
Centering-Labour Hire charges 655.00 720.00 785.00 850.00
=131/0.20=655per cum for 1st floor
Lift charges on Labour @ 10% for each floor 0.00 150.89 301.78 452.67
Winch Crew charges 0.267 hrs and @10% 0.00 73.72 81.09 88.46
for each floor
Area Allowance 0.00 0.00 0.00 0.00

Winch Hire charges 0.267 hrs and @10% 0.00 26.81 29.49 32.17
for each floor
Winch Fuel charges 0.267 hrs and @10% 0.00 37.06 40.77 44.47
for each floor
Overheads & Contractor's Profit on 195.38 243.50 274.77 306.03
Centering
Rate per cum 7766.58 8168.18 8429.10 8690.00

ii) Slab 200 mm thick with water 1st floor 2nd floor 3rd floor 4th floor
Index- Sl. No Description Unit Quantity Rate Amount
code
Rate per cum 7766.58 8168.18 8429.10 8690.00

Water charges 1.2 kl/cum for Rural 92.40 92.40 92.40 92.40

Overheads & Contractor's Profit 12.58 12.58 12.58 12.58

Rate per cum 7871.56 8273.16 8534.08 8794.98

32 i) Slab 300 mm thick without water 1st floor 2nd floor 3rd floor 4th floor
Rate per 1 cum as above 6136.20 6136.20 6136.20 6136.20

Centering-Material Hire charges 520.00 520.00 520.00 520.00


=156/0.30=520per cum
Centering-Labour Hire charges 436.67 480.00 523.33 566.67
=131/0.30=436.67per cum for 1st floor
Lift charges on Labour @ 10% for each floor 0.00 150.89 301.78 452.67
Winch Crew charges 0.267 hrs and @10% 0.00 73.72 81.09 88.46
for each floor
Area Allowance 0.00 0.00 0.00 0.00

Winch Hire charges 0.267 hrs and @10% 0.00 26.81 29.49 32.17
for each floor
Winch Fuel charges 0.267 hrs and @10% 0.00 37.06 40.77 44.47
for each floor
Overheads & Contractor's Profit on 130.25 175.43 203.74 232.06
Centering
Rate per cum 7223.12 7600.11 7836.40 8072.70

ii) Slab 300 mm thick with water 1st floor 2nd floor 3rd floor 4th floor
Rate per cum 7223.12 7600.11 7836.40 8072.70

Water charges 1.2 kl/cum for Rural 92.40 92.40 92.40 92.40

Overheads & Contractor's Profit 12.58 12.58 12.58 12.58

Rate per cum 7328.10 7705.09 7941.38 8177.68

33 i) Sun shades 7.5 cm at fixed end and 5 cm


at free end without water
Rate per 1 cum as above 6136.20

Centering-Material Hire charges 2400.00


=150/(0.075+0.05)/2=2400per cum
Centering-labour charges 2336.00
=146/(0.075+0.05)/2=2336per cum
Area Allowance 0.00

Overheads & Contractor's Profit on 644.81


Centering
Rate per cum 11517.01

ii) Sun shades 7.5 cm at fixed end and 5 cm


at free end with water
Rate per cum 11517.01

Water charges 1.2 kl/cum for Rural 92.40


Overheads & Contractor's Profit 12.58

Rate per cum 11621.99

PHE- 34 Hoisting of S.S. Girders in pump house etc.


HSSG-
39 Detail cost of S.S. Joist = 300 x 140 mm - 6 M long

Wt. 44.2 Kgs/M = 6 x 44.20 = 265.20 kgs


Tolerances @ 5% = 13.26 kgs
= 278.46 kgs
Index- Sl. No Description Unit Quantity Rate Amount
code
a) Labour

Labour for hoisting in position:

Mason 2nd class day 1.000 460.00 460.00

Man Mazdoor day 2.750 420.00 1155.00


Total 1615.00

(b) Overheads & Contractors Profit 13.615% 1615.00 219.88

c) Cost for 278.46 Kg 1834.88

Rate per kg =c/278.46 6.59

34 MORTARS

BLD- a) Cement Mortar (1 : 1)


CSTN-
1-1 Unit : 1cum
A. MATERIALS:

Cement kg. 1440.00 5.00 7200.00

Fine aggregate (Sand) (including 5% cum 1.05 880.00 924.00


wastage)
B. MACHINERY

- Nil - -

C. LABOUR:
Man mazdoor for mixing mortar day 0.20 420.00 84.00

Total 8208.00

BLD- b) Cement Mortar (1 : 1.5)


CSTN-
1-2 Unit : 1cum

A. MATERIALS:

Cement kg. 960.00 5.00 4800.00

Fine aggregate (Sand) (including 5% cum 1.05 880.00 924.00


wastage)
B. MACHINERY

- Nil - -

C. LABOUR:

Man mazdoor for mixing mortar day 0.20 420.00 84.00


Total 5808.00

BLD- c) Cement Mortar (1 : 2)


CSTN-
1-3 Unit : 1cum

A. MATERIALS:

Cement kg. 720.00 5.00 3600.00

Fine aggregate (Sand) (including 5% cum 1.05 880.00 924.00


wastage)
B. MACHINERY

- Nil - -

C. LABOUR:
Index- Sl. No Description Unit Quantity Rate Amount
code
Man mazdoor for mixing mortar day 0.20 420.00 84.00

Total 4608.00

BLD- d) Cement Mortar (1 : 3)


CSTN-
1-4 Unit : 1cum

A. MATERIALS:

Cement kg. 480.00 5.00 2400.00

Fine aggregate (Sand) (including 5% cum 1.05 880.00 924.00


wastage)
B. MACHINERY

- Nil - -

C. LABOUR:

Man mazdoor for mixing mortar day 0.20 420.00 84.00


Total 3408.00

BLD- e) Cement Mortar (1 : 4)


CSTN-
1-5 Unit : 1cum

A. MATERIALS:

Cement kg. 360.00 5.00 1800.00

Fine aggregate (Sand) (including 5% cum 1.05 880.00 924.00


wastage)
B. MACHINERY

- Nil - - -

C. LABOUR:

Man mazdoor for mixing mortar day 0.20 420.00 84.00

Total 2808.00

BLD- f) Cement Mortar (1 : 5)


CSTN-
1-6 Unit : 1cum

A. MATERIALS:

Cement kg. 288.00 5.00 1440.00

Fine aggregate (Sand) (including 5% cum 1.05 880.00 924.00


wastage)
B. MACHINERY

- Nil - -

C. LABOUR:

Man mazdoor for mixing mortar day 0.20 420.00 84.00

Total 2448.00

BLD- g) Cement Mortar (1 : 6)


CSTN-
1-7 Unit : 1cum

A. MATERIALS:

Cement kg. 240.00 5.00 1200.00


BLD-
CSTN-
1-7

Index- Sl. No Description Unit Quantity Rate Amount


code
Fine aggregate (Sand) (including 5% cum 1.05 880.00 924.00
wastage)
B. MACHINERY

- Nil - -

C. LABOUR:

Man mazdoor for mixing mortar day 0.20 420.00 84.00

Total 2208.00

BLD- h) Cement Mortar (1 : 8)


CSTN-
1-8 Unit : 1cum

A. MATERIALS:

Cement kg. 180.00 5.00 900.00

Fine aggregate (Sand) (including 5% cum 1.05 880.00 924.00


wastage)
B. MACHINERY

- Nil - -
C. LABOUR:

Man mazdoor for mixing mortar day 0.20 420.00 84.00

Total 1908.00

BLD-CSTN-5 BRICK WORK, HONEY - COMBWORK


BLD- 35 Brick Masonry in CM (1:5) with Bricks traditional size 23 x 11 x 7 cms 2nd class
CSTN-
Unit = 1cum
5-3
A. MATERIALS:
Cement kg 57.60 5.00 288.00

Bricks traditional size 23 x 11 x 7 cms 2nd Nos 512.00 5.17 2645.01


class
Fine aggregate cum 0.20 880.00 176.00

Total cost of Materials 3109.01

B. LABOUR:

Mason 1st class day 0.24 500.00 120.00

Mason 2nd class day 0.56 460.00 257.60

Mazdoor (unskilled) day 1.89 420.00 793.80

1171.40

Area Allowance 0% 1171.40 0.00

Total cost of Labour Rs: 1171.40


Total cost of Materials and Labour 4280.41

C.Add for contractor's profit and overheads 13.615% 4280.41 582.78


on A+B
Rate per cum 4863.19

up to 3.66 up to 7.32 up to 10.98


m height m height m height
Index- Sl. No Description Unit Quantity Rate Amount
code
Rate as above 4863.19 4863.19 4863.19

Scaffolding-Material Hire 43.17 43.17 43.17

Scaffolding-Labour 268.83 381.65 494.52

Area Allowance on scoffolding labour 0.00 0.00 0.00


CP & OH on Scaffolding 42.48 57.84 73.21

Rate per cum 5217.67 5345.86 5474.10

BLD- 36 11.5 cm wide Brick masonry for super-structure on ground floor in cm (1:3) using second
CSTN- class traditional size bricks including cost of all materials, seigniorage charges, labour and
5-11 all operations for constructing half brick masonry, mixing cement mortar, curing etc.,
complete for finished item of work, but excluding conveyance charges of materials.

unit:10sqm
A. MATERIALS:
Country bricks, second class traditional size nos 565.000 5.17 2918.81
23x11x7cm
Cement kg. 106.000 5.00 530.00

cost of fine aggregate (Sand) cum 0.220 880.00 193.60


Total cost of Materials 3642.41

B. LABOUR:

Mason 1st class day 0.600 500.00 300.00

Mason 2 class
nd
day 0.600 460.00 276.00

Mazdoor (unskilled) day 2.750 420.00 1155.00


1731.00

Area Allowance 0% 1731.00 0.00

Total cost of Labour Rs: 1731.00

Total cost of Materials and Labour 5373.41

C.Add for contractor's profit and overheads 13.615% 5373.41 731.59


on A+B
Rate per 10 sqm 6105.00

BLD- 37 RR Masonry in CM (1:5)


CSTN-
6-12 Unit = 1cum

A. MATERIALS:

Cement kg 95.04 5.00 475.20

Rough Stone cum 1.10 648.92 713.81

Fine aggregate (Sand)) cum 0.33 880.00 290.40

Total cost of Materials 1479.41

B. LABOUR:

Mason 1st class day 1.20 500.00 600.00

Mazdoor (unskilled) day 2.00 420.00 840.00

1440.00

Area Allowance 0% 1440.00 0.00

Total cost of Labour 1440.00


Total cost of Materials and Labour 2919.41
Index- Sl. No Description Unit Quantity Rate Amount
code
C.Add for contractor's profit and overheads 13.615% 2919.41 397.48
on A+B

Rate per cum 3316.89

BLD- 38 Flush Pointing with CM (1:3) to RR Masonry


CSTN-
7-2 Unit = 10 sqm
A. MATERIALS:

Cement kg 14.40 5.00 72.00

Fine aggregate (Sand Screened) cum 0.03 880.00 26.40

Total cost of Materials 98.40

B. LABOUR:

Mason 2nd class day 0.50 460.00 230.00

Mazdoor (unskilled) day 0.74 420.00 310.80

540.80

Area Allowance 0% 540.80 0.00

Total cost of Labour 540.80


Total cost of Materials and Labour 639.20

C.Add for contractor's profit and overheads 13.615% 639.20 87.03


on A+B
Rate per 10 sqm 726.23
BLD- 39 Raised Pointing with CM (1:3) to RR Masonry
CSTN-
7-3 Unit = 10 sqm

A. MATERIALS:
Cement kg 28.80 5.00 144.00

Fine aggregate (Sand Screened) cum 0.06 880.00 52.80

Total cost of Materials 196.80

B. LABOUR:

Mason 2nd class day 0.50 460.00 230.00

Mazdoor (unskilled) day 0.74 420.00 310.80

540.80

Area Allowance 0% 540.80 0.00

Total cost of Labour 540.80


Total cost of Materials and Labour 737.60

C.Add for contractor's profit and overheads 13.615% 737.60 100.42


on A+B
Rate per 10 sqm 838.02

BLD- 40 Plastering with CM (1:3), 12 mm thick


CSTN-
8-1 Unit = 10 sqm

A. MATERIALS:
Cement Mortar (1:3) cum 0.15 3408.00 511.20

Total cost of Materials 511.20

B. LABOUR:
Index- Sl. No Description Unit Quantity Rate Amount
code
Mason 1st class day 0.45 500.00 225.00

Mason 2nd class day 1.05 460.00 483.00

Mazdoor (unskilled) day 2.80 420.00 1176.00

1884.00
Area Allowance 0% 1884.00 0.00

Total cost of Labour 1884.00

Total cost of Materials and Labour 2395.20

C.Add for contractor's profit and overheads 13.615% 2395.20 326.11


on A+B
Rate per 10 sqm 2721.31

BLD- 40 a Plastering with CM (1:3), 20 mm thick


CSTN-
8-8 Unit = 10 sqm

A. MATERIALS:

Cement Mortar (1:3) cum 0.21 3408.00 715.68

Total cost of Materials 715.68

B. LABOUR:

Mason 1st class day 0.45 500.00 225.00

Mason 2nd class day 1.05 460.00 483.00

Mazdoor (unskilled) day 2.80 420.00 1176.00

1884.00

Area Allowance 0% 1884.00 0.00


Total cost of Labour 1884.00

Total cost of Materials and Labour 2599.68

C.Add for contractor's profit and overheads 13.615% 2599.68 353.95


on A+B
Rate per 10 sqm 2953.63

BLD- 41 Plastering with CM 2 coats, 20 mm thick, base coat in CM (1:5), 16mm thick and top coat in
CSTN- CM (1:4), 4mm thick with Dubara sponze finishing.
8-9
Unit = 10 sqm

A. MATERIALS:
Base Coat in CM(1:5), 16 mm thick

Cement kg 51.84 5.00 259.20

cost of fine aggregate (Sand Screened) cum 0.18 880.00 158.40

Top Coat in CM(1:4), 4 mm thick

Cement kg 14.50 5.00 72.50


cost of fine aggregate (Sand screened) cum 0.04 880.00 35.20

Total cost of Materials 525.30

B. LABOUR:

Mason 1st class day 0.63 500.00 315.00

Mason 2nd class day 1.47 460.00 676.20


Mazdoor (unskilled) day 3.90 420.00 1638.00

2629.20
Index- Sl. No Description Unit Quantity Rate Amount
code
Area Allowance 0% 2629.20 0.00

Total cost of Labour 2629.20

Total cost of Materials and Labour 3154.50

C.Add for contractor's profit and overheads 13.615% 3154.50 429.49


on A+B
Rate per 10 sqm 3583.99

up to 3.66 up to 7.32 up to 10.98


m height m height m height
Rate as above 3583.99 3583.99 3583.99

Scaffolding-Material Hire 9.90 9.90 9.90

Scaffolding-Labour 61.80 87.80 113.70


Area Allowance on scoffolding labour 0.00 0.00 0.00

CP & OH on Scaffolding 9.76 13.30 16.83

Rate per 10 sqm 3665.45 3694.99 3724.42

BLD- 42 Plastering with CM 2 coats, 12 mm thick, base coat in CM (1:5), 8mm thick and top coat in
CSTN- CM (1:4), 4mm thick with sponze finishing.
8-10 Unit = 10 sqm

A. MATERIALS:

Base Coat in CM(1:5), 8 mm thick

Cement kg 31.70 5.00 158.50

cost of fine aggregate (Sand Screened) cum 0.11 880.00 96.80

Top Coat in CM(1:4), 4 mm thick

Cement kg 14.50 5.00 72.50

cost of fine aggregate (Sand Screened) cum 0.04 880.00 35.20


Total cost of Materials 363.00

B. LABOUR:

Mason 1st class day 0.63 500.00 315.00

Mason 2 class
nd
day 1.47 460.00 676.20

Mazdoor (unskilled) day 3.90 420.00 1638.00


2629.20

Area Allowance 0% 2629.20 0.00

Total cost of Labour 2629.20

Total cost of Materials and Labour 2992.20

C.Add for contractor's profit and overheads 13.615% 2992.20 407.39


on A+B
Rate per 10 sqm 3399.59

up to 3.66 up to 7.32 up to 10.98


m height m height m height
Rate as above 3399.59 3399.59 3399.59
Scaffolding-Material Hire 9.90 9.90 9.90

Scaffolding-Labour 61.80 87.80 113.70

Area Allowance on scoffolding labour 0.00 0.00 0.00

CP & OH on Scaffolding 9.76 13.30 16.83


Index- Sl. No Description Unit Quantity Rate Amount
code
Rate per 10 sqm 3481.05 3510.59 3540.02

BLD- 43 Flooring with Cement Concrete 1:4:8, using 40mm metal, 100mm thick and plastered over
CSTN- with 12 mm thick in CM(1:3)
9-15 Unit = 10 sqm
A. MATERIALS:

Cement Concrete 1:4:8 using concrete cum 1.00 3547.98 3547.98


mixer
Plastering with CM (1:3), 12 mm thick Sqm 10.00 272.13 2721.31

Rate per 10 sqm 6269.29

BLD- 44 Providing impervious coat to exposed RCC roof slab surface with CM(1:3), 20mm thick with
CSTN- 1kg of water proof compound per bag of cement laid over roof when it is green including
10-25 cost of all materials, seigniorage charges, excluding conveyance charges of materials and
including all operational, incidental and labour charges for mixing mortar, laying, rendering
smooth and thread lining, curing, rounding off junctions of wall and slab etc,, complete for
finished item of work

Unit = 10 sqm

A. MATERIALS:

Cement Mortar 1:3 cum 0.210 3408.00 715.68

Water proof compound kg 2.000 0.00 0.00

Total cost of Materials 715.68

B. LABOUR

Mason 1st class day 0.660 500.00 330.00

Mason 2 class
nd
day 1.540 460.00 708.40

Mazdoor (unskiled) day 3.70 420.00 1554.00

2592.40

Area Allowance 0% 2592.40 0.00

Total cost of Labour 2592.40

Total cost of Materials and Labour 3308.08

Add for contractor's profit and overheads 13.615% 3308.08 450.40

Rate per 10 sqm 3758.48

BLD- 45 Painting to new walls with 2 coats of ready mixed oil bound wahsable distemper of
CSTN- approved brand and shade over a base coat of appropriate primer of approved brand,
12-1 making 3 coats in all to give an even shade after thourughly brushing the surface to remove
all dirt and remains of loose powdered materials, including cost and conveyance of all
materials to work site and all operational, incidental, labour charges etc. complete for
finished item of work as per SS 911 for internal walls

PRIMARY COAT:

Cost of Primer Lts 0.50 34.00 17.00

Total cost of Materials 17.00

Painter I st class Nos 0.08 580.00 46.40

Painter IInd class Nos 0.19 460.00 87.40

133.80

Area Allowance 0% 133.80 0.00


Index- Sl. No Description Unit Quantity Rate Amount
code
Total cost of Labour 133.80

Cost of washable Oil Bound Distemper Lts 1.70 66.00 112.20

Total cost of Materials 112.20

1st class painter Nos 0.36 580.00 208.80

II class painter Nos 0.84 460.00 386.40

595.20

Area Allowance 0% 595.20 0.00

Total cost of Labour 595.20

Total cost of Materials and Labour 858.20

Add for contractor's profit and overheads 13.615% 858.20 116.84


Rate per 10 sqm 975.04

up to 3.66 up to 7.32 up to 10.98


m height m height m height
Rate as above 975.04 975.04 975.04

Scaffolding-Material Hire 9.90 9.90 9.90

Scaffolding-Labour 61.80 87.80 113.70

Area Allowance 0.00 0.00 0.00


CP & OH on Scaffolding 9.76 13.30 16.83

Rate per 10 sqm 1056.50 1086.04 1115.47

BLD- 46 Painting to new walls with 2 coats of water proof cement paint of apporved brand and
CSTN- shade over a base coat of approved cement primer grade I making making 3 coats in all to
12-5 give an even shade after thourughly brushing the surface to remove all dirt and remains of
loose powdered materials, including cost and conveyance of all materials to work site and
all operational, incidental, labour charges etc. complete for finished item of work as per SS
912 for external walls

Cost of Cement Primer kg 1.00 34.00 34.00

Total cost of Materials 34.00


Ist class painter day 0.21 580.00 121.80

2nd class painter day 0.49 460.00 225.40

347.20

Area Allowance 0% 347.20 0.00

Total cost of Labour 347.20

Cost of water proof cement Paint of kg 3.50 39.00 136.50


approved quality
Total cost of Materials 136.50

1st class painter day 0.15 580.00 87.00

2nd class painter day 0.35 460.00 161.00

Mazdoor (unskilled) day 1.50 420.00 630.00

878.00

Area Allowance 0% 878.00 0.00

Total cost of Labour 878.00

Total cost of Materials and Labour 1395.70


Index- Sl. No Description Unit Quantity Rate Amount
code
Add for contractor's profit and overheads 13.615% 1395.70 190.02

Rate per 10 sqm 1585.72

up to 3.66 up to 7.32 up to 10.98


m height m height m height
Rate as above 1585.72 1585.72 1585.72

Scaffolding-Material Hire 9.90 9.90 9.90


Scaffolding-Labour 61.80 87.80 113.70

Area Allowance 0.00 0.00 0.00

CP & OH on Scaffolding 9.76 13.30 16.83

Rate per 10 sqm 1667.18 1696.72 1726.15

BLD- 47 Painting with Synthetic Enamel paints - Two Coats with Priming Coat on New Iron Work
CSTN-
12-7 & Unit: 10 sqm
12-12
i) Primary Coat

A. MATERIALS :

Red Oxide Primer L 0.70 104.00 72.80

Sundries including brushes, soap, putty etc., LS 30.00

Total cost of Materials 102.80

B. LABOUR

Painter day 0.70 580.00 406.00

406.00

Area Allowance 0% 406.00 0.00


Total cost of Labour 406.00

Total cost of Materials and Labour 508.80

Add for contractor's profit and overheads 13.615% 508.80 69.27

Rate per 10 sqm 578.07

ii) Synthetic Enamel paints - Two Coats


A. MATERIALS :

Synthetic Enamel paint (at 20 sqm / litre as L 1.10 201.00 221.10


per British Paints (I) Ltd.
Sundries including brushes, soap, putty etc., LS 30.00

Total cost of Materials 251.10

B. LABOUR
Painter day 1.10 580.00 638.00

638.00

Area Allowance 0% 638.00 0.00

Total cost of Labour 638.00

Total cost of Materials and Labour 889.10


Add for contractor's profit and overheads 13.615% 889.10 121.05

Rate per 10 sqm 1010.15


Index- Sl. No Description Unit Quantity Rate Amount
code
Rate per 10 sqm =578.07+1010.15 1588.22

IRR- 48 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N /
CCDW sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
-2-12 aggregates for well kerb including cost of all materials, machinery, labour, formwork, scaffolding,
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete
with initial lead upto 50 m and all lifts.

If water is to be brought from other place add only lead charges @ 500 ltr / cum.

(Cement content: 350 kg / cum with use of super plasticiser(0.4% by wt. of cement), CA :
0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
i) without water lead
Requirement of materials :
For 1 cum CC:
Coarse aggregates : 0.80 cum
Blending ratio : 65 :35
Fine aggregate : 0.45 cum
Cement content : 350 kg
Super plasticizer : 1.4 kg
RATE ANALYSIS UNIT : 15.00 cum
A. MATERIALS:

Sl Particulars Unit Quantity Rate Amount


No
in Rs. in Rs.

1 Cement for mix kg 5250.00 5.00 26250.00

2 Coarse aggregate 20- 10mm cum 7.80 1391.45 10853.31

Coarse aggregate 10 - 4.75 mm cum 4.20 1081.45 4542.09

3 Fine aggregate cum 6.75 880.00 5940.00

3 a Anti corrosion CRPPC (Corrosion Resistant) litre 26.30 350.00 9205.00


inhibitive admixture
4 Super Plasticizer kg 21.00 43.00 903.00
5 Use rate of curved shutter (40 uses) sqm 82.50 247.02 20379.15

6 Sundries LS 0.50 30.00 15.00

Total cost of Materials Rs: 78087.55

B. MACHINERY:

Sl Description Unit Quantity Rate Amount


No
in Rs. in Rs.

1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 41.50 332.00

Fuel / Energy charges Hour 8.00 84.90 679.20

2 5 hp pump ( diesel ) Hour 0.50 7.90 3.95

Fuel / Energy charges Hour 0.50 84.90 42.45

3 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 5.90 47.20


Fuel / Energy charges Hour 8.00 19.70 157.60

Total hire charges of Machinery Rs: 1262.40

C. LABOUR:

Sl Description Unit Quantity Rate Amount


No
in Rs. in Rs.
Index- Sl. No Description Unit Quantity Rate Amount
code
1 Crew for Concrete mixer Hour 8.00 230.10 1840.80

2 Crew for Pump Hour 0.50 116.10 58.05

3 Crew for Vibrator Hour 8.00 165.60 1324.80

4 Mason Class-I Day 1.00 500.00 500.00


5 work inspector Day 1.00 475.00 475.00

6 mazdoor

for batching materials Day 11.00 420.00 4620.00

for loading mortar pans Day 4.00 420.00 1680.00

for laying Day 3.00 420.00 1260.00


for conveying concrete Day 15.00 420.00 6300.00

for cleaning/ washing/ curing Day 1.00 420.00 420.00

7 Labour cost for shuttering sqm 82.50 88.50 7301.25

25779.90

Area Allowance 0% 25779.90 0.00


Total cost of Labour Rs: 25779.90

ABSTRACT:

A. Cost of Materials including seignorage Rs: 78087.55


charges
B. Hire charges of Machinery Rs: 1262.40
C. Cost of Labour Rs: 25779.90

Total Rs: 105129.85

D.Add for contractor's profit and overheads 13.615% Rs: 14313.43


on A+B+C
Total cost for 15.00 cum Rs: 119443.28

Rate per cum=(A+B+C+D) /15 Rs: 7962.89

ii) Well Kerb with water

Rate as above cum 1.00 7962.89 7962.89

Water kl 0.50 103.00 51.50

Overheads & Contractors Profit on water 13.615% 51.50 7.01

Rate per cum 8021.40

IRR- 49 Providing and laying insitu M-15 ( 28 days cube compressive strength not less than 15 N / sqmm )
CCDW grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates for well
-2-14 bottom plug by tremie or skip box method including cost of all materials, machinery, labour,
batching, mixing, placing in position as per detailed specifications etc., complete with initial lead
upto 50 m and all lifts.

(Cement content: 350 kg / cum with use of super plasticiser(0.4% by wt. of cement),

CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)

Requirement of materials :
For placing concrete under water by using tremie the slump of concrete shall be about 150 mm.
Minimum cement content as per IS: 456-2000 Clause-14.2.2 : 350 kg / cum.
Index- Sl. No Description Unit Quantity Rate Amount
code
For 1 cum CC :-
Coarse aggregates : 0.80 cum
Blending ratio : 65 : 35
Fine aggregate : 0.45 cum
Cement content : 350 kg
Super plasticizer : 1.40 kg

RATE ANALYSIS UNIT : 14.00 cum

A. MATERIALS:

Sl Particulars Unit Quantity Rate in Rs. Amount in Rs.


No
1 Cement for mix kg 4900.00 5.00 24500.00

2 Coarse aggregate 20-10 mm cum 7.28 1391.45 10129.76

Coarse aggregate 10 mm below cum 3.92 1081.45 4239.28

3 Fine aggregate cum 6.30 880.00 5544.00

4 Super Plasticizer kg 19.60 43.00 842.80


TOTAL Rs: 45255.84

Add for tremie arrangement @ 1% 45255.84 452.56

Total cost of Materials Rs: 45708.40

B. MACHINERY:

Sl Particulars Unit Quantity Rate in Rs. Amount in Rs.


No
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 41.50 332.00

Fuel / Energy charges Hour 8.00 84.90 679.20


2 5 hp pump ( diesel ) Hour 0.50 7.90 3.95

Fuel / Energy charges Hour 0.50 84.90 42.45

Total hire charges of Machinery Rs: 1057.60

C. LABOUR:

Sl Particulars Unit Quantity Rate in Rs. Amount in Rs.


No
1 Crew for Concrete mixer Hour 8.00 230.10 1840.80

2 Crew for Pump Hour 0.50 116.10 58.05

3 Fitter for shuttering Day 1.00 460.00 460.00

4 work inspector Day 1.00 475.00 475.00


5 mazdoor

for erecting/ dismantling tremie Day 4.00 420.00 1680.00

for batching materials Day 11.00 420.00 4620.00

for loading mortar pans Day 4.00 420.00 1680.00

for feeding tremie hopper Day 2.00 420.00 840.00


for conveying concrete Day 16.00 420.00 6720.00

18373.85

Area Allowance 0% 18373.85 0.00

Total cost of Labour Rs: 18373.85

ABSTRACT:
Index- Sl. No Description Unit Quantity Rate Amount
code
A. Cost of Materials including seignorage Rs: 45708.40
charges
B. Hire charges of Machinery Rs: 1057.60

C. Cost of Labour Rs: 18373.85


Total Rs: 65139.85

D.Add for contractor's profit and overheads 13.615% 65139.85 8868.79


on A+B+C
Total cost for 14.00 cum Rs: 74008.64

Rate per cum=(A+B+C+D) /14 Rs: 5286.33

IRR- 50 Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than 10
CAW- N /sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
7-13 aggregates for bed and side lining of canal including finishing the junction of bed and sides to
required curveture, cost of all materials, machinery, labour, formwork including supports, cleaning,
batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,complete with initial
lead upto 50 m and all lifts. ( Cement content : 250 kg / cum )

(Cement content: 250 kg / cum for use of super plasticiser(0.4% by wt. of cement), CA :
0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
Requirement of materials :
For 1 cum CC :-
Coarse aggregates : 0.80 cum
Blending ratio : 65 :35
Fine aggregate : 0.45 cum
Cement content : 250 kg
Super plasticizer : 0.88 kg.

RATE ANALYSIS UNIT : 27.00 cum

A. MATERIALS:

Sl particulars Unit Quantity Rate Amount


No
1 Cement for mix kg 6750 5.00 33750.00

Cement for incidentals @ 5 kg / cum kg 135.00 5.00 675.00

2 Coarse aggregate 20-10 mm cum 14.04 1391.45 19535.96

Coarse aggregate 10 mm below cum 7.56 1081.45 8175.76


3 Fine aggregate cum 12.15 880.00 10692.00

4 Super Plasticizer kg 27.00 43.00 1161.00

5 Use rate of manual paver sqm 270.00 27.62 7457.40

Total cost of Materials Rs: 81447.12

B. MACHINERY:

Sl Description Unit Quantity Rate Amount


No
1 Concrete mixer 600/400 ltr ( diesel ) Hour 16.00 72.00 1152.00

Fuel / Energy charges Hour 16.00 169.80 2716.80

2 5 hp pump ( diesel ) Hour 0.50 7.90 3.95

Fuel / Energy charges Hour 0.50 84.90 42.45


3 Water tanker 8000 ltr Hour 1.00 342.60 342.60

Fuel / Energy charges Hour 1.00 320.80 320.80


Index- Sl. No Description Unit Quantity Rate Amount
code
4 Needle vibrator 40 mm dia ( petrol ) Hour 16.00 5.90 94.40

Fuel / Energy charges Hour 16.00 19.70 315.20

Total hire charges of Machinery Rs: 4988.20

C. LABOUR:

Sl Description Unit Quantity Rate Amount


No
1 Crew for Concrete mixer Hour 16.00 230.10 3681.60

2 Crew for Pump Hour 0.50 116.10 58.05

3 Crew for Water tanker Hour 1.00 186.20 186.20


4 Crew for Vibrator Hour 16.00 165.60 2649.60

5 Mason Class-I Day 2.00 500.00 1000.00

6 work inspector Day 1.00 475.00 475.00

7 Fitter Day 1.00 500.00 500.00

8 mazdoor
for batching materials Day 22.00 420.00 9240.00

for loading mortar pans Day 8.00 420.00 3360.00

for laying and moving paver Day 6.00 420.00 2520.00

for conveying concrete Day 27.00 420.00 11340.00

for cleaning/ washing/ curing Day 2.00 420.00 840.00


35850.45

Area Allowance 0% 35850.45 0.00

Total cost of Labour Rs: 35850.45

ABSTRACT:

A. Cost of Materials including seignorage Rs: 81447.12


charges
B. Hire charges of Machinery Rs: 4988.20

C. Cost of Labour Rs: 35850.45

Total Rs: 122285.77

D.Add for contractor's profit and overheads 13.615% 122285.77 16649.21


on A+B+C
Total cost for 27.00 cum Rs. 138934.98

Rate per cum=(A+B+C+D) /27 Rs: 5145.74

IRR- 51 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15
CAW- N /sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
7-15 aggregates for bed and side lining of canal(100 mm thick) including finishing the junction of bed
and sidesto required curveture, cost of all materials, machinery, labour, formwork including
supports,cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc.,complete with initial lead upto 50 m and all lifts.

(Cement content: 300 kg / cum for use of super plasticiser(0.4% by wt. of cement), CA : 0.80
cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
Requirement of materials :
Index- Sl. No Description Unit Quantity Rate Amount
code
For 1 cum CC :-
Coarse aggregates : 0.80 cum
Blending ratio : 65 :35
Fine aggregate : 0.45 cum
Cement content : 300 kg
Super plasticizer : 0.96 kg

RATE ANALYSIS UNIT : 23.10 cum

A. MATERIALS:

Sl particulars Unit Quantity Rate Amount


No
1 Cement for mix kg 6930 5.00 34650.00

Cement for incidentals @ 5 kg / cum kg 115.50 5.00 577.50

2 Coarse aggregate 20-10 mm cum 12.01 1391.45 16711.31

Coarse aggregate 10 mm below cum 6.47 1081.45 6996.98

3 Fine aggregate cum 10.4 880.00 9152.00

4 Super Plasticizer kg 27.72 43.00 1191.96

6 Use rate of manual paver sqm 231.00 27.62 6380.22

Total cost of Materials Rs: 75659.97

B. MACHINERY:

Sl Description Unit Quantity Rate Amount


No
1 Concrete mixer 600/400 ltr ( diesel ) Hour 16.00 72.00 1152.00

Fuel / Energy charges Hour 16.00 169.80 2716.80

2 5 hp pump ( diesel ) Hour 0.50 7.90 3.95

Fuel / Energy charges Hour 0.50 84.90 42.45

3 Water tanker 8000 ltr Hour 1.00 342.60 342.60


Fuel / Energy charges Hour 1.00 320.80 320.80

4 Needle vibrator 40 mm dia ( petrol ) Hour 16.00 5.90 94.40

Fuel / Energy charges Hour 16.00 19.70 315.20

Total hire charges of Machinery Rs: 4988.20

C. LABOUR:

Sl Description Unit Quantity Rate Amount


No
1 Crew for Concrete mixer Hour 16.00 230.10 3681.60

2 Crew for Pump Hour 0.50 116.10 58.05

3 Crew for Water tanker Hour 1.00 186.20 186.20

4 Crew for Vibrator Hour 16.00 165.60 2649.60

5 Mason Class-I Day 2.00 500.00 1000.00


6 work inspector Day 1.00 475.00 475.00

7 Fitter Day 1.00 500.00 500.00

8 mazdoor

for batching materials Day 22.00 420.00 9240.00

for loading mortar pans Day 8.00 420.00 3360.00


Index- Sl. No Description Unit Quantity Rate Amount
code
for laying and moving paver Day 6.00 420.00 2520.00

for conveying concrete Day 23.10 420.00 9702.00

for cleaning/ washing/ curing Day 2.00 420.00 840.00

34212.45
Area Allowance 0% 34212.45 0.00

Total cost of Labour Rs: 34212.45

ABSTRACT:

A. Cost of Materials including seignorage Rs: 75659.97


charges
B. Hire charges of Machinery Rs: 4988.20

C. Cost of Labour Rs: 34212.45

Total Rs: 114860.62

D.Add for contractor's profit and overheads 13.615% 114860.62 15638.27


on A+B+C
Total cost for 23.10 cum Rs. 130498.89

Rate per cum=(A+B+C+D) /23.10 Rs: 5649.30

IRR- 52 Providing and fixing pre-cast RCC template walls consisting of 0.05 cum M-15 grade concrete
CAW- using 20 mm down size coarse aggregates and 10 kg reinforcement steel moulded as per
7-17 specifications and drawing in CM 1:4 proportion including cost of all materials, machinery, labour,
formwork, fabricating and placing reinforcement steel, mixing, laying, conveying and fixing in
position including necessary excavation for seating, finishing joints in CM 1:4, curing etc.,
complete with initial lead upto 1 km and all lifts.

