Scribd
Upload
85 views3 pages

A Lighting and Switches 2

This document provides a cost estimate for lighting, switches, receptacles, wires, conduits, breakers, panel boards, fittings and other materials for an electrical installation project. It lists the unit and quantity of each item, unit price, amount, and subtotals for material cost, labor cost, total cost, mobilization, PPE, permits, equipment, contingency, demobilization. The total VAT exclusive cost is PHP 2,158,772.42 and the total VAT inclusive cost is PHP 2,417,825.11. It was prepared by Engineer Edrielle Valdez for Mr. Valdez and includes their professional details.

Uploaded by

PH GAMING
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
85 views3 pages

A Lighting and Switches 2

This document provides a cost estimate for lighting, switches, receptacles, wires, conduits, breakers, panel boards, fittings and other materials for an electrical installation project. It lists the unit and quantity of each item, unit price, amount, and subtotals for material cost, labor cost, total cost, mobilization, PPE, permits, equipment, contingency, demobilization. The total VAT exclusive cost is PHP 2,158,772.42 and the total VAT inclusive cost is PHP 2,417,825.11. It was prepared by Engineer Edrielle Valdez for Mr. Valdez and includes their professional details.

Uploaded by

PH GAMING
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
You are on page 1/ 3

COST ESTIMATES(Accessoria)

A LIGHTING AND UNIT QTY. UNIT AMOUNT


SWITCHES PRICE
1 T9 circular fluorescent tube pc 5 200 6000
2 PHILIPS LED bulb pc 2 200 2400
3 FSL LED Ultra-Thin pc 16 140 13440
Recessed
Light Downlight Round18W
4 GE One gang switch w/ pc 5 70 2100
plate and cover
5 GE Three gang switch w/ pc 1 287 1722
plate and cover
6 GE Two gang switch w/ pc 9 100 5400
plate and cover
7 GE Three way switch w/ pc 1 150 900
plate and cover
B RECEPTACLE OUTLET 0
1 Special purpose outlet pc 11 250 16500
2 Duplex convenience outlet pc 8 250 12000
C WIRES 0
1 2.0mm2 THHN Cu(150m) box 10 2400 144000
2 3.5mm2 THHN Cu(150m) m 50 24 7200
3 8.0mm2 THHN Cu(150m) m 50 75 22500
4 14mm2 THHN Cu(150m) m 100 125.79 75474
5 50mm2 THHN Cu(150m) m 100 287.75 172650
6 125mm2 THHN Cu(150m) m 50 577.75 173325
7 250mm2 THHN Cu(150m) m 50 1342.5 402750
D CONDUITS 0
1 16MMØ PVC 3m m 160 75 72000
2 16MMØ PVC adaptor pc 80 35 16800
3 16MMØ PVC elbow pc 64 35 13440
4 21MMØ PVC 3m m 100 80 48000
5 21MMØ PVC adaptor pc 72 38 16416
6 21MMØ PVC elbow pc 34 38 7752
11 53MMØ RMC 3m m 2 250 3000
12 53MMØ RMC adaptor pc 2 50 600
13 53MMØ elbow 3m pc 2 50 600
14 63MMØ RMC 3m m 2 250 3000
15 63MMØ RMC adaptor pc 2 50 600
16 63MMØ elbow 3m pc 2 50 600
E BREAKERS 0
1 15AT/AF pc 3 256 4608
2 20AT/AF pc 8 256 12288
3 30AT/AF pc 2 256 3072
4 50AT/AF pc 1 256 1536
5 75AT/AF pc 2 750 9000
5 250AT/AF pc 1 2500 15000
6 1200AT/AF PC 1 3500 21000
F PANEL BOARD 0
1 15 branches set 1 6500 39000
G FITTINGS AND OTHERS 0
1 Electrical tape pc 14 50 4200
2 Junction Box pc 80 30 14400
3 Utility Box pc 40 30 7200
4 Pull box pc 8 50 2400
5 Screws box 7 100 4200

Material Cost 1379073


Labor Cost (40%) 551629.2
Total 1930702.2
Mobilization 8000
PPE 4000
Permits 3000
Equipment 12000
Contingency (10%) 193070.22
Demobilization 8000

Total (VAT Exclusives) 2158772.42


Total (12% VAT Inclusive) 2417825.11
Conformed: Prepared by:
Mr. Valdez Engr. Edrielle Valdez
Client PEE
PRC No.:1999
PTR No.: 022699
Date Issued 1/1/2020
Place Issued: Balanga, Bataan
TIN No.: 167286996

You might also like