PROJECT
  TITLE: Two - Storey Residential        
  LOCATION : Loakan proper,Baguio City        
             
             
  DETAILED ESTIMATE
             
MATERIAL
      COST    
UNIT TOTAL
  PARTICULARS MATERIALS QUANTITY UNIT COST COST
  I. CONCRETE          
  FOOTING          
    Portland Cement 58 bags 250 14500
    Fine Sand 3.5 m3 750 2625
    Crused Gravel 8.5 m3 850 7225
  COLUMN          
    Portland Cement 48 bags 250 12000
    Fine Sand 3 m3 750 2250
    Crused Gravel 5.5 m3 850 4675
  BEAM          
    Portland Cement 178 bags 250 44500
    Fine Sand 10 m3 750 7500
    Crused Gravel 6.5 m3 850 5525
  SLAB          
    Portland Cement 168 bags 250 42000
    Fine Sand 10 m3 750 7500
    Crused Gravel 20 m3 850 17000
  II. STEEL REINFORCEMENT        
  FOOTING          
    16mmx6m 56 pcs 647.5 36260
    10mmx6m 9 pcs 647.5 5827.5
    #16 GI wire 3 kg 75 225
  COLUMN          
    20mmx6 56 pcs 505 28280
    10mmx9m 57 pcs 277.5 15817.5
    #16 GI wire 9 kg 75 675
  BEAM          
    16mmx6m 75 pcs 246.75 18506.25
    10mmx30' 321 pcs 277.5 89077.5
    #16 GI wire 39.5 kg 75 2962.5
  WALL          
    10mmx6m 265 pcs 128 33920
    #16 GI wire 9 kg 75 675
  SLAB          
    10mmx6m 250 pcs 231.25 57812.5
    #16 GI wire 70 kg 75 5250
  III. MASONRY        
             
    6" CHB 3209 pcs 15 48135
    4" CHB 1437 pcs 12 17244
  Fill/Laying Mortar          
    Portland Cement 323 bags 250 80750
    Fine Sand 27 m3 750 20250
  Plastering          
    Portland Cement 713.1 bags 250 178275
    Fine Sand 60 m3 750 45000
  IV. LUMBER        
  Forms          
    2"x2" lumber 2735 bd-ft 60 164100
    marine plywood 60 pcs 1000 60000
  Scafolding          
    2"x3" lumber 2730 bd-ft 70 191100
  V. ROOFING        
    0.4mm roofing rib type 105 lm 400 42000
    s gutter 10 pcs 380 3800
    2"x3"purlins 43 pcs 330 14190
    2"x6" rafters 27 pcs 480 12960
3/16-1 1/2x1 1/2 angle
    bars 32 pcs 450 14400
    1"x10" fascia 40 pcs 340 13600
    tekscrew 600 pcs 5 3000
    blind rivets 400 pcs 2 800
    endflashing 10 kg 350 3500
  VI. TILE WORK        
             
    24"x24" unglazed floor tile 900 pcs 35 31500
    12"x12" unglazed floor tile 71 pcs 30 2130
    0.1x0.2 glazed wall tile 525 pcs 20 10500
    Ordinary Cement 9 bags 250 2250
    Tile Grout 48 kg 80 3840
  VII. HARDWARE        
    GI Rivets 15 kg 250 3750
    GI Washers 36.5 kg 250 9125
    4d CWN 12 kg 70 840
    8d fin. Nail 8.5 kg 140 1190
    20d CWN 31 kg 150 4650
    Hinge 20 pcs 135 2700
    Teflon 10 roll 30 300
  VIII. PAINTING        
    Acrylic Concrete Sealer 14 gal. 800 11200
    Acrylic Gloss Paint 14 gal. 1000 14000
    Wall Primer 50 gal. 1000 50000
    Quick Drying Enamel 5 gal. 800 4000
    Paint Thinner 5 gal. 500 2500
    Paint Brush 5 pcs 500 2500
    Paint Roller 2 pcs 150 300
  IX. ELECTRICAL        
    #12 AWG 80 m 30 2400
    # 6 THN 5 m 50 250
    1/2" diam. PVC Pipe 80 m 16 1280
    1 3/4" diam. PVC Pipe 5 m 50 250
    Convenience Outlet 20 pcs 50 1000
    Receptacle 20 pcs 40 800
    Panel Box 2 pc 30 60
    Single switch 3 pcs 30 90
    Two-gang switch 2 pcs 30 60
    Three-gang switch 1 pc 30 30
    Kilowatt-hour meter 1 pc 2000 2000
    Circuit Breakers(20 A) 6 pcs 250 1500
    Bulb(Fluorescent) 20 pcs 280 5600
    Electrical Tape 15 roll 50 750
  X. PLUMBING        
    Kitchen Sink 1 set 2500 2500
    Lavatory 4 set 2500 10000
    Water Closet 4 set 3500 14000
    Floor Drain 4 pcs 70 280
    Shower set 4 set 3000 12000
    Clean Out 4 pcs 62 248
    P-trap 5 pcs 85 425
    Sanitary tee (PVC) 4 pc 89 356
    Sanitary wye (PVC) 5 pcs 133 665
    45 deg. Elbow(PVC) 4 pc 29 116
    3/8" diam. GIP Nipple 2 pcs 83 166
1/2" diam. GIP Air
    Chamber 2 pcs 85 170
3/8" diam. GIP Angle
    value 2 pcs 52 104
    Escutcheon 3 pcs 46 138
    1/2" GI pipex5m 4 pcs 345 1380
    1/2" PVC x 6m 2 pcs 252 504
    1/2" GI Coupling 10 pcs 12 120
    1/2" GI Tee 5 pcs 18 90
    1/2" GI Union 2 pcs 52 104
  XI. SEPTIC TANK        
    10x20x40 CHB 354 pcs 15 5310
    Portland Cement 32 bags 250 8000
    Fine Sand 2.5 m3 750 1875
    Crushed Gravel 1 m3 850 850
    10mmx6m 12 pcs 128 1536
    10mmx10.5m 8 pcs 277.5 2220
    Sanitary tee (150 diam.) 3 pcs 89 267