Details of template wall blocks:


1.80 m long inverted T - section with keys on either end.
Base : 225 mm x 87 mm .
Top : 75 mm x 63 mm
Key : 150 mm depth

RATE ANALYSIS UNIT : 20.00 templete

A. MATERIALS:

Sl particulars Unit Quantity Rate Amount


No
1 Cement 43 Gr kg 310.00 5.00 1550.00

2 cost of fine aggregate (Sand screened ) cum 0.50 880.00 440.00

3 Coarse aggregate 20-10 mm cum 0.50 1391.45 695.73

Coarse aggregate 10-4.75 mm cum 0.30 1081.45 324.44


4 Reinforcement steel kg 200.00 49.50 9900.00

5 Binding wire kg 3.00 55.00 165.00

6 Use rate of mould set 20.00 58.09 1161.80

Total cost of Materials Rs: 14236.97


Index- Sl. No Description Unit Quantity Rate Amount
code

B. MACHINERY:

Sl Description Unit Quantity Rate Amount


No
in Rs. in Rs.
1 Hand mixer Hour 8.00 4.30 34.40

Total hire charges of Machinery Rs: 34.40

C. LABOUR:

Sl Description Unit Quantity Rate Amount


No
1 work inspector Day 1.00 475.00 475.00

2 Mason Class I for fixing Day 1.00 500.00 500.00

3 Mason Class II for casting Day 2.00 460.00 920.00

4 Bar bender Day 1.00 625.00 625.00

5 mazdoor ( casting yard ) Day 4.00 420.00 1680.00


mazdoor ( for fixing ) Day 2.00 420.00 840.00

mazdoor for conveying Day 2.00 420.00 840.00

5880.00

Area Allowance 0% 5880.00 0.00

Total cost of Labour Rs: 5880.00

ABSTRACT:

A. Cost of Materials including serignorage Rs: 14236.97


charges
B. Hire charges of Machinery Rs: 34.40

C. Cost of Labour Rs: 5880.00

Total Rs: 20151.37

D.Add for contractor's profit and overheads 13.615% 20151.37 2743.61


on A+B+C
Total cost for 20.00 tem-plates Rs. 22894.98

Rate per each template= (A+B+C+D) /20 Rs: 1144.75

IRR- 53 Providing and fixing 20 mm thick 100 mm depth tarfelt expansion joint filler boards for cement
CAW- concrete lining of canal including cost of all materials, labour etc., complete with all leads and lifts.
7-34

Consider 100 m length of expansion joint.


RATE ANALYSIS UNIT : 100.00 Rm

A. MATERIALS:

Sl particulars Unit Quantity Rate Amount


No
1 Tarfelt joint filler board 20 mm thick sqm 10.00 489.00 4890.00

Total cost of Materials Rs: 4890.00

B. MACHINERY:

Sl Description Unit Quantity Rate Amount


No
Index- Sl. No Description Unit Quantity Rate Amount
code
1 Nill 0.00

Total hire charges of Machinery Rs: 0.00

C. LABOUR:

Sl Description Unit Quantity Rate Amount


No
1 Carpenter Cl- II Day 1.00 460.00 460.00

2 mazdoor Day 1.00 420.00 420.00

880.00

Area Allowance 0% 880.00 0.00

Total cost of Labour Rs: 880.00

ABSTRACT:
A. Cost of Materials Rs: 4890.00

B. Hire charges of Machinery Rs: 0.00

C. Cost of Labour Rs: 880.00

Total Rs: 5770.00

D.Add for contractor's profit and overheads 13.615% 5770.00 785.59


on A+B+C
Total cost for 100 Rm Rs: 6555.59

Rate per Rm=(A+B+C+D) /100 Rs: 65.60

IRR- 54 Providing and constructing 25 cm thick dry rubble stone pitching including cost of all materials,
CAW- labour, hand packing, finishing etc., complete
8-3 ( rubble stones : 0.275 cum/sqm)
Requirement of materials for constructing 100 Sqm pitching :

RATE ANALYSIS UNIT: 100.00 Sqm.

A. MATERIALS :

Sl. Particulars Unit Quantity Rate Amount


No
1 Uncoursed rubble stones at quarry Cum 27.5 546.92 15040.30

Total Cost of Materials Rs. 15040.30


B. MACHINERY :

Sl. Particulars Unit Quantity Rate Amount


No
1 Nil 0 0.00

Total hire charges of Machinery Rs. 0.00

C. LABOUR :

Sl. Particulars Unit Quantity Rate Amount


No
1 Mason Class II Day 5.5 460.00 2530.00

2 Mazdoor Day 24.75 420.00 10395.00


12925.00

Area Allowance 0% 12925.00 0.00

Total Cost of Labour Rs. 12925.00

ABSTRACT :
Index- Sl. No Description Unit Quantity Rate Amount
code
A. Cost of Material including seignorage Rs. 15040.30
charges
B. Hire Charges of Machinery Rs. 0.00

C. Cost of Labour Rs. 12925.00


Total Rs: 27965.30

D.Add for contractor's profit and overheads 13.615% 27965.30 3807.48


on A+B+C
Total cost for 100 sqm Rs. 31772.78

Rate per sqm=(A+B+C+D) /100 Rs. 317.73

IRR- 54 a Providing and constructing 225mm thick dry rubble stone pitching including cost of all materials,
CAW- labour, hand packing, finishing etc., complete
8-3 ( rubble stones : 0.247 cum/sqm)
Requirement of materials for constructing 100 Sqm pitching :

RATE ANALYSIS UNIT: 100.00 Sqm.

A. MATERIALS :

Sl. Particulars Unit Quantity Rate Amount


No
1 Uncoursed rubble stones at quarry Cum 24.7 546.92 13508.92

Total Cost of Materials Rs. 13508.92

B. MACHINERY :

Sl. Particulars Unit Quantity Rate Amount


No
1 Nil 0 0.00

Total hire charges of Machinery Rs. 0.00

C. LABOUR :

Sl. Particulars Unit Quantity Rate Amount


No
1 Mason Class II Day 5.5 460.00 2530.00

2 Mazdoor Day 24.75 420.00 10395.00

12925.00
Area Allowance 0% 12925.00 0.00

Total Cost of Labour Rs. 12925.00

ABSTRACT :

A. Cost of Material including seignorage Rs. 13508.92


charges
B. Hire Charges of Machinery Rs. 0.00

C. Cost of Labour Rs. 12925.00

Total Rs: 26433.92

D.Add for contractor's profit and overheads 13.615% 26433.92 3598.98


on A+B+C
Total cost for 100 sqm Rs. 30032.90

Rate per sqm=(A+B+C+D) /100 Rs. 300.33


Index- Sl. No Description Unit Quantity Rate Amount
code
IRR- 55 Providing, fabricating and fixing in position structural steel cutting edge consisting of 100 x 100 x
CCDW 10 mm angle and 250 x 12 mm plate for sinking for sinking 4.50 m outer diameter foundation wells
-2-2 foundation wells including cost of all materials, machinery, labour, bending,welding, providing
anchors etc., complete with initial lead upto 50 m and all lifts.

Consider 4.50 m outer dia. well kerb for analysis.

DETAILS OF FOUNDATION WELL CUTTING EDGE


RATE ANALYSIS UNIT : 615.00 kg

A. MATERIALS:

Sl Particulars Unit Quantity Rate Amount


No
1 Str.Steel angle with 2.5 % wastage kg 216.10 41.30 8924.93

2 Str.Steel plate with 2.5 % wastage kg 342.30 44.50 15232.35

3 Steel for anchors kg 56.60 43.00 2433.80

4 Acetyline gas cum 0.50 284.00 142.00

5 Oxygen gas cum 1.50 36.00 54.00

6 Welding electrodes Nos 300.00 11.00 3300.00

7 Sundries LS 5.00 30.00 150.00

Total cost of Materials Rs: 30237.08

B. MACHINERY:

Sl Description Unit Quantity Rate Amount


No
1 Bending machine Hour 8.00 36.00 288.00

Fuel / Energy charges Hour 8.00 85.00 680.00


2 Welding set Hour 30.00 13.50 405.00

Fuel / Energy charges Hour 30.00 68.00 2040.00

3 Sundries LS 10.00 30.00 300.00

Total hire charges of Machinery Rs: 3713.00

C. LABOUR:

Sl Description Unit Quantity Rate Amount


No
1 Str. Steel fabricator Day 2.00 580.00 1160.00

2 Welder / Gas cutter Day 5.00 500.00 2500.00

3 work inspector Day 1.00 475.00 475.00

4 mazdoor Day 5.00 420.00 2100.00

6235.00

Area Allowance 0% 6235.00 0.00


Index- Sl. No Description Unit Quantity Rate Amount
code
Total cost of Labour Rs: 6235.00

ABSTRACT:

A. Cost of Materials Rs: 30237.08

B. Hire charges of Machinery Rs: 3713.00


C. Cost of Labour Rs: 6235.00

Total Rs: 40185.08

D.Add for contractor's profit and overheads 13.615% 40185.08 5471.20


on A+B+C
Total cost for 615.00 kg Rs: 45656.28
Rate per Kg=(A+B+C+D) /615 Rs: 74.20

56 Supply & fixing of Rolling shutter made sq.m 1.00 2360.00 2360.00 BMT-F.29
of 80 x 1.25 mm machine rolled CRCA
laths, interlocked together through their
entire length and jointed together at the
ends by end-locks, mounted on specially
designed pipe shaft of 50mm di
Contractor’s profit on (a+b+c) 13.615% 2360.00 321.31

Total 2681.31

57 Rate for Fabrication of M.S.Items like


Trash Rack,Shutters. Doors, Windows,
Shelves Etc.--1 kg

Cost of steel kg 1.05 41.30 43.37


Labour charges for fabricating steel woks kg 1.00 24.00 24.00 BMM-V.14
like window grills, Iron doors, windows
including cost of welding rods, power
charges excluding cost of fixing in position

Labour charges for fixing Iron doors, Iron kg 1.00 4.00 4.00 BMM-V.15
windows and Window grills in position
Area Allowance on labour 0% 28.00 0.00
Contractor’s profit on (a+b+c) 13.615% 71.37 9.72
Total 81.09
Rate for Fabrication of M.S.Items like
Beams and Girders Etc.--1 kg

Cost of steel kg 1.05 41.30 43.37

Fabrication Charges kg 1.00 21.00 21.00


includingcutting,welding etc. excluding cost
of fixing in position
Labour charges for fixing heavy iron grills, kg 1.00 19.00 19.00 BMM-V.17
Trusses, Stanchions, Heavy Beams and
Girders erection inposition and fixing by
using chain pulley blocks, Derek pole
arrangements and cranes etc., in position

Area Allowance on labour 0% 19.00 0.00


Contractor’s profit on (a+b+c) 13.615% 83.37 11.35
94.72
Index- Sl. No Description Unit Quantity Rate Amount
code
58 Supply & fixing of MS Man Hole cover of
size 0.75mx0.75m made with 5mm thick
plate alround welded with 35x35x6mm
angles and fixing in frame made with
50x50x6mm angles including cost of
hold fasts and handles etc complete.

MS Plate 0.75x0.75 x0.005 x7850 22.08


35x35x6mm angles (4x0.75)=3.00Mx3kg/m 9.00

50x50x6mm angles 17.04


(4x0.75)=3.00Mx5.68kg/m

Add Hold fasts and handles 4.61


Total 53.00 kgs 81.09 4297.77

sundries 0.23
Total 4298.00
59 Supply and fixing of Trash Rack of size
2.00 x1.20 mtrs with frame angle 75x75x6
mm and 16 mm dia rods at 100 mm c/c
on both ways -- Each.

75x75x6 mm angles =
43.52 kgs
((2x1.20)+(2x2.00))x6.80

16 mm Rods = (((120/10)x2.00)+
75.84 kgs
((200/10)x1.20))x1.58

Hold fasts Etc. 10.64 kgs


120.00 kgs
Cost of material 81.09 kg 9730.80
sundries 0.20
9731.00
59 Supply and fixing of Trash Rack of size
(a) 2.40 x1.20 mtrs with frame angle 75x75x6
mm and 16 mm dia rods at 100 mm c/c
on both ways -- Each.

75x75x6 mm angles =
48.96 kgs
((2x1.20)+(2x2.40))x6.80

16 mm Rods = (((120/10)x2.00)+
83.42 kgs
((240/10)x1.20))x1.58

Hold fasts Etc. 11.62 kgs

144.00 kgs
Cost of material 81.09 kg 11677.28
sundries 0.72
11678.00
60 Supply and fixing of Trash Rack of size
1.20 x 1.20 mtrs with frame angle
75x75x6 mm and 16 mm dia rods at 100
mm c/c on both ways -- Each.

75x75x6 mm angles = 4x1.20x6.80 32.64 kgs

16 mm Rods = 2x120/10x1.20x1.58 45.50 kgs

Hold fasts Etc. 6.86 kgs


Index- Sl. No Description Unit Quantity Rate Amount
code
85.00 kgs
Cost of material 81.09 kg 6892.65
sundries 0.35
6893.00
61 Supply & fixing of MS Shutter of size
0.30mx0.30m paddle type made with
3mm thick plate alround welded with
35x35x6mm attached with 0.90M length
10cm wide 10 mm thick plate with 25 mm
dia rod ,200 mm long at top and a frame
made with 100x50x4.7mm channel

Shutter plate 0.30x0.30 x0.003 x7850 2.12


35x35x6mm angles (4x0.3)=1.20Mx3kg/m 3.60

1M length 10cm wide and 10mm thick plate 0.79


2x0.1x0.001x7850

25 mm rod 20cm long at top 0.77


(TTx0.025x0.20x7850

Frame channels (2x0.90x+2x0.90)=3.60mtrs 33.12


@ 9.20Kg/M

Add Hold fasts 4.61


Total 45.00 kgs 81.09 3649.05

sundries 0.95
Total 3650.00
62 Supply and fixing of Gate of size 3.00
x1.50 m in two leaves frame made with
75x75x6 mm angles alround and welded
with 16 mm dia rods at 100 mm c/c on
both ways including handle and hold
fasts.etc complete.

75x75x6 mm angles 2(4x1.50)x6.80 81.60 kgs

16 mm dia rods = 2(2x150/10)x1.50x1.59 143.10 kgs

hold fasts etc 5.30 kgs

230.00 kgs 81.09 18650.70

Aldrops 300mm long (MS Powder coated) 1.00 each 149.00 149.00 BMT-G.45

Add for contractor's profit and overheads on 13.615% 149.00 20.29


aldrops

Sundries 0.01

Total 18820.00

63 Supply and fixing of Gate of size 1.50


x1.50 m single leave frame made with
75x75x6 mm angles alround and welded
with 16 mm dia rods at 100 mm c/c on
both ways including hangle and hold
fasts.etc complete.
75x75x6 mm angles 4x1.50x6.80 40.80
16 mm dia rods = 2x150/10x1.50x1.59 71.55
hold fasts etc 2.65
Index- Sl. No Description Unit Quantity Rate Amount
code
115.00
Fabrication charges 115.00 kgs 81.09 9325.35
Aldrops 300mm long (MS Powder coated) 1.00 each 149.00 149.00
Add for contractor's profit and overheads on 13.615% 149.00 20.29
aldrops
Sundries 5.36

9500.00
64 Spreading of 40 MM HBG metal
Cost of 40 mm HBG metal 1.00 Cum 1029.45 1029.45
Labour for spreading 1.10 day 420.00 462.00
Area Allowance on labour 0% 462.00 0.00
Add for contractor's profit and overheads 13.615% 1491.45 203.06

Total 1694.51

65 Spreading of gravel
Cost of Gravel 1.00 Cum 188.51 188.51
Un skilled labour 1.10 day 420.00 462.00
Area Allowance on labour 0% 462.00 0.00
Add for contractor's profit and overheads 13.615% 650.51 88.57
Total 739.08

67 Hot dipped Galvanised Iron Chain link Sq.m 1.00 394.00 394.00 BMT-F.20
mesh 8 gauge - (4.0 mm) as per IS: 2721-
1979: 2"x2" (50 mm x 50 mm) - 8 Gauge

c&d) Overheads & Contractors Profit 13.615% 394.00 53.64


Grand Total 447.64

68 MS Windows
Windows: Double shutter 3'-0" x 4'-0" 1 Sqm 1.00 5684.00 5684.00 BMT-P.10
(914.4mm x 1219.2mm) outer frame section
size of 46 x 52 mm shutter framesection
size of 46 x 46 mm Mullion section size of
46 x 70 mm

Add for contractor's profit and overheads 13.615% 5684.00 773.88

Sundries 7.70

Rate for sq. mt 6465.58

69 Supply and fixing of 75x75x6mm angulars/channels of 2.70mt


depth including cost,conveyance and labour charges etc
complete,cost per pole
2.70x6.80kg/mt = 18.36 kg kg 18.36
add 10% wastage kg 1.22
Total kg 19.58 81.09 1587.74
Enamel painting sqmt 0.54 158.82 85.76
Total 1673.50 each

70 Hand railing
Index- Sl. No Description Unit Quantity Rate Amount
code
Supply & fixing of 30x6mm MS flat including 1 RMT 1.41 81.09 114.58
fixing labour charges
0.03x0.006x1x7850

Supply & fixing 12mm dia rod at 0.15m c/c 1 RMT 7.11 81.09 576.55
to be welded in between 50mm dia MS pipe
and 30mm flat with a height 0.90m each
(1.00/0.15 = 6.77 say 7Nos x0.90= 6.30m )
and Horizontal rod i.e. 1.00m , total 7.30m
say 8m
8xIIx0.0122/4x7850

Supply & fixing of 50mm nominal bore GI 1 RMT 1.00 404.00 404.00 BMW
pipe light grade properties and weight as F-77
per ISI 1239 ISI mark with GI fitting
including cost of pipe and its fitting labour
charges

Add for contractor's profit and overheads on 13.615% 404.00 55.00


cost of GI pipe
Total 1150.13 per RM

BLD- 71 Supplying and fixing galvanised steel barbed wire (IS : 278-1962 Type I) weighing 9.38 Kg
CSTN- per 100 metres (min.), Straining and fixing to any type of standard, rails, straining bolts,
15-7 including securing with and provision of galvanised mild steel wire, stapples or steel pins,
etc., as directed (Posts and struts of wood, concrete, steel, etc.) and straining bolts shall be
paid for separately).

Details of Cost per 100 metres (day line of wire)


Materials:—

Galvanised steel barbed wire IS type I kg 9.380 68.00 637.84


weighing 9.38 Kg/100 metre
Carriage of barbed wire. 0.00

G.I. staples steel pins or binding wire LS 30.00 30.00


Total cost of Materials 667.84

Labour :-
For fixing & stretching wire

Blacksmith, 1st Class day 0.150 500.00 75.00

Blacksmith, 2nd Class day 0.150 460.00 69.00


Mazdoor (male). day 0.300 420.00 126.00

Sundries. 30.00 30.00

300.00

Area Allowance 0% 300.00 0.00

Total cost of Labour Rs: 300.00


Total cost of Materials and Labour 967.84

C.Add for contractor's profit and overheads 13.615% 967.84 131.77


on A+B
Cost for 100 metres 1099.61

Rate per m 11.00


Index- Sl. No Description Unit Quantity Rate Amount
code
IRR- 72 Providing and fixing 25 mm dia 2.50 m long cold twisted deformed steel anchor rods with 1.25 m
CCDW length driven into 32 mm dia hole drilled in bed rock and remaining length embedded in concrete /
-1-8 masonry including cost of all materials, machinery, labour, drilling and cleaning hole, driving
anchor rod, grouting hole with thick cement slurry etc., complete with initial lead upto 50 m and all
lifts.

RATE ANALYSIS UNIT : 10.00 Nos.

A. MATERIALS:

Sl Particulars Unit Quantity Rate Amount


No
1 Cement for grouting kg 5.00 5.00 25.00
2 25 mm dia steel kg 101.00 49.50 4999.50

3 Use rate of 32 mm dia drill rod Rm 12.50 22.73 284.13

Reconditioning charges @ 10% 28.41

4 Use rate of air hose Hour 2.00 9.81 19.62

Total cost of Materials Rs: 5356.66

B. MACHINERY:

Sl Description Unit Quantity Rate Amount


No
1 Air compressor 8.5 cmm ( diesel ) Hour 1.00 213.90 213.90

Fuel / Energy charges Hour 1.00 954.90 954.90


2 Jack hammer 2 Nos Hour 2.00 15.40 30.80

Fuel / Energy charges Hour 2.00 0.00 0.00

Total hire charges of Machinery Rs: 1199.60

C. LABOUR:

Sl Description Unit Quantity Rate Amount


No
1 Crew for Air compressor Hour 1.00 220.90 220.90

2 Crew for Jack hammer Hour 2.00 345.20 690.40

3 Mason Class-II Day 0.50 460.00 230.00

4 Bar bender Day 0.50 625.00 312.50

5 work inspector Day 0.50 475.00 237.50

6 mazdoor Day 1.00 420.00 420.00

2111.30

Area Allowance 0% 2111.30 0.00

Total cost of Labour Rs: 2111.30


ABSTRACT:

A. Cost of Materials Rs: 5356.66

B. Hire charges of Machinery Rs: 1199.60

C. Cost of Labour Rs: 2111.30

Total Rs: 8667.56

D.Add for contractor's profit and overheads 13.615% 8667.56 1180.09


on A+B+C
Total cost for 10.00 Nos. Rs: 9847.65

Rate per Each=(A+B+C+D) /10 Rs: 984.80


Index- Sl. No Description Unit Quantity Rate Amount
code

74 a) Fabrication, supply and fixing of M.S windows of size


0.90x1.20M

Window frame with 40x40x5mm MS angle 12.60


at 3.0kg/m
4.20Mx3.0
Shutter frame with 35x35x5mm MS angle at 17.16
2.60Kg/m
4x1.2+2x0.9=6.60Mx2.60kg/m
20x5mm MS flat 1.44
2x0.90x0.80
Safety rods10 mm at 10cm c/c 9.13
13nosx0.90mx0.78kg/m
16guage sheet 13.56
1.20x0.90x0.0016x7850
53.89 81.09 4369.94
MS Hold fasts100mm long 4nos 4 25.00 100.00
MS power coated Tower bolts100 mm long 4nos 4 21.00 84.00
MS power coated Hinges100 mm 4nos 4 19.00 76.00
Wind appliences/ door stoppers (power 2nos 2 41.00 82.00
coated)
MS power coated handles 125 mm long 2nos 2 28.00 56.00
Add for contractor's profit and overheads on 13.615% 398.00 54.19
other materials

Sundries 0.87
Total cost of MS windows 4823.00
b) Fabrication, supply and fixing of M.S windows of size 1.20 M
x1.20M with 3 leaves
1 Window frame with 40x40x5mm MS angle 14.4
at 3.0kg/m
2 4X1.2mX3.00
Shutter frame with 35x35x5mm MS angle at 24.96
2.60Kg/m
6X1.20+6X.40=9.60mx2.60kg
3 20x5mm MS flat 1.92
2x1.20x0.80
4 Safity rods10 mm 12.17
13x1.20mx0.78 kg
5 16guage sheet 18.09
1.20x1.20x0.0016x7850
71.54 81.09 5801.18
MS Hold fasts100mm long 4nos 4 25.00 100.00
Tower bolts100 mm long 6nos 6 21.00 126.00
Hinges100 mm 6nos 6 19.00 114.00
Wind appliences 3nos 3 41.00 123.00
MS power coated handles 125 mm long 3nos 3 28.00 84.00
Index- Sl. No Description Unit Quantity Rate Amount
code
6348.18
Add for contractor's profit and overheads 13.615% 547.00 74.47
6422.65
Sundries 0.35
Total cost of MS windows 6423.00

c) Fabrication, supply and fixing of M.S Doors of size 1.20M x2.10M

a Door frame with 50x50x6mm MS angle at 29.70


4.50kg/m
(2x2.10+2x1.20)x4.50
b Shutter frame with 35x35x5mm MS angle at 28.08
2.60Kg/m
(4x2.10+4x0.60)=10.80x2.60Kg
c 20x5mm MS flat 3.84
4x1.20x0.80
d 16guage sheet 31.65
1.20x2.10x0.0016x7850
e 93.27 81.09 Kg 7563.26
f Hold fasts100mm long 6 25.00 each 150.00
g Tower bolts100 mm long 4 21.00 each 84.00
h Aldrop 300mm long 1 149.00 each 149.00
i Hinges100 mm 6 19.00 each 114.00
j MS door stoppers 2 41.00 each 82.00
k MS power coated handles 125 mm long 2 28.00 each 56.00
Total 8198.26
D.Add for contractor's profit and overheads 13.615% 635.00 86.46
on A+B+C
Total 8284.72
Total cost of MS door 8285.00
d) Fabrication, supply and fixing of M.S Doors of size 0.90 M
x2.10M
a Door frame with 50x50x5mm MS angle at 22.80
4.50kg/m
(2x2.10+2x0.90)x4.50
b Shutter frame with 35x35x4mm MS angle at 21.42
2.60Kg/m
(4x2.10+4x0.45)x2.60Kg
c 20x5mm MS flat 2.88
4x0.90x0.80
d 18 guage sheet 17.8
0.90x2.10x0.0012x7850
e 65.00 81.09 Kg 5270.85
f Hold fasts100mm long 6 25.00 each 150.00
g Tower bolts100 mm long 4 21.00 each 84.00
h Aldrop 300mm long 1 149.00 each 149.00
i Hinges100 mm 6 19.00 each 114.00
j MS door stoppers 2 41.00 each 82.00
k MS power coated handles 125 mm long 2 28.00 each 56.00
Total 5905.85
D.Add for contractor's profit and overheads 13.615% 635.00 86.46
on A+B+C
Total 5992.31
Index- Sl. No Description Unit Quantity Rate Amount
code
Sundries 31.74
Total cost of MS door 6024.05
Index- Sl. No Description Unit Quantity Rate Amount
code
d) M.S Hand Railing-1.0M long
a Top hand rest pipe with 50mm dia 4mm 5.32
thick1xπx0.054x0.004x7850
b 16 mm square rods for verticals@15 14.47
cmc/c8nosx0.90Mx2.01kg/m
c Bottom spacers with 40x5mm thick flat iron 1.57
1.0x0.04x0.005x7850
d Middle spacers with 20x5mm thick flat iron 0.79
1.0x0.02x0.005x7850
e Add for vertical post with 50mm dia MS pipe 1.77
at every 3.0M 4mm
thick1/3xπx0.054x0.004x7850 23.92 81.09 1939.67
f Add for cost of MS Fabricated flowers 8 100.00 800.00
g Painting with 1 coat of red oxide and 2 coats 300.00
of Black enamil paint
3039.67
Add for contractor's profit and overheads 13.615% 800.00 108.92
3148.59
Sundries 0.41
Cost of Hand railing per 1 Rmt. 3149.00

59 Supply and fixing of cement jali 40 mm sq.m 1 226.00 293.00


thick.as per item code BMS-W.15 of
Building SOR
Labour charges for fixing sq.m 1 50.00 50.00

343.00

c&d) Overheads & Contractors Profit 343.00 13.615% 46.70

Total cost 389.70

75 Formation of Ring Bund duly laying the sand bags in the stipulated places 8.50
including cost of the empty cement bag, sand, thread, stitching charges &
labour charges with overhead charges including contractor profit

Rate per 1 Bag 8.50

RBR- 76 Removal of unsuitable/ unserviceable soil inlcuding excavation, loading and


EECD- disposal with a lead of 1000m
7

Unit = cum
Taking out put = 360cum
a)  Labour
Mate day -
Mazdoor (Unskilled) day 2.08 420.00 873.60
Crew charges for excavator hour 3.60 248.30 893.88
Crew charges for tipper hour 15.00 186.20 2793.00
Area Allowance 0% 4560.48 0.00
b) Machinery

Excavator 0.9cum capacity @ 100 cum / hour 3.60 1324.90 4769.64


hour

Fuel/ Energy charges hour 3.60 933.70 3361.32


Index- Sl. No Description Unit Quantity Rate Amount
code
Tipper 5.5cum capacity 4 trips/ hour hour 15.00 346.90 5203.50

Fuel/ Energy charges hour 15.00 320.80 4812.00

22706.94
c&d) Overheads & Contractors Profit 13.615% 22706.94 3091.55

Cost for 360cum = a+b+c+d 25798.49

Rate per cum = (a+b+c+d)/360 71.66

Excavation of trenches for Infiltration galleries, syphon lines and connecting mains in all
77 soils under water including all leads, lifts, shoring, strutting, bailing out of water and
removal of shoring and strutting materials after completion of pipeline work

Unit- 10 cum

i) 0 to 1m deep under water


Rate as per PHSSR Sl No.29 11671.00

Overheads & Contractors Profit 13.615% 11671.00 1589.01

Rate per 10 Cum 13260.01

ii) 1 to 2m deep under water


Rate as per PHSSR Sl No.29 16717.00

Overheads & Contractors Profit 13.615% 16717.00 2276.02

Rate per 10 Cum 18993.02

iii) 2 to 5m deep under water


Rate as per PHSSR Sl No.29 25092.00

Overheads & Contractors Profit 13.615% 25092.00 3416.28

Rate per 10 Cum 28508.28

IRR- 77 Providing homogeneous embankment using soil from approved borrow area in
PMW- layers of 25 to 30 cm before compaction including cost of all materials, machinery,
3-22 labour, all operations such as excavation, sorting out, transportation, spreading soil
New5 - in layer of specified thickness, breaking clods,sectioning,etc.,complete with initial
lead upto 1 km and all lifts.

RATE ANALYSIS
A. MATERIALS: 807.00 cum
Sl Particulars Unit Quantity Rate Amount
No
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Add seigniorage charges for soil (As per G.O.Ms.No.198 807.00 0.00 0.00
,dt:13.08.09)
Total cost of Materials Rs: 0.00
B. MACHINERY:
Sl Description Unit Quantity Rate Amount
No
in Rs. in Rs
Index- Sl. No Description Unit Quantity Rate Amount
code
1 Angle dozer 90 hp Hour 2.70 1331.80 3595.86
Fuel / Energy charges Hour 2.70 653.10 1763.37
2 Shovel 0.85 cum capacity Hour 8.00 1324.90 10599.20
Fuel / Energy charges Hour 8.00 933.70 7469.60
3 Tippers 5.00 cum capacity 5 Nos. Hour 40.00 346.90 13876.00
Fuel / Energy charges Hour 40.00 320.80 12832.00
Total hire charges of Machinery Rs: 50136.03
C. LABOUR:
Sl Description Unit Quantity Rate Amount
No
in Rs. in Rs
1 Crew for Dozer Hour 2.70 248.30 670.41
2 Crew for Shovel Hour 8.00 248.30 1986.40
3 Crew for Tipper Hour 40.00 186.20 7448.00
4 work inspector Day 1.00 475.00 475.00
5 mazdoor Day 2.00 420.00 840.00
Total cost of Labour Rs: 11419.81

ABSTRACT:
A. Cost of Materials including seigniorage charges Rs: 0.00
B. Hire charges of Machinery Rs: 50136.03
C. Cost of Labour Rs: 11419.81
Total Rs: 61555.84
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 8380.83
Total cost for 807 cum Rs: 69936.67
Rate per cum (A+B+C+D Rs: 86.70
)/807

IRR- 78 Providing homogeneous embankment using soil from approved borrow area in
PMW- layers of 25 to 30 cm before compaction including cost of all materials, machinery,
3-23 labour, all operations such as watering, compacting to density control of not less
New6 - than 95 percent or as stipulated using 8T roller etc., complete with initial lead upto
1 km and all lifts.

RATE ANALYSIS
A. MATERIALS: UNIT : 807.00 cum
Sl Particulars Unit Quantity Rate Amount
No
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Add seigniorage charges for soil 807.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Sl Description Unit Quantity Rate Amount
No
in Rs. in Rs
1 Angle dozer 90 hp Hour 2.70 1331.80 3595.86
Fuel / Energy charges Hour 2.70 653.10 1763.37
2 Pump 5 hp ( ele ) Hour 4.00 2.30 9.20
Fuel / Energy charges Hour 4.00 28.30 113.20
3 Water tanker 8000 ltr Hour 8.00 342.60 2740.80
Fuel / Energy charges Hour 8.00 320.80 2566.40
4 Vibratory pad foot roller 8 tonne Hour 6.40 1042.00 6668.80
Fuel / Energy charges Hour 6.40 1103.40 7061.76
5 Sundries LS 2.00 30.00 60.00
Total hire charges of Machinery Rs: 24579.39
C. LABOUR:
Sl Description Unit Quantity Rate Amount
No
in Rs. in Rs
1 Crew for Dozer Hour 2.70 248.30 670.41
4 Crew for Pump Hour 4.00 87.00 348.00
5 Crew for Water tanker Hour 8.00 186.20 1489.60
6 Crew for Roller Hour 6.40 276.10 1767.04
Index- Sl. No Description Unit Quantity Rate Amount
code
7 work inspector Day 1.00 475.00 475.00
8 mazdoor Day 2.00 420.00 840.00
Total cost of Labour Rs: 5590.05

ABSTRACT:
A. Cost of Materials including seigniorage Rs: 0.00
charges
B. Hire charges of Machinery Rs: 24579.39
C. Cost of Labour Rs: 5590.05
Total Rs: 30169.44
D.Add for contractor's profit and overheads 13.615% Rs. 4107.57
on (A+B+C)
Total cost for 807.00 cum Rs: 34277.01

Rate per cum (A+B+C+D Rs: 42.50


)/807

IRR- 79 Providing homogeneous embankment using excavated soil in layers of 25 to 30


PMW- cm before compaction including cost of all materials, machinery, labour, all
3-24 operations such as compacting to density control of not less than 90 percent or
New7 - as stipulated using 2T roller etc., complete with initial lead upto 1 km and all lifts.

RATE ANALYSIS
A. MATERIALS: UNIT : 807.00 cum
Sl Particulars Unit Quantity Rate Amount
No
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Add seigniorage charges for soil 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Sl Description Unit Quantity Rate Amount
No
in Rs. in Rs
1 Tractor with 2T Roller Hour 10.00 345.00 3450.00
2 Sundries LS 2.00 30.00 60.00
Total hire charges of Machinery Rs: 3510.00
C. LABOUR:

Sl Description Unit Quantity Rate Amount


No
in Rs. in Rs
1 work inspector Day 0.50 475.00 237.50
2 mazdoor Day 2.00 420.00 840.00
Total cost of Labour Rs: 1077.50

ABSTRACT:
A. Cost of Materials including seigniorage Rs: 0.00
charges
B. Hire charges of Machinery Rs: 3510.00
C. Cost of Labour Rs: 1077.50
Total Rs: 4587.50
D.Add for contractor's profit and overheads on 14% Rs. 624.59
(A+B+C) Total cost for 807.00 cum Rs: 5212.09
Rate per cum (A+B+C+D Rs: 6.50
)/807

80 Data for MS Ladder – 23.00 M long :


a Cost of 50x50x6mm MS angle 207.00
2x25x4.50kg/m
b Cost of 40x40x4mm Ms angle for horizontal 99.36
steps @ 0.25M c/c
92nosx0.45Mx2.40kg/m
Index- Sl. No Description Unit Quantity Rate Amount
code
c Bottom plate with 10MM thick MS plate 3.53
2x0.15x0.15x0.01x7850
309.89 41.30 12798.46
d End bend to hold at top 100.00
e Clamping arrangement at centre 2 250.00 500.00
f Fabrication charges 309.89 24.00 7437.36
g Fixing charges in position 309.89 4.00 1239.56
22075.38
h Add for contractor's profit and overheads 22075.38 13.615% 3005.56
Total cost of Ladder 25080.94
Say 25081.00 per mtr
81 SCREW GEARING SHUTTER SIZE 1.20MX1.20M
1 Main frame 75x75x6mm 2(6.60+1.20) 15.60 6.80 Kg/Rm 106.08
2 Main flat 80x6mm 2(6.60+1.20) 15.60 3.80 Kg/Rm 59.28
3 shutter frame 50x50x6mm 2(1.2+1.20) 4.80 4.50 21.6
4 shutter frame diagonals 50x50x6mm 2x1.70 3.40 4.50 15.3
5 50mm dia screw rod 6 15.41 92.46
6 channel 100x50x4.7mm 2x1.50 3.00 9.20 27.6
7 M.S.Sheet 1.20x1.20x0.006x7850 67.82
390.14
8 cost per Kg 81.09 390.14 31636.4526
9 cost of gear box with handle and locking 2500
cost of each shutter 34136.4526
say 34136
82 Supply and fixing of G.I sheet including cost and convayance of all materials to work site including labour charges etc
complete

Rate as per BMS-W.45 799.00


Add contractor's profit 13.615% 108.78
Total Item cost per sqm 907.78
Say 908.00
83 Stem type shutter
1 Main frame 50x50x6mm 2(1.00+0.40) 2.80 4.50 12.6
2 Main flat 50x50x6mm 2x(0.3) 0.60 4.50 2.7
3 shutter frame 35x35x6mm 2(0.40+0.40) 1.60 3.00 4.8
4 shutter frame diagonals 35x35x6mm 2x0.60 1.20 3.00 3.6
5 MS sheet 6mm thick 0.40x0.40x0.006x7850 7.53
6 MS flat 50mm wide 6mm thick 1.0x2.0 2
7 chain and lock 0.77
34
8 cost per Kg 81.09 34.00 2757.06
cost of each shutter Say 2757
84 Providing semi-pervious / pervious casing embankment using borrowed soil with 1 km lead including cost of all
materials, machinery, labour, all operations such as sorting-out, spreading in layers of 25 cm before
compaction, breaking clods, sectioning, watering and compacting each layer to density control of not less than
95 percent or as stipulated by 2T roller etc., complete with lead upto 1 km for water.

Earth cost for compensation for earth taken cum 1.00 55.00 55.00
from private land excluding seigniorage
charges

Earth work exvation with a lead of 1 Km 1.00 113.44 113.44


excluding OC& CP
Formation of embankment with 2T roller cum 1.00 5.72 5.72
excluding OC & CP
overheads & contractors profit 13.615% 174.16 23.71
Index- Sl. No Description Unit Quantity Rate Amount
code
Rate per cum 197.87

85 Augoring and boring of holes in site for Bored cast-in-situ RCC piles for builfing foundations in
loamy, clayey soils like black cotton soils and ordinary soils without under reams as per IS 2911-
1980 as per approved designs including all operations, incidental, labour charges, hire charges of
machinery, augur bore drill and shell equipment etc complete for all depths and for finished item of
work for piles of following diameters

a Up to 300mm dia
Total cost for 1 RM
A). MATERIALS
NIL
B). LABOUR
Mazdoor Day 0.526 420.00 220.92
C) Labour allowance 0% 220.92 0.00
D) Overheads and contractor's profit 13.615% 220.92 30.08
Total 251.00
b 350mm dia to 450mm dia
Total cost for 1 RM
A). MATERIALS
NIL
B). LABOUR
Mazdoor Day 0.631 420.00 265.02
C) Labour allowance 0% 265.02 0.00
D) Overheads and contractor's profit 13.615% 265.02 36.08
Total 301.10
c 500mm dia to 700mm dia
Total cost for 1 RM
A). MATERIALS
NIL
B). LABOUR
Mazdoor Day 0.789 420.00 331.38
C) Labour allowance 0% 331.38 0.00
D) Overheads and contractor's profit 13.615% 331.38 45.12
Total 376.50
86 Under reaming for Bored cast-in-situ RCC piles for builfing foundations in loamy, clayey soils like
black cotton soils and ordinary soils with Augoring and boring equipment in site as per IS 2911-
1980 as per approved designs including all operations, incidental, labour charges, hire charges of
machinery, augur bore drill and shell equipment etc complete for all depths and for finished item of
work for piles of following diameters

a Up to 300mm dia -DOUBLE UNDER REAMING


Total cost for 1 Bulb Each
A). MATERIALS
NIL
B). LABOUR
Mazdoor Day 0.56 420.00 235.20
C) Labour allowance 0% 235.20 0.00
D) Overheads and contractor's profit 13.615% 235.20 32.02
Index- Sl. No Description Unit Quantity Rate Amount
code
Total 267.22
b 350mm dia to 450mm dia -DOUBLE UNDER REAMING
Total cost for 1 Bulb Each
A). MATERIALS
NIL
B). LABOUR
Mazdoor Day 0.789 420.00 331.38
C) Labour allowance 0% 331.38 0.00
D) Overheads and contractor's profit 13.615% 331.38 45.12
Total 376.50
c 500mm dia to 700mm dia - DOUBLE UNDER REAMING
Total cost for 1 Bulb Each
A). MATERIALS
NIL
B). LABOUR
Mazdoor Day 0.986 420.00 414.12
C) Labour allowance 0% 414.12 0.00
D) Overheads and contractor's profit 13.615% 414.12 56.38
Total 470.50
87 Supply and placing of the Design Mix Concrete corresponding to IS 456 using WEIGH BATCHER /
MIXER with 20mm size graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like cement, fine aggregate (sand)
coarse aggregate, water etc., to site and including Seigniorage charges, sales & other taxes on all
materials including all operational, incidental and labour charges such as weigh batching, machine
mixing, pouring concrete by tremmy, curing etc.,complete but excluding cost of steel and its
fabrication charges for finished item of work (APSS No. 402) with minimum cement content as per
IS code from standard suppliers approved by the department including tremmy pumping, laying
concrete, curing etc. complete but excluding cost of steel and its fabrication charges for finished
item of work for Bored Cast-in-Situ Under Reamed piles

M20 Desigh mix

Unit = 1cum

(a) Material

Cement t 0.347 5000.00 1735.00

Coarse cost of fine aggregate (Sand) cum 0.4 880.00 352.00

20 mm - 10mm HBG metal cum 0.8 1391.45 1113.16

Anti corrosion CRPPC (Corrosion Resistant) litre 1.80 350.00 630.00


inhibitive admixture
Water (including for curing) kl 1.2 77.00 92.40

Total cost of Materials 3922.56

(b) Labour

Mason (1st Class) day 0.10 500.00 50.00

Mason (2nd Class) day 0.20 460.00 92.00


Mazdoor (Unskilled) day 3.45 420.00 1449.00

1591.00

Area Allowance 0% 1591.00 0.00

Total cost of Labour 1591.00


Index- Sl. No Description Unit Quantity Rate Amount
code
(c) Machinery

Weigh batcher Hire charges (Machine hour 0.40 356.50 142.60


mixing) charges

d) Overheads & Contractors Profit 13.615% 5656.16 770.09

Rate per cum = a+b+c+d 6426.25


Index- Sl. No Description Unit Quantity Rate Amount
code
88 Supplying and fixing of MS cup boards of
size 0.90 x1.20 m in two leaves made with
1.50 thick steel alround strengthned with 25
x 25x3 mm angles filled to a frame made
with 35 x 35 x 6 mm angles including hold
fasts hinges aldrops etc complete- 1no,

35 x 35 x 6 mm Angle frame length kgs 12.6


= 2 x 0.90+2 x 1.20=4.20 m 3 kg/m

weight of 25 x 25 x 3 mm angles kgs 7.26


= 4 x1.20+2 x 0.90 = 6.60 m @ 1.10 kgs/m

weight of 1.50 mm thick steel kgs 12.72


= 0.90 x 1.20 x1.50 /1000 x 7850
hold fasts etc kgs 5.42

kgs 38.00

Fabrication Charges Kg 38.00 81.09 3081.42

Aldrops 300 mm Long nos 2 149 298

MS Hinges 100 mm Long nos 4 19 76

Overheads & Contractors Profit 50.92

sundries 7.72

Toal cost of Each Shelve 3514.06


Index- Sl. No Description Unit Quantity Rate Amount
code
IRR- Excavation for foundation in ordinary rock without blasting including boulders above 0.3 m upto 0.6 m dia for
DAW- dam, spillway, intake structure and other appurtenant works and placing the excavated material neatly in
1-2 dump area or disposing off the same as directed etc., complete with initial lead upto 1 km and all lifts.

Data
Capacity of shovel bucket : 0.85 cum

DATA & RATE ANALYSIS


A. MATERIALS: UNIT : 520 cum

Sl Particulars Unit Quantity Rate in Rs. Amount in


No Rs.
1 NIL 0 0.00

Total cost of Materials

B. MACHINERY:

Sl Description Unit Quantity Rate in Rs. Amount in


No Rs.

1 Shovel 0.85 cum capacity Hour 8.00 1324.90 10599.20

Fuel / Energy charges Hour 8.00 933.70 7469.60

2 Dumpers 5 cum capacity( 4 Nos) Hour 32.00 450.90 14428.80

Fuel / Energy charges Hour 32.00 427.80 13689.60

3 Tipper 5 cum capacity( 1 No) Hour 8.00 346.90 2775.20

Fuel / Energy charges Hour 8.00 320.80 2566.40

Total cost of Machinery 48962.40

C. LABOUR:

Sl Description Unit Quantity Rate in Rs. Amount in


No Rs.

1 Crew for Shovel Hour 8.00 248.30 1986.40

2 Crew for Dumper Hour 32.00 238.40 7628.80

3 Crew for Tipper Hour 8.00 186.20 1489.60

4 work inspector Day 1.00 475.00 475.00

5 Crowbarman Day 2.50 460.00 1150.00

6 mazdoor Day 10.00 420.00 4200.00

Total cost of Labour 16929.80

Total Cost of Materials, Machinery & Labour Charges 65892.20

D. Add for contractor's profit and overheads on A+B+C 13.615% 65892.20 Rs. 8971.22

Cost per 520 cum cum Rs: 74863.42


Rate per/ Cu.mt.=(A+B+C+D) /520 Rs: 143.97
Index- Sl. No Description Unit Quantity Rate Amount
code
IRR- Excavation for foundation in hard rock requiring blasting including boulders above 0.6 m upto 1.2 m dia. for
DAW- dam, spillway, intake structure and other appurtenant works and placing the excavated material neatly in
1-3 dump area or disposing off the same as directed etc., complete with initial lead upto 1 km and all lifts.

DATA & RATE ANALYSIS


A. MATERIALS: UNIT : 520 CU.MTS
Sl Description Unit Quantity Rate in Rs. Amount in
No Rs.
1 Use rate of 1.5 m drill rod Rm 216.00 0.00

Reconditioning Charges @ 10% 0.00 0.00

2 Use rate of air hose 4 Nos. Hour 26.00 0.00

3 Explosive small dia kg 104.00 54.00 5616.00

4 Electric detonators Nos 154.00 9.00 1386.00

5 Fuse coil Rm 320.00 7.00 2240.00

6 Sundries LS 5.00 1.00 5.00

Total cost of Materials 9247.00

B. MACHINERY:

Sl Description Unit Quantity Rate in Rs. Amount in


No Rs.
1 Shovel 0.85 cum capacity Hour 8.00 1324.90 10599.20

Fuel / Energy charges Hour 8.00 933.70 7469.60

2 Dumpers 5 cum capacity 4 Nos. Fuel / Energy Hour 32.00 450.90 14428.80
charges

Fuel / Energy charges Hour 32.00 427.80 13689.60

3 Tipper 5 cum capacity 1 No Fuel / Energy Hour 8.00 346.90 2775.20


charges

Fuel / Energy charges Hour 8.00 320.80 2566.40

4 Air compressor 8.5 cmm ( ele ) 2 Nos Fuel / Hour 13.00 132.60 1723.80
Energy charges

Fuel / Energy charges Hour 13.00 318.70 4143.10

5 Jack hammers 4 Nos. Fuel / Energy charges Hour 26.00 15.40 400.40

Fuel / Energy charges Hour 26.00 0.00 0.00

Total hire charges of Machinery 57796.10


C. LABOUR:
Sl Description Unit Quantity Rate in Rs. Amount in
No Rs.
1 Crew for Shovel Hour 8.00 248.30 1986.40

2 Crew for Dumper Hour 32.00 238.40 7628.80

3 Crew for Tipper Hour 8.00 186.20 1489.60

4 Crew for Air compressor Hour 13.00 172.60 2243.80

5 Crew for Jack hammer Hour 26.00 345.20 8975.20

6 work inspector Day 1.00 475.00 475.00

7 Blaster Day 1.00 625.00 625.00


Index- Sl. No Description Unit Quantity Rate Amount
code
8 Helper blaster Day 1.00 420.00 420.00

9 Crowbarman Day 2.50 420.00 1050.00

10 Stone breaker Day 1.00 420.00 420.00

11 mazdoor Day 10.00 420.00 4200.00

Total cost of Labour Rs. 29513.80

Total Cost of Materials, Machinery & Labour Charges 33481.40

D. Add for contractor's profit and overheads on A+B+C 13.615% 33481.40 Rs. 4558.49

Cost per 520 Cum Rs: 38039.89


Rate per/ Cu.mt.=(A+B+C+D) /520 Rs: 73.15
Sl No Description Unit Rate

1 Jungle clearance 1 Sqm 1.70

2 a) EW in ordinary soils up to 50m lead from 0m to 3m depth 1 Cum Err:509

b) EW in ordinary soils up to 50m lead from 3m to 6m depth 1 Cum Err:509

c) EW in ordinary soils up to 50m lead above 6m depth 1 Cum Err:509

3 a) EW in ordinary soils up to 1Km lead from 0m to 3m depth 1 Cum 116.93

b) EW in ordinary soils up to 1Km lead from 3m to 6m depth 1 Cum Err:509

c) EW in ordinary soils up to 1Km lead above 6m depth 1 Cum Err:509

4 a) EW in ordinary rock (not requiring blasting) up to 50m lead 1 Cum Err:509

b) EW in ordinary rock (not requiring blasting) up to 1Km lead 1 Cum 140.67

5 a) EW in Hard rock requiring blasting up to 50m lead up to 3 depth including 1 Cum Err:509
1.50m depth in hard rock
b) EW in Hard rock requiring blasting up to 1 Km lead up to 3 depth including 1 Cum 428.95
1.50m depth in hard rock
6 EW in Marshy soil Including Refilling with selected earth conveyed from 1000 M 1 Cum 222.58
lead through Tractor Trally.
7 a) EW by manual means in Ordinary soil up to 3m depth 1 Cum 173.70

b) EW by manual means in Ordinary soil up from 3m to 6m depth 1 Cum 223.32

c) EW by manual means in Ordinary soil above 6m depth 1 Cum 297.76

8 EW by manual means in Ordinary rock (not requiring blasting) above 6m depth 1 Cum 248.14

9 a) Refilling with barrowed earth with a lead of 3Kms 1 Cum 204.62

b) Refilling with barrowed earth with a lead of 1Km 1 Cum 179.42

10 a) EW in all kinds of soil including boulders upto 0.30 m dia for field channels up 1 Cum 51.40
to 50m lead & 3m lift
b) Embankment with barrowed earth with a lead of 1Km including earth work 1 Cum 98.00
excavation
11 EW in ordinary rock without blasting including boulders above 0.3 m upto 0.60 1 Cum 84.40
m dia. for field channels up to 50m lead & 3m lift
12 Embankment for field irrigation channels with gravely soil from approved borrow 1 Cum 363.30
areawith lead upto 50 m and all lifts.
13 Sand filling 1 Cum 1147.74

14 a) Bailing out of water from 0 to 1m below water level 1 Cum 249.95

b) Bailing out of water from 1 to 2m below water level 1 Cum 295.40

c) Bailing out of water from 2 to 3m below water level 1 Cum 344.25

15 PCC(1:4:8) using 40mm HBG metal with concrete mixer up to 3m delift 1 Cum 3547.98

16 PCC (M15) Nominal mix(1:2.5:5) using 40mm HBG metal with concrete mixer 1 Cum 4380.53
Sl No Description Unit Rate

17 PCC (M15) Nominal mix(1:2.5:5) using 20mm HBG metal with concrete mixer 1 Cum 4558.76

18 Supply & fabrication of steel for reinforcement 1 Kg 71.30

R.C.C grade M 20 (Design Mix) using 20 mm Graded Metal

19 for Raft up to 3m delift 1 Cum 6127.67

20 for steining where water is not retained up to 3m delift 1 Cum 6481.18

21 for footings 1 Cum 8460.40

22 for Bed blocks 1 Cum 7954.81

23 for Pedestals 1 Cum 8821.69

24 for Plinth beam 1 Cum 10421.39

25 for columns for 1st floor 1 Cum 11290.55

for columns for 2nd floor 1 Cum 14383.15

for columns for 3rd floor 1 Cum 13115.21

for columns for 4th floor 1 Cum 13266.31

26 for lintels 1 Cum 9998.74

27 Beams for 1st floor 1 Cum 8935.67

Beams for 2nd floor 1 Cum 9390.68

Beams for 3rd floor 1 Cum 9704.99

Beams for 4rh floor 1 Cum 10020.44

28 Slabs 100mm thick for 1st floor 1 Cum 11385.21

Slabs 100mm thick for 2nd floor 1 Cum 11837.95

Slabs 100mm thick for 3rd floor 1 Cum 12263.60

Slabs 100mm thick for 4rh floor 1 Cum 11394.04

29 Slabs 115mm thick for 1st floor 1 Cum 10700.56

Slabs 115mm thick for 2nd floor 1 Cum 11136.99

Slabs 115mm thick for 3rd floor 1 Cum 11531.53

Slabs 115mm thick for 4rh floor 1 Cum 10799.78

30 Slabs 150mm thick for 1st floor 1 Cum 9635.54

Slabs 150mm thick for 2nd floor 1 Cum 10046.61


Sl No Description Unit Rate

Slabs 150mm thick for 3rd floor 1 Cum 10392.74

Slabs 150mm thick for 4rh floor 1 Cum 9875.38

31 Slabs 200mm thick for 1st floor 1 Cum 7766.58

Slabs 200mm thick for 2nd floor 1 Cum 8168.18

Slabs 200mm thick for 3rd floor 1 Cum 8429.10

Slabs 200mm thick for 4rh floor 1 Cum 8690.00

32 Slabs 300mm thick for 1st floor 1 Cum 7223.12

Slabs 300mm thick for 2nd floor 1 Cum 7600.11

Slabs 300mm thick for 3rd floor 1 Cum 7836.40

Slabs 300mm thick for 4rh floor 1 Cum 8072.70

33 Sunshades 1 Cum 11517.01

34 Hoisting of girders in Pump house 1 Kg 6.59


N.W:- C & C Kethaverunipadu L.I. Scheme on Krishna River in Chandralapadu Mandal of
Krishna District

DATA FOR STEINING OF WATER RETAINING STRUCTURES


Index- Sl. No Description Unit Quantity Rate Amount
code
ALLOWANCES
Area Allowance 0%

BLD- M 20 Design Mix


CSTN-
3-14
1 Circular faces 150mm thick
Unit - 1cum
i) without water
a) Materials
Cement kg 350.00 5.00 1750.00
20mm - 10mm HBG metal (Graded metal) cum 0.80 1391.45 1113.16

Fine aggregate (Sand) cum 0.40 880.00 352.00


Anti corrosion CRPPC (Corrosion litre 1.80 350.00 630.00
Resistant) inhibitive admixture
Total cost of Materials 3845.16

b) Labour
1st Class Mason day 0.133 500.00 66.50
2nd Class Mason day 0.267 460.00 122.82
Mazdoor (Both Men & Women) day 4.600 420.00 1932.00
Crew charges for Concrete Mixer h 1.333 230.10 306.72
Crew charges for Vibrator h 1.333 165.60 220.74
2648.78
Area Allowance 0% 2648.78 0.00
Total cost of Labour 2648.78
c) Machinery
Weigh Batcher Hire charges (Machine h 1.333 41.50 55.32
mixing) charges
Fuel charges h 1.333 84.90 113.17
Vibrator Hire charges h 1.333 5.90 7.86
Fuel charges h 1.333 19.70 26.26
Total cost of Machinery 202.61
Total a+b+c 6696.55
Centering charges @ Rs 1171 per sqm cum 1.00 7806.67 7806.67
i.e. Rs 1171/0.15 = Rs7806.67 per cum

Total 14503.22

Overheads & Contractor's Profit 13.615% 14503.22 1974.61

Rate per cum 16477.83


Rate as Delift Area Rate per
above charges Allowance cum
on delift including
CP&OH on
Delift & AA
Up to delift of 3m from GL 16477.83 0.00 0.00 16477.83

between 3 to 4m from GL 16477.83 45.00 0.00 16528.96


Index- Sl. No Description Unit Quantity Rate Amount
code
between 4 to 5m from GL 16477.83 90.00 0.00 16580.08

between 5 to 6m from GL 16477.83 135.00 0.00 16631.21


between 6 to 7m from GL 16477.83 180.00 0.00 16682.34

between 7 to 8m from GL 16477.83 225.00 0.00 16733.46

between 8 to 9m from GL 16477.83 270.00 0.00 16784.59

between 9 to 10m from GL 16477.83 315.00 0.00 16835.72

between 10 to 11m from GL 16477.83 360.00 0.00 16886.84

between 11 to 12m from GL 16477.83 405.00 0.00 16937.97

between 12 to 13m from GL 16477.83 450.00 0.00 16989.10


between 13 to 14m from GL 16477.83 495.00 0.00 17040.22

between 14 to 15m from GL 16477.83 540.00 0.00 17091.35

between 15 to 16m from GL 16477.83 585.00 0.00 17142.48

between 16 to 17m from GL 16477.83 630.00 0.00 17193.60

between 17 to 18m from GL 16477.83 675.00 0.00 17244.73

between 18 to 19m from GL 16477.83 720.00 0.00 17295.86

between 19 to 20m from GL 16477.83 765.00 0.00 17346.98


Index- Sl. No Description Unit Quantity Rate Amount
code
ii) with water
Rate as above cum 1.00 16477.83 16477.83
Water (including for curing) for rural kl 1.20 77.00 92.40
Overheads & Contractors Profit on water 13.615% 92.40 12.58

Rate per cum 16582.81

2 Circular faces 200mm thick


Unit - 1cum
i) without water
Concrete cost excluding centering per cum 1.00 6696.55 6696.55
cum as per item No.1

Centering charges @ Rs 1171 per sqm cum 1.00 5855.00 5855.00


i.e. Rs 1171/0.20 = Rs5855 per cum

Total 12551.55

Overheads & Contractor's Profit 13.615% 12551.55 1708.89

Rate per cum 14260.44


Rate as Delift Area Rate per
above charges Allowance cum
on delift including
CP&OH on
Delift & AA
Up to delift of 3m from GL 14260.44 0.00 0.00 14260.44

between 3 to 4m from GL 14260.44 45.00 0.00 14311.57

between 4 to 5m from GL 14260.44 90.00 0.00 14362.69

between 5 to 6m from GL 14260.44 135.00 0.00 14413.82

between 6 to 7m from GL 14260.44 180.00 0.00 14464.95

between 7 to 8m from GL 14260.44 225.00 0.00 14516.07


between 8 to 9m from GL 14260.44 270.00 0.00 14567.20

between 9 to 10m from GL 14260.44 315.00 0.00 14618.33

between 10 to 11m from GL 14260.44 360.00 0.00 14669.45

between 11 to 12m from GL 14260.44 405.00 0.00 14720.58

between 12 to 13m from GL 14260.44 450.00 0.00 14771.71

between 13 to 14m from GL 14260.44 495.00 0.00 14822.83

between 14 to 15m from GL 14260.44 540.00 0.00 14873.96

between 15 to 16m from GL 14260.44 585.00 0.00 14925.09


between 16 to 17m from GL 14260.44 630.00 0.00 14976.21

between 17 to 18m from GL 14260.44 675.00 0.00 15027.34

between 18 to 19m from GL 14260.44 720.00 0.00 15078.47

between 19 to 20m from GL 14260.44 765.00 0.00 15129.59

ii) with water


Rate as above cum 1.00 14260.44 14260.44
Water (including for curing) for rural kl 1.20 77.00 92.40
Index- Sl. No Description Unit Quantity Rate Amount
code
Overheads & Contractors Profit on water 13.615% 92.40 12.58

Rate per cum 14365.42

3 Circular faces 300mm thick


Unit - 1cum
i) without water
Concrete cost excluding centering per cum 1.00 6696.55 6696.55
cum as per item No.1

Centering charges @ Rs 1171 per sqm cum 1.00 3903.33 3903.33


i.e. Rs 1171/0.30 = Rs3903.33 per cum

Total 10599.88

Overheads & Contractor's Profit 13.615% 10599.88 1443.17

Rate per cum 12043.05


Rate as Delift Area Rate per
above charges Allowance cum
on delift including
CP&OH on
Delift & AA
Up to delift of 3m from GL 12043.05 0.00 0.00 12043.05
between 3 to 4m from GL 12043.05 45.00 0.00 12094.18

between 4 to 5m from GL 12043.05 90.00 0.00 12145.30

between 5 to 6m from GL 12043.05 135.00 0.00 12196.43

between 6 to 7m from GL 12043.05 180.00 0.00 12247.56

between 7 to 8m from GL 12043.05 225.00 0.00 12298.68

between 8 to 9m from GL 12043.05 270.00 0.00 12349.81

between 9 to 10m from GL 12043.05 315.00 0.00 12400.94

between 10 to 11m from GL 12043.05 360.00 0.00 12452.06


between 11 to 12m from GL 12043.05 405.00 0.00 12503.19

between 12 to 13m from GL 12043.05 450.00 0.00 12554.32

between 13 to 14m from GL 12043.05 495.00 0.00 12605.44

between 14 to 15m from GL 12043.05 540.00 0.00 12656.57

between 15 to 16m from GL 12043.05 585.00 0.00 12707.70

between 16 to 17m from GL 12043.05 630.00 0.00 12758.82

between 17 to 18m from GL 12043.05 675.00 0.00 12809.95


between 18 to 19m from GL 12043.05 720.00 0.00 12861.08

between 19 to 20m from GL 12043.05 765.00 0.00 12912.20

ii) with water


Rate as above cum 1.00 12043.05 12043.05
Water (including for curing) for rural kl 1.20 77.00 92.40
Overheads & Contractors Profit on water 13.615% 92.40 12.58

Rate per cum 12148.03


Index- Sl. No Description Unit Quantity Rate Amount
code

4 Circular faces 400mm thick


Unit - 1cum
i) without water
Concrete cost excluding centering per cum 1.00 6696.55 6696.55
cum as per item No.1

Centering charges @ Rs 1171 per sqm cum 1.00 2927.50 2927.50


i.e. Rs 1171/0.40 = Rs2927.5 per cum

Total 9624.05

Overheads & Contractor's Profit 13.615% 9624.05 1310.31

Rate per cum 10934.36


Rate as Delift Area Rate per
above charges Allowance cum
on delift including
CP&OH on
Delift & AA
Up to delift of 3m from GL 10934.36 0.00 0.00 10934.36

between 3 to 4m from GL 10934.36 45.00 0.00 10985.49

between 4 to 5m from GL 10934.36 90.00 0.00 11036.61


between 5 to 6m from GL 10934.36 135.00 0.00 11087.74

between 6 to 7m from GL 10934.36 180.00 0.00 11138.87

between 7 to 8m from GL 10934.36 225.00 0.00 11189.99

between 8 to 9m from GL 10934.36 270.00 0.00 11241.12

between 9 to 10m from GL 10934.36 315.00 0.00 11292.25

between 10 to 11m from GL 10934.36 360.00 0.00 11343.37

between 11 to 12m from GL 10934.36 405.00 0.00 11394.50


between 12 to 13m from GL 10934.36 450.00 0.00 11445.63

between 13 to 14m from GL 10934.36 495.00 0.00 11496.75

between 14 to 15m from GL 10934.36 540.00 0.00 11547.88

between 15 to 16m from GL 10934.36 585.00 0.00 11599.01

between 16 to 17m from GL 10934.36 630.00 0.00 11650.13

between 17 to 18m from GL 10934.36 675.00 0.00 11701.26

between 18 to 19m from GL 10934.36 720.00 0.00 11752.39


between 19 to 20m from GL 10934.36 765.00 0.00 11803.51

ii) with water


Rate as above cum 1.00 10934.36 10934.36
Water (including for curing) for rural kl 1.20 77.00 92.40
Overheads & Contractors Profit on water 13.615% 92.40 12.58

Rate per cum 11039.34

5 Circular faces 450mm thick


Unit - 1cum
i) without water
Index- Sl. No Description Unit Quantity Rate Amount
code
Concrete cost excluding centering per cum 1.00 6696.55 6696.55
cum as per item No.1

Centering charges @ Rs 1171 per sqm cum 1.00 2602.22 2602.22


i.e. Rs 1171/0.45 = Rs2602.22 per cum

Total 9298.77

Overheads & Contractor's Profit 13.615% 9298.77 1266.03

Rate per cum 10564.80

Rate as Delift Area Rate per


above charges Allowance cum
on delift including
CP&OH on
Delift & AA
Up to delift of 3m from GL 10564.80 0.00 0.00 10564.80
between 3 to 4m from GL 10564.80 45.00 0.00 10615.93

between 4 to 5m from GL 10564.80 90.00 0.00 10667.05

between 5 to 6m from GL 10564.80 135.00 0.00 10718.18

between 6 to 7m from GL 10564.80 180.00 0.00 10769.31

between 7 to 8m from GL 10564.80 225.00 0.00 10820.43

between 8 to 9m from GL 10564.80 270.00 0.00 10871.56

between 9 to 10m from GL 10564.80 315.00 0.00 10922.69


between 10 to 11m from GL 10564.80 360.00 0.00 10973.81

between 11 to 12m from GL 10564.80 405.00 0.00 11024.94

between 12 to 13m from GL 10564.80 450.00 0.00 11076.07

between 13 to 14m from GL 10564.80 495.00 0.00 11127.19

between 14 to 15m from GL 10564.80 540.00 0.00 11178.32

between 15 to 16m from GL 10564.80 585.00 0.00 11229.45

between 16 to 17m from GL 10564.80 630.00 0.00 11280.57


between 17 to 18m from GL 10564.80 675.00 0.00 11331.70

between 18 to 19m from GL 10564.80 720.00 0.00 11382.83

between 19 to 20m from GL 10564.80 765.00 0.00 11433.95

ii) with water


Rate as above cum 1.00 10564.80 10564.80
Water (including for curing) for rural kl 1.20 77.00 92.40
Overheads & Contractors Profit on water 13.615% 92.40 12.58

Rate per cum 10669.78

6 Circular faces 500mm thick


Unit - 1cum
i) without water
Concrete cost excluding centering per cum 1.00 6696.55 6696.55
cum as per item No.1
Index- Sl. No Description Unit Quantity Rate Amount
code
Centering charges @ Rs 1171 per sqm cum 1.00 2342.00 2342.00
i.e. Rs 1171/0.50 = Rs2342 per cum

Total 9038.55

Overheads & Contractor's Profit 13.615% 9038.55 1230.60

Rate per cum 10269.15


Rate as Delift Area Rate per
above charges Allowance cum
on delift including
CP&OH on
Delift & AA
Up to delift of 3m from GL 10269.15 0.00 0.00 10269.15

between 3 to 4m from GL 10269.15 45.00 0.00 10320.28

between 4 to 5m from GL 10269.15 90.00 0.00 10371.40

between 5 to 6m from GL 10269.15 135.00 0.00 10422.53

between 6 to 7m from GL 10269.15 180.00 0.00 10473.66


between 7 to 8m from GL 10269.15 225.00 0.00 10524.78

between 8 to 9m from GL 10269.15 270.00 0.00 10575.91

between 9 to 10m from GL 10269.15 315.00 0.00 10627.04

between 10 to 11m from GL 10269.15 360.00 0.00 10678.16

between 11 to 12m from GL 10269.15 405.00 0.00 10729.29

between 12 to 13m from GL 10269.15 450.00 0.00 10780.42

between 13 to 14m from GL 10269.15 495.00 0.00 10831.54


between 14 to 15m from GL 10269.15 540.00 0.00 10882.67

between 15 to 16m from GL 10269.15 585.00 0.00 10933.80

between 16 to 17m from GL 10269.15 630.00 0.00 10984.92

between 17 to 18m from GL 10269.15 675.00 0.00 11036.05

between 18 to 19m from GL 10269.15 720.00 0.00 11087.18

between 19 to 20m from GL 10269.15 765.00 0.00 11138.30

ii) with water


Rate as above cum 1.00 10269.15 10269.15
Water (including for curing) for rural kl 1.20 77.00 92.40
Overheads & Contractors Profit on water 13.615% 92.40 12.58

Rate per cum 10374.13


Index- Sl. No Description Unit Quantity Rate Amount
code
7 Circular faces 600mm thick
Unit - 1cum
i) without water
Concrete cost excluding centering per cum 1.00 6696.55 6696.55
cum as per item No.1

Centering charges @ Rs 1171 per sqm cum 1.00 1951.67 1951.67


i.e. Rs 1171/0.60 = Rs1951.67 per cum

Total 8648.22

Overheads & Contractor's Profit 13.615% 8648.22 1177.46

Rate per cum 9825.68

Rate as Delift Area Rate per


above charges Allowance cum
on delift including
CP&OH on
Delift & AA
Up to delift of 3m from GL 9825.68 0.00 0.00 9825.68

between 3 to 4m from GL 9825.68 45.00 0.00 9876.81


between 4 to 5m from GL 9825.68 90.00 0.00 9927.93

between 5 to 6m from GL 9825.68 135.00 0.00 9979.06

between 6 to 7m from GL 9825.68 180.00 0.00 10030.19

between 7 to 8m from GL 9825.68 225.00 0.00 10081.31

between 8 to 9m from GL 9825.68 270.00 0.00 10132.44

between 9 to 10m from GL 9825.68 315.00 0.00 10183.57

between 10 to 11m from GL 9825.68 360.00 0.00 10234.69


between 11 to 12m from GL 9825.68 405.00 0.00 10285.82

between 12 to 13m from GL 9825.68 450.00 0.00 10336.95

between 13 to 14m from GL 9825.68 495.00 0.00 10388.07

between 14 to 15m from GL 9825.68 540.00 0.00 10439.20

between 15 to 16m from GL 9825.68 585.00 0.00 10490.33

between 16 to 17m from GL 9825.68 630.00 0.00 10541.45

between 17 to 18m from GL 9825.68 675.00 0.00 10592.58


between 18 to 19m from GL 9825.68 720.00 0.00 10643.71

between 19 to 20m from GL 9825.68 765.00 0.00 10694.83

between 20 to 21m from GL 9825.68 810.00 0.00 10745.96

between 21 to 22m from GL 9825.68 855.00 0.00 10797.09

between 22 to 23m from GL 9825.68 900.00 0.00 10848.22

between 23 to 24m from GL 9825.68 945.00 0.00 10899.34

between 24 to 25m from GL 9825.68 990.00 0.00 10950.47


between 25 to 26m from GL 9825.68 1035.00 0.00 11001.60

ii) with water


Rate as above cum 1.00 9825.68 9825.68
Water (including for curing) for rural kl 1.20 77.00 92.40
Index- Sl. No Description Unit Quantity Rate Amount
code
Overheads & Contractors Profit on water 13.615% 92.40 12.58

Rate per cum 9930.66

8 Vertical walls of 150mm thick


Unit - 1cum
i) without water
Concrete cost excluding centering per cum 1.00 6696.55 6696.55
cum as per item No.1

Centering charges @ Rs 920 per sqm cum 1.00 6133.33 6133.33


i.e. Rs 920/0.15 = Rs6133.33 per cum

Total 12829.88

Overheads & Contractor's Profit 13.615% 12829.88 1746.79

Rate per cum 14576.67


Rate as Delift Area Rate per
above charges Allowance cum
on delift including
CP&OH on
Delift & AA
Up to delift of 3m from GL 14576.67 0.00 0.00 14576.67

between 3 to 4m from GL 14576.67 45.00 0.00 14627.80

between 4 to 5m from GL 14576.67 90.00 0.00 14678.92

between 5 to 6m from GL 14576.67 135.00 0.00 14730.05

between 6 to 7m from GL 14576.67 180.00 0.00 14781.18


between 7 to 8m from GL 14576.67 225.00 0.00 14832.30

between 8 to 9m from GL 14576.67 270.00 0.00 14883.43

between 9 to 10m from GL 14576.67 315.00 0.00 14934.56

between 10 to 11m from GL 14576.67 360.00 0.00 14985.68

between 11 to 12m from GL 14576.67 405.00 0.00 15036.81

between 12 to 13m from GL 14576.67 450.00 0.00 15087.94

between 13 to 14m from GL 14576.67 495.00 0.00 15139.06


between 14 to 15m from GL 14576.67 540.00 0.00 15190.19

between 15 to 16m from GL 14576.67 585.00 0.00 15241.32

between 16 to 17m from GL 14576.67 630.00 0.00 15292.44

between 17 to 18m from GL 14576.67 675.00 0.00 15343.57

between 18 to 19m from GL 14576.67 720.00 0.00 15394.70

between 19 to 20m from GL 14576.67 765.00 0.00 15445.82

ii) with water


Rate as above cum 1.00 14576.67 14576.67
Water (including for curing) for rural kl 1.20 77.00 92.40
Overheads & Contractors Profit on water 13.615% 92.40 12.58

Rate per cum 14681.65


Index- Sl. No Description Unit Quantity Rate Amount
code

9 Vertical walls of 200mm thick


Unit - 1cum
i) without water
Concrete cost excluding centering per cum 1.00 6696.55 6696.55
cum as per item No.1

Centering charges @ Rs 920 per sqm cum 1.00 4600.00 4600.00


i.e. Rs 920/0.20 = Rs4600 per cum

Total 11296.55

Overheads & Contractor's Profit 13.615% 11296.55 1538.03

Rate per cum 12834.58

Rate as Delift Area Rate per


above charges Allowance cum
on delift including
CP&OH on
Delift & AA
Up to delift of 3m from GL 12834.58 0.00 0.00 12834.58

between 3 to 4m from GL 12834.58 45.00 0.00 12885.71

between 4 to 5m from GL 12834.58 90.00 0.00 12936.83


between 5 to 6m from GL 12834.58 135.00 0.00 12987.96

between 6 to 7m from GL 12834.58 180.00 0.00 13039.09

between 7 to 8m from GL 12834.58 225.00 0.00 13090.21

between 8 to 9m from GL 12834.58 270.00 0.00 13141.34

between 9 to 10m from GL 12834.58 315.00 0.00 13192.47

between 10 to 11m from GL 12834.58 360.00 0.00 13243.59

between 11 to 12m from GL 12834.58 405.00 0.00 13294.72


between 12 to 13m from GL 12834.58 450.00 0.00 13345.85

between 13 to 14m from GL 12834.58 495.00 0.00 13396.97

between 14 to 15m from GL 12834.58 540.00 0.00 13448.10

between 15 to 16m from GL 12834.58 585.00 0.00 13499.23

between 16 to 17m from GL 12834.58 630.00 0.00 13550.35

between 17 to 18m from GL 12834.58 675.00 0.00 13601.48

between 18 to 19m from GL 12834.58 720.00 0.00 13652.61


between 19 to 20m from GL 12834.58 765.00 0.00 13703.73

ii) with water


Rate as above cum 1.00 12834.58 12834.58
Water (including for curing) for rural kl 1.20 77.00 92.40
Overheads & Contractors Profit on water 13.615% 92.40 12.58

Rate per cum 12939.56

10 Vertical walls of 300mm thick


Unit - 1cum
i) without water
Index- Sl. No Description Unit Quantity Rate Amount
code
Concrete cost excluding centering per cum 1.00 6696.55 6696.55
cum as per item No.1

Centering charges @ Rs 920 per sqm cum 1.00 3066.67 3066.67


i.e. Rs 920/0.30 = Rs3066.67 per cum

Total 9763.22

Overheads & Contractor's Profit 13.615% 9763.22 1329.26

Rate per cum 11092.48


Rate as Delift Area Rate per
above charges Allowance cum
on delift including
CP&OH on
Delift & AA
Up to delift of 3m from GL 11092.48 0.00 0.00 11092.48
between 3 to 4m from GL 11092.48 45.00 0.00 11143.61

between 4 to 5m from GL 11092.48 90.00 0.00 11194.73

between 5 to 6m from GL 11092.48 135.00 0.00 11245.86

between 6 to 7m from GL 11092.48 180.00 0.00 11296.99

between 7 to 8m from GL 11092.48 225.00 0.00 11348.11

between 8 to 9m from GL 11092.48 270.00 0.00 11399.24

between 9 to 10m from GL 11092.48 315.00 0.00 11450.37


between 10 to 11m from GL 11092.48 360.00 0.00 11501.49

between 11 to 12m from GL 11092.48 405.00 0.00 11552.62

between 12 to 13m from GL 11092.48 450.00 0.00 11603.75

between 13 to 14m from GL 11092.48 495.00 0.00 11654.87

between 14 to 15m from GL 11092.48 540.00 0.00 11706.00

between 15 to 16m from GL 11092.48 585.00 0.00 11757.13

between 16 to 17m from GL 11092.48 630.00 0.00 11808.25


between 17 to 18m from GL 11092.48 675.00 0.00 11859.38

between 18 to 19m from GL 11092.48 720.00 0.00 11910.51

between 19 to 20m from GL 11092.48 765.00 0.00 11961.63

ii) with water


Rate as above cum 1.00 11092.48 11092.48
Water (including for curing) for rural kl 1.20 77.00 92.40
Overheads & Contractors Profit on water 13.615% 92.40 12.58

Rate per cum 11197.46

11 Vertical walls of 400mm thick


Unit - 1cum
i) without water
Concrete cost excluding centering per cum 1.00 6696.55 6696.55
cum as per item No.1

Centering charges @ Rs 920 per sqm cum 1.00 2300.00 2300.00


i.e. Rs 920/0.40 = Rs2300 per cum
Index- Sl. No Description Unit Quantity Rate Amount
code
Total 8996.55

Overheads & Contractor's Profit 13.615% 8996.55 1224.88

Rate per cum 10221.43


Rate as Delift Area Rate per
above charges Allowance cum
on delift including
CP&OH on
Delift & AA
Up to delift of 3m from GL 10221.43 0.00 0.00 10221.43

between 3 to 4m from GL 10221.43 45.00 0.00 10272.56

between 4 to 5m from GL 10221.43 90.00 0.00 10323.68


between 5 to 6m from GL 10221.43 135.00 0.00 10374.81

between 6 to 7m from GL 10221.43 180.00 0.00 10425.94

between 7 to 8m from GL 10221.43 225.00 0.00 10477.06

between 8 to 9m from GL 10221.43 270.00 0.00 10528.19

between 9 to 10m from GL 10221.43 315.00 0.00 10579.32

between 10 to 11m from GL 10221.43 360.00 0.00 10630.44

between 11 to 12m from GL 10221.43 405.00 0.00 10681.57


between 12 to 13m from GL 10221.43 450.00 0.00 10732.70

between 13 to 14m from GL 10221.43 495.00 0.00 10783.82

between 14 to 15m from GL 10221.43 540.00 0.00 10834.95

between 15 to 16m from GL 10221.43 585.00 0.00 10886.08

between 16 to 17m from GL 10221.43 630.00 0.00 10937.20

between 17 to 18m from GL 10221.43 675.00 0.00 10988.33

between 18 to 19m from GL 10221.43 720.00 0.00 11039.46


between 19 to 20m from GL 10221.43 765.00 0.00 11090.58

ii) with water


Rate as above cum 1.00 10221.43 10221.43
Water (including for curing) for rural kl 1.20 77.00 92.40
Overheads & Contractors Profit on water 13.615% 92.40 12.58

Rate per cum 10326.41

12 Vertical walls 450mm thick


Unit - 1cum
i) without water
Concrete cost excluding centering per cum 1.00 6696.55 6696.55
cum as per item No.1

Centering charges @ Rs 920 per sqm cum 1.00 2044.44 2044.44


i.e. Rs 920/0.45 = Rs2044.44 per cum

Total 8740.99

Overheads & Contractor's Profit 13.615% 8740.99 1190.09

Rate per cum 9931.08


Index- Sl. No Description Unit Quantity Rate Amount
code
Rate as Delift Area Rate per
above charges Allowance cum
on delift including
CP&OH on
Delift & AA
Up to delift of 3m from GL 9931.08 0.00 0.00 9931.08

between 3 to 4m from GL 9931.08 45.00 0.00 9982.21

between 4 to 5m from GL 9931.08 90.00 0.00 10033.33

between 5 to 6m from GL 9931.08 135.00 0.00 10084.46

between 6 to 7m from GL 9931.08 180.00 0.00 10135.59

between 7 to 8m from GL 9931.08 225.00 0.00 10186.71


between 8 to 9m from GL 9931.08 270.00 0.00 10237.84

between 9 to 10m from GL 9931.08 315.00 0.00 10288.97

between 10 to 11m from GL 9931.08 360.00 0.00 10340.09

between 11 to 12m from GL 9931.08 405.00 0.00 10391.22

between 12 to 13m from GL 9931.08 450.00 0.00 10442.35

between 13 to 14m from GL 9931.08 495.00 0.00 10493.47

between 14 to 15m from GL 9931.08 540.00 0.00 10544.60


between 15 to 16m from GL 9931.08 585.00 0.00 10595.73

between 16 to 17m from GL 9931.08 630.00 0.00 10646.85

between 17 to 18m from GL 9931.08 675.00 0.00 10697.98

between 18 to 19m from GL 9931.08 720.00 0.00 10749.11

between 19 to 20m from GL 9931.08 765.00 0.00 10800.23

ii) with water


Rate as above cum 1.00 9931.08 9931.08
Water (including for curing) for rural kl 1.20 77.00 92.40
Overheads & Contractors Profit on water 13.615% 92.40 12.58

Rate per cum 10036.06

13 Vertical walls of 500mm thick


Unit - 1cum
i) without water
Concrete cost excluding centering per cum 1.00 6696.55 6696.55
cum as per item No.1

Centering charges @ Rs 920 per sqm cum 1.00 1840.00 1840.00


i.e. Rs 920/0.50 = Rs1840 per cum

Total 8536.55

Overheads & Contractor's Profit 13.615% 8536.55 1162.25

Rate per cum 9698.80


Rate as Delift Area Rate per
above charges Allowance cum
on delift including
CP&OH on
Delift & AA
Index- Sl. No Description Unit Quantity Rate Amount
code
Up to delift of 3m from GL 9698.80 0.00 0.00 9698.80

between 3 to 4m from GL 9698.80 45.00 0.00 9749.93


between 4 to 5m from GL 9698.80 90.00 0.00 9801.05

between 5 to 6m from GL 9698.80 135.00 0.00 9852.18

between 6 to 7m from GL 9698.80 180.00 0.00 9903.31

between 7 to 8m from GL 9698.80 225.00 0.00 9954.43

between 8 to 9m from GL 9698.80 270.00 0.00 10005.56

between 9 to 10m from GL 9698.80 315.00 0.00 10056.69

between 10 to 11m from GL 9698.80 360.00 0.00 10107.81


between 11 to 12m from GL 9698.80 405.00 0.00 10158.94

between 12 to 13m from GL 9698.80 450.00 0.00 10210.07

between 13 to 14m from GL 9698.80 495.00 0.00 10261.19

between 14 to 15m from GL 9698.80 540.00 0.00 10312.32

between 15 to 16m from GL 9698.80 585.00 0.00 10363.45

between 16 to 17m from GL 9698.80 630.00 0.00 10414.57

between 17 to 18m from GL 9698.80 675.00 0.00 10465.70


between 18 to 19m from GL 9698.80 720.00 0.00 10516.83

between 19 to 20m from GL 9698.80 765.00 0.00 10567.95

ii) with water


Rate as above cum 1.00 9698.80 9698.80
Water (including for curing) for rural kl 1.20 77.00 92.40
Overheads & Contractors Profit on water 13.615% 92.40 12.58

Rate per cum 9803.78

14 Vertical walls of 600mm thick


Unit - 1cum
i) without water
Concrete cost excluding centering per cum 1.00 6696.55 6696.55
cum as per item No.1

Centering charges @ Rs 920 per sqm cum 1.00 1533.33 1533.33


i.e. Rs 920/0.60 = Rs1533.33 per cum

Total 8229.88

Overheads & Contractor's Profit 13.615% 8229.88 1120.50

Rate per cum 9350.38


Rate as Delift Area Rate per
above charges Allowance cum
on delift including
CP&OH on
Delift & AA
Up to delift of 3m from GL 9350.38 0.00 0.00 9350.38
between 3 to 4m from GL 9350.38 45.00 0.00 9401.51

between 4 to 5m from GL 9350.38 90.00 0.00 9452.63


Index- Sl. No Description Unit Quantity Rate Amount
code
between 5 to 6m from GL 9350.38 135.00 0.00 9503.76

between 6 to 7m from GL 9350.38 180.00 0.00 9554.89


between 7 to 8m from GL 9350.38 225.00 0.00 9606.01

between 8 to 9m from GL 9350.38 270.00 0.00 9657.14

between 9 to 10m from GL 9350.38 315.00 0.00 9708.27

between 10 to 11m from GL 9350.38 360.00 0.00 9759.39

between 11 to 12m from GL 9350.38 405.00 0.00 9810.52

between 12 to 13m from GL 9350.38 450.00 0.00 9861.65

between 13 to 14m from GL 9350.38 495.00 0.00 9912.77


between 14 to 15m from GL 9350.38 540.00 0.00 9963.90

between 15 to 16m from GL 9350.38 585.00 0.00 10015.03

between 16 to 17m from GL 9350.38 630.00 0.00 10066.15

between 17 to 18m from GL 9350.38 675.00 0.00 10117.28

between 18 to 19m from GL 9350.38 720.00 0.00 10168.41

between 19 to 20m from GL 9350.38 765.00 0.00 10219.53

ii) with water


Rate as above cum 1.00 9350.38 9350.38
Water (including for curing) for rural kl 1.20 77.00 92.40
Overheads & Contractors Profit on water 13.615% 92.40 12.58

Rate per cum 9455.36


N.W:- C & C Kethaverunipadu L.I. Scheme on Krishna River in Chandralapadu Mandal of
Krishna District

DATA FOR MS PIPES & SPECIALS


Red oxide paint in single coat
Red oxide paint 1.00 litre 104.00 104.00
1st class painter 0.21 Nos 580.00 121.80
2nd class painter 0.49 Nos 460.00 225.40
Area Allowance for labour 0% 347.20 0.00
Total 451.20
say 451.00
10 sqm

Anti-corrosive Bitumen paint in two coats


Anti-corrosive bitumen paint 1.1 litre 415.00 456.50
1st class painter 0.33 Nos 580.00 191.40
2nd class painter 0.77 Nos 460.00 354.20
Area Allowance for labour 0% 545.60 0.00
Total 1002.10
say 1002.00
10 sqm
Cost of MS Plate
Rate including transportation 1 MT 44500.00 44500.00
44500.00
MT
DATA FOR MS PIPES
Considering 500 mm dia, 8 mm thick MS pipe for an average length of 3 m with Flanges on both sides

Weight of MS plate for pipe 300.79


IIx0.508x.008x3x7850
Weight of MS Flanges 2 Nos 45.06
II/4(0.672-0.5162)x0.02x7850
345.85
Add 10% for wastage 34.59
Total 380.44 kg
Weight of MS plate 380.44 kg 44.50 16929.58

Fabrication charges 345.85 kg 24.00 8300.40

Labour charges for erection & fixing in 345.85 kg 4.00 1383.40


position including hire charges of welding
generator
Cost of Rubber packing 2.53 kg 93.00 235.29
20 Nos of 7/8'' dia, 5 1/2" length bolts, 13.00 kg 85.00 1105.00
nuts& washers
One coat of red oxide paint 9.73 sqm 45.10 438.84
IIx0.516x3x2
Two coats of anti-corrosive bitumen paint 9.73 sqm 100.20 974.97
29367.48
Add CP and OH charges 13.615% 3998.38

33365.86
Cost per kg 96.47
N.W:- C & C Kethaverunipadu L.I. Scheme on Krishna River in Chandralapadu Mandal of Krishna District

DATA FOR SLUICE VALVES, NON RETURN VALVES, AIR CUSHION VALVES, AIR VALVES & ZERO VELOCITY VALVES
Labour charges for laying in position S&S or flanged C.I. specials such as tees, bends, collars tapers and caps etc

10 No. Tees of 200x150mm dia


Weight = 10x70kgs = 700 kgs

(a) Labour

Plumber 1st class day 0.465 625.00 290.63

Plumber 2nd class day 1.094 460.00 503.24

Man mazdoor day 2.480 420.00 1041.60


Cost for 700 kgs 1835.47

Total for 700 kgs 1835.47

Cost for 1kg 2.62

Diameter in mm Initial Rate E.D. + Edn VAT @ 5% on Conveyance, Weight of Labour charges CP & OH @ 14% Sundries Say
Cess @ cost of valve, Loading & valve for lowering & on cost of valve,
12.36% on ED&Edn cess Unloading keeping in Conv., Fixing
cost of valve position
Sluice Valves with Hand wheel

PN - 1.0
100 11898.00 1189.80 47.10 123.50 1849.58 0.12 15061

125 18734.00 1873.40 61.77 161.97 2907.71 0.92 23678

150 31131.00 3113.10 79.83 209.32 4823.48 0.10 39277


200 43117.00 4311.70 131.70 345.33 6688.36 0.61 54463

250 65165.00 6516.50 187.16 490.75 10104.12 0.63 82277

300 197300.00 19730.00 266.46 698.68 30482.02 0.30 248211


Diameter in mm Initial Rate E.D. + Edn VAT @ 5% on Conveyance, Weight of Labour charges CP & OH @ 14% Sundries Say
Cess @ cost of valve, Loading & valve for lowering & on cost of valve,
12.36% on ED&Edn cess Unloading keeping in Conv., Fixing
cost of valve position
Sluice Valves with Hand wheel

PN - 1.6
100 7147.00 714.70 47.10 123.50 1117.93 0.87 9104
125 8934.00 893.40 61.77 161.97 1398.51 0.12 11388

150 10721.00 1072.10 79.83 209.32 1680.34 0.24 13683

200 18472.00 1847.20 131.70 345.33 2893.03 0.44 23558

250 26612.00 2661.20 187.16 490.75 4166.95 0.10 33931


300 35109.00 3510.90 266.46 698.68 5504.60 0.82 44824

Sluice Valves PN - 1.0 with spur gear arrangement


350 68369.00 6836.90 450.00 1179.94 10694.02 0.14 87080
400 81043.00 8104.30 552.50 1448.71 12683.44 0.55 103280
450 101760.00 10176.00 722.50 1894.46 15936.26 0.27 129767
500 116742.00 11674.20 837.50 2196.00 18285.71 0.09 148898
600 170994.00 17099.40 1422.50 3729.93 26855.27 0.41 218679
700 283183.00 28318.30 1422.50 3729.93 44132.37 0.40 359364
750 397896.00 39789.60 1422.50 3729.93 61798.17 0.30 503214
800 463964.00 46396.40 1422.50 3729.93 71972.65 0.03 586063
900 551258.00 55125.80 1422.50 3729.93 85415.92 0.35 695530
1000 851760.00 85176.00 1422.50 3729.93 131693.23 0.84 1072360
1100 962325.00 96232.50 1422.50 3729.93 148720.24 0.33 1211008
1200 1146600.00 114660.00 1422.50 3729.93 177098.59 0.48 1442089

Sluice Valves PN - 1.6 with spur gear arrangement


350 75210.00 7521.00 450.00 1179.94 11747.53 0.53 95659

400 94025.00 9402.50 552.50 1448.71 14682.67 0.12 119559

450 118032.00 11803.20 722.50 1894.46 18442.15 0.19 150172


500 135626.00 13562.60 837.50 2196.00 21193.84 0.55 172579

600 201095.00 20109.50 1422.50 3729.93 31490.82 0.75 256426


Diameter in mm Initial Rate E.D. + Edn VAT @ 5% on Conveyance, Weight of Labour charges CP & OH @ 14% Sundries Say
Cess @ cost of valve, Loading & valve for lowering & on cost of valve,
12.36% on ED&Edn cess Unloading keeping in Conv., Fixing
cost of valve position

Non Return Valves


PN - 1.0
150 7043.00 704.30 79.83 209.32 1113.93 0.45 9071

200 14049.00 1404.90 131.70 345.33 2211.89 0.88 18012

250 20375.00 2037.50 187.16 490.75 3206.46 0.29 26110

300 30655.00 3065.50 266.46 698.68 4818.69 0.13 39238

PN - 1.6
100 4696.00 469.60 47.10 123.50 740.47 0.43 6030

125 5870.00 587.00 61.77 161.97 926.66 0.38 7546


150 8803.00 880.30 79.83 209.32 1384.97 0.41 11278

200 17561.00 1756.10 131.70 345.33 2752.74 0.83 22416

250 25471.00 2547.10 187.16 490.75 3991.24 0.91 32501

300 38317.00 3831.70 266.46 698.68 5998.63 0.98 48847


350 51771.00 5177.10 450.00 1179.94 8137.93 0.03 66266

400 67356.00 6735.60 552.50 1448.71 10575.64 0.05 86116

450 113471.00 11347.10 722.50 1894.46 17739.76 0.68 144453


500 136873.00 13687.30 837.50 2196.00 21385.88 0.81 174143

600 218668.00 21866.80 1422.50 3729.93 34197.06 0.21 278462

Air Cushion Valves

10 kg/cm 2
100 61203.00 6120.30 212.00 9454.94 0.76 76991

150 93009.00 9300.90 362.00 14374.07 0.03 117046

200 99273.00 9927.30 362.00 15338.72 0.98 124902


Diameter in mm Initial Rate E.D. + Edn VAT @ 5% on Conveyance, Weight of Labour charges CP & OH @ 14% Sundries Say
Cess @ cost of valve, Loading & valve for lowering & on cost of valve,
12.36% on ED&Edn cess Unloading keeping in Conv., Fixing
cost of valve position
15 kg/cm 2
100 70385.00 7038.50 212.00 10868.97 0.53 88505

150 106960.00 10696.00 362.00 16522.52 0.48 134541


200 114163.00 11416.30 362.00 17631.78 0.92 143574

20Kg/cm2
100 77422.00 7742.20 212.00 11952.67 0.13 97329
150 117655.00 11765.50 362.00 18169.55 0.95 147953

200 125581.00 12558.10 362.00 19390.15 0.75 157892

25Kg/cm2
100 85161.00 8516.10 212.00 13144.47 0.43 107034

150 129421.00 12942.10 362.00 19981.51 0.39 162707

200 138138.00 13813.80 362.00 21323.93 0.27 173638

Kinetic Air Valves PN-1.0


40 17100.00 855.00 146.00 2534.14 0.86 20636
50 29421.00 1471.05 155.00 4346.59 0.36 35394

80 39250.00 1962.50 182.00 5795.23 0.27 47190

100 45825.00 2291.25 212.00 6765.96 0.79 55095

150 55787.00 2789.35 362.00 8251.37 0.28 67190


200 61100.00 3055.00 362.00 9032.38 0.62 73550

Kinetic Air Valves PN-1.6


40 17100.00 855.00 146.00 2534.14 0.86 20636

50 29421.00 1471.05 155.00 4346.59 0.36 35394

80 39250.00 1962.50 182.00 5795.23 0.27 47190


100 45825.00 2291.25 212.00 6765.96 0.79 55095
Diameter in mm Initial Rate E.D. + Edn VAT @ 5% on Conveyance, Weight of Labour charges CP & OH @ 14% Sundries Say
Cess @ cost of valve, Loading & valve for lowering & on cost of valve,
12.36% on ED&Edn cess Unloading keeping in Conv., Fixing
cost of valve position
150 55787.00 2789.35 362.00 8251.37 0.28 67190

200 61100.00 3055.00 362.00 9032.38 0.62 73550


Diameter in mm Initial Rate E.D. + Edn VAT @ 5% on Conveyance, Weight of Labour charges CP & OH @ 14% Sundries Say
Cess @ cost of valve, Loading & valve for lowering & on cost of valve,
12.36% on ED&Edn cess Unloading keeping in Conv., Fixing
cost of valve position
Zero velocity Valves-15kg/cm2
350 108743.00 10874.30 16746.42 0.28 136364

400 120199.00 12019.90 18510.65 0.45 150730

450 139803.00 13980.30 21529.66 0.04 175313

500 161574.00 16157.40 24882.40 0.20 202614

600 194319.00 19431.90 29925.13 0.97 243677

700 242640.00 24264.00 37366.56 0.44 304271

800 342111.00 34211.10 52685.09 0.81 429008

900 406618.00 40661.80 62619.17 0.03 509899

1000 428896.00 42889.60 66049.98 0.42 537836

1100 619611.00 61961.10 95420.09 0.81 776993

1200 723464.00 72346.40 111413.46 0.14 907224

1400 1085193.00 108519.30 167119.72 0.98 1360833

1500 1264402.00 126440.20 194717.91 0.89 1585561

1600 1289688.00 128968.80 198611.95 0.25 1617269


MS Pipes including inlining with CM(1:2) 15mm thick and out coating with
CM(1:3) 30mm thick

Basic price calculation


MS plate cost considered in SSR 2017-18 per MT (M1) 37250.00

Latest cost of MS plate per MT (M2) 44500.00

Sl No Dia in mm Thickness in Weight per meter Cost as per Variation on cost Revised Cost
mm of pipe in Kgs SSR 2017-18 due to change in
(Wm) cost of MS plate
(M2-M1)/1000 x
Wm
1 500 8 98.69 8033.00 715.5 8748.50

2 600 8 118.42 9551.00 858.55 10409.55

3 700 8 138.16 11150.00 1001.66 12151.66

4 700 10 172.70 13757.00 1252.08 15009.08

5 800 8 157.90 12807.00 1144.78 13951.78

6 800 10 197.37 14617.00 1430.93 16047.93

7 800 12 236.85 17219.00 1717.16 18936.16

8 900 8 177.63 14296.00 1287.82 15583.82

9 900 10 222.04 16332.00 1609.79 17941.79


10 900 12 266.45 18372.00 1931.76 20303.76

11 1000 8 197.37 16065.00 1430.93 17495.93

12 1000 10 246.71 18317.00 1788.65 20105.65

13 1000 12 296.06 20486.00 2146.44 22632.44

14 1000 14 345.40 23569.00 2504.15 26073.15

15 1100 8 217.11 18558.00 1574.05 20132.05

16 1100 10 271.39 21515.00 1967.58 23482.58

17 1100 12 325.66 23997.00 2361.04 26358.04

18 1100 14 379.94 27630.00 2754.57 30384.57

19 1100 16 434.22 31277.00 3148.1 34425.10

20 1200 8 236.85 20771.00 1717.16 22488.16

21 1200 10 296.06 24248.00 2146.44 26394.44

22 1200 12 355.27 26973.00 2575.71 29548.71

23 1200 14 414.48 29693.00 3004.98 32697.98

24 1200 16 473.69 33601.00 3434.25 37035.25

25 1200 18 532.90 37520.00 3863.53 41383.53

26 1300 8 256.58 23020.00 1860.21 24880.21

27 1300 10 320.73 26161.00 2325.29 28486.29

28 1300 12 384.87 29403.00 2790.31 32193.31

29 1300 14 449.02 32340.00 3255.4 35595.40


Sl No Dia in mm Thickness in Weight per meter Cost as per Variation on cost Revised Cost
mm of pipe in Kgs SSR 2017-18 due to change in
(Wm) cost of MS plate
(M2-M1)/1000 x
Wm
30 1300 16 513.17 35290.00 3720.48 39010.48

31 1300 18 577.31 39393.00 4185.5 43578.50

32 1300 20 641.46 43509.00 4650.59 48159.59

33 1400 8 276.32 24727.00 2003.32 26730.32

34 1400 10 345.40 28099.00 2504.15 30603.15

35 1400 12 414.48 31335.00 3004.98 34339.98

36 1400 14 483.56 34499.00 3505.81 38004.81

37 1400 16 552.64 37667.00 4006.64 41673.64

38 1400 18 621.72 42040.00 4507.47 46547.47

39 1400 20 690.80 46423.00 5008.3 51431.30

40 1400 22 759.88 50817.00 5509.13 56326.13

41 1500 8 296.06 26446.00 2146.44 28592.44

42 1500 10 370.07 30053.00 2683.01 32736.01

43 1500 12 444.09 33546.00 3219.65 36765.65

44 1500 14 518.10 36928.00 3756.23 40684.23

45 1500 16 592.11 40322.00 4292.8 44614.80

46 1500 18 666.13 43717.00 4829.44 48546.44

47 1500 20 740.14 48260.00 5366.02 53626.02

48 1500 22 814.16 52815.00 5902.66 58717.66

49 1500 24 888.17 57381.00 6439.23 63820.23

50 1600 8 315.79 28201.00 2289.48 30490.48

51 1600 10 394.74 31883.00 2861.87 34744.87

52 1600 12 473.69 35478.00 3434.25 38912.25

53 1600 14 552.64 39083.00 4006.64 43089.64

54 1600 16 631.59 42697.00 4579.03 47276.03

55 1600 18 710.54 46318.00 5151.42 51469.42

56 1600 20 789.49 51123.00 5723.8 56846.80

57 1600 22 868.43 55942.00 6296.12 62238.12


58 1600 24 947.38 60771.00 6868.51 67639.51

59 1600 26 1026.33 65611.00 7440.89 73051.89

60 1700 8 335.53 29837.00 2432.59 32269.59

61 1700 10 419.41 33869.00 3040.72 36909.72

62 1700 12 503.30 37685.00 3648.93 41333.93

63 1700 14 587.18 41514.00 4257.06 45771.06

64 1700 16 671.06 45346.00 4865.19 50211.19


Sl No Dia in mm Thickness in Weight per meter Cost as per Variation on cost Revised Cost
mm of pipe in Kgs SSR 2017-18 due to change in
(Wm) cost of MS plate
(M2-M1)/1000 x
Wm
65 1700 18 754.95 49191.00 5473.39 54664.39

66 1700 20 838.83 54291.00 6081.52 60372.52

67 1700 22 922.71 59407.00 6689.65 66096.65

68 1700 24 1006.59 64528.00 7297.78 71825.78

69 1700 26 1090.48 69668.00 7905.98 77573.98

70 1700 28 1174.36 74814.00 8514.11 83328.11

71 1800 8 355.27 31619.00 2575.71 34194.71

72 1800 10 444.09 35856.00 3219.65 39075.65

73 1800 12 532.90 39895.00 3863.53 43758.53

74 1800 14 621.72 43947.00 4507.47 48454.47

75 1800 16 710.54 47998.00 5151.42 53149.42

76 1800 18 799.35 52067.00 5795.29 57862.29

77 1800 20 888.17 56141.00 6439.23 62580.23

78 1800 22 976.99 61415.00 7083.18 68498.18

79 1800 24 1065.81 66701.00 7727.12 74428.12

80 1800 26 1154.62 71995.00 8371 80366.00

81 1800 28 1243.44 77304.00 9014.94 86318.94

82 1800 30 1332.26 82621.00 9658.89 92279.89

83 1900 8 375.01 32284.00 2718.82 35002.82

84 1900 10 468.76 437568.00 3398.51 440966.51

85 1900 12 562.51 41824.00 4078.2 45902.20

86 1900 14 656.26 46095.00 4757.89 50852.89

87 1900 16 750.01 50374.00 5437.57 55811.57

88 1900 18 843.76 54665.00 6117.26 60782.26

89 1900 20 937.51 58957.00 6796.95 65753.95

90 1900 22 1031.27 64490.00 7476.71 71966.71

91 1900 24 1125.02 70034.00 8156.4 78190.40

92 1900 26 1218.77 75591.00 8836.08 84427.08


93 1900 28 1312.52 81158.00 9515.77 90673.77

94 1900 30 1406.27 86738.00 10195.46 96933.46

95 1900 32 1500.02 92324.00 10875.15 103199.15

96 2000 8 394.74 33764.00 2861.87 36625.87

97 2000 10 493.43 39280.00 3577.37 42857.37

98 2000 12 592.11 43761.00 4292.8 48053.80

99 2000 14 690.80 48253.00 5008.3 53261.30


Sl No Dia in mm Thickness in Weight per meter Cost as per Variation on cost Revised Cost
mm of pipe in Kgs SSR 2017-18 due to change in
(Wm) cost of MS plate
(M2-M1)/1000 x
Wm
100 2000 16 789.49 52753.00 5723.8 58476.80

101 2000 18 888.17 57265.00 6439.23 63704.23

102 2000 20 986.86 61778.00 7154.74 68932.74

103 2000 22 1085.54 66264.00 7870.17 74134.17

104 2000 24 1184.23 71947.00 8585.67 80532.67

105 2000 26 1282.91 77640.00 9301.1 86941.10

106 2000 28 1381.60 83347.00 10016.6 93363.60

107 2000 30 1480.29 89062.00 10732.1 99794.10

108 2000 32 1578.97 94789.00 11447.53 106236.53

109 2000 34 1677.66 100526.00 12163.04 112689.04

110 2100 8 414.48 35472.00 3004.98 38476.98

111 2100 10 518.10 41266.00 3756.23 45022.23

112 2100 12 621.72 45969.00 4507.47 50476.47

113 2100 14 725.34 50670.00 5258.72 55928.72

114 2100 16 828.96 55403.00 6009.96 61412.96

115 2100 18 932.58 60134.00 6761.21 66895.21

116 2100 20 1036.20 64873.00 7512.45 72385.45

117 2100 22 1139.82 69625.00 8263.7 77888.70

118 2100 24 1243.44 75594.00 9014.94 84608.94

119 2100 26 1347.06 81574.00 9766.19 91340.19

120 2100 28 1450.68 87566.00 10517.43 98083.43

121 2100 30 1554.30 93566.00 11268.68 104834.68

122 2100 32 1657.92 99580.00 12019.92 111599.92

123 2100 34 1761.54 105604.00 12771.17 118375.17

124 2100 36 1865.16 111636.00 13522.41 125158.41

125 2200 8 434.22 36949.00 3148.1 40097.10

126 2200 10 542.77 42978.00 3935.08 46913.08

127 2200 12 651.33 47906.00 4722.14 52628.14


128 2200 14 759.88 52837.00 5509.13 58346.13

129 2200 16 868.43 57783.00 6296.12 64079.12

130 2200 18 976.99 62731.00 7083.18 69814.18

131 2200 20 1085.54 67695.00 7870.17 75565.17

132 2200 22 1194.10 72669.00 8657.23 81326.23

133 2200 26 1411.21 85130.00 10231.27 95361.27

134 2200 28 1519.76 91376.00 11018.26 102394.26


Sl No Dia in mm Thickness in Weight per meter Cost as per Variation on cost Revised Cost
mm of pipe in Kgs SSR 2017-18 due to change in
(Wm) cost of MS plate
(M2-M1)/1000 x
Wm
135 2200 30 1628.31 97632.00 11805.25 109437.25

136 2200 32 1736.87 103900.00 12592.31 116492.31

137 2200 34 1845.42 110182.00 13379.3 123561.30

138 2200 36 1953.98 116472.00 14166.36 130638.36

139 2200 38 2062.53 122774.00 14953.34 137727.34

140 2300 10 567.44 40625.00 4113.94 44738.94

141 2300 12 680.93 50112.00 4936.74 55048.74

142 2300 16 907.91 59257.00 6582.35 65839.35

143 2300 18 1021.40 65605.00 7405.15 73010.15

144 2300 20 1134.89 70790.00 8227.95 79017.95

145 2300 22 1248.37 75979.00 9050.68 85029.68

146 2300 26 1475.35 86486.00 10696.29 97182.29

147 2300 28 1588.84 93277.00 11519.09 104796.09

148 2300 30 1702.33 100126.00 12341.89 112467.89

149 2300 32 1815.82 107814.00 13164.7 120978.70

150 2300 34 1929.31 113731.00 13987.5 127718.50

151 2300 36 2042.79 120580.00 14810.23 135390.23

152 2300 38 2156.28 127485.00 15633.03 143118.03

153 2300 40 2269.77 134344.00 16455.83 150799.83

156 2400 10 592.11 46676.00 4292.8 50968.80

157 2400 12 710.54 52045.00 5151.42 57196.42

158 2400 14 828.96 58352.00 6009.96 64361.96

159 2400 16 947.38 63743.00 6868.51 70611.51

160 2400 18 1065.81 69135.00 7727.12 76862.12

161 2400 20 1184.23 74545.00 8585.67 83130.67

162 2400 22 1302.65 80803.00 9444.21 90247.21

164 2400 26 1539.50 86170.00 11161.38 97331.38

165 2400 28 1657.92 91978.00 12019.92 103997.92


166 2400 30 1776.34 97795.00 12878.47 110673.47

167 2400 32 1894.77 103622.00 13737.08 117359.08

168 2400 34 2013.19 109456.00 14595.63 124051.63

169 2400 36 2131.61 115304.00 15454.17 130758.17

170 2400 38 2250.03 121157.00 16312.72 137469.72

171 2400 40 2368.46 120757.00 17171.34 137928.34

172 2400 42 2486.88 126625.00 18029.88 144654.88


Sl No Dia in mm Thickness in Weight per meter Cost as per Variation on cost Revised Cost
mm of pipe in Kgs SSR 2017-18 due to change in
(Wm) cost of MS plate
(M2-M1)/1000 x
Wm
173 2500 10 616.79 48664.00 4471.73 53135.73

175 2500 14 863.50 59853.00 6260.38 66113.38

176 2500 16 986.86 65461.00 7154.74 72615.74

177 2500 18 1110.21 71080.00 8049.02 79129.02

178 2500 20 1233.57 76705.00 8943.38 85648.38

179 2500 22 1356.93 82342.00 9837.74 92179.74

182 2500 28 1727.00 103502.00 12520.75 116022.75

183 2500 30 1850.36 110580.00 13415.11 123995.11

185 2500 34 2097.07 120564.00 15203.76 135767.76

186 2500 36 2220.43 128208.00 16098.12 144306.12

187 2500 38 2343.79 135908.00 16992.48 152900.48

188 2500 40 2467.14 143618.00 17886.77 161504.77

189 2500 42 2590.50 151374.00 18781.13 170155.13

190 2500 44 2713.86 159076.00 19675.49 178751.49

191 2500 46 2837.21 166834.00 20569.77 187403.77

192 2600 12 769.75 50658.00 5580.69 56238.69

193 2600 14 898.04 62008.00 6510.79 68518.79

194 2600 16 1026.33 67841.00 7440.89 75281.89

195 2600 18 1154.62 73680.00 8371 82051.00

196 2600 20 1282.91 79529.00 9301.1 88830.10

197 2600 22 1411.21 85384.00 10231.27 95615.27

202 2600 32 2052.66 121990.00 14881.79 136871.79

203 2600 34 2180.95 129346.00 15811.89 145157.89

204 2600 36 2309.25 136708.00 16742.06 153450.06

205 2600 38 2437.54 144084.00 17672.17 161756.17

206 2600 40 2565.83 151471.00 18602.27 170073.27

207 2600 42 2694.12 158870.00 19532.37 178402.37

208 2600 44 2822.41 166279.00 20462.47 186741.47


209 2600 46 2950.70 173698.00 21392.58 195090.58

210 2600 48 3078.99 181130.00 22322.68 203452.68


N.W:- C & C Kethaverunipadu L.I. Scheme on Krishna River in Chandralapadu Mandal of Krishna
District

DATA FOR MS Pipes confirming to IS 3589/2001 including in lining with CM(1:2) 15mm thick using 4 Nos of
6mm dia MS Rings at each end of the pipes and out coating with CM(1:3) 30mm thick by shortcreting or
gunetting duly providing wire mesh of size 50x50x3mm
Diameter in Thickness Cost of pipe Laying & CP & OH Sundries Total
mm in mm Jointing charges charges @
13.615% on
cost of pipe,
Conv, L&J

500 8 8748.50 772.00 1296.22 0.28 10817.00

600 8 10409.55 949.00 1546.47 0.98 12906.00

700 8 12151.66 1102.00 1804.49 0.85 15059.00

700 10 15009.08 1102.00 2193.52 0.40 18305.00

800 8 13951.78 1257.00 2070.68 0.54 17280.00

800 10 16047.93 1257.00 2356.07 0.00 19661.00


800 12 18936.16 1257.00 2749.30 0.54 22943.00

900 8 15583.82 1478.00 2322.97 0.21 19385.00

900 10 17941.79 1478.00 2644.00 0.21 22064.00

900 12 20303.76 1478.00 2965.59 0.65 24748.00

1000 8 17495.93 1632.00 2604.27 0.80 21733.00

1000 10 20105.65 1632.00 2959.58 0.77 24698.00


1000 12 22632.44 1632.00 3303.60 0.96 27569.00

1000 14 26073.15 1632.00 3772.06 0.79 31478.00

1100 8 20132.05 1920.00 3002.39 0.56 25055.00

1100 10 23482.58 1920.00 3458.56 0.86 28862.00

1100 12 26358.04 1920.00 3850.06 0.90 32129.00

1100 14 30384.57 1920.00 4398.27 0.16 36703.00


1100 16 34425.10 1920.00 4948.39 0.51 41294.00

1200 8 22488.16 2151.00 3354.62 0.22 27994.00

1200 10 26394.44 2151.00 3886.46 0.10 32432.00

1200 12 29548.71 2151.00 4315.92 0.37 36016.00

1200 14 32697.98 2151.00 4744.69 0.33 39594.00

1200 16 37035.25 2151.00 5335.21 0.54 44522.00


1200 18 41383.53 2151.00 5927.23 0.24 49462.00

1300 8 24880.21 2472.00 3724.00 0.79 31077.00

1300 10 28486.29 2472.00 4214.97 0.74 35174.00

1300 12 32193.31 2472.00 4719.68 0.01 39385.00

1300 14 35595.40 2472.00 5182.88 0.72 43251.00

1300 16 39010.48 2472.00 5647.84 0.68 47131.00


1300 18 43578.50 2472.00 6269.78 0.72 52321.00

1300 20 48159.59 2472.00 6893.49 0.92 57526.00


Diameter in Thickness Cost of pipe Laying & CP & OH Sundries Total
mm in mm Jointing charges charges @
13.615% on
cost of pipe,
Conv, L&J

1400 8 26730.32 2845.00 4026.68 0.00 33602.00

1400 10 30603.15 2845.00 4553.97 0.88 38003.00

1400 12 34339.98 2845.00 5062.74 0.28 42248.00


1400 14 38004.81 2845.00 5561.70 0.49 46412.00

1400 16 41673.64 2845.00 6061.21 0.15 50580.00

1400 18 46547.47 2845.00 6724.78 0.75 56118.00

1400 20 51431.30 2845.00 7389.72 0.98 61667.00

1400 22 56326.13 2845.00 8056.15 0.72 67228.00

1500 8 28592.44 3218.00 4330.99 0.57 36142.00


1500 10 32736.01 3218.00 4895.14 0.85 40850.00

1500 12 36765.65 3218.00 5443.77 0.58 45428.00

1500 14 40684.23 3218.00 5977.29 0.48 49880.00

1500 16 44614.80 3218.00 6512.44 0.76 54346.00

1500 18 48546.44 3218.00 7047.73 0.83 58813.00

1500 20 53626.02 3218.00 7739.31 0.67 64584.00

1500 22 58717.66 3218.00 8432.54 0.80 70369.00

1500 24 63820.23 3218.00 9127.26 0.51 76166.00

1600 8 30490.48 3392.00 4613.10 0.42 38496.00

1600 10 34744.87 3392.00 5192.33 0.80 43330.00

1600 12 38912.25 3392.00 5759.72 0.03 48064.00

1600 14 43089.64 3392.00 6328.48 0.88 52811.00

1600 16 47276.03 3392.00 6898.45 0.52 57567.00

1600 18 51469.42 3392.00 7469.38 0.20 62331.00

1600 20 56846.80 3392.00 8201.51 0.69 68441.00

1600 22 62238.12 3392.00 8935.54 0.34 74566.00

1600 24 67639.51 3392.00 9670.94 0.55 80703.00

1600 26 73051.89 3392.00 10407.84 0.27 86852.00

1700 8 32269.59 3587.00 4881.87 0.54 40739.00

1700 10 36909.72 3587.00 5513.63 0.65 46011.00

1700 12 41333.93 3587.00 6115.98 0.09 51037.00

1700 14 45771.06 3587.00 6720.10 0.84 56079.00

1700 16 50211.19 3587.00 7324.62 0.19 61123.00


1700 18 54664.39 3587.00 7930.93 0.68 66183.00

1700 20 60372.52 3587.00 8708.09 0.39 72668.00

1700 22 66096.65 3587.00 9487.43 0.92 79172.00

1700 24 71825.78 3587.00 10267.45 0.77 85681.00

1700 26 77573.98 3587.00 11050.07 0.95 92212.00


Diameter in Thickness Cost of pipe Laying & CP & OH Sundries Total
mm in mm Jointing charges charges @
13.615% on
cost of pipe,
Conv, L&J

1700 28 83328.11 3587.00 11833.49 0.40 98749.00

1800 8 34194.71 4057.00 5207.97 0.32 43460.00

1800 10 39075.65 4057.00 5872.51 0.84 49006.00


1800 12 43758.53 4057.00 6510.08 0.39 54326.00

1800 14 48454.47 4057.00 7149.44 0.09 59661.00

1800 16 53149.42 4057.00 7788.65 0.93 64996.00

1800 18 57862.29 4057.00 8430.31 0.40 70350.00

1800 20 62580.23 4057.00 9072.66 0.11 75710.00

1800 22 68498.18 4057.00 9878.39 0.43 82434.00


1800 24 74428.12 4057.00 10685.75 0.13 89171.00

1800 26 80366.00 4057.00 11494.19 0.81 95918.00

1800 28 86318.94 4057.00 12304.68 0.38 102681.00

1800 30 92279.89 4057.00 13116.27 0.84 109454.00

1900 8 35002.82 4728.00 5409.35 0.83 45141.00

1900 10 440966.51 4728.00 60681.31 0.18 506376.00

1900 12 45902.20 4728.00 6893.30 0.50 57524.00

1900 14 50852.89 4728.00 7567.34 0.77 63149.00

1900 16 55811.57 4728.00 8242.46 0.97 68783.00

1900 18 60782.26 4728.00 8919.22 0.52 74430.00

1900 20 65753.95 4728.00 9596.12 0.93 80079.00

1900 22 71966.71 4728.00 10441.98 0.31 87137.00

1900 24 78190.40 4728.00 11289.34 0.26 94208.00

1900 26 84427.08 4728.00 12138.46 0.46 101294.00

1900 28 90673.77 4728.00 12988.95 0.28 108391.00

1900 30 96933.46 4728.00 13841.21 0.33 115503.00

1900 32 103199.15 4728.00 14694.28 0.57 122622.00

2000 8 36625.87 5937.00 5794.93 0.20 48358.00

2000 10 42857.37 5937.00 6643.35 0.28 55438.00

2000 12 48053.80 5937.00 7350.85 0.35 61342.00

2000 14 53261.30 5937.00 8059.85 0.85 67259.00

2000 16 58476.80 5937.00 8769.94 0.26 73184.00

2000 18 63704.23 5937.00 9481.65 0.12 79123.00


2000 20 68932.74 5937.00 10193.52 0.74 85064.00

2000 22 74134.17 5937.00 10901.69 0.14 90973.00

2000 24 80532.67 5937.00 11772.85 0.48 98243.00

2000 26 86941.10 5937.00 12645.35 0.55 105524.00

2000 28 93363.60 5937.00 13519.78 0.62 112821.00


Diameter in Thickness Cost of pipe Laying & CP & OH Sundries Total
mm in mm Jointing charges charges @
13.615% on
cost of pipe,
Conv, L&J

2000 30 99794.10 5937.00 14395.29 0.61 120127.00

2000 32 106236.53 5937.00 15272.43 0.04 127446.00

2000 34 112689.04 5937.00 16150.94 0.02 134777.00


2100 8 38476.98 6793.00 6163.51 0.51 51434.00

2100 10 45022.23 6793.00 7054.64 0.13 58870.00

2100 12 50476.47 6793.00 7797.24 0.29 65067.00

2100 14 55928.72 6793.00 8539.56 0.72 71262.00

2100 16 61412.96 6793.00 9286.24 0.80 77493.00

2100 18 66895.21 6793.00 10032.65 0.14 83721.00


2100 20 72385.45 6793.00 10780.15 0.40 89959.00

2100 22 77888.70 6793.00 11529.41 0.89 96212.00

2100 24 84608.94 6793.00 12444.37 0.69 103847.00

2100 26 91340.19 6793.00 13360.83 0.98 111495.00

2100 28 98083.43 6793.00 14278.93 0.64 119156.00

2100 30 104834.68 6793.00 15198.11 0.21 126826.00

2100 32 111599.92 6793.00 16119.20 0.88 134513.00

2100 34 118375.17 6793.00 17041.65 0.18 142210.00

2100 36 125158.41 6793.00 17965.18 0.41 149917.00

2200 8 40097.10 7630.00 6498.04 0.86 54226.00

2200 10 46913.08 7630.00 7426.04 0.88 61970.00

2200 12 52628.14 7630.00 8204.15 0.71 68463.00

2200 14 58346.13 7630.00 8982.65 0.22 74959.00

2200 16 64079.12 7630.00 9763.20 0.68 81473.00

2200 18 69814.18 7630.00 10544.03 0.79 87989.00

2200 20 75565.17 7630.00 11327.02 0.81 94523.00

2200 22 81326.23 7630.00 12111.39 0.38 101068.00

2200 26 95361.27 7630.00 14022.26 0.47 117014.00

2200 28 102394.26 7630.00 14979.80 0.94 125005.00

2200 30 109437.25 7630.00 15938.71 0.04 133006.00

2200 32 116492.31 7630.00 16899.25 0.44 141022.00

2200 34 123561.30 7630.00 17861.70 0.00 149053.00

2200 36 130638.36 7630.00 18825.24 0.40 157094.00


2200 38 137727.34 7630.00 19790.40 0.26 165148.00

2300 10 44738.94 9308.00 7358.49 0.57 61406.00

2300 12 55048.74 9308.00 8762.17 0.09 73119.00

2300 16 65839.35 9308.00 10231.31 0.34 85379.00

2300 18 73010.15 9308.00 11207.62 0.23 93526.00


Diameter in Thickness Cost of pipe Laying & CP & OH Sundries Total
mm in mm Jointing charges charges @
13.615% on
cost of pipe,
Conv, L&J

2300 20 79017.95 9308.00 12025.58 0.47 100352.00

2300 22 85029.68 9308.00 12844.08 0.24 107182.00

2300 26 97182.29 9308.00 14498.65 0.06 120989.00


2300 28 104796.09 9308.00 15535.27 0.64 129640.00

2300 30 112467.89 9308.00 16579.79 0.32 138356.00

2300 32 120978.70 9308.00 17738.53 0.77 148026.00

2300 34 127718.50 9308.00 18656.16 0.34 155683.00

2300 36 135390.23 9308.00 19700.66 0.11 164399.00

2300 38 143118.03 9308.00 20752.80 0.17 173179.00


2300 40 150799.83 9308.00 21798.68 0.49 181907.00

2400 10 50968.80 11383.00 8489.20 0.00 70841.00

2400 12 57196.42 11383.00 9337.09 0.49 77917.00

2400 14 64361.96 11383.00 10312.68 0.36 86058.00

2400 16 70611.51 11383.00 11163.55 0.94 93159.00

2400 18 76862.12 11383.00 12014.57 0.31 100260.00

2400 20 83130.67 11383.00 12868.04 0.29 107382.00

2400 22 90247.21 11383.00 13836.95 0.84 115468.00

2400 26 97331.38 11383.00 14801.46 0.16 123516.00

2400 28 103997.92 11383.00 15709.11 0.97 131091.00

2400 30 110673.47 11383.00 16617.99 0.54 138675.00

2400 32 117359.08 11383.00 17528.23 0.69 146271.00

2400 34 124051.63 11383.00 18439.42 0.95 153875.00

2400 36 130758.17 11383.00 19352.52 0.31 161494.00

2400 38 137469.72 11383.00 20266.30 0.98 169120.00

2400 40 137928.34 11383.00 20328.74 0.92 169641.00

2400 42 144654.88 11383.00 21244.56 0.56 177283.00

2500 10 53135.73 13220.00 9034.33 0.94 75391.00

2500 14 66113.38 13220.00 10801.24 0.38 90135.00

2500 16 72615.74 13220.00 11686.54 0.72 97523.00

2500 18 79129.02 13220.00 12573.32 0.66 104923.00

2500 20 85648.38 13220.00 13460.93 0.69 112330.00

2500 22 92179.74 13220.00 14350.17 0.09 119750.00


2500 28 116022.75 13220.00 17596.40 0.85 146840.00

2500 30 123995.11 13220.00 18681.84 0.05 155897.00

2500 34 135767.76 13220.00 20284.68 0.56 169273.00

2500 36 144306.12 13220.00 21447.18 0.70 178974.00

2500 38 152900.48 13220.00 22617.30 0.22 188738.00


Diameter in Thickness Cost of pipe Laying & CP & OH Sundries Total
mm in mm Jointing charges charges @
13.615% on
cost of pipe,
Conv, L&J

2500 40 161504.77 13220.00 23788.78 0.45 198514.00

2500 42 170155.13 13220.00 24966.52 0.35 208342.00

2500 44 178751.49 13220.00 26136.92 0.59 218109.00


2500 46 187403.77 13220.00 27314.93 0.30 227939.00

2600 12 56238.69 14882.00 9683.08 0.23 80804.00

2600 14 68518.79 14882.00 11355.02 0.19 94756.00

2600 16 75281.89 14882.00 12275.81 0.30 102440.00

2600 18 82051.00 14882.00 13197.43 0.57 110131.00

2600 20 88830.10 14882.00 14120.40 0.50 117833.00


2600 22 95615.27 14882.00 15044.20 0.53 125542.00

2600 32 136871.79 14882.00 20661.28 0.93 172416.00

2600 34 145157.89 14882.00 21789.43 0.68 181830.00

2600 36 153450.06 14882.00 22918.41 0.53 191251.00

2600 38 161756.17 14882.00 24049.29 0.54 200688.00

2600 40 170073.27 14882.00 25181.66 0.07 210137.00

2600 42 178402.37 14882.00 26315.67 0.96 219601.00

2600 44 186741.47 14882.00 27451.04 0.49 229075.00

2600 46 195090.58 14882.00 28587.77 0.65 238561.00

2600 48 203452.68 14882.00 29726.27 0.05 248061.00


N.W:- C & C Kethaverunipadu L.I. Scheme on Krishna River in Chandralapadu Mandal of Krishna District

DATA FOR SLUICE VALVES, NON RETURN VALVES, AIR CUSHION VALVES, AIR VALVES & ZERO VELOCITY
VALVES
Labour charges for laying in position S&S or flanged C.I. specials such as tees, bends, collars tapers and caps etc
10 No. Tees of 200x150mm dia
Weight = 10x70kgs = 700 kgs
(a) Labour
Plumber 1st class day 0.465 625.00 290.63
Plumber 2nd class day 1.094 460.00 503.24
Man mazdoor day 2.480 420.00 1041.60
Cost for 700 kgs 1835.47
Total for 700 kgs 1835.47
Cost for 1kg 2.62
Diameter in Initial Rate Conveyance, Weight of Labour CP & OH @ Sundries Total
mm Loading & valve charges for 13.615% on
Unloading lowering & cost of valve,
keeping in Conv., Fixing
position

DI D/F Gate Valve (Sluice Valves) PN -10 (PN 1.0 MPa)


100 11880.00 594.00 47.10 123.40 1715.14 0.46 14313.00

150 18480.00 924.00 79.83 209.15 2670.33 0.51 22284.00

200 23980.00 1199.00 131.70 345.05 3475.10 0.85 29000.00

250 30580.00 1529.00 187.16 490.36 4438.40 0.24 37038.00

300 56980.00 2849.00 266.46 698.13 8240.77 0.11 68768.00

350 78980.00 3949.00 450.00 1179.00 11451.30 0.70 95560.00

400 100980.00 5049.00 552.50 1447.55 14632.93 0.52 122110.00


Diameter in Initial Rate Conveyance, Weight of Labour CP & OH @ Sundries Total
mm Loading & valve charges for 13.615% on
Unloading lowering & cost of valve,
keeping in Conv., Fixing
position

450 168080.00 8404.00 722.50 1892.95 24286.02 0.03 202663.00

500 210980.00 10549.00 837.50 2194.25 30459.92 0.83 254184.00

600 270380.00 13519.00 1422.50 3726.95 39160.27 0.78 326787.00

DI D/F Gate Valves (Sluice Valves) PN-16 (PN 1.6 Mpa)


100 12957.00 647.85 47.10 123.40 1869.10 0.65 15598.00

150 20401.00 1020.05 79.83 209.15 2944.95 0.84 24576.00

200 29975.00 1498.75 131.70 345.05 4332.13 0.07 36151.00

250 38225.00 1911.25 187.16 490.36 5531.31 0.08 46158.00

300 70965.00 3548.25 266.46 698.13 10240.03 0.60 85452.00

350 98725.00 4936.25 450.00 1179.00 14274.00 0.75 119115.00

400 126225.00 6311.25 552.50 1447.55 18241.89 0.31 152226.00

450 210100.00 10505.00 722.50 1892.95 30293.10 0.95 252792.00

500 263725.00 13186.25 837.50 2194.25 38000.21 0.29 317106.00

600 337975.00 16898.75 1422.50 3726.95 48823.49 0.81 407425.00

700 375100.00 18755.00 1422.50 3726.95 54130.78 0.27 451713.00


Diameter in Initial Rate Conveyance, Weight of Labour CP & OH @ Sundries Total
mm Loading & valve charges for 13.615% on
Unloading lowering & cost of valve,
keeping in Conv., Fixing
position

800 650100.00 32505.00 1422.50 3726.95 93444.09 0.96 779777.00

DI D/F Slant seat Swing Check Valve (Non Return valve)


PN - 10 (PN 1.0 MPa)
100 16280.00 814.00 2327.35 0.65 19422.00

150 21780.00 1089.00 3113.61 0.39 25983.00

200 27280.00 1364.00 3899.88 0.12 32544.00

250 39380.00 1969.00 5629.67 0.33 46979.00

300 56980.00 2849.00 8145.72 0.28 67975.00

With by-pass

350 67980.00 3399.00 9718.25 0.75 81098.00

400 104280.00 5214.00 14907.61 0.39 124402.00

450 149380.00 7469.00 21354.99 0.01 178204.00

500 206580.00 10329.00 29532.16 0.84 246442.00

550 303380.00 15169.00 43370.45 0.55 361920.00

600 369380.00 18469.00 52805.64 0.36 440655.00

PN - 16 (PN 1.6 MPa)


Diameter in Initial Rate Conveyance, Weight of Labour CP & OH @ Sundries Total
mm Loading & valve charges for 13.615% on
Unloading lowering & cost of valve,
keeping in Conv., Fixing
position

100 20350.00 1017.50 2909.19 0.31 24277.00

150 27225.00 1361.25 3892.02 0.73 32479.00

200 34100.00 1705.00 4874.85 0.15 40680.00

250 49225.00 2461.25 7037.08 0.67 58724.00

300 71225.00 3561.25 10182.15 0.60 84969.00

With by-pass

350 84975.00 4248.75 12147.81 0.44 101372.00

400 130350.00 6517.50 18634.51 0.99 155503.00

450 186725.00 9336.25 26693.74 0.01 222755.00

500 258225.00 12911.25 36915.20 0.55 308052.00

550 377520.00 18876.00 53969.32 0.68 450366.00

600 461725.00 23086.25 66007.05 0.70 550819.00

Air Cushion Valves


10 kg/cm 2
100 70689.00 3534.45 274.00 10142.83 0.72 84641.00

150 107425.00 5371.25 469.00 15421.06 0.69 128687.00

200 114661.00 5733.05 664.00 16482.05 0.90 137541.00


Diameter in Initial Rate Conveyance, Weight of Labour CP & OH @ Sundries Total
mm Loading & valve charges for 13.615% on
Unloading lowering & cost of valve,
keeping in Conv., Fixing
position

15 kg/cm 2
100 81294.00 4064.70 274.00 11658.89 0.41 97292.00

150 123539.00 6176.95 469.00 17724.68 0.37 147910.00

200 131858.00 6592.90 664.00 18940.49 0.61 158056.00

20Kg/cm2
100 89422.00 4471.10 274.00 12820.85 0.05 106988.00

150 135892.00 6794.60 469.00 19490.63 0.77 162647.00

200 145046.00 7252.30 664.00 20825.82 0.88 173789.00

25Kg/cm2
100 98361.00 4918.05 274.00 14098.75 0.20 117652.00

150 149481.00 7474.05 469.00 21433.28 0.67 178858.00

200 159550.00 7977.50 664.00 22899.27 0.23 191091.00

DI Air Release Valves PN-10 (PN 1.0 Mpa)


50 10780.00 539.00 201.00 1568.45 0.55 13089.00
Diameter in Initial Rate Conveyance, Weight of Labour CP & OH @ Sundries Total
mm Loading & valve charges for 13.615% on
Unloading lowering & cost of valve,
keeping in Conv., Fixing
position

80 18480.00 924.00 235.00 2673.85 0.15 22313.00

100 23980.00 1199.00 274.00 3465.43 0.57 28919.00

150 45980.00 2299.00 469.00 6637.04 0.96 55386.00

200 66538.00 3326.90 664.00 9602.51 0.59 80132.00

300 108680.00 5434.00 859.00 15653.57 0.43 130627.00

DI Air Release Valves PN-16 (PN 1.6 Mpa)


50 13475.00 673.75 201.00 1953.72 0.53 16304.00

80 23100.00 1155.00 235.00 3334.31 0.69 27825.00

100 29975.00 1498.75 274.00 4322.46 0.79 36071.00

150 57475.00 2873.75 469.00 8280.34 0.91 69099.00

200 66538.00 3326.90 664.00 9602.51 0.59 80132.00

300 119790.00 5989.50 859.00 17241.83 0.67 143881.00

DI Air Release Valves PN-25 (PN 2.5 Mpa)


50 45806.00 2290.30 201.00 6575.68 0.02 54873.00

80 47492.00 2374.60 235.00 6821.33 0.07 56923.00

100 63764.00 3188.20 274.00 9152.85 0.95 76380.00


Diameter in Initial Rate Conveyance, Weight of Labour CP & OH @ Sundries Total
mm Loading & valve charges for 13.615% on
Unloading lowering & cost of valve,
keeping in Conv., Fixing
position

150 77145.00 3857.25 469.00 11092.31 0.44 92564.00

200 85984.00 4299.20 664.00 12382.46 0.34 103330.00

Zero velocity Valves-10kg/cm2


350 99288.00 4964.40 14193.96 0.64 118447.00

400 109748.00 5487.40 15689.30 0.30 130925.00

450 127645.00 6382.25 18247.81 0.94 152276.00

500 147526.00 7376.30 21089.95 0.75 175993.00

600 177423.00 8871.15 25363.95 0.90 211659.00

700 231497.00 11574.85 33094.23 0.92 276167.00

800 312360.00 15618.00 44654.20 0.80 372633.00

900 371260.00 18563.00 53074.40 0.60 442898.00

1000 450341.00 22517.05 64379.62 0.33 537238.00

1100 573755.00 28687.75 82022.58 0.67 684466.00

1200 690565.00 34528.25 98721.45 0.30 823815.00

1400 1035848.00 51792.40 148082.24 0.36 1235723.00


Diameter in Initial Rate Conveyance, Weight of Labour CP & OH @ Sundries Total
mm Loading & valve charges for 13.615% on
Unloading lowering & cost of valve,
keeping in Conv., Fixing
position

1500 1206940.00 60347.00 172541.13 0.87 1439829.00

1600 1231078.00 61553.90 175991.83 0.27 1468624.00

Zero velocity Valves-15kg/cm2


350 114180.00 5709.00 16322.89 0.11 136212.00

400 126209.00 6310.45 18042.52 0.03 150562.00

450 146793.00 7339.65 20985.16 0.19 175118.00

500 169653.00 8482.65 24253.17 0.18 202389.00

600 204035.00 10201.75 29168.33 0.92 243406.00

700 254772.00 12738.60 36421.57 0.83 303933.00

800 359217.00 17960.85 51352.76 0.39 428531.00

900 426949.00 21347.45 61035.56 0.99 509333.00

1000 450341.00 22517.05 64379.62 0.33 537238.00

1100 650592.00 32529.60 93007.01 0.39 776129.00

1200 759637.00 37981.85 108595.81 0.34 906215.00

1400 1139453.00 56972.65 162893.35 0.00 1359319.00

1500 1327622.00 66381.10 189793.52 0.38 1583797.00

1600 1354172.00 67708.60 193589.04 0.36 1615470.00


Diameter in Initial Rate Conveyance, Weight of Labour CP & OH @ Sundries Total
mm Loading & valve charges for 13.615% on
Unloading lowering & cost of valve,
keeping in Conv., Fixing
position

Zero velocity Valves-20kg/cm2


350 122744.00 6137.20 17547.18 0.62 146429.00

400 135675.00 6783.75 19395.76 0.49 161855.00

450 157802.00 7890.10 22558.98 0.92 188252.00

500 182378.00 9118.90 26072.30 0.80 217570.00

600 219338.00 10966.90 31356.01 0.09 261661.00

700 289434.00 14471.70 41376.76 0.54 345283.00

800 386155.00 19307.75 55203.75 0.50 460667.00

900 450341.00 22517.05 64379.62 0.33 537238.00

1000 450341.00 22517.05 64379.62 0.33 537238.00

1100 709321.00 35466.05 101402.76 0.19 846190.00

1200 865389.00 43269.45 123713.85 0.70 1032373.00

1400 1298084.00 64904.20 185570.84 0.96 1548560.00

1500 1508641.00 75432.05 215671.55 0.40 1799745.00

1600 1538815.00 76940.75 219985.15 0.10 1835741.00

CI dismantling joints(Smart connectors) with both side flanges


150 9777.00 488.85 1397.70 0.45 11664.00
Diameter in Initial Rate Conveyance, Weight of Labour CP & OH @ Sundries Total
mm Loading & valve charges for 13.615% on
Unloading lowering & cost of valve,
keeping in Conv., Fixing
position

200 13864.00 693.20 1981.96 0.84 16540.00

250 16504.00 825.20 2359.37 0.43 19689.00

300 26409.00 1320.45 3775.36 0.19 31505.00

MS dismantling joints (Smart connectors) with both side flanges


350 59785.00 2989.25 8546.71 0.04 71321.00

400 68507.00 3425.35 9793.59 0.06 81726.00

450 74325.00 3716.25 10625.32 0.43 88667.00

500 88959.00 4447.95 12717.36 0.69 106125.00

600 103515.00 5175.75 14798.25 0.00 123489.00

700 115161.00 5758.05 16463.13 0.82 137383.00

750 118075.00 5903.75 16879.71 0.54 140859.00

800 141365.00 7068.25 20209.19 0.56 168643.00

900 147482.00 7374.10 21083.66 0.24 175940.00

1000 176660.00 8833.00 25254.87 0.13 210748.00

1100 191245.00 9562.25 27339.91 0.84 228148.00

1200 220420.00 11021.00 31510.69 0.31 262952.00

1300 249592.00 12479.60 35681.05 0.35 297753.00

1400 279334.00 13966.70 39932.89 0.41 333234.00


Diameter in Initial Rate Conveyance, Weight of Labour CP & OH @ Sundries Total
mm Loading & valve charges for 13.615% on
Unloading lowering & cost of valve,
keeping in Conv., Fixing
position

1600 308566.00 15428.30 44111.82 0.88 368107.00

1800 365405.00 18270.25 52237.39 0.36 435913.00


N.W:- C & C Kethaverunipadu L.I. Scheme on Krishna River in Chandralapadu
Mandal of Krishna District
Cost of PVC Pipes as on
Resin cost as per SSR 2017-18 78590
Existing Resin cost 80250 Rate at Guntur as on 01.09.2018
Sl.N Description Basic cost Weight of Revised Laying & CP & OH Total Sund Total cost
o in SSR pipe in basic cost Jointing charges ries per
2017-18 Kgs/metre @ meter.
13.615%
on Cost
of pipe,
L&J
1 2 3 4 5 8 9 10 11 12

1 63 4 Kgs/cm ² 56.00 0.47 56.74 7.50 8.75 72.99 0.01 73.00

2 63 6 Kgs/cm ² 81.00 0.67 82.05 7.50 12.19 101.74 0.26 102.00

3 63 10 Kgs/cm ² 122.00 1.01 123.59 7.50 17.85 148.94 0.06 149.00

4 75 4 Kgs/cm ² 82.00 0.66 83.03 8.93 12.52 104.48 0.52 105.00

5 75 6 Kgs/cm ² 112.00 0.92 113.46 8.93 16.66 139.04 0.96 140.00

6 75 10 Kgs/cm ² 177.00 1.41 179.22 8.93 25.62 213.77 0.23 214.00

8 90 4 Kgs/cm ² 113.00 0.92 114.46 10.71 17.04 142.21 0.79 143.00

9 90 6 Kgs/cm ² 161.00 1.32 163.08 10.71 23.66 197.45 0.55 198.00

10 90 10 Kgs/cm ² 251.00 2.03 254.20 10.71 36.07 300.98 0.02 301.00


12 110 4 Kgs/cm ² 163.00 1.32 165.09 13.09 24.26 202.44 0.56 203.00

13 110 6 Kgs/cm ² 233.00 1.90 236.00 13.09 33.91 283.00 0.00 283.00

14 110 10 Kgs/cm ² 374.00 3.06 378.83 13.09 53.36 445.28 0.72 446.00

16 125 4 Kgs/cm ² 213.00 1.72 215.72 14.88 31.39 261.98 0.02 262.00

17 125 6 Kgs/cm ² 297.00 2.51 300.96 14.88 43.00 358.83 0.17 359.00

18 125 10 Kgs/cm ² 489.00 3.93 495.20 14.88 69.45 579.52 0.48 580.00

20 140 4 Kgs/cm ² 266.00 2.14 269.38 16.66 38.94 324.98 0.02 325.00

21 140 6 Kgs/cm ² 383.00 3.12 387.91 16.66 55.08 459.65 0.35 460.00

22 140 10 Kgs/cm ² 607.00 4.91 614.74 16.66 85.96 717.36 0.64 718.00

24 160 4 Kgs/cm ² 350.00 2.80 354.41 19.04 50.85 424.30 0.70 425.00

25 160 6 Kgs/cm ² 496.00 4.01 502.33 19.04 70.98 592.35 0.65 593.00
26 160 10 Kgs/cm ² 795.00 6.41 805.11 19.04 112.21 936.36 0.64 937.00

28 180 4 Kgs/cm ² 446.00 3.58 451.65 21.42 64.41 537.48 0.52 538.00

29 180 6 Kgs/cm ² 640.00 5.13 648.10 21.42 91.15 760.67 0.33 761.00

30 180 10 Kgs/cm ² 1,018.00 8.09 1,030.76 21.42 143.25 1,195.43 0.57 1196.00

32 200 4 Kgs/cm ² 543.00 4.33 549.83 23.80 78.10 651.73 0.27 652.00

33 200 6 Kgs/cm ² 778.00 6.35 788.02 23.80 110.53 922.35 0.65 923.00
34 200 10 Kgs/cm ² 1240.00 10.00 1,255.77 23.80 174.21 1,453.78 0.22 1454.00

36 225 4 Kgs/cm ² 727.00 5.51 735.69 26.78 103.81 866.28 0.72 867.00

37 225 6 Kgs/cm ² 1,050.00 7.98 1,062.58 26.78 148.32 1,237.67 0.33 1238.00

38 225 10 Kgs/cm ² 1,670.00 12.68 1,689.99 26.78 233.74 1,950.50 0.50 1951.00

40 250 4 Kgs/cm ² 842.00 6.67 852.52 29.75 120.12 1,002.39 0.61 1003.00
41 250 6 Kgs/cm ² 1,284.00 9.89 1,299.59 29.75 180.99 1,510.33 0.67 1511.00

42 250 10 Kgs/cm ² 2,025.00 15.67 2,049.71 29.75 283.12 2,362.58 0.42 2363.00

44 280 4 Kgs/cm ² 1,103.00 8.45 1,116.33 33.32 156.52 1,306.17 0.83 1307.00
Sl.N Description Basic cost Weight of Revised Laying & CP & OH Total Sund Total cost
o in SSR pipe in basic cost Jointing charges ries per
2017-18 Kgs/metre @ meter.
13.615%
on Cost
of pipe,
L&J
1 2 3 4 5 8 9 10 11 12

45 280 6 Kgs/cm ² 1,622.00 12.40 1,641.56 33.32 228.04 1,902.92 0.08 1903.00
46 280 10 Kgs/cm ² 2,564.00 19.62 2,594.93 33.32 357.84 2,986.09 0.91 2987.00

48 315 4 Kgs/cm ² 1,396.00 10.68 1,412.85 37.49 197.46 1,647.79 0.21 1648.00

49 315 6 Kgs/cm ² 2,039.00 15.72 2,063.80 37.49 286.09 2,387.37 0.63 2388.00

50 315 10 Kgs/cm ² 3,237.00 24.73 3,276.00 37.49 451.13 3,764.62 0.38 3765.00

51 355 4 Kgs/cm ² 1,828.00 13.60 1,849.44 42.25 257.55 2,149.24 0.76 2150.00

52 355 6 Kgs/cm ² 2,654.00 21.11 2,687.29 42.25 371.63 3,101.17 0.83 3102.00

53 400 4 Kgs/cm ² 2,305.00 17.16 2,332.06 47.60 323.99 2,703.65 0.35 2704.00

54 400 6 Kgs/cm ² 3,376.00 25.17 3,415.69 47.60 471.53 3,934.82 0.18 3935.00
N.W:- C & C Kethaverunipadu L.I. Scheme on Krishna River in Chandralapadu Mandal of Krishna District

DATA FOR RCC & PSC PIPES


Conveyance charges for RCC S/S pipes
Lead in km 105
Diameter NP2 & P1 NP3 & NP-4 P2
150 mm 33.72 33.72

200 mm 62.92 62.92


225 mm 64.03 133.23

250 mm 132.13 147.33

300 mm 152.85 212.16 187.56

350 mm 170.15 242.70 220.18

400 mm 196.15 418.31 241.79

450 mm 219.08 425.11 385.82

500 mm 237.38 459.05 406.43

600 mm 395.41 647.53 425.18

700 mm 432.43 1208.22 822.76

800 mm 653.48 1236.57 1154.25

900 mm 1148.17 1264.92 1240.32

1000 mm 1164.71 1276.26 1309.32

1100 mm 1208.35 1292.14

1200 mm 1225.99 1346.49


1400 mm 1267.89 1437.21
1600 mm 1333.58 1582.85

1800 mm 1394.21 2150.46

Conveyance charges for PSC pipes


Lead in km 105
Diameter 6 kg/cm2 to 16 kg/cm2

350 mm 143.85

400 mm 143.85

450 mm 176.40

500 mm 187.95

600 mm 210.00

700 mm 342.30

800 mm 342.30

900 mm 342.30

1000 mm 551.25

1100 mm 551.25

1200 mm 1058.40

1300 mm 1069.95

1400 mm 1069.95

1500 mm 1069.95

1600 mm 1202.25

1700 mm 1202.25

1800 mm 1224.30

1900 mm 1278.90
2000 mm 1278.90

DATA FOR RCC PIPES


Diameter Cost of pipe Conveyance Laying & CP & OH Sundries Total
charges Jointing charges @
charges 13.615% on
cost of pipe,
Conv, L&J

NP 2 Class
150 221.45 33.72 94.24 47.57 0.02 397.00
200 272.35 62.92 101.66 59.49 0.58 497.00
225 295.89 64.03 127.45 66.36 0.27 554.00
250 314.69 132.13 133.16 78.96 0.06 659.00
300 444.47 152.85 141.58 100.60 0.50 840.00
350 571.90 170.15 157.92 122.53 0.50 1023.00
400 629.24 196.15 175.23 136.23 0.15 1137.00
450 784.33 219.08 193.20 162.92 0.47 1360.00
500 904.23 237.38 221.17 185.54 0.68 1549.00
600 1269.01 395.41 255.29 261.37 0.92 2182.00
700 1644.01 432.43 343.00 329.41 0.15 2749.00
800 2110.53 653.48 412.00 432.41 0.58 3609.00
900 2680.78 1148.17 494.00 588.57 0.48 4912.00
1000 3276.43 1164.71 592.00 685.26 0.60 5719.00
1100 3799.48 1208.35 690.00 775.76 0.41 6474.00
1200 4290.20 1225.99 788.00 858.32 0.49 7163.00
1400 6155.33 1267.89 886.00 1131.30 0.48 9441.00
1600 7616.99 1333.58 984.00 1352.59 0.84 11288.00
1800 8483.09 1394.21 1082.00 1492.11 0.59 12452.00

Diameter Cost of pipe Conveyance Laying & CP & OH Sundries Total


charges Jointing charges @
charges 13.615% on
cost of pipe,
Conv, L&J
NP 3 Class

300 1102.25 212.16 153.18 199.81 0.60 1668.00

350 1372.39 242.70 173.12 243.46 0.33 2032.00

400 1522.02 418.31 194.03 290.59 0.05 2425.00

450 1677.89 425.11 214.40 315.51 0.09 2633.00

500 1916.18 459.05 236.37 355.57 0.83 2968.00

600 2689.40 647.53 287.69 493.49 0.89 4119.00

700 3433.13 1208.22 343.00 678.62 0.03 5663.00

800 4546.98 1236.57 412.00 843.52 0.93 7040.00

900 5709.98 1264.92 494.00 1016.89 0.21 8486.00

1000 6405.31 1276.26 592.00 1126.45 0.98 9401.00

1100 7555.73 1292.14 690.00 1298.58 0.55 10837.00

1200 8917.63 1346.49 788.00 1504.75 0.13 12557.00

1400 11805.37 1437.21 886.00 1923.61 0.81 16053.00

1600 15321.91 1582.85 984.00 2435.55 0.69 20325.00

1800 20316.89 2150.46 1082.00 3206.24 0.41 26756.00


Diameter Cost of pipe Conveyance Laying & CP & OH Sundries Total
charges Jointing charges @
charges 13.615% on
cost of pipe,
Conv, L&J
P 1 Class
150 347.71 33.72 94.24 64.76 0.57 541.00
200 404.90 62.92 101.66 77.53 0.99 648.00
225 454.61 64.03 127.45 87.97 0.94 735.00
250 498.34 132.13 133.16 103.97 0.40 868.00
300 669.56 152.85 141.58 131.25 0.76 1096.00
350 834.53 170.15 157.92 158.29 0.11 1321.00
400 990.24 196.15 175.23 185.38 0.00 1547.00
450 1050.34 219.08 193.20 199.14 0.24 1662.00
500 1407.74 237.38 221.17 254.10 0.61 2121.00
600 1928.45 395.41 255.29 351.15 0.70 2931.00
700 2570.89 432.43 343.00 455.60 0.08 3802.00
800 3214.95 653.48 412.00 582.78 0.79 4864.00
900 3873.89 1148.17 494.00 751.01 0.93 6268.00
1000 4925.82 1164.71 592.00 909.83 0.64 7593.00
1100 5923.74 1208.35 690.00 1064.98 0.93 8888.00
1200 6909.08 1225.99 788.00 1214.88 0.05 10138.00
Diameter Cost of pipe Conveyance Laying & CP & OH Sundries Total
charges Jointing charges @
charges 13.615% on
cost of pipe,
Conv, L&J
P 2 Class

150 446.82 33.72 94.24 78.26 0.96 654.00

200 580.63 62.92 101.66 101.46 0.33 847.00

225 659.08 133.23 128.45 125.36 0.88 1047.00

250 701.62 147.33 134.66 133.92 0.47 1118.00

300 1009.96 187.56 143.98 182.65 0.85 1525.00

350 1408.67 220.18 164.32 244.14 0.69 2038.00

400 1869.82 241.79 194.03 313.91 0.45 2620.00

450 2213.69 385.82 215.20 383.22 0.07 3198.00

500 2393.75 406.43 236.37 413.43 0.02 3450.00

600 3571.33 425.18 268.09 580.63 0.77 4846.00

700 4686.99 822.76 343.00 796.85 0.40 6650.00

800 5543.79 1154.25 412.00 968.03 0.93 8079.00

900 6504.30 1240.32 494.00 1121.69 0.69 9361.00

1000 7446.50 1309.32 592.00 1272.71 0.47 10621.00


DATA FOR PSC PIPES
Diameter Cost of pipe Conveyance Laying & CP & OH Sundries Total
charges Jointing charges @
charges 13.615% on
cost of pipe,
Conv, L&J

6 kg/cm2
350 2532.11 143.85 251.00 398.51 0.53 3326.00
400 2720.01 143.85 271.00 426.81 0.33 3562.00
450 2873.47 176.40 314.00 457.99 0.14 3822.00
500 3119.17 187.95 333.00 495.60 0.28 4136.00
600 3581.37 210.00 409.00 571.88 0.75 4773.00
700 4072.00 342.30 481.00 666.50 0.20 5562.00
800 4935.25 342.30 543.00 792.47 0.98 6614.00
900 5677.44 342.30 595.00 900.60 0.66 7516.00
1000 6701.70 551.25 688.00 1081.16 0.89 9023.00
1100 7547.76 551.25 772.00 1207.79 0.20 10079.00
1200 8492.48 1058.40 856.00 1416.90 0.22 11824.00
1300 9679.30 1069.95 970.00 1595.58 0.17 13315.00
1400 11226.35 1069.95 1097.00 1823.50 0.20 15217.00
1500 12713.87 1069.95 1190.00 2038.69 0.49 17013.00
1600 14322.89 1202.25 1333.00 2295.24 0.62 19154.00
1700 15437.93 1202.25 1451.00 2463.11 0.71 20555.00
1800 17102.98 1224.30 1536.00 2704.39 0.33 22568.00
1900 18274.46 1278.90 1621.00 2882.89 0.75 24058.00
2000 20077.77 1278.90 1707.00 3140.12 0.21 26204.00
Diameter Cost of pipe Conveyance Laying & CP & OH Sundries Total
charges Jointing charges @
charges 13.615% on
cost of pipe,
Conv, L&J

8 kg/cm2
350 2540.11 143.85 251.00 399.59 0.45 3335.00
400 2739.70 143.85 271.00 429.49 0.96 3585.00
450 2895.38 176.40 314.00 460.97 0.25 3847.00
500 3131.95 187.95 333.00 497.34 0.76 4151.00
600 3606.36 210.00 409.00 575.28 0.36 4801.00
700 4133.90 342.30 481.00 674.92 0.88 5633.00
800 5066.81 342.30 543.00 810.38 0.51 6763.00
900 5851.17 342.30 595.00 924.25 0.28 7713.00
1000 6916.76 551.25 688.00 1110.44 0.55 9267.00
1100 7783.23 551.25 772.00 1239.85 0.67 10347.00
1200 8828.85 1058.40 856.00 1462.69 0.06 12206.00
1300 10046.74 1069.95 970.00 1645.60 0.71 13733.00
1400 11665.18 1069.95 1097.00 1883.24 0.63 15716.00
1500 13224.53 1069.95 1190.00 2108.21 0.31 17593.00
1600 14875.49 1202.25 1333.00 2370.47 0.79 19782.00
1700 16071.19 1202.25 1451.00 2549.33 0.23 21274.00
1800 18187.61 1224.30 1536.00 2852.06 0.03 23800.00
1900 19274.01 1278.90 1621.00 3018.98 0.11 25193.00
2000 21325.96 1278.90 1707.00 3310.06 0.08 27622.00
Diameter Cost of pipe Conveyance Laying & CP & OH Sundries Total
charges Jointing charges @
charges 13.615% on
cost of pipe,
Conv, L&J
10 kg/cm2
350 2551.15 143.85 251.00 401.10 0.90 3348.00
400 2769.61 143.85 271.00 433.56 0.98 3619.00
450 2927.16 176.40 314.00 465.30 0.14 3883.00
500 3155.50 187.95 333.00 500.55 0.00 4177.00
600 3640.22 210.00 409.00 579.89 0.89 4840.00
700 4256.93 342.30 481.00 691.67 0.10 5772.00
800 5190.62 342.30 543.00 827.24 0.84 6904.00
900 6014.98 342.30 595.00 946.55 0.17 7899.00
1000 7140.90 551.25 688.00 1140.96 0.89 9522.00
1100 8058.98 551.25 772.00 1277.39 0.38 10660.00
1200 9135.63 1058.40 856.00 1504.46 0.51 12555.00
1300 10414.50 1069.95 970.00 1695.67 0.88 14151.00
1400 12094.62 1069.95 1097.00 1941.71 0.72 16204.00
1500 13705.61 1069.95 1190.00 2173.71 0.73 18140.00
1600 15426.57 1202.25 1333.00 2445.50 0.68 20408.00
1700 16703.45 1202.25 1451.00 2635.41 0.89 21993.00
1800 19152.22 1224.30 1536.00 2983.39 0.09 24896.00
1900 20936.39 1278.90 1621.00 3245.31 0.40 27082.00
2000 22413.08 1278.90 1707.00 3458.07 0.95 28858.00
Diameter Cost of pipe Conveyance Laying & CP & OH Sundries Total
charges Jointing charges @
charges 13.615% on
cost of pipe,
Conv, L&J

12 kg/cm2
350 2562.14 143.85 251.00 402.59 0.42 3360.00
400 2803.34 143.85 271.00 438.16 0.65 3657.00
450 2981.54 176.40 314.00 472.70 0.36 3945.00
500 3219.84 187.95 333.00 509.31 0.90 4251.00
600 3751.99 210.00 409.00 595.11 0.90 4967.00
700 4390.47 342.30 481.00 709.85 0.38 5924.00
800 5374.49 342.30 543.00 852.27 0.94 7113.00
900 6291.16 342.30 595.00 984.15 0.39 8213.00
1000 7367.34 551.25 688.00 1171.79 0.62 9779.00
1100 8334.61 551.25 772.00 1314.92 0.22 10973.00
1200 9342.61 1058.40 856.00 1532.64 0.35 12790.00
1300 10772.79 1069.95 970.00 1744.45 0.81 14558.00
1400 12819.47 1069.95 1097.00 2040.40 0.18 17027.00
1500 14982.31 1069.95 1190.00 2347.53 0.21 19590.00
1600 16956.39 1202.25 1333.00 2653.79 0.57 22146.00
1700 18303.73 1202.25 1451.00 2853.29 0.73 23811.00
1800 21032.32 1224.30 1536.00 3239.37 0.01 27032.00
1900 22133.83 1278.90 1621.00 3408.34 0.93 28443.00
2000 24606.93 1278.90 1707.00 3756.76 0.41 31350.00
Diameter Cost of pipe Conveyance Laying & CP & OH Sundries Total
charges Jointing charges @
charges 13.615% on
cost of pipe,
Conv, L&J

14 kg/cm2
350 2614.05 143.85 251.00 409.66 0.44 3419.00
400 2853.81 143.85 271.00 445.03 0.31 3714.00
450 3058.57 176.40 314.00 483.19 0.84 4033.00
500 3285.35 187.95 333.00 518.23 0.47 4325.00
600 3871.02 210.00 409.00 611.32 0.66 5102.00
700 4523.24 342.30 481.00 727.93 0.53 6075.00
800 5547.24 342.30 543.00 875.79 0.67 7309.00
900 6525.32 342.30 595.00 1016.04 0.34 8479.00
1000 7612.04 551.25 688.00 1205.10 0.61 10057.00
1100 8615.20 551.25 772.00 1353.12 0.43 11292.00
1200 10012.94 1058.40 856.00 1623.91 0.75 13552.00
1300 11846.33 1069.95 970.00 1890.62 0.10 15777.00
1400 13714.78 1069.95 1097.00 2162.30 0.97 18045.00
1500 15568.15 1069.95 1190.00 2427.30 0.60 20256.00
1600 17644.56 1202.25 1333.00 2747.48 0.71 22928.00
1700 20320.85 1202.25 1451.00 3127.92 0.98 26103.00
1800 21969.97 1224.30 1536.00 3367.03 0.70 28098.00
1900 24054.46 1278.90 1621.00 3669.84 0.80 30625.00
2000 27711.53 1278.90 1707.00 4179.46 0.11 34877.00

Diameter Cost of pipe Conveyance Laying & CP & OH Sundries Total


charges Jointing charges @
charges 13.615% on
cost of pipe,
Conv, L&J

16 kg/cm2
350 2704.05 143.85 251.00 421.92 0.18 3521.00
400 2895.28 143.85 271.00 450.67 0.20 3761.00
450 3123.52 176.40 314.00 492.04 0.04 4106.00
500 3382.99 187.95 333.00 531.52 0.54 4436.00
600 3986.26 210.00 409.00 627.01 0.73 5233.00
700 4729.74 342.30 481.00 756.05 0.91 6310.00
800 5892.30 342.30 543.00 922.77 0.63 7701.00
900 7042.94 342.30 595.00 1086.51 0.25 9067.00
1000 8241.25 551.25 688.00 1290.77 0.73 10772.00
1100 9370.84 551.25 772.00 1456.00 0.91 12151.00
1200 10842.01 1058.40 856.00 1736.79 0.80 14494.00
1300 12345.88 1069.95 970.00 1958.63 0.54 16345.00
1400 14364.47 1069.95 1097.00 2250.75 0.83 18783.00
1500 17459.97 1069.95 1190.00 2684.87 0.21 22405.00
1600 19448.79 1202.25 1333.00 2993.13 0.83 24978.00
1700 21346.64 1202.25 1451.00 3267.59 0.52 27268.00
1800 24376.38 1224.30 1536.00 3694.66 0.66 30832.00
1900 26568.25 1278.90 1621.00 4012.09 0.76 33481.00
2000 28906.74 1278.90 1707.00 4342.18 0.18 36235.00

Cost of Machine End Pair (Socket+Spigot) for Providing MS Specials on PSC Pipe Lines excluding Cost of
MS Special including cost and Conveyance to site etc., complete
Diameter Cost including Contractor Total Sundries Total
Conveyance to profit &
site overhead
charges @14%
6 kg/cm2 on basic cost,
350 11000.00 conveyance
1497.65 12497.65 0.35 12498.00
400 12600.00 1715.49 14315.49 0.51 14316.00
450 14200.00 1933.33 16133.33 0.67 16134.00
500 15870.00 2160.70 18030.70 0.30 18031.00
600 19000.00 2586.85 21586.85 0.15 21587.00
700 22283.00 3033.83 25316.83 0.17 25317.00
800 25500.00 3471.83 28971.83 0.17 28972.00
900 28760.00 3915.67 32675.67 0.33 32676.00
1000 31700.00 4315.96 36015.96 0.04 36016.00
1100 34979.00 4762.39 39741.39 0.61 39742.00
1200 38200.00 5200.93 43400.93 0.07 43401.00
1300 41198.00 5609.11 46807.11 0.89 46808.00
1400 48582.00 6614.44 55196.44 0.56 55197.00
1500 57000.00 7760.55 64760.55 0.45 64761.00
1600 63481.00 8642.94 72123.94 0.06 72124.00
1700 71200.00 9693.88 80893.88 0.12 80894.00
1800 81400.00 11082.61 92482.61 0.39 92483.00
1900 94100.00 12811.72 106911.72 0.28 106912.00
2000 113200.00 15412.18 128612.18 0.82 128613.00
N.W:- C & C Kethaverunipadu L.I. Scheme on Krishna River in Chandralapadu
Mandal of Krishna District
COST OF RCC S/S PIPES PER METRE FOR THE YEAR 2017-18

Dia in mm NP-2 Class NP-3 Class P-1 Class P-2 Class P-3 Class
150 213.00 337.00 435.00 538.00
200 262.00 391.00 562.00 742.00
225 284.00 439.00 638.00 824.00
250 302.00 481.00 678.00 858.00
300 425.00 1074.00 644.00 972.00 1205.00
350 548.00 1313.00 803.00 1359.00 1747.00
400 602.00 1456.00 954.00 1807.00 2319.00
450 751.00 1605.00 1006.00 2142.00 2838.00
500 867.00 1836.00 1358.00 2306.00 3210.00
600 1214.00 2578.00 1860.00 3445.00 4430.00
700 1572.00 3300.00 2488.00 4518.00 5595.00
800 2026.00 4374.00 3109.00 5319.00 6726.00
900 2574.00 5500.00 3741.00 6220.00
1000 3148.00 6160.00 4763.00 7097.00
1100 3647.00 7278.00 5729.00
1200 4110.00 8597.00 6678.00
1400 5924.00 11383.00
1600 7333.00 14800.00
1800 8122.00 19657.00

COST OF PSC PIPES PER METRE FOR THE YEAR 2017-18

Dia in mm 6 Kg/cm2 8 Kg/cm2 10 Kg/cm2 12 Kg/cm2 14 Kg/cm2 16 Kg/cm2

350 2455.00 2463.00 2473.00 2481.00 2531.00 2619.00


400 2634.00 2653.00 2681.00 2711.00 2759.00 2798.00
450 2759.00 2779.00 2808.00 2858.00 2932.00 2994.00
500 2995.00 3005.00 3025.00 3084.00 3146.00 3240.00
600 3433.00 3454.00 3483.00 3587.00 3701.00 3811.00
700 3902.00 3958.00 4075.00 4199.00 4325.00 4517.00
800 4730.00 4854.00 4970.00 5143.00 5307.00 5634.00
900 5436.00 5600.00 5754.00 6016.00 6239.00 6735.00
1000 6417.00 6620.00 6832.00 7043.00 7274.00 7878.00
1100 7218.00 7439.00 7700.00 7959.00 8210.00 8949.00
1200 8107.00 8426.00 8715.00 8904.00 9542.00 10351.00
1300 9232.00 9579.00 9926.00 10263.00 11298.00 11712.00
1400 10737.00 11152.00 11557.00 12240.00 13021.00 13642.00
1500 12156.00 12639.00 13092.00 14321.00 14753.00 16612.00
1600 13692.00 14213.00 14732.00 16180.00 16733.00 18500.00
1700 14766.00 15366.00 15964.00 17480.00 19477.00 20343.00
1800 16325.00 17372.00 18270.00 20082.00 20997.00 23243.00
1900 17454.00 18415.00 19980.00 21134.00 22985.00 25320.00
2000 19160.00 20365.00 21373.00 23486.00 26462.00 27526.00
Initial cost of Cement = 3882.00

Latest cost of Cement = 5000.00

Initial cost of Steel = 40570.00

Latest cost of Steel = 43000.00

Initial cost of HT wire 4 mm = 49913.00

Latest cost of HT wire 4 mm = 54000.00

Initial cost of HT wire 3 mm = 50663.00

Latest cost of HT wire 3 mm = 55000.00

Difference in cost of cement per 1.12


kg
Difference in cost of steel per kg 2.43

Difference in cost of HT wire 4 4.09


mm per kg
Difference in cost of HT wire 3 4.34
mm per kg

Variation in the cost of RCC NP2 class pipes


Dia in mm Weight of Weight of Variation in Variation Total
cement in kg steel in kg the cost of in the cost variation
cement of steel

150 6.21 0.62 6.94 1.51 8.45


200 7.93 0.61 8.87 1.48 10.35
225 8.78 0.85 9.82 2.07 11.89
250 9.65 0.78 10.79 1.90 12.69
300 13.66 1.73 15.27 4.20 19.47
350 16.86 2.08 18.85 5.05 23.90
400 19.04 2.45 21.29 5.95 27.24
450 23.43 2.94 26.19 7.14 33.33
500 25.82 3.44 28.87 8.36 37.23
600 39.58 4.43 44.25 10.76 55.01
700 51.37 6.00 57.43 14.58 72.01
800 58.13 8.04 64.99 19.54 84.53
900 72.47 10.60 81.02 25.76 106.78
1000 87.47 12.61 97.79 30.64 128.43
1100 104.39 14.72 116.71 35.77 152.48
1200 123.18 17.48 137.72 42.48 180.20
1400 155.66 23.58 174.03 57.30 231.33
1600 189.89 29.50 212.30 71.69 283.99
1800 242.56 37.00 271.18 89.91 361.09
Variation in the cost of RCC NP3 class pipes
Dia in mm Weight of Weight of Variation in Variation Total
cement in kg steel in kg the cost of in the cost variation
cement of steel

300 19.40 2.70 21.69 6.56 28.25


350 44.78 3.84 50.06 9.33 59.39
400 49.90 4.21 55.79 10.23 66.02
450 55.00 4.69 61.49 11.40 72.89
500 59.42 5.66 66.43 13.75 80.18
600 81.89 8.17 91.55 19.85 111.40
700 93.65 11.70 104.70 28.43 133.13
800 119.79 16.07 133.93 39.05 172.98
900 141.11 21.49 157.76 52.22 209.98
1000 166.86 24.18 186.55 58.76 245.31
1100 181.80 30.65 203.25 74.48 277.73
1200 206.11 37.12 230.43 90.20 320.63
1400 269.63 49.76 301.45 120.92 422.37
1600 316.96 68.95 354.36 167.55 521.91
1800 380.58 96.46 425.49 234.40 659.89

Variation in the cost of RCC P1 class pipes


Dia in mm Weight of Weight of Variation in Variation Total
cement in kg steel in kg the cost of in the cost variation
cement of steel

150 7.77 0.83 8.69 2.02 10.71


200 9.91 1.16 11.08 2.82 13.90
225 10.98 1.37 12.28 3.33 15.61
250 12.06 1.59 13.48 3.86 17.34
300 17.08 2.66 19.10 6.46 25.56
350 21.07 3.28 23.56 7.97 31.53
400 23.81 3.96 26.62 9.62 36.24
450 29.29 4.77 32.75 11.59 44.34
500 32.25 5.63 36.06 13.68 49.74
600 44.05 7.90 49.25 19.20 68.45
700 50.86 10.71 56.86 26.03 82.89
800 65.73 13.36 73.49 32.46 105.95
900 82.74 16.62 92.50 40.39 132.89
1000 100.69 20.68 112.57 50.25 162.82
1100 119.89 24.98 134.04 60.70 194.74
1200 143.60 29.03 160.54 70.54 231.08
Variation in the cost of RCC P2 class pipes
Dia in mm Weight of Weight of Variation in Variation Total
cement in kg steel in kg the cost of in the cost variation
cement of steel

150 7.77 1.29 8.69 3.13 11.82


200 12.32 2.00 13.77 4.86 18.63
225 13.61 2.41 15.22 5.86 21.08
250 14.91 2.86 16.67 6.95 23.62
300 24.24 4.47 27.10 10.86 37.96
350 31.86 5.78 35.62 14.05 49.67
400 40.30 7.31 45.06 17.76 62.82
450 44.67 8.95 49.94 21.75 71.69
500 54.88 10.86 61.36 26.39 87.75
600 77.48 16.34 86.62 39.71 126.33
700 98.58 24.19 110.21 58.78 168.99
800 131.51 32.00 147.03 77.76 224.79
900 167.92 39.74 187.73 96.57 284.30
1000 209.61 47.39 234.34 115.16 349.50

Variation in the cost of PSC 6 kg/cm2 pipes


Dia in mm Weight of Weight of 3 Weight of 4 Variation Variation Variation Total
cement in kg mm HT mm HT in the cost in the cost in the cost variation
wire in kg wire in kg of cement of 3 mm of 4 mm
HT wire HT wire

350 54.60 1.99 1.82 61.04 8.63 7.44 77.11


400 62.40 2.22 1.62 69.76 9.63 6.62 86.01
450 87.00 2.44 1.62 97.27 10.58 6.62 114.47
500 94.20 2.82 1.62 105.32 12.23 6.62 124.17
600 111.20 4.02 1.62 124.32 17.43 6.62 148.37
700 124.80 5.50 1.62 139.53 23.85 6.62 170.00
800 147.40 9.90 164.79 0.00 40.46 205.25
900 171.80 12.08 192.07 0.00 49.37 241.44
1000 200.00 14.95 223.60 0.00 61.10 284.70
1100 228.20 18.26 255.13 0.00 74.63 329.76
1200 265.80 21.61 297.16 0.00 88.32 385.48
1300 304.20 26.23 340.10 0.00 107.20 447.30
1400 324.60 30.94 362.90 0.00 126.45 489.35
1500 366.80 36.16 410.08 0.00 147.79 557.87
1600 410.40 42.10 458.83 0.00 172.06 630.89
1700 434.00 45.69 485.21 186.72 671.93
1800 504.80 52.27 564.37 213.61 777.98
1900 530.40 55.66 592.99 227.47 820.46
2000 587.00 63.98 656.27 261.50 917.77
Variation in the cost of PSC 8 kg/cm2 pipes
Dia in mm Weight of Weight of 3 Weight of 4 Variation Variation Variation Total
cement in kg mm HT mm HT in the cost in the cost in the cost variation
wire in kg wire in kg of cement of 3 mm of 4 mm
HT wire HT wire

350 54.60 1.99 1.82 61.04 8.63 7.44 77.11


400 62.40 2.38 1.62 69.76 10.32 6.62 86.70
450 87.00 2.88 1.62 97.27 12.49 6.62 116.38
500 94.20 3.46 1.62 105.32 15.01 6.62 126.95
600 111.20 4.94 1.62 124.32 21.42 6.62 152.36
700 124.80 6.86 1.62 139.53 29.75 6.62 175.90
800 147.40 11.75 164.79 0.00 48.02 212.81
900 171.80 14.46 192.07 0.00 59.10 251.17
1000 200.00 17.90 223.60 0.00 73.16 296.76
1100 228.20 21.80 255.13 0.00 89.10 344.23
1200 265.80 25.86 297.16 0.00 105.69 402.85
1300 304.20 31.23 340.10 0.00 127.64 467.74
1400 324.60 36.77 362.90 0.00 150.28 513.18
1500 366.80 42.93 410.08 0.00 175.45 585.53
1600 410.40 49.83 458.83 0.00 203.66 662.49
1700 434.00 53.82 485.21 219.98 705.19
1800 504.80 61.47 564.37 251.24 815.61
1900 530.40 65.09 592.99 266.02 859.01
2000 587.00 74.55 656.27 304.69 960.96

Variation in the cost of PSC 10 kg/cm2 pipes


Dia in mm Weight of Weight of 3 Weight of 4 Variation Variation Variation Total
cement in kg mm HT mm HT in the cost in the cost in the cost variation
wire in kg wire in kg of cement of 3 mm of 4 mm
HT wire HT wire

350 54.60 2.23 1.82 61.04 9.67 7.44 78.15


400 62.40 2.82 1.62 69.76 12.23 6.62 88.61
450 87.00 3.52 1.62 97.27 15.27 6.62 119.16
500 94.20 4.28 1.62 105.32 18.56 6.62 130.50
600 111.20 6.06 1.62 124.32 26.28 6.62 157.22
700 124.80 8.25 1.62 139.53 35.78 6.62 181.93
800 147.40 13.66 164.79 0.00 55.83 220.62
900 171.80 16.86 192.07 0.00 68.91 260.98
1000 200.00 20.87 223.60 0.00 85.30 308.90
1100 228.20 25.41 255.13 0.00 103.85 358.98
1200 265.80 30.21 297.16 0.00 123.47 420.63
1300 304.20 36.31 340.10 0.00 148.40 488.50
1400 324.60 42.75 362.90 0.00 174.72 537.62
1500 366.80 49.80 410.08 0.00 203.53 613.61
1600 410.40 57.68 458.83 0.00 235.74 694.57
1700 434.00 62.21 485.21 254.24 739.45
1800 504.80 77.77 564.37 317.85 882.22
1900 535.80 87.44 599.02 357.37 956.39
2000 591.20 92.76 660.96 379.12 1040.08
Variation in the cost of PSC 12 kg/cm2 pipes
Dia in mm Weight of Weight of 3 Weight of 4 Variation Variation Variation Total
cement in kg mm HT mm HT in the cost in the cost in the cost variation
wire in kg wire in kg of cement of 3 mm of 4 mm
HT wire HT wire

350 54.60 2.92 1.82 61.04 12.66 7.44 81.14


400 62.40 3.68 1.62 69.76 15.96 6.62 92.34
450 87.00 4.53 1.62 97.27 19.65 6.62 123.54
500 94.20 5.51 1.62 105.32 23.90 6.62 135.84
600 111.20 7.85 1.62 124.32 34.05 6.62 164.99
700 124.80 10.45 1.62 139.53 45.32 6.62 191.47
800 147.40 16.32 164.79 0.00 66.70 231.49
900 171.80 20.33 192.07 0.00 83.09 275.16
1000 200.00 24.65 223.60 0.00 100.74 324.34
1100 228.20 29.48 255.13 0.00 120.48 375.61
1200 265.80 34.61 297.16 0.00 141.45 438.61
1300 304.20 41.52 340.10 0.00 169.69 509.79
1400 324.60 52.99 362.90 0.00 216.57 579.47
1500 366.80 61.47 410.08 0.00 251.23 661.31
1600 410.40 77.70 458.83 0.00 317.56 776.39
1700 434.00 82.83 485.21 338.52 823.73
1800 504.80 94.43 564.37 385.95 950.32
1900 535.80 98.07 599.02 400.81 999.83
2000 592.80 112.11 662.75 458.18 1120.93

Variation in the cost of PSC 14 kg/cm2 pipes


Dia in mm Weight of Weight of 3 Weight of 4 Variation Variation Variation Total
cement in kg mm HT mm HT in the cost in the cost in the cost variation
wire in kg wire in kg of cement of 3 mm of 4 mm
HT wire HT wire

350 54.60 3.36 1.82 61.04 14.57 7.44 83.05


400 62.40 4.25 1.62 69.76 18.43 6.62 94.81
450 87.00 5.23 1.62 97.27 22.68 6.62 126.57
500 94.20 6.32 1.62 105.32 27.41 6.62 139.35
600 111.20 9.01 1.62 124.32 39.08 6.62 170.02
700 124.80 12.01 1.62 139.53 52.09 6.62 198.24
800 147.40 18.46 164.79 0.00 75.45 240.24
900 171.80 23.06 192.07 0.00 94.25 286.32
1000 200.00 28.00 223.60 0.00 114.44 338.04
1100 228.20 36.72 255.13 0.00 150.07 405.20
1200 265.80 42.52 297.16 0.00 173.78 470.94
1300 304.20 50.95 340.10 0.00 208.23 548.33
1400 391.60 62.63 437.81 0.00 255.97 693.78
1500 465.80 72.03 520.76 0.00 294.39 815.15
1600 511.20 83.20 571.52 0.00 340.04 911.56
1700 434.00 87.75 485.21 358.64 843.85
1800 504.80 99.98 564.37 408.60 972.97
1900 535.80 115.11 599.02 470.44 1069.46
2000 601.80 141.11 672.81 576.72 1249.53
Variation in the cost of PSC 16 kg/cm2 pipes
Dia in mm Weight of Weight of 3 Weight of 4 Variation Variation Variation Total
cement in kg mm HT mm HT in the cost in the cost in the cost variation
wire in kg wire in kg of cement of 3 mm of 4 mm
HT wire HT wire

350 54.60 3.82 1.82 61.04 16.57 7.44 85.05


400 62.40 4.82 1.62 69.76 20.90 6.62 97.28
450 87.00 5.91 1.62 97.27 25.63 6.62 129.52
500 94.20 7.16 1.62 105.32 31.05 6.62 142.99
600 111.20 10.22 1.62 124.32 44.32 6.62 175.26
700 124.80 13.81 3.26 139.53 59.89 13.32 212.74
800 147.40 22.88 164.79 0.00 93.51 258.30
900 171.80 28.35 192.07 0.00 115.87 307.94
1000 200.00 34.17 223.60 0.00 139.65 363.25
1100 228.20 40.79 255.13 0.00 166.71 421.84
1200 265.80 47.43 297.16 0.00 193.85 491.01
1300 343.40 61.16 383.92 0.00 249.96 633.88
1400 391.60 69.65 437.81 0.00 284.66 722.47
1500 465.80 80.06 520.76 0.00 327.21 847.97
1600 511.20 92.31 571.52 0.00 377.27 948.79
1700 541.60 97.41 605.51 398.13 1003.64
1800 608.00 111.00 679.74 453.64 1133.38
1900 631.80 132.59 706.35 541.90 1248.25
2000 684.00 150.73 764.71 616.03 1380.74

LATEST COST OF RCC S/S PIPES PER METRE FOR THE YEAR 2017-18

Dia in mm NP-2 Class NP-3 Class P-1 Class P-2 Class


150 221.45 347.71 446.82
200 272.35 404.90 580.63
225 295.89 454.61 659.08
250 314.69 498.34 701.62
300 444.47 1102.25 669.56 1009.96
350 571.90 1372.39 834.53 1408.67
400 629.24 1522.02 990.24 1869.82
450 784.33 1677.89 1050.34 2213.69
500 904.23 1916.18 1407.74 2393.75
600 1269.01 2689.40 1928.45 3571.33
700 1644.01 3433.13 2570.89 4686.99
800 2110.53 4546.98 3214.95 5543.79
900 2680.78 5709.98 3873.89 6504.30
1000 3276.43 6405.31 4925.82 7446.50
1100 3799.48 7555.73 5923.74
1200 4290.20 8917.63 6909.08
1400 6155.33 11805.37
1600 7616.99 15321.91
1800 8483.09 20316.89
LATEST COST OF PSC PIPES PER METRE FOR THE YEAR 2017-18

Dia in mm 6 Kg/cm2 8 Kg/cm2 10 Kg/cm2 12 Kg/cm2 14 Kg/cm2 16 Kg/cm2

350 2532.11 2540.11 2551.15 2562.14 2614.05 2704.05


400 2720.01 2739.70 2769.61 2803.34 2853.81 2895.28
450 2873.47 2895.38 2927.16 2981.54 3058.57 3123.52
500 3119.17 3131.95 3155.50 3219.84 3285.35 3382.99
600 3581.37 3606.36 3640.22 3751.99 3871.02 3986.26
700 4072.00 4133.90 4256.93 4390.47 4523.24 4729.74
800 4935.25 5066.81 5190.62 5374.49 5547.24 5892.30
900 5677.44 5851.17 6014.98 6291.16 6525.32 7042.94
1000 6701.70 6916.76 7140.90 7367.34 7612.04 8241.25
1100 7547.76 7783.23 8058.98 8334.61 8615.20 9370.84
1200 8492.48 8828.85 9135.63 9342.61 10012.94 10842.01
1300 9679.30 10046.74 10414.50 10772.79 11846.33 12345.88
1400 11226.35 11665.18 12094.62 12819.47 13714.78 14364.47
1500 12713.87 13224.53 13705.61 14982.31 15568.15 17459.97
1600 14322.89 14875.49 15426.57 16956.39 17644.56 19448.79
1700 15437.93 16071.19 16703.45 18303.73 20320.85 21346.64
1800 17102.98 18187.61 19152.22 21032.32 21969.97 24376.38
1900 18274.46 19274.01 20936.39 22133.83 24054.46 26568.25
2000 20077.77 21325.96 22413.08 24606.93 27711.53 28906.74
N.W:- C & C Kethaverunipadu L.I. Scheme on Krishna River in Chandralapadu Mandal of Krishna District

DATA FOR PCCP PIPES


Conveyance charges for PCCP pipes
Lead in km 215
Diameter 4 kg/cm2 to 20 kg/cm2

400 mm 249.40

450 mm 249.40

500 mm 361.20

600 mm 406.35
700 mm 655.75

800 mm 655.75

900 mm 655.75

1000 mm 1038.45

1100 mm 1038.45

1200 mm 2031.75

1300 mm 2031.75

1400 mm 2031.75

1500 mm 2031.75

1600 mm 2031.75

1700 mm 2461.75

1800 mm 2461.75

1900 mm 2461.75
2000 mm 2597.20
DATA FOR PCCP PIPES
Diameter Cost of pipe Conveyance Laying & CP & OH Sundries Total
charges Jointing charges charges @
13.615% on
cost of pipe,
Conv, L&J

4 kg/cm2
400 4809.87 249.40 528.00 760.71 0.02 6348.00
450 5135.97 249.40 622.00 817.90 0.73 6826.00
500 5462.07 361.20 677.00 885.01 0.72 7386.00
600 6266.32 406.35 792.00 1016.31 0.02 8481.00
700 7136.70 655.75 903.00 1183.89 0.66 9880.00
800 8397.76 655.75 1036.00 1373.69 0.80 11464.00
900 9547.78 655.75 1167.00 1548.10 0.37 12919.00
1000 11480.20 1038.45 1279.00 1878.55 0.80 15677.00
1100 12746.37 1038.45 1450.00 2074.22 0.96 17310.00
1200 14174.56 2031.75 1582.00 2421.88 0.81 20211.00
1300 15520.20 2031.75 1694.00 2620.34 0.71 21867.00
1400 17766.79 2031.75 1865.00 2949.49 0.97 24614.00
1500 20874.21 2031.75 2069.00 3400.34 0.70 28376.00
1600 23747.16 2031.75 2240.00 3814.77 0.32 31834.00
1700 25498.07 2461.75 2522.00 4150.10 0.08 34632.00
1800 30202.00 2461.75 2674.00 4811.23 0.02 40149.00
1900 32423.10 2461.75 2916.00 5146.59 0.56 42948.00
2000 34227.05 2597.20 3105.00 5436.37 0.38 45366.00
Diameter Cost of pipe Conveyance Laying & CP & OH Sundries Total
charges Jointing charges charges @
13.615% on
cost of pipe,
Conv, L&J

6 kg/cm2
400 4809.87 249.40 528.00 760.71 0.02 6348.00
450 5135.97 249.40 622.00 817.90 0.73 6826.00
500 5462.15 361.20 677.00 885.02 0.63 7386.00
600 6348.04 406.35 792.00 1027.44 0.17 8574.00
700 7236.36 655.75 903.00 1197.45 0.44 9993.00
800 8507.15 655.75 1036.00 1388.58 0.52 11588.00
900 9696.42 655.75 1167.00 1568.33 0.50 13088.00
1000 11667.52 1038.45 1279.00 1904.05 0.98 15890.00
1100 12973.70 1038.45 1450.00 2105.17 0.68 17568.00
1200 14440.00 2031.75 1582.00 2458.02 0.23 20512.00
1300 16206.38 2031.75 1694.00 2713.76 0.11 22646.00
1400 18172.11 2031.75 1865.00 3004.68 0.46 25074.00
1500 21306.59 2031.75 2069.00 3459.21 0.45 28867.00
1600 24238.77 2031.75 2240.00 3881.71 0.77 32393.00
1700 26056.86 2461.75 2522.00 4226.18 0.21 35267.00
1800 30821.10 2461.75 2674.00 4895.53 0.62 40853.00
1900 33120.84 2461.75 2916.00 5241.58 0.83 43741.00
2000 35503.65 2597.20 3105.00 5610.18 0.97 46817.00
Diameter Cost of pipe Conveyance Laying & CP & OH Sundries Total
charges Jointing charges charges @
13.615% on
cost of pipe,
Conv, L&J

8 kg/cm2
400 4809.87 249.40 528.00 760.71 0.02 6348.00
450 5096.79 249.40 622.00 812.57 0.24 6781.00
500 5513.65 361.20 677.00 892.03 0.12 7444.00
600 6416.51 406.35 792.00 1036.76 0.38 8652.00
700 7324.98 655.75 903.00 1209.52 0.75 10094.00
800 8624.12 655.75 1036.00 1404.51 0.62 11721.00
900 9852.94 655.75 1167.00 1589.65 0.66 13266.00
1000 11853.92 1038.45 1279.00 1929.43 0.20 16101.00
1100 13199.06 1038.45 1450.00 2135.85 0.64 17824.00
1200 14714.61 2031.75 1582.00 2495.41 0.23 20824.00
1300 16530.53 2031.75 1694.00 2757.89 0.83 23015.00
1400 18586.54 2031.75 1865.00 3061.10 0.61 25545.00
1500 21739.00 2031.75 2069.00 3518.08 0.17 29358.00
1600 24729.33 2031.75 2240.00 3948.50 0.42 32950.00
1700 26614.69 2461.75 2522.00 4302.13 0.43 35901.00
1800 31904.54 2461.75 2674.00 5043.04 0.67 42084.00
1900 34331.57 2461.75 2916.00 5406.42 0.26 45116.00
2000 36357.03 2597.20 3105.00 5726.36 0.41 47786.00
Diameter Cost of pipe Conveyance Laying & CP & OH Sundries Total
charges Jointing charges charges @
13.615% on
cost of pipe,
Conv, L&J
10 kg/cm2
400 4831.09 249.40 528.00 763.60 0.91 6373.00
450 5196.83 249.40 622.00 826.19 0.58 6895.00
500 5572.14 361.20 677.00 900.00 0.66 7511.00
600 6485.98 406.35 792.00 1046.22 0.45 8731.00
700 7422.64 655.75 903.00 1222.82 0.79 10205.00
800 8742.09 655.75 1036.00 1420.57 0.59 11855.00
900 10000.67 655.75 1167.00 1609.76 0.82 13434.00
1000 12040.44 1038.45 1279.00 1954.83 0.28 16313.00
1100 13424.54 1038.45 1450.00 2166.55 0.46 18080.00
1200 14988.35 2031.75 1582.00 2532.68 0.22 21135.00
1300 16853.71 2031.75 1694.00 2801.89 0.65 23382.00
1400 19042.98 2031.75 1865.00 3123.24 0.03 26063.00
1500 22170.54 2031.75 2069.00 3576.84 0.87 29849.00
1600 25630.49 2031.75 2240.00 4071.19 0.57 33974.00
1700 27643.99 2461.75 2522.00 4442.27 0.99 37071.00
1800 32588.95 2461.75 2674.00 5136.22 0.08 42861.00
1900 35110.91 2461.75 2916.00 5512.53 0.81 46002.00
2000 37209.62 2597.20 3105.00 5842.44 0.74 48755.00
Diameter Cost of pipe Conveyance Laying & CP & OH Sundries Total
charges Jointing charges charges @
13.615% on
cost of pipe,
Conv, L&J

12 kg/cm2
400 4882.09 249.40 528.00 770.54 0.97 6431.00
450 5236.96 249.40 622.00 831.65 0.99 6941.00
500 5622.84 361.20 677.00 906.90 0.06 7568.00
600 6555.50 406.35 792.00 1055.69 0.46 8810.00
700 7511.30 655.75 903.00 1234.89 0.06 10305.00
800 8859.18 655.75 1036.00 1436.51 0.56 11988.00
900 10157.27 655.75 1167.00 1631.08 0.90 13612.00
1000 12236.96 1038.45 1279.00 1981.58 0.01 16536.00
1100 13660.15 1038.45 1450.00 2198.63 0.77 18348.00
1200 15264.08 2031.75 1582.00 2570.22 0.95 21449.00
1300 17178.02 2031.75 1694.00 2846.05 0.18 23750.00
1400 19888.85 2031.75 1865.00 3238.41 0.99 27025.00
1500 23002.56 2031.75 2069.00 3690.12 0.57 30794.00
1600 26180.87 2031.75 2240.00 4146.12 0.26 34599.00
1700 28250.80 2461.75 2522.00 4524.88 0.57 37760.00
1800 33283.65 2461.75 2674.00 5230.80 0.80 43651.00
1900 36674.79 2461.75 2916.00 5725.45 0.01 47778.00
2000 38926.53 2597.20 3105.00 6076.20 0.07 50705.00
Diameter Cost of pipe Conveyance Laying & CP & OH Sundries Total
charges Jointing charges charges @
13.615% on
cost of pipe,
Conv, L&J

14 kg/cm2
400 4912.01 249.40 528.00 774.61 0.98 6465.00
450 5296.82 249.40 622.00 839.80 0.98 7009.00
500 5681.94 361.20 677.00 914.95 0.91 7636.00
600 6624.06 406.35 792.00 1065.02 0.57 8888.00
700 7623.04 655.75 903.00 1250.10 0.11 10432.00
800 8988.31 655.75 1036.00 1454.09 0.85 12135.00
900 10316.03 655.75 1167.00 1652.69 0.53 13792.00
1000 12424.53 1038.45 1279.00 2007.12 0.90 16750.00
1100 13897.71 1038.45 1450.00 2230.98 0.86 18618.00
1200 15539.81 2031.75 1582.00 2607.76 0.68 21762.00
1300 17829.57 2031.75 1694.00 2934.76 0.92 24491.00
1400 20383.35 2031.75 1865.00 3305.74 0.16 27586.00
1500 23483.55 2031.75 2069.00 3755.60 0.10 31340.00
1600 26802.61 2031.75 2240.00 4230.77 0.87 35306.00
1700 29555.57 2461.75 2522.00 4702.53 0.15 39242.00
1800 34743.08 2461.75 2674.00 5429.50 0.67 45309.00
1900 37528.35 2461.75 2916.00 5841.67 0.23 48748.00
2000 39888.83 2597.20 3105.00 6207.22 0.75 51799.00
Diameter Cost of pipe Conveyance Laying & CP & OH Sundries Total
charges Jointing charges charges @
13.615% on
cost of pipe,
Conv, L&J

16 kg/cm2
400 4970.63 249.40 528.00 782.59 0.38 6531.00
450 5366.42 249.40 622.00 849.28 0.90 7088.00
500 5762.87 361.20 677.00 925.97 0.96 7728.00
600 6741.94 406.35 792.00 1081.07 0.64 9022.00
700 7770.97 655.75 903.00 1270.24 0.04 10600.00
800 9166.89 655.75 1036.00 1478.40 0.96 12338.00
900 10753.29 655.75 1167.00 1712.23 0.73 14289.00
1000 13006.48 1038.45 1279.00 2086.35 0.72 17411.00
1100 14602.84 1038.45 1450.00 2326.98 0.73 19419.00
1200 16389.56 2031.75 1582.00 2723.45 0.24 22727.00
1300 18481.22 2031.75 1694.00 3023.48 0.55 25231.00
1400 21170.40 2031.75 1865.00 3412.89 0.96 28481.00
1500 24106.21 2031.75 2069.00 3840.38 0.66 32048.00
1600 27851.79 2031.75 2240.00 4373.62 0.84 36498.00
1700 30224.12 2461.75 2522.00 4793.55 0.58 40002.00
1800 35490.64 2461.75 2674.00 5531.28 0.33 46158.00
1900 40966.41 2461.75 2916.00 6309.76 0.08 52654.00
2000 40806.34 2597.20 3105.00 6332.14 0.32 52841.00
Diameter Cost of pipe Conveyance Laying & CP & OH Sundries Total
charges Jointing charges charges @
13.615% on
cost of pipe,
Conv, L&J

18 kg/cm2
400 5010.59 249.40 528.00 788.03 0.98 6577.00
450 5414.54 249.40 622.00 855.83 0.23 7142.00
500 5830.05 361.20 677.00 935.11 0.64 7804.00
600 6840.52 406.35 792.00 1094.49 0.64 9134.00
700 7876.12 655.75 903.00 1284.56 0.57 10720.00
800 9325.02 655.75 1036.00 1499.93 0.30 12517.00
900 10958.67 655.75 1167.00 1740.19 0.39 14522.00
1000 13283.09 1038.45 1279.00 2124.01 0.45 17725.00
1100 14908.80 1038.45 1450.00 2368.64 0.11 19766.00
1200 16756.44 2031.75 1582.00 2773.40 0.41 23144.00
1300 18971.13 2031.75 1694.00 3090.18 0.94 25788.00
1400 21399.45 2031.75 1865.00 3444.08 0.72 28741.00
1500 25072.17 2031.75 2069.00 3971.89 0.19 33145.00
1600 28458.34 2031.75 2240.00 4456.20 0.71 37187.00
1700 30922.88 2461.75 2522.00 4888.69 0.68 40796.00
1800 36271.61 2461.75 2674.00 5637.61 0.03 47045.00
1900 41939.67 2461.75 2916.00 6442.27 0.31 53760.00
2000 41773.30 2597.20 3105.00 6463.79 0.71 53940.00
Diameter Cost of pipe Conveyance Laying & CP & OH Sundries Total
charges Jointing charges charges @
13.615% on
cost of pipe,
Conv, L&J

20 kg/cm2
400 5048.60 249.40 528.00 793.21 0.79 6620.00
450 5453.71 249.40 622.00 861.16 0.73 7187.00
500 5889.20 361.20 677.00 943.17 0.43 7871.00
600 6898.16 406.35 792.00 1102.34 0.15 9199.00
700 8005.45 655.75 903.00 1302.17 0.63 10867.00
800 9469.09 655.75 1036.00 1519.55 0.61 12681.00
900 11207.89 655.75 1167.00 1774.12 0.24 14805.00
1000 13569.95 1038.45 1279.00 2163.07 0.53 18051.00
1100 15244.41 1038.45 1450.00 2414.33 0.81 20148.00
1200 17135.57 2031.75 1582.00 2825.02 0.66 23575.00
1300 19490.00 2031.75 1694.00 3160.82 0.43 26377.00
1400 22259.46 2031.75 1865.00 3561.17 0.62 29718.00
1500 25611.57 2031.75 2069.00 4045.33 0.35 33758.00
1600 29077.09 2031.75 2240.00 4540.44 0.72 37890.00
1700 31622.60 2461.75 2522.00 4983.95 0.70 41591.00
1800 37052.78 2461.75 2674.00 5743.97 0.50 47933.00
1900 42915.13 2461.75 2916.00 6575.08 0.04 54868.00
2000 42747.51 2597.20 3105.00 6596.43 0.86 55047.00
N.W:- C & C Kethaverunipadu L.I. Scheme on Krishna River in Chandralapadu Mandal of Krishna District

COST OF PRESTRESSED (CYLINDER) CONRETE PIPES PER METRE FOR THE YEAR 2017-18
Dia in mm 4 Kg/cm2 6 Kg/cm2 8 Kg/cm2 10 Kg/cm2 12 Kg/cm2 14 Kg/cm2 16 Kg/cm2 18 Kg/cm2

400 4728.00 4728.00 4728.00 4748.00 4797.00 4825.00 4881.00 4919.00

450 5046.00 5046.00 5006.00 5104.00 5142.00 5199.00 5265.00 5311.00

500 5364.00 5364.00 5413.00 5469.00 5517.00 5573.00 5650.00 5714.00

600 6152.00 6230.00 6295.00 6361.00 6427.00 6492.00 6604.00 6698.00


700 7002.00 7097.00 7181.00 7274.00 7358.00 7465.00 7605.00 7705.00

800 8241.00 8345.00 8456.00 8568.00 8679.00 8802.00 8972.00 9122.00

900 9368.00 9509.00 9658.00 9798.00 9947.00 10098.00 10514.00 10709.00

1000 11263.00 11441.00 11618.00 11795.00 11982.00 12160.00 12714.00 12977.00

1100 12502.00 12718.00 12932.00 13146.00 13370.00 13596.00 14267.00 14558.00

1200 13901.00 14153.00 14414.00 14674.00 14936.00 15198.00 16007.00 16355.00

1300 15208.00 15878.00 16186.00 16493.00 16801.00 17421.00 18040.00 18506.00

1400 17438.00 17823.00 18217.00 18651.00 19456.00 19925.00 20674.00 20865.00

1500 20549.00 20960.00 21371.00 21781.00 22571.00 23028.00 23627.00 24546.00

1600 23380.00 23847.00 24313.00 25169.00 25692.00 26283.00 27288.00 27865.00

1700 25097.00 25628.00 26158.00 27136.00 27712.00 28962.00 29597.00 30262.00

1800 29717.00 30305.00 31334.00 31984.00 32644.00 34042.00 34752.00 35495.00

1900 31886.00 32549.00 33699.00 34440.00 35938.00 36750.00 40146.00 41077.00

2000 33648.00 34861.00 35672.00 36482.00 38126.00 39042.00 39913.00 40833.00


Initial cost of Cement = 3882.00

Latest cost of Cement = 3882.00

Initial cost of HT (Hot Rolled) Coil/ HR Plate = 44980.00

Latest cost of HT (Hot Rolled) Coil/ HR Plate 48000.00


1.6mm (up to 1400mm dia )=
Latest cost of HT (Hot Rolled) Coil/ HR Plate 47000.00
2.0mm more than 1400mm dia =

Initial cost of HT wire 4 mm = 49913.00

Latest cost of HT wire 4 mm = 54000.00

Difference in cost of cement per kg 0.00

Difference in cost of HT (Hot Rolled) Coil/ HR 3.02


Plate 1.6mm per kg (up to 1400mm dia)

Difference in cost of HT (Hot Rolled) Coil/ HR 2.02


Plate 2.0mm per kg (more than 1400mm dia)

Difference in cost of HT wire 4 mm per kg 4.09


Variation in the cost of PCCP 4 kg/cm2 pipes
Dia in mm Weight of Weight of HR Weight of 4 Variation in Variation in Variation in Total variation
cement in kg Plate in kg mm HT wire in the cost of the cost of HR the cost of 4
kg cement Plate mm HT wire
400 65.19 22.67 3.28 0.00 68.46 13.41 81.87

450 71.92 24.92 3.60 0.00 75.26 14.71 89.97


500 78.85 27.17 3.92 0.00 82.05 16.02 98.07

600 92.31 31.67 4.57 0.00 95.64 18.68 114.32

700 105.96 36.20 6.21 0.00 109.32 25.38 134.70

800 119.04 40.73 8.26 0.00 123.00 33.76 156.76

900 141.15 45.70 10.22 0.00 138.01 41.77 179.78

1000 173.85 54.99 12.51 0.00 166.07 51.13 217.20

1100 200.19 60.32 15.22 0.00 182.17 62.20 244.37

1200 228.46 65.87 18.26 0.00 198.93 74.63 273.56

1300 260.00 74.01 21.70 0.00 223.51 88.69 312.20

1400 291.54 79.56 21.66 0.00 240.27 88.52 328.79

1500 324.81 101.19 29.56 0.00 204.40 120.81 325.21

1600 375.19 113.56 33.71 0.00 229.39 137.77 367.16

1700 428.65 121.10 38.28 0.00 244.62 156.45 401.07

1800 468.85 152.21 43.44 0.00 307.46 177.54 485.00

1900 510.58 166.63 49.06 0.00 336.59 200.51 537.10

2000 554.23 175.18 55.10 0.00 353.86 225.19 579.05


Variation in the cost of PCCP 6 kg/cm2 pipes

Dia in mm Weight of Weight of HR Weight of 4 Variation in Variation in Variation in Total variation


cement in kg Plate in kg mm HT wire in the cost of the cost of HR the cost of 4
kg cement Plate mm HT wire
400 65.19 22.67 3.28 0.00 68.46 13.41 81.87

450 71.92 24.92 3.60 0.00 75.26 14.71 89.97

500 78.85 27.17 3.94 0.00 82.05 16.10 98.15

600 92.31 31.67 5.48 0.00 95.64 22.40 118.04

700 105.96 36.20 7.35 0.00 109.32 30.04 139.36

800 119.04 40.73 9.58 0.00 123.00 39.15 162.15

900 141.15 45.70 12.09 0.00 138.01 49.41 187.42

1000 173.85 54.99 14.79 0.00 166.07 60.45 226.52


1100 200.19 60.32 17.99 0.00 182.17 73.53 255.70

1200 228.46 65.87 21.55 0.00 198.93 88.07 287.00

1300 260.00 74.01 25.66 0.00 223.51 104.87 328.38

1400 291.54 79.56 26.63 0.00 240.27 108.84 349.11

1500 324.81 101.19 34.79 0.00 204.40 142.19 346.59

1600 375.19 113.56 39.73 0.00 229.39 162.38 391.77

1700 428.65 121.10 45.08 0.00 244.62 184.24 428.86

1800 468.85 152.21 51.05 0.00 307.46 208.64 516.10

1900 510.58 166.63 57.56 0.00 336.59 235.25 571.84

2000 554.23 175.18 70.66 0.00 353.86 288.79 642.65


Variation in the cost of PCCP 8 kg/cm2 pipes
Dia in mm Weight of Weight of HR Weight of 4 Variation in Variation in Variation in Total variation
cement in kg Plate in kg mm HT wire in the cost of the cost of HR the cost of 4
kg cement Plate mm HT wire
400 65.19 22.67 3.28 0.00 68.46 13.41 81.87

450 71.92 24.92 3.80 0.00 75.26 15.53 90.79


500 78.85 27.17 4.55 0.00 82.05 18.60 100.65

600 92.31 31.67 6.33 0.00 95.64 25.87 121.51

700 105.96 36.20 8.48 0.00 109.32 34.66 143.98

800 119.04 40.73 11.04 0.00 123.00 45.12 168.12

900 141.15 45.70 13.93 0.00 138.01 56.93 194.94

1000 173.85 54.99 17.09 0.00 166.07 69.85 235.92

1100 200.19 60.32 20.77 0.00 182.17 84.89 267.06

1200 228.46 65.87 24.88 0.00 198.93 101.68 300.61

1300 260.00 74.01 29.61 0.00 223.51 121.02 344.53

1400 291.54 79.56 31.63 0.00 240.27 129.27 369.54

1500 324.81 101.19 40.03 0.00 204.40 163.60 368.00

1600 375.19 113.56 45.74 0.00 229.39 186.94 416.33

1700 428.65 121.10 51.89 0.00 244.62 212.07 456.69

1800 468.85 152.21 64.37 0.00 307.46 263.08 570.54

1900 510.58 166.63 72.42 0.00 336.59 295.98 632.57

2000 554.23 175.18 81.03 0.00 353.86 331.17 685.03


Variation in the cost of PCCP 10 kg/cm2 pipes
Dia in mm Weight of Weight of HR Weight of 4 Variation in Variation in Variation in Total variation
cement in kg Plate in kg mm HT wire in the cost of the cost of HR the cost of 4
kg cement Plate mm HT wire
400 65.19 22.67 3.58 0.00 68.46 14.63 83.09

450 71.92 24.92 4.30 0.00 75.26 17.57 92.83


500 78.85 27.17 5.16 0.00 82.05 21.09 103.14

600 92.31 31.67 7.18 0.00 95.64 29.34 124.98

700 105.96 36.20 9.62 0.00 109.32 39.32 148.64

800 119.04 40.73 12.50 0.00 123.00 51.09 174.09

900 141.15 45.70 15.82 0.00 138.01 64.66 202.67

1000 173.85 54.99 19.42 0.00 166.07 79.37 245.44

1100 200.19 60.32 23.58 0.00 182.17 96.37 278.54

1200 228.46 65.87 28.24 0.00 198.93 115.42 314.35

1300 260.00 74.01 33.57 0.00 223.51 137.20 360.71

1400 291.54 79.56 37.12 0.00 240.27 151.71 391.98

1500 324.81 101.19 45.30 0.00 204.40 185.14 389.54

1600 375.19 113.56 56.79 0.00 229.39 232.10 461.49

1700 428.65 121.10 64.44 0.00 244.62 263.37 507.99

1800 468.85 152.21 72.79 0.00 307.46 297.49 604.95

1900 510.58 166.63 81.80 0.00 336.59 334.32 670.91

2000 554.23 175.18 91.45 0.00 353.86 373.76 727.62


Variation in the cost of PCCP 12 kg/cm2 pipes
Dia in mm Weight of Weight of HR Weight of 4 Variation in Variation in Variation in Total variation
cement in kg Plate in kg mm HT wire in the cost of the cost of HR the cost of 4
kg cement Plate mm HT wire
400 65.19 22.67 4.07 0.00 68.46 16.63 85.09

450 71.92 24.92 4.82 0.00 75.26 19.70 94.96


500 78.85 27.17 5.82 0.00 82.05 23.79 105.84

600 92.31 31.67 8.04 0.00 95.64 32.86 128.50

700 105.96 36.20 10.76 0.00 109.32 43.98 153.30

800 119.04 40.73 13.99 0.00 123.00 57.18 180.18

900 141.15 45.70 17.68 0.00 138.01 72.26 210.27

1000 173.85 54.99 21.75 0.00 166.07 88.89 254.96

1100 200.19 60.32 26.42 0.00 182.17 107.98 290.15

1200 228.46 65.87 31.60 0.00 198.93 129.15 328.08

1300 260.00 74.01 37.56 0.00 223.51 153.51 377.02

1400 291.54 79.56 47.12 0.00 240.27 192.58 432.85

1500 324.81 101.19 55.58 0.00 204.40 227.16 431.56

1600 375.19 113.56 63.49 0.00 229.39 259.48 488.87

1700 428.65 121.10 71.98 0.00 244.62 294.18 538.80

1800 468.85 152.21 81.28 0.00 307.46 332.19 639.65

1900 510.58 166.63 97.92 0.00 336.59 400.20 736.79

2000 554.23 175.18 109.29 0.00 353.86 446.67 800.53


Variation in the cost of PCCP 14 kg/cm2 pipes
Dia in mm Weight of Weight of HR Weight of 4 Variation in Variation in Variation in Total variation
cement in kg Plate in kg mm HT wire in the cost of the cost of HR the cost of 4
kg cement Plate mm HT wire
400 65.19 22.67 4.54 0.00 68.46 18.55 87.01

450 71.92 24.92 5.52 0.00 75.26 22.56 97.82


500 78.85 27.17 6.58 0.00 82.05 26.89 108.94

600 92.31 31.67 8.91 0.00 95.64 36.42 132.06

700 105.96 36.20 11.92 0.00 109.32 48.72 158.04

800 119.04 40.73 15.49 0.00 123.00 63.31 186.31

900 141.15 45.70 19.58 0.00 138.01 80.02 218.03

1000 173.85 54.99 24.09 0.00 166.07 98.46 264.53

1100 200.19 60.32 29.25 0.00 182.17 119.54 301.71

1200 228.46 65.87 34.96 0.00 198.93 142.88 341.81

1300 260.00 74.01 45.28 0.00 223.51 185.06 408.57

1400 291.54 79.56 53.36 0.00 240.27 218.08 458.35

1500 324.81 101.19 61.45 0.00 204.40 251.15 455.55

1600 375.19 113.56 71.01 0.00 229.39 290.22 519.61

1700 428.65 121.10 85.38 0.00 244.62 348.95 593.57

1800 468.85 152.21 96.31 0.00 307.46 393.62 701.08

1900 510.58 166.63 108.09 0.00 336.59 441.76 778.35

2000 554.23 175.18 120.62 0.00 353.86 492.97 846.83


Variation in the cost of PCCP 16 kg/cm2 pipes
Dia in mm Weight of Weight of HR Weight of 4 Variation in Variation in Variation in Total variation
cement in kg Plate in kg mm HT wire in the cost of the cost of HR the cost of 4
kg cement Plate mm HT wire
400 65.19 22.67 5.18 0.00 68.46 21.17 89.63

450 71.92 24.92 6.40 0.00 75.26 26.16 101.42


500 78.85 27.17 7.54 0.00 82.05 30.82 112.87

600 92.31 31.67 10.35 0.00 95.64 42.30 137.94

700 105.96 36.20 13.86 0.00 109.32 56.65 165.97

800 119.04 40.73 17.59 0.00 123.00 71.89 194.89

900 141.15 45.70 24.78 0.00 138.01 101.28 239.29

1000 173.85 54.99 30.93 0.00 166.07 126.41 292.48

1100 200.19 60.32 37.60 0.00 182.17 153.67 335.84

1200 228.46 65.87 44.93 0.00 198.93 183.63 382.56

1300 260.00 74.01 53.27 0.00 223.51 217.71 441.22

1400 291.54 79.56 62.67 0.00 240.27 256.13 496.40

1500 324.81 101.19 67.24 0.00 204.40 274.81 479.21

1600 375.19 113.56 81.82 0.00 229.39 334.40 563.79

1700 428.65 121.10 93.59 0.00 244.62 382.50 627.12

1800 468.85 152.21 105.50 0.00 307.46 431.18 738.64

1900 510.58 166.63 118.38 0.00 336.59 483.82 820.41

2000 554.23 175.18 132.00 0.00 353.86 539.48 893.34


Variation in the cost of PCCP 18 kg/cm2 pipes
Dia in mm Weight of Weight of HR Weight of 4 Variation in Variation in Variation in Total variation
cement in kg Plate in kg mm HT wire in the cost of the cost of HR the cost of 4
kg cement Plate mm HT wire
400 65.19 22.67 5.66 0.00 68.46 23.13 91.59

450 71.92 24.92 6.92 0.00 75.26 28.28 103.54


500 78.85 27.17 8.32 0.00 82.05 34.00 116.05

600 92.31 31.67 11.47 0.00 95.64 46.88 142.52

700 105.96 36.20 15.12 0.00 109.32 61.80 171.12

800 119.04 40.73 19.58 0.00 123.00 80.02 203.02

900 141.15 45.70 27.32 0.00 138.01 111.66 249.67

1000 173.85 54.99 34.26 0.00 166.07 140.02 306.09

1100 200.19 60.32 41.26 0.00 182.17 168.63 350.80

1200 228.46 65.87 49.55 0.00 198.93 202.51 401.44

1300 260.00 74.01 59.12 0.00 223.51 241.62 465.13

1400 291.54 79.56 71.98 0.00 240.27 294.18 534.45

1500 324.81 101.19 78.73 0.00 204.40 321.77 526.17

1600 375.19 113.56 89.05 0.00 229.39 363.95 593.34

1700 428.65 121.10 101.85 0.00 244.62 416.26 660.88

1800 468.85 152.21 114.79 0.00 307.46 469.15 776.61

1900 510.58 166.63 128.72 0.00 336.59 526.08 862.67

2000 554.23 175.18 143.49 0.00 353.86 586.44 940.30


Variation in the cost of PCCP 20 kg/cm2 pipes
Dia in mm Weight of Weight of HR Weight of 4 Variation in Variation in Variation in Total variation
cement in kg Plate in kg mm HT wire in the cost of the cost of HR the cost of 4
kg cement Plate mm HT wire
400 65.19 22.67 6.15 0.00 68.46 25.14 93.60

450 71.92 24.92 7.45 0.00 75.26 30.45 105.71


500 78.85 27.17 9.09 0.00 82.05 37.15 119.20

600 92.31 31.67 12.36 0.00 95.64 50.52 146.16

700 105.96 36.20 16.67 0.00 109.32 68.13 177.45

800 119.04 40.73 21.31 0.00 123.00 87.09 210.09

900 141.15 45.70 30.31 0.00 138.01 123.88 261.89

1000 173.85 54.99 37.65 0.00 166.07 153.88 319.95

1100 200.19 60.32 45.57 0.00 182.17 186.24 368.41

1200 228.46 65.87 54.23 0.00 198.93 221.64 420.57

1300 260.00 74.01 64.96 0.00 223.51 265.49 489.00

1400 291.54 79.56 81.28 0.00 240.27 332.19 572.46

1500 324.81 101.19 85.19 0.00 204.40 348.17 552.57

1600 375.19 113.56 96.33 0.00 229.39 393.70 623.09

1700 428.65 121.10 110.10 0.00 244.62 449.98 694.60

1800 468.85 152.21 124.13 0.00 307.46 507.32 814.78

1900 510.58 166.63 139.11 0.00 336.59 568.54 905.13

2000 554.23 175.18 155.04 0.00 353.86 633.65 987.51


LATEST COST OF PCCP PIPES PER METRE FOR THE YEAR 2017-18

Dia in mm 4 Kg/cm2 6 Kg/cm2 8 Kg/cm2 10 Kg/cm2 12 Kg/cm2 14 Kg/cm2 16 Kg/cm2 18 Kg/cm2

400 4809.87 4809.87 4809.87 4831.09 4882.09 4912.01 4970.63 5010.59

450 5135.97 5135.97 5096.79 5196.83 5236.96 5296.82 5366.42 5414.54

500 5462.07 5462.15 5513.65 5572.14 5622.84 5681.94 5762.87 5830.05

600 6266.32 6348.04 6416.51 6485.98 6555.50 6624.06 6741.94 6840.52

700 7136.70 7236.36 7324.98 7422.64 7511.30 7623.04 7770.97 7876.12

800 8397.76 8507.15 8624.12 8742.09 8859.18 8988.31 9166.89 9325.02

900 9547.78 9696.42 9852.94 10000.67 10157.27 10316.03 10753.29 10958.67

1000 11480.20 11667.52 11853.92 12040.44 12236.96 12424.53 13006.48 13283.09

1100 12746.37 12973.70 13199.06 13424.54 13660.15 13897.71 14602.84 14908.80

1200 14174.56 14440.00 14714.61 14988.35 15264.08 15539.81 16389.56 16756.44

1300 15520.20 16206.38 16530.53 16853.71 17178.02 17829.57 18481.22 18971.13

1400 17766.79 18172.11 18586.54 19042.98 19888.85 20383.35 21170.40 21399.45

1500 20874.21 21306.59 21739.00 22170.54 23002.56 23483.55 24106.21 25072.17

1600 23747.16 24238.77 24729.33 25630.49 26180.87 26802.61 27851.79 28458.34

1700 25498.07 26056.86 26614.69 27643.99 28250.80 29555.57 30224.12 30922.88

1800 30202.00 30821.10 31904.54 32588.95 33283.65 34743.08 35490.64 36271.61

1900 32423.10 33120.84 34331.57 35110.91 36674.79 37528.35 40966.41 41939.67

2000 34227.05 35503.65 36357.03 37209.62 38926.53 39888.83 40806.34 41773.30


Krishna District

R 2017-18
20 Kg/cm2

4955.00

5348.00

5770.00

6752.00
7828.00

9259.00

10946.00

13250.00

14876.00

16715.00

19001.00

21687.00

25059.00

28454.00

30928.00

36238.00

42010.00

41760.00
20 Kg/cm2

5048.60

5453.71

5889.20

6898.16

8005.45

9469.09

11207.89

13569.95

15244.41

17135.57

19490.00

22259.46

25611.57

29077.09

31622.60

37052.78

42915.13

42747.51
MATERIALS
Gelatin 80% 57 kg
Detonator Electric 9 each
Ordinary Detonator 5 each
Explosive small dia (kelvex-220) 54 kg
Binding wire 55 kg
Coarse aggregate 10-4.75 mm 860 cum
Coarse aggregate 20-10 mm 1170 cum
Coarse aggregate 40-20 mm 1122 cum
Coarse aggregate 40 mm nominal size 808 cum
Coarse aggregate 20 mm nominal size 1303 cum
Coarse aggregate 10 mm nominal size 894 cum
Empty cement bag 5.00 each
Sand unscreened for concrete & Filtering items 95 cum
Sand unscreened for filling 95 cum
Sand screened for plastering 170 cum
GI pipe 100 mm 'B' class 622 m
Hemp yarn 61 kg
MS bolts/nuts/washers 68 kg
Murrum 185 cum
Super plasticizer (conplast RP-264) 43 kg
Tar felt joint filler board 12 mm 322 sqm
Tar felt joint filler board 20 mm 489 sqm
Uncoursed Rubble stone at quarry 303 cum
Rough Stone for Revetment 225 mm 138 cum
Welding electrodes 4 mm dia 11 each
Diesel 61.73 litre
Lubricants 220 litre
Petrol 71.68 litre
Structural steel fabrication 24 kg
Sand for filling 95 cum
Gravel / Quarry spall 110 cum
Barbed wire 68 kg
Earth cost or compensation for earth taken from 55 cum
private land
Earth cost or compensation for earth taken from 80.61 cum
private land with 1 km lead excluding CP & OH
Rough stone for RR Masonry 240 cum
Sand bags (cost of sand and empty bag) 8.5 each
Selected earth 55 cum
Water Charges (Urban) 103 kilo litre
Water Charges (Rural) 77 kilo litre
Chain link mesh 8 gauge (4 mm) 50x50 mm 394 sqm
Rolling shutter 2360 sqm
Water based Cement primer of interior Grade-1 120 kg
Water based Cement primer of Exterior Grade-2 153 kg
Impervious water proofing compound 0 kg Deleted in SSR
2015-16
Red oxide primer paint for iron works Grade-1 104 litre
Dry powder distemper 34 kg
Oil bound washable distemper 66 kg
Water proof cement paint 39 kg
Anti corrosive bitumen paint 415 litre
Synthetic enamel paint 201 litre
Aldrops 300mm long (MS Powder coated) 149 each
MS Hold fasts100mm long 25 each approx local
rate
MS power coated Tower bolts100 mm long 21 each
MS power coated butt Hinges100 mm 19 each
MS power coated door stoppers 41 each
MS power coated door handles 125 mm long 28 each
Anti corrosion CRPPC (Corrosion Resistant) 293 litre BMT-H.07
inhibitive admixture
Prepainted steel windows double shutter 3-0" x 5684 sqm BMT-P.02
4'0"
GI pipe 50mm dia light grade 404 RM
GI bolts/Nuts/Washers 85 Kg
Rubber packing 93 Kg
Bailing out water
EWE/Concrete 0 to 1 m 220 cum
EWE/Concrete 1 to 2 m 260 cum
EWE/Concrete 2 to 3 m 303 cum
Labour charges for fabricating Doors & 24 kg
Windows
Labour charges for fixing Doors & Windows in 4 kg
position
Fabrication charges for trusses, beams and 21 kg
girders
Labour charges for fixing girders in position 19 kg
Lead charges for Earth for 1 km excluding 25.61 cum
contractors profit and OH
Acetylene Gas 284 cum
Oxygen Gas 36 cum
Fabrication charges for structural steel 24 kg
Anti corrosion CRPPC (Corrosion Resistant) 350 litre
inhibitive admixture
Fuse Coil 7 RM
Delifting charges
0 to 3 m 0 cum
3 to 4m 45.00 cum
4 to 5 m 90.00 cum
5 to 6 m 135.00 cum
6 to 7 m 180.00 cum
7 to 8 m 225.00 cum
8 to 9 m 270.00 cum
9 to 10 m 315.00 cum
10 to 11 m 360.00 cum
11 to 12 m 405.00 cum
12 to 13 m 450.00 cum
13 to 14 m 495.00 cum
14 to 15 m 540.00 cum
15 to 16 m 585.00 cum
16 to 17 m 630.00 cum
17 to 18 m 675.00 cum
18 to 19 m 720.00 cum
19 to 20 m 765.00 cum
20 to 21 m 810.00 cum
21 to 22 m 855.00 cum
22 to 23 m 900.00 cum
23 to 24 m 945.00 cum
24 to 25 m 990.00 cum
25 to 26 m 1035.00 cum

LABOUR CHARGES
Mazdoor 420 day
Blaster/Plumber class I/ Pipe fitter 625 day
Welder/ Gas cutter 465 day
Black smith 1st class 500 day
Fitter Cl-I 500 day
Strucural steel fabricator 580 day
Mason Cl-1/ Brick layer Cl-1 500 day ***
Well sinker 480 day ***
Driller 535 day ***
Bar bender 625 day ***
Painter 1st class 580 day
Crowbar man / Mason Class II / Fitter Cl-II 460 day
/Erector shuttering / Carpenter Cl II
Painter 2nd class / Plumber 2nd class 460 day
Cartman with bullock cart / Bullock drawn roller 455 day
for rolling
Loading & Unloading charges for earth by 26.27 cum
Manual means (Idle hire charges of trucks are
not added)
Work Inspector 475 day
Helper Blasting 420 day
Crowbarman / Jumper man 420 day
Stone breaker / Hammer man 420 day
MACHINERY CHARGES
Hire Fuel Crew charges Total
charges charges
Hydraulic Excavator 1 cum capacity ( Shovel 1324.90 933.70 248.30 2506.90
0.85 cum 110 HP )
Air compressor 210 cfm/250 cfm (7cmm) 187.30 763.90 220.90 1172.10
(diesel)
Air compressor 210 cfm/250 cfm (8.50 cmm) 213.90 954.90 220.90 1389.70
(diesel)
Jack hammer 15.40 0.00 345.20 360.60
Tipper 5 cum 346.90 320.80 186.20 853.90
Shovel 0.50 cum 778.70 509.30 248.30 1536.30
5 HP pump (diesel) 7.90 84.90 116.10 208.90
Stationery derrick crane 66.80 0.00 0.00 66.80
Diesel Generating set 30 KVA 51.10 679.00 138.10 868.20
Set of helmets & Air circulating pipes/valves 0.00
Concrete Mixer 300/200 (diesel) 41.50 84.90 230.10 356.50
Winch 35HP (Electric) 100.40 138.80 276.10 515.30
Needle Vibrator 40 mm (petrol) 5.90 19.70 165.60 191.20
Upright Drilling Machine 17.40 28.30 208.70 254.40
Concrete Mixer 600/400 (diesel) 72.00 169.80 230.10 471.90
Water Tanker 8000 litres 342.60 320.80 186.20 849.60
Concrete Hand Mixer 45/30 Litres 4.30 0.00 0.00 4.30
Bending Machine 3000x12 mm 36.00 85.00 138.10 259.10
Welding set 13.50 68.00 0.00 81.50
Air compressor 8.5cmm (diesel) 213.90 954.90 220.90 1389.70
Angle Dozer 90 HP 1331.80 653.10 248.30 2233.20
5 HP pump (electric) 2.30 28.30 87.00 117.60
Vibratory Pad Foot Roller 8T 1042.00 1103.40 276.10 2421.50
Tractor with 2 T Roller 345.00
Dumper 4.5 cum 450.90 427.80 238.40 1117.10
Air compressor 8.5 cmm ( electric) 132.60 318.70 172.60 623.90
CENTERING & SCOFFOLDING CHARGES
Material Labour Total
charges charges
Footings 277.00 473.00 750.00
Bed blocks, Bands 61.00 244.00 305.00
Pedestals, pile caps 315.00 753.00 1068.00
Plinth Beams 1335.00 1141.00 2476.00
Columns for 1st floor 355.00 2495.00 2850.00
Columns for 2nd floor 355.00 2722.00 3077.00
Columns for 3rd floor 355.00 1606.00 1961.00
Columns for 4th floor 355.00 1739.00 2094.00
Columns for 5th floor 355.00 1873.00 2228.00
Columns for 6th floor 355.00 2007.00 2362.00
Columns for 7th floor 355.00 2141.00 2496.00
Columns for 8th floor 355.00 2275.00 2630.00
Columns for 9th floor 355.00 2408.00 2763.00
Columns for 10th floor 355.00 2542.00 2897.00
Columns for 11th floor 355.00 2676.00 3031.00
Columns for 12th floor 355.00 2810.00 3165.00
Columns for 13th floor 355.00 2944.00 3299.00
Columns for 14th floor 355.00 3077.00 3432.00
Columns for 15th floor 355.00 3211.00 3566.00

Lintels 760.00 953.00 1713.00

Slabs up to 150 mm thick for 1st floor 236.00 226.00 462.00


Slabs up to 150 mm thick for 2nd floor 236.00 237.00 473.00
Slabs up to 150 mm thick for 3rd floor 236.00 258.00 494.00
Slabs up to 150 mm thick for 4th floor 236.00 165.00 401.00
Slabs up to 150 mm thick for 5th floor 236.00 178.00 414.00
Slabs up to 150 mm thick for 6th floor 236.00 191.00 427.00

Slabs 150-300 mm thick for 1st floor 156.00 131.00 287.00


Slabs 150-300 mm thick for 2nd floor 156.00 144.00 300.00
Slabs 150-300 mm thick for 3rd floor 156.00 157.00 313.00
Slabs 150-300 mm thick for 4th floor 156.00 170.00 326.00
Slabs 150-300 mm thick for 5th floor 156.00 183.00 339.00
Slabs 150-300 mm thick for 6th floor 156.00 197.00 353.00

Beams for 1st floor 1342.00 1122.00 2464.00


Beams for 2nd floor 1342.00 1234.00 2576.00
Beams for 3rd floor 1342.00 1346.00 2688.00
Beams for 4th floor 1342.00 1459.00 2801.00
Beams for 5th floor 1342.00 1571.00 2913.00
Beams for 6th floor 1342.00 1683.00 3025.00

Sun shades 150.00 146.00 296.00


Curved shuttering 247.02 88.50 335.52
Plane shuttering 235.08 70.80 305.88
Cost of manual paver /sqm of lining 27.62
Use rate of mould for template / use for 100 58.09
uses
Use rate of 32 mm dia drill rod 22.73
Use rate of air hose 9.81

Scaffolding Charges
Brick Masonry/ Stone masonry 1st floor 9.93 61.83 71.76
Brick Masonry/ Stone masonry 2nd floor 9.93 87.78 97.71
Brick Masonry/ Stone masonry 3rd floor 9.93 113.74 123.67
Plastering 1st floor 0.99 6.18 7.17
Plastering 2nd floor 0.99 8.78 9.77
Plastering 3rd floor 0.99 11.37 12.36

Sundries 30
Seigniorage charges for earth excluding 26.4 cum
contract profit
Laying of sand bags including empty cement 8.50 bag
bag, sand, thread, stiching charges and CP &
OH
Centering charges for RCC Vertical walls of 920 1 Sqm of
plane surface centering
area
Centering charges for RCC Vertical walls of 1171 1 Sqm of
circular faces centering
area
Common burnt clay bricks 23cm x11cm x7cm 4628 1000 Nos
Brick bat 675.00 BMT-H.05
Lead charges for earth including OH&CP 29.10 1 cum
Excavation of trenches for Infiltration galleries, syphon lines and connecting mains in all soils under
water
0 to 1m deep under water 11671 per 10 cum
1 to 2m deep under water 16717 per 10 cum
2 to 5m deep under water 25092 per 10 cum
DATA FOR WELL SINKING
Index-code Sl. Description Unit Quantity Rate
No
Well sinking in sandy and other loose soils under water either by manual labour, divers or
dredgers weighting the top of staining to assist sinking etc., including dewatering and
PHE-
other incidental charges such as hire charges for mechanical equipment etc., complete
WSNP-28
upto 4.0 m dia (For non perennial rivers)

a) Upto 2.0 m below G.L. :

(a) Labour

Man mazdoor day 105.00 420.00

Area Allowance 0% 44100.00

Overheads & 13.615%


Contractors Profit
(b) Total

Rate per Rm = b/2

b) 2.0 to 4.0 m below G.L. :

(a) Labour

Man mazdoor day 70.00 420.00

Sinkers day 35.00 480.00

Area Allowance 0% 46200.00

Total cost of Labour

b) Machinery

Hire charges for crane hour 16.00 66.80

Hire charges for Air hour 56.00 187.30


compressor
Hire charges for hour 56.00 51.10
Generator
Diesel L 70.00 61.73

Total cost of Machinery

Overheads & 13.615% 64940.30


Contractors Profit
c) Total
Index-code Sl. Description Unit Quantity Rate
No
Rate per Rm = c/2

c) 4.0 to 6.0 m below G.L. :

(a) Labour

Man mazdoor day 56.00 420.00

Sinkers day 35.00 480.00

Area Allowance 0% 40320.00

Total cost of Labour

b) Machinery

Hire charges for crane hour 56.00 66.80

Hire charges for Air hour 56.00 187.30


compressor
Hire charges for hour 56.00 51.10
Generator
Diesel L 105.00 61.73

Total cost of Machinery

Overheads & 13.615% 63892.85


Contractors Profit
c) Total

Rate per Rm = c/2

d) 6.0 to 8.0 m below G.L. :

(a) Labour

Man mazdoor day 56.00 420.00

Sinkers day 35.00 480.00

Area Allowance 0.00 40320.00

Total cost of Labour

b) Machinery

Hire charges for crane hour 56.00 66.80


Index-code Sl. Description Unit Quantity Rate
No
Hire charges for Air hour 56.00 187.30
compressor
Hire charges for hour 56.00 51.10
Generator
Diesel L 140.00 61.73

Total cost of Machinery

Overheads & 13.615% 66053.40


Contractors Profit
c) Total

Rate per Rm = c/2

e) 8.0 to 10.0 m below G.L. :

(a) Labour

Man mazdoor day 64.00 420.00

Sinkers day 40.00 480.00

Area Allowance 0% 46080.00

Total cost of Labour

b) Machinery

Hire charges for crane hour 64.00 66.80

Hire charges for Air hour 64.00 187.30


compressor
Hire charges for hour 64.00 51.10
Generator
Diesel L 140.00 61.73

Total cost of Machinery

Overheads & 13.615% 74255.00


Contractors Profit

c) Total

Rate per Rm = c/2


Index-code Sl. Description Unit Quantity Rate
No
Multification factor for

5m dia II/4x5x5/II/4x4x4 =

6m dia II/4x6x6/II/4x4x4 =

7m dia II/4x7x7/II/4x4x4 =

8m dia II/4x8x8/II/4x4x4 =

9m dia II/4x9x9/II/4x4x4 =

10m dia II/4x10x10/II/4x4x4 =

11m dia II/4x11x11/II/4x4x4 =

12m dia II/4x12x12/II/4x4x4 =

5 m internal 6 m internal 7 m internal


dia dia dia

Upto 2.0 m below G.L. 39143.92 56367.25 76722.09

2.0 to 4.0 m below G.L. 57642.13 83004.66 112978.57

4.0 to 6.0 m below G.L. 56712.39 81665.84 111156.29

6.0 to 8.0 m below G.L. 58630.14 84427.40 114915.08

8.0 to 10.0 m below G.L. 65910.02 94910.42 129183.63

9 m internal 10 m internal 11 m internal


dia dia dia
Upto 2.0 m below G.L. 126826.31 156575.69 189456.58

2.0 to 4.0 m below G.L. 186760.49 230568.50 278987.89

4.0 to 6.0 m below G.L. 183748.15 226849.56 274487.97

6.0 to 8.0 m below G.L. 189961.66 234520.56 283769.88

8.0 to 10.0 m below G.L. 213548.45 263640.06 319004.48


Amount

ither by manual labour, divers or


c., including dewatering and
nical equipment etc., complete

44100.00

0.00

6004.22

50104.22

25052.11

29400.00

16800.00

46200.00

0.00

46200.00

1068.80

10488.80

2861.60

4321.10

18740.30

8841.62

73781.92
Amount

36890.96

23520.00

16800.00

40320.00

0.00

40320.00

3740.80

10488.80

2861.60

6481.65

23572.85

8699.01

72591.86

36295.93

23520.00

16800.00
40320.00

0.00

40320.00

3740.80
Amount

10488.80

2861.60

8642.20

25733.40

8993.17

75046.57

37523.29

26880.00

19200.00

46080.00

0.00

46080.00

4275.20

11987.20

3270.40

8642.20

28175.00

10109.82

84364.82

42182.41
Amount

1.5625

2.2500

3.0625

4.0000

5.0625

6.2500

7.5625

9.0000

8 m internal dia

100208.44

147563.84

145183.72

150093.16

168729.64

12 m internal
dia
225468.99

332018.64

326663.37

337709.61

379641.69
DATA FOR LAYING JOINTING & TESTING OF RCC & PSC PIPES
Index- S No Description Unit Quantity Rate Rs.
code
PHE- 2A Sub Analysis : (Basic Data)
LCIF-2A OBSERVED DATA FOR TESTING OF 450 MM DIA PSC MAIN : Pumping main to
Hydralic field test pressure including transportation of Water with minimum lead
of 500 M
(Length = 500 Mts) taking out put / 500 Mts. Unit = 1 Rmt.

Labour

Fitters (2 x 3 days)

Fitters I Class day 3.000 500.00

Fitters II Class day 3.000 460.00

Machinery

Hire charges for Hydralic field test pressure days 3.000 1200.00
testing including transportation of water @
Rs. 1200/- (1000+200) / day

Materials

Pressure guage Nos 0.050 1250.00

3/4" G.I. Pipe (20 mm) RM 3.000 146.00

Specials Ls 30.00

Dummies No. 0.100 60.00

Diesel (2 Lts. / Hr) 30 Hrs. Lts. 60.000 61.73

(T) Total Rate per 500 Mts.

(r) Rate per 1 Rmt for 450 mm dia

(R) Rate per 1 Rmt for 10 mm dia = (10/450)


xr
Note : Proportionate Testing Charges may be arrived, keeping the diameter of
pipe based on this analysis, for an varities of pipes for various Dia Pipes.
Index- S No Description Unit Quantity Rate Rs.
code
PHE- 2 Lowering the RCC S/S pipes carefully into the trenches laying them true to alignment
LRCS-6 and gradient, jointing with rubber rings and testing including filling with water with a
water lead upto 500 meters including cost of rubber rings as per BIS No. 783/1985

For NP2 pipes and P1 class pipes Unit= 1


rmt
Taking out put 100 rmt

iii 150 mm dia

a) Labour

Mason 1st class day 1.170 500.00

Mason 2nd class day 2.730 460.00

Man mazdoor day 7.800 420.00

Woman mazdoor(water carrier) day 1.600 420.00

b) Material

Rubber rings conforming BIS 5382/1985 each 50.000 57.00

c) Testing

Testing of Pipelines with required pressure as rm 100.000 7.20


per relevant IS Specification including filling
with water with a water lead upto 500 M,
including hire charges of testing equipment,
labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c

(e) Add for water charges @ 1% on Labour &


Testing Charges
(f) Total = d+e

(g) Overheads & Contractors Profit 0%

(h) Cost for 100 rmt (f+g)

Rate per rmt = h/100


Index- S No Description Unit Quantity Rate Rs.
code
iv 200 mm dia

a) Labour

Mason 1st class day 1.170 500.00

Mason 2nd class day 2.730 460.00

Man mazdoor day 7.800 420.00

Woman mazdoor(water carrier) day 1.600 420.00

b) Material

Rubber rings conforming BIS 5382/1985 each 50.000 67.00

c) Testing
Testing of Pipelines with required pressure as rm 100.000 9.60
per relevant IS Specification including filling
with water with a water lead upto 500 M,
including hire charges of testing equipment,
labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c

(e) Add for water charges @ 1% on Labour &


Testing Charges

(f) Total = d+e

(g) Overheads & Contractors Profit 0%

(h) Cost for 100 rmt (f+g)

Rate per rmt = h/100


Index- S No Description Unit Quantity Rate Rs.
code
v 225 mm dia

a) Labour

Mason 1st class day 1.620 500.00

Mason 2nd class day 3.780 460.00

Man mazdoor day 10.500 420.00

Woman mazdoor(water carrier) day 2.300 420.00

b) Material

Rubber rings conforming BIS 5382/1985 each 50.000 73.00

c) Testing
Testing of Pipelines with required pressure as rm 100.000 10.80
per relevant IS Specification including filling
with water with a water lead upto 500 M,
including hire charges of testing equipment,
labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c

(e) Add for water charges @ 1% on Labour &


Testing Charges
(f) Total = d+e

(g) Overheads & Contractors Profit 0%

(h) Cost for 100 rmt (f+g)

Rate per rmt = h/100


Index- S No Description Unit Quantity Rate Rs.
code
vi 250 mm dia

a) Labour

Mason 1st class day 1.620 500.00

Mason 2nd class day 3.780 460.00

Man mazdoor day 10.500 420.00

Woman mazdoor(water carrier) day 2.300 420.00

b) Material

Rubber rings conforming BIS 5382/1985 each 50.000 82.00

c) Testing
Testing of Pipelines with required pressure as rm 100.000 12.00
per relevant IS Specification including filling
with water with a water lead upto 500 M,
including hire charges of testing equipment,
labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c

(e) Add for water charges @ 1% on Labour &


Testing Charges

(f) Total = d+e

(g) Overheads & Contractors Profit 0%

(h) Cost for 100 rmt (f+g)

Rate per rmt = h/100


Index- S No Description Unit Quantity Rate Rs.
code
vii 300 mm dia

a) Labour

Mason 1st class day 1.750 500.00

Mason 2nd class day 4.140 460.00

Man mazdoor day 11.600 420.00

Woman mazdoor(water carrier) day 2.300 420.00

b) Material

Rubber rings conforming BIS 5382/1985 each 40.000 100.00

c) Testing
Testing of Pipelines with required pressure as rm 100.000 14.40
per relevant IS Specification including filling
with water with a water lead upto 500 M,
including hire charges of testing equipment,
labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c

(e) Add for water charges @ 1% on Labour &


Testing Charges
(f) Total = d+e

(g) Overheads & Contractors Profit 0%

(h) Cost for 100 rmt (f+g)

Rate per rmt = h/100


Index- S No Description Unit Quantity Rate Rs.
code
viii 350 mm dia

a) Labour

Mason 1st class day 1.900 500.00

Mason 2nd class day 4.500 460.00

Man mazdoor day 12.700 420.00

Woman mazdoor(water carrier) day 2.400 420.00

b) Material

Rubber rings conforming BIS 5382/1985 each 40.000 116.00

c) Testing
Testing of Pipelines with required pressure as rm 100.000 16.80
per relevant IS Specification including filling
with water with a water lead upto 500 M,
including hire charges of testing equipment,
labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c

(e) Add for water charges @ 1% on Labour &


Testing Charges
(f) Total = d+e

(g) Overheads & Contractors Profit 0%

(h) Cost for 100 rmt (f+g)

Rate per rmt = h/100


Index- S No Description Unit Quantity Rate Rs.
code
ix 400 mm dia

a) Labour

Mason 1st class day 2.100 500.00

Mason 2nd class day 4.900 460.00

Man mazdoor day 13.900 420.00

Woman mazdoor(water carrier) day 2.900 420.00

b) Material

Rubber rings conforming BIS 5382/1985 each 40.000 128.00

c) Testing
Testing of Pipelines with required pressure as rm 100.000 19.20
per relevant IS Specification including filling
with water with a water lead upto 500 M,
including hire charges of testing equipment,
labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c

(e) Add for water charges @ 1% on Labour &


Testing Charges
(f) Total = d+e

(g) Overheads & Contractors Profit 0%

(h) Cost for 100 rmt (f+g)

Rate per rmt = h/100


Index- S No Description Unit Quantity Rate Rs.
code
x 450 mm dia

a) Labour

Mason 1st class day 2.250 500.00

Mason 2nd class day 5.250 460.00

Man mazdoor day 15.000 420.00

Woman mazdoor(water carrier) day 3.300 420.00

b) Material

Rubber rings conforming BIS 5382/1985 each 40.000 145.00

c) Testing
Testing of Pipelines with required pressure as rm 100.000 21.60
per relevant IS Specification including filling
with water with a water lead upto 500 M,
including hire charges of testing equipment,
labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c

(e) Add for water charges @ 1% on Labour &


Testing Charges
(f) Total = d+e

(g) Overheads & Contractors Profit 0%

(h) Cost for 100 rmt (f+g)

Rate per rmt = h/100


Index- S No Description Unit Quantity Rate Rs.
code
xi 500 mm dia

a) Labour

Mason 1st class day 2.430 500.00

Mason 2nd class day 5.670 460.00

Man mazdoor day 16.200 420.00

Woman mazdoor(water carrier) day 3.300 420.00

b) Material

Rubber rings conforming BIS 5382/1985 each 40.000 189.00

c) Testing
Testing of Pipelines with required pressure as rm 100.000 24.00
per relevant IS Specification including filling
with water with a water lead upto 500 M,
including hire charges of testing equipment,
labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c

(e) Add for water charges @ 1% on Labour &


Testing Charges
(f) Total = d+e

(g) Overheads & Contractors Profit 0%

(h) Cost for 100 rmt (f+g)

Rate per rmt = h/100


Index- S No Description Unit Quantity Rate Rs.
code
xii 600 mm dia

a) Labour

Mason 1st class day 2.750 500.00

Mason 2nd class day 6.450 460.00

Man mazdoor day 16.300 420.00

Woman mazdoor(water carrier) day 3.300 420.00

b) Material

Rubber rings conforming BIS 5382/1985 each 40.000 248.00

c) Testing
Testing of Pipelines with required pressure as rm 100.000 28.80
per relevant IS Specification including filling
with water with a water lead upto 500 M,
including hire charges of testing equipment,
labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c

(e) Add for water charges @ 1% on Labour &


Testing Charges
(f) Total = d+e

(g) Overheads & Contractors Profit 0%

(h) Cost for 100 rmt (f+g)

Rate per rmt = h/100


Index- S No Description Unit Quantity Rate Rs.
code
PHE- 28 Lowering, laying, jointing and testing to
LJUP-11 hydralic test pressure including cost of water
with minimum water lead of 500m for UPVC
pressure pipes in ready made trenches true
to alignment and gradient including all
sundries but excluding cost & conveyance o
Sub Analysis for 160 mm Dia :
Taking output : Length - 500 m ; Joints - 83
Nos
(a) Labour
For lowering / sub surface transport
Mazdoor day 7.00 420.00
Jointing
Fitter day 2.00 500.00
Mazdoor day 4.00 420.00
Area Allowance on labour 0% 5620.00
Testing
Testing of Pipelines with required pressure as rm 500.00 7.68
per relevant IS Specification including filling
with water with a water lead upto 500 M,
including hire charges of testing equipment
and labour, Materials needed for testing (as
per Sub Analysis 2 A)

Total
(b) Material
Add for Water charges at 1% on Labour & Lt
Testing

(c) Overheads & Contractors Profit 0% 19015


(d) Total (a+b+c)
Rate per RM =d/500
Rate per 10 mm / 1rm
Index- S No Description Unit Quantity Rate Rs.
code
PHE- 2 Lowering the RCC S/S pipes carefully into the trenches laying them true to alignment
LRCS-6 and gradient, jointing with rubber rings and testing including filling with water with a
water lead upto 500 meters including cost of rubber rings as per BIS No. 783/1985

For Np3 class pipes Unit= 1 rmt

Taking out put 100 rmt

vii 300 mm dia

a) Labour

Mason 1st class day 1.750 500.00

Mason 2nd class day 4.140 460.00

Man mazdoor day 11.600 420.00

Woman mazdoor(water carrier) day 2.300 420.00

b) Material

Rubber rings conforming BIS 5382/1985 each 40.000 129.00

c) Testing

Testing of Pipelines with required pressure as rm 100.000 14.40


per relevant IS Specification including filling
with water with a water lead upto 500 M,
including hire charges of testing equipment,
labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c

(e) Add for water charges @ 1% on Labour &


Testing Charges
(f) Total = d+e

(g) Overheads & Contractors Profit 0%

(h) Cost for 100 rmt (f+g)

Rate per rmt = h/100


Index- S No Description Unit Quantity Rate Rs.
code
viii 350 mm dia

a) Labour

Mason 1st class day 1.900 500.00

Mason 2nd class day 4.500 460.00

Man mazdoor day 12.700 420.00

Woman mazdoor(water carrier) day 2.400 420.00

b) Material

Rubber rings conforming BIS 5382/1985 each 40.000 154.00

c) Testing
Testing of Pipelines with required pressure as rm 100.000 16.80
per relevant IS Specification including filling
with water with a water lead upto 500 M,
including hire charges of testing equipment,
labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c

(e) Add for water charges @ 1% on Labour &


Testing Charges
(f) Total = d+e

(g) Overheads & Contractors Profit 0%

(h) Cost for 100 rmt (f+g)

Rate per rmt = h/100


Index- S No Description Unit Quantity Rate Rs.
code
ix 400 mm dia

a) Labour

Mason 1st class day 2.100 500.00

Mason 2nd class day 4.900 460.00

Man mazdoor day 13.900 420.00

Woman mazdoor(water carrier) day 2.900 420.00

b) Material

Rubber rings conforming BIS 5382/1985 each 40.000 175.00

c) Testing
Testing of Pipelines with required pressure as rm 100.000 19.20
per relevant IS Specification including filling
with water with a water lead upto 500 M,
including hire charges of testing equipment,
labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c

(e) Add for water charges @ 1% on Labour &


Testing Charges
(f) Total = d+e

(g) Overheads & Contractors Profit 0%

(h) Cost for 100 rmt (f+g)

Rate per rmt = h/100


Index- S No Description Unit Quantity Rate Rs.
code
x 450 mm dia

a) Labour

Mason 1st class day 2.250 500.00

Mason 2nd class day 5.250 460.00

Man mazdoor day 15.000 420.00

Woman mazdoor(water carrier) day 3.300 420.00

b) Material

Rubber rings conforming BIS 5382/1985 each 40.000 198.00

c) Testing
Testing of Pipelines with required pressure as rm 100.000 21.60
per relevant IS Specification including filling
with water with a water lead upto 500 M,
including hire charges of testing equipment,
labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c

(e) Add for water charges @ 1% on Labour &


Testing Charges
(f) Total = d+e

(g) Overheads & Contractors Profit 0%

(h) Cost for 100 rmt (f+g)

Rate per rmt = h/100


Index- S No Description Unit Quantity Rate Rs.
code
xi 500 mm dia

a) Labour

Mason 1st class day 2.430 500.00

Mason 2nd class day 5.670 460.00

Man mazdoor day 16.200 420.00

Woman mazdoor(water carrier) day 3.300 420.00

b) Material

Rubber rings conforming BIS 5382/1985 each 40.000 227.00

c) Testing
Testing of Pipelines with required pressure as rm 100.000 24.00
per relevant IS Specification including filling
with water with a water lead upto 500 M,
including hire charges of testing equipment,
labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c

(e) Add for water charges @ 1% on Labour &


Testing Charges
(f) Total = d+e

(g) Overheads & Contractors Profit 0%

(h) Cost for 100 rmt (f+g)

Rate per rmt = h/100


Index- S No Description Unit Quantity Rate Rs.
code
xii 600 mm dia

a) Labour

Mason 1st class day 2.750 500.00

Mason 2nd class day 6.450 460.00

Man mazdoor day 16.300 420.00

Woman mazdoor(water carrier) day 3.300 420.00

b) Material

Rubber rings conforming BIS 5382/1985 each 40.000 329.00

c) Testing
Testing of Pipelines with required pressure as rm 100.000 28.80
per relevant IS Specification including filling
with water with a water lead upto 500 M,
including hire charges of testing equipment,
labour and Materials needed for testing (as
per Sub Analysis 2 A)

(d) Total = a+b+c

(e) Add for water charges @ 1% on Labour &


Testing Charges
(f) Total = d+e

(g) Overheads & Contractors Profit 0%

(h) Cost for 100 rmt (f+g)

Rate per rmt = h/100


Index- S No Description Unit Quantity Rate Rs.
code
For P2 class pipes
PHE- 3 Lowering the RCC S/S pipes carefully into the trenches laying them true to alignment
LRCS-6 and gradient, jointing with rubber rings and testing including filling with water with a
water lead upto 500 meters including cost of rubber rings as per BIS No. 783/1985

Unit= 1 rmt
Taking out put 100 rmt
iii 150 mm dia
a) Labour
Mason 1st class day 1.170 500.00
Mason 2nd class day 2.730 460.00
Man mazdoor day 7.800 420.00
Woman mazdoor(water carrier) day 1.600 420.00

b) Material
Rubber rings conforming BIS 5382/1985 each 50.000 57.00
c) Testing
Testing of Pipelines with required pressure as rm 100.000 7.20
per relevant IS Specification including filling
with water with a water lead upto 500 M,
including hire charges of testing equipment,
labour and Materials needed for testing (as
per Sub Analysis 2 A)
(d) Total = a+b+c
(e) Add for water charges @ 1% on Labour &
Testing Charges
(f) Total = d+e
(g) Overheads & Contractors Profit 0%
(h) Cost for 100 rmt (f+g)
Rate per rmt = h/100
Index- S No Description Unit Quantity Rate Rs.
code
iv 200 mm dia
a) Labour
Mason 1st class day 1.170 500.00
Mason 2nd class day 2.730 460.00
Man mazdoor day 7.800 420.00
Woman mazdoor(water carrier) day 1.600 420.00

b) Material
Rubber rings conforming BIS 5382/1985 each 50.000 67.00
c) Testing
Testing of Pipelines with required pressure as rm 100.000 9.60
per relevant IS Specification including filling
with water with a water lead upto 500 M,
including hire charges of testing equipment,
labour and Materials needed for testing (as
per Sub Analysis 2 A)
(d) Total = a+b+c
(e) Add for water charges @ 1% on Labour &
Testing Charges
(f) Total = d+e
(g) Overheads & Contractors Profit 0%
(h) Cost for 100 rmt (f+g)
Rate per rmt = h/100
Index- S No Description Unit Quantity Rate Rs.
code
v 225 mm dia
a) Labour
Mason 1st class day 1.620 500.00
Mason 2nd class day 3.780 460.00
Man mazdoor day 10.500 420.00
Woman mazdoor(water carrier) day 2.300 420.00

b) Material
Rubber rings conforming BIS 5382/1985 each 50.000 75.00
c) Testing
Testing of Pipelines with required pressure as rm 100.000 10.80
per relevant IS Specification including filling
with water with a water lead upto 500 M,
including hire charges of testing equipment,
labour and Materials needed for testing (as
per Sub Analysis 2 A)
(d) Total = a+b+c
(e) Add for water charges @ 1% on Labour &
Testing Charges
(f) Total = d+e
(g) Overheads & Contractors Profit 0%
(h) Cost for 100 rmt (f+g)
Rate per rmt = h/100
Index- S No Description Unit Quantity Rate Rs.
code
vi 250 mm dia
a) Labour
Mason 1st class day 1.620 500.00
Mason 2nd class day 3.780 460.00
Man mazdoor day 10.500 420.00
Woman mazdoor(water carrier) day 2.300 420.00

b) Material
Rubber rings conforming BIS 5382/1985 each 50.000 85.00
c) Testing
Testing of Pipelines with required pressure as rm 100.000 12.00
per relevant IS Specification including filling
with water with a water lead upto 500 M,
including hire charges of testing equipment,
labour and Materials needed for testing (as
per Sub Analysis 2 A)
(d) Total = a+b+c
(e) Add for water charges @ 1% on Labour &
Testing Charges
(f) Total = d+e
(g) Overheads & Contractors Profit 0%
(h) Cost for 100 rmt (f+g)
Rate per rmt = h/100
Index- S No Description Unit Quantity Rate Rs.
code
vii 300 mm dia
a) Labour
Mason 1st class day 1.750 500.00
Mason 2nd class day 4.140 460.00
Man mazdoor day 11.600 420.00
Woman mazdoor(water carrier) day 2.300 420.00

b) Material
Rubber rings conforming BIS 5382/1985 each 40.000 106.00
c) Testing
Testing of Pipelines with required pressure as rm 100.000 14.40
per relevant IS Specification including filling
with water with a water lead upto 500 M,
including hire charges of testing equipment,
labour and Materials needed for testing (as
per Sub Analysis 2 A)
(d) Total = a+b+c
(e) Add for water charges @ 1% on Labour &
Testing Charges
(f) Total = d+e
(g) Overheads & Contractors Profit 0%
(h) Cost for 100 rmt (f+g)
Rate per rmt = h/100
Index- S No Description Unit Quantity Rate Rs.
code
viii 350 mm dia
a) Labour
Mason 1st class day 1.900 500.00
Mason 2nd class day 4.500 460.00
Man mazdoor day 12.700 420.00
Woman mazdoor(water carrier) day 2.400 420.00

b) Material
Rubber rings conforming BIS 5382/1985 each 40.000 132.00
c) Testing
Testing of Pipelines with required pressure as rm 100.000 16.80
per relevant IS Specification including filling
with water with a water lead upto 500 M,
including hire charges of testing equipment,
labour and Materials needed for testing (as
per Sub Analysis 2 A)
(d) Total = a+b+c
(e) Add for water charges @ 1% on Labour &
Testing Charges
(f) Total = d+e
(g) Overheads & Contractors Profit 0%
(h) Cost for 100 rmt (f+g)
Rate per rmt = h/100
Index- S No Description Unit Quantity Rate Rs.
code
ix 400 mm dia
a) Labour
Mason 1st class day 2.100 500.00
Mason 2nd class day 4.900 460.00
Man mazdoor day 13.900 420.00
Woman mazdoor(water carrier) day 2.900 420.00

b) Material
Rubber rings conforming BIS 5382/1985 each 40.000 175.00
c) Testing
Testing of Pipelines with required pressure as rm 100.000 19.20
per relevant IS Specification including filling
with water with a water lead upto 500 M,
including hire charges of testing equipment,
labour and Materials needed for testing (as
per Sub Analysis 2 A)
(d) Total = a+b+c
(e) Add for water charges @ 1% on Labour &
Testing Charges
(f) Total = d+e
(g) Overheads & Contractors Profit 0%
(h) Cost for 100 rmt (f+g)
Rate per rmt = h/100
Index- S No Description Unit Quantity Rate Rs.
code
x 450 mm dia
a) Labour
Mason 1st class day 2.250 500.00
Mason 2nd class day 5.250 460.00
Man mazdoor day 15.000 420.00
Woman mazdoor(water carrier) day 3.300 420.00

b) Material
Rubber rings conforming BIS 5382/1985 each 40.000 200.00
c) Testing
Testing of Pipelines with required pressure as rm 100.000 21.60
per relevant IS Specification including filling
with water with a water lead upto 500 M,
including hire charges of testing equipment,
labour and Materials needed for testing (as
per Sub Analysis 2 A)
(d) Total = a+b+c
(e) Add for water charges @ 1% on Labour &
Testing Charges
(f) Total = d+e
(g) Overheads & Contractors Profit 0%
(h) Cost for 100 rmt (f+g)
Rate per rmt = h/100
Index- S No Description Unit Quantity Rate Rs.
code
xi 500 mm dia
a) Labour
Mason 1st class day 2.430 500.00
Mason 2nd class day 5.670 460.00
Man mazdoor day 16.200 420.00
Woman mazdoor(water carrier) day 3.300 420.00

b) Material
Rubber rings conforming BIS 5382/1985 each 40.000 227.00
c) Testing
Testing of Pipelines with required pressure as rm 100.000 24.00
per relevant IS Specification including filling
with water with a water lead upto 500 M,
including hire charges of testing equipment,
labour and Materials needed for testing (as
per Sub Analysis 2 A)
(d) Total = a+b+c
(e) Add for water charges @ 1% on Labour &
Testing Charges
(f) Total = d+e
(g) Overheads & Contractors Profit 0%
(h) Cost for 100 rmt (f+g)
Rate per rmt = h/100
Index- S No Description Unit Quantity Rate Rs.
code
xii 600 mm dia
a) Labour
Mason 1st class day 2.750 500.00
Mason 2nd class day 6.450 460.00
Man mazdoor day 16.300 420.00
Woman mazdoor(water carrier) day 3.300 420.00

b) Material
Rubber rings conforming BIS 5382/1985 each 40.000 280.00
c) Testing
Testing of Pipelines with required pressure as rm 100.000 28.80
per relevant IS Specification including filling
with water with a water lead upto 500 M,
including hire charges of testing equipment,
labour and Materials needed for testing (as
per Sub Analysis 2 A)
(d) Total = a+b+c
(e) Add for water charges @ 1% on Labour &
Testing Charges
(f) Total = d+e
(g) Overheads & Contractors Profit 0%
(h) Cost for 100 rmt (f+g)
Rate per rmt = h/100
SC PIPES
Amt Rs.

MAIN : Pumping main to


Water with minimum lead

t.

1500.00

1380.00

3600.00

62.50

438.00

30.00

6.00

3703.80

10720.30

21.44

0.48

, keeping the diameter of


various Dia Pipes.
Amt Rs.

ying them true to alignment


ing filling with water with a
s per BIS No. 783/1985

585.00

1255.80

3276.00

672.00

5788.80

2850.00

720.00

9358.80

65.09

9423.89

0.00

9423.89

94.24
Amt Rs.

585.00

1255.80

3276.00

672.00

5788.80

3350.00

960.00

10098.80

67.49

10166.29

0.00

10166.29

101.66
Amt Rs.

810.00

1738.80

4410.00

966.00

7924.80

3650.00

1080.00

12654.80

90.05

12744.85

0.00

12744.85

127.45
Amt Rs.

810.00

1738.80

4410.00

966.00

7924.80

4100.00

1200.00

13224.80

91.25

13316.05

0.00

13316.05

133.16
Amt Rs.

875.00

1904.40

4872.00

966.00

8617.40

4000.00

1440.00

14057.40

100.57

14157.97

0.00

14157.97

141.58
Amt Rs.

950.00

2070.00

5334.00

1008.00

9362.00

4640.00

1680.00

15682.00

110.42

15792.42

0.00

15792.42

157.92
Amt Rs.

1050.00

2254.00

5838.00

1218.00

10360.00

5120.00

1920.00

17400.00

122.80

17522.80

0.00

17522.80

175.23
Amt Rs.

1125.00

2415.00

6300.00

1386.00

11226.00

5800.00

2160.00

19186.00

133.86

19319.86

0.00

19319.86

193.20
Amt Rs.

1215.00

2608.20

6804.00

1386.00

12013.20

7560.00

2400.00

21973.20

144.13

22117.33

0.00

22117.33

221.17
Amt Rs.

1375.00

2967.00

6846.00

1386.00

12574.00

9920.00

2880.00

25374.00

154.54

25528.54

0.00

25528.54

255.29
Amt Rs.

2940.00

1000.00
1680.00
0.00

3840.00

9460.00

94.60

0.00
9554.60
19.11
1.19
Amt Rs.

ying them true to alignment


ing filling with water with a
s per BIS No. 783/1985

875.00

1904.40

4872.00

966.00

8617.40

5160.00

1440.00

15217.40

100.57

15317.97

0.00

15317.97

153.18
Amt Rs.

950.00

2070.00

5334.00

1008.00

9362.00

6160.00

1680.00

17202.00

110.42

17312.42

0.00

17312.42

173.12
Amt Rs.

1050.00

2254.00

5838.00

1218.00

10360.00

7000.00

1920.00

19280.00

122.80

19402.80

0.00

19402.80

194.03
Amt Rs.

1125.00

2415.00

6300.00

1386.00

11226.00

7920.00

2160.00

21306.00

133.86

21439.86

0.00

21439.86

214.40
Amt Rs.

1215.00

2608.20

6804.00

1386.00

12013.20

9080.00

2400.00

23493.20

144.13

23637.33

0.00

23637.33

236.37
Amt Rs.

1375.00

2967.00

6846.00

1386.00

12574.00

13160.00

2880.00

28614.00

154.54

28768.54

0.00

28768.54

287.69
Amt Rs.

ying them true to alignment


ing filling with water with a
s per BIS No. 783/1985

585.00
1255.80
3276.00
672.00
5788.80

2850.00

720.00

9358.80
65.09

9423.89
0.00
9423.89
94.24
Amt Rs.

585.00
1255.80
3276.00
672.00
5788.80

3350.00

960.00

10098.80
67.49

10166.29
0.00
10166.29
101.66
Amt Rs.

810.00
1738.80
4410.00
966.00
7924.80

3750.00

1080.00

12754.80
90.05

12844.85
0.00
12844.85
128.45
Amt Rs.

810.00
1738.80
4410.00
966.00
7924.80

4250.00

1200.00

13374.80
91.25

13466.05
0.00
13466.05
134.66
Amt Rs.

875.00
1904.40
4872.00
966.00
8617.40

4240.00

1440.00

14297.40
100.57

14397.97
0.00
14397.97
143.98
Amt Rs.

950.00
2070.00
5334.00
1008.00
9362.00

5280.00

1680.00

16322.00
110.42

16432.42
0.00
16432.42
164.32
Amt Rs.

1050.00
2254.00
5838.00
1218.00
10360.00

7000.00

1920.00

19280.00
122.80

19402.80
0.00
19402.80
194.03
Amt Rs.

1125.00
2415.00
6300.00
1386.00
11226.00

8000.00

2160.00

21386.00
133.86

21519.86
0.00
21519.86
215.20
Amt Rs.

1215.00
2608.20
6804.00
1386.00
12013.20

9080.00

2400.00

23493.20
144.13

23637.33
0.00
23637.33
236.37
Amt Rs.

1375.00
2967.00
6846.00
1386.00
12574.00

11200.00

2880.00

26654.00
154.54

26808.54
0.00
26808.54
268.09

You might also like