Keepers Area

Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 162

ASIAN ZONE-SAFARI PARK-RIDIYAGAMA

ANIMAL HOLDING AREA - SHELTER TYPE 6


BILL OF QUANTITIES

SUMMARY

AMOUNT
ITEM NO DESCRIPTION
Rs. Cts.

A EXCAVATION & EARTH WORK 1,204,573.35

B CONCRETE WORK 271,282.06

C MASONRY WORK 299,696.56

D WATER PROOFING WORK 15,166.72

E ROOF & ROOF PLUMBING 346,389.88

F PLASTERING 109,115.76

G PAINTING 53,265.60

H PAVING 36,320.00

J METAL WORK 765,494.00

K PLUMBING WORKS 85,119.00

L ELECTRICAL WORKS 52,950.00

M MISCELLANEOUS 534,124.00

BASIC COST ESTIMATE 3,773,496.92

1
ASIAN ZONE - SAFARI PARK-RIDIYAGAMA

ANIMAL HOLDING AREAS

SUMMARY
AMOUNT
ITEM NO DESCRIPTION QUANTITY (NRS) RATE
Rs. Cts.

A SHELTER TYPE 6 6 1,764,726.97 10,588,361.82

B SHELTER TYPE 7 4 #REF! #REF!

C SHELTER TYPE 8 1 #REF! #REF!

E KEEPERS AREA 1 #REF! #REF!

F ROAD CONSTRUCTION 5,981,638.00

G EXTERNAL DRAINAGE SYSTEM 557,747.00

BASIC COST ESTIMATE #REF!

Add 10% Contingencies #REF!

Add 10% for price escalation #REF!


Sub Total - 1 #REF!

Add 5% for design & consultancy fee #REF!

Sub Total - 2 #REF!

Add 12% VAT #REF!


Grand Total #REF!
ASIAN ZONE-SAFARI PARK-RIDIYAGAMA

ANIMAL HOLDING AREA - SHELTER TYPE 6

BILL OF QUANTITIES

Note: Power Supply and Water Supply for this construction must be provided by the Client.
Hence cost of the above is not included for this Estimate

RATE AMOUNT
ITEM DESCRIPTION UNIT QTY REMARKS
Rs. Cts. Rs. Cts.

A EXCAVATION & EARTH WORK


A.1 Site clearing and preparation of the site including m2 761.40 57.00 43,399.80 Analysis 1
removal of top soil up to a depth of 150mm and
extend up to 3m beyond the outer walls of the
building & disposed off as directed by engineer.

A.2 Excavation for foundation in any material except m3 12.16 920.00 11,187.66 Analysis 2
rock requiring blasting, up to a depth of 1.5m from
existing levels

A.3 Filling under floors with approved imported earth m3 4.80 1,580.00 7,584.00 Analysis 3
in layers not exceeding 150mm including watering
and ramming up to a depth not exceeding 1.5m .

A.4 Excavation site for necessary levels in holding areas m3 1,200.00 717.00 860,400.00 Analysis 87
not exceeding 1.5m depth in any material except
rock requiring blasting and return filling.

A.5 Filling Excavated area with approved available m3 500.00 540.65 270,325.09 Analysis 88
earth in layers not exceeding 150mm including
watering and ramming up to a depth not exceeding
1.5m .

A.6 Anti-termite treatment to building area according m2 65.60 178.00 11,676.80 Analysis 4
to a approved specialist contractor's specification
and technical literature (Rate shall be included for
5 years warranty).

Total Carried to summary 1,204,573.35

B CONCRETE WORK
Up to DPC level
B.1 50mm thick Grade 15 lean concrete under wall & m2 15.33 534.00 8,186.22 Analysis 5
column foundation

B.2 Grade 25 reinforced concrete in Column footing m3 0.91 17,500.00 15,946.88 Analysis 7
including placing, leveling and vibrating.
Reinforcement and form work measured
separately

1
ASIAN ZONE-SAFARI PARK-RIDIYAGAMA

ANIMAL HOLDING AREA - SHELTER TYPE 6

BILL OF QUANTITIES

Note: Power Supply and Water Supply for this construction must be provided by the Client.
Hence cost of the above is not included for this Estimate

RATE AMOUNT
ITEM DESCRIPTION UNIT QTY REMARKS
Rs. Cts. Rs. Cts.
B.3 Grade 25 reinforced concrete in plinth beams m3 1.42 17,500.00 24,885.00 Analysis 7
including placing, leveling and vibrating.
Reinforcement and form work measured
separately

DPC level to Roof level


B.4 100m thick Grade 20 ground floor mass concrete m2 56.80 1,616.00 91,788.80 Analysis 6
slab

B.5 Grade 25 reinforced concrete in Column shaft m3 1.01 17,500.00 17,640.00 Analysis 7
including placing, leveling and vibrating.
Reinforcement and form work measured
separately.

B.6 225x150mm Copping Beam in Grade 25 concrete m3 0.38 17,500.00 6,667.50 Analysis 7
including necessary reinforcement and form work
finishes measured separately.

-
Form work
Rate of form work is included for all necessary
boarding, supports, erecting, framing, cutting
angles, cleaning, wetting and any surface treatment
before and after placing of concrete.

Smooth finished form work to be in 12mm thk


plywood for contact surfaces used at three times

Up to DPC level
B.7 for Column footing m2 5.40 1,099.00 5,934.60 Analysis 8
B.8 for Plinth Beam m2 8.88 1,099.00 9,759.12 Analysis 8
-
DPC level to Roof level
B.9 for Copping Beam m2 1.91 1,099.00 2,093.60 Analysis 8

B.10 for Column shaft m2 20.16 1,099.00 22,155.84 Analysis 8

2
ASIAN ZONE-SAFARI PARK-RIDIYAGAMA

ANIMAL HOLDING AREA - SHELTER TYPE 6

BILL OF QUANTITIES

Note: Power Supply and Water Supply for this construction must be provided by the Client.
Hence cost of the above is not included for this Estimate

RATE AMOUNT
ITEM DESCRIPTION UNIT QTY REMARKS
Rs. Cts. Rs. Cts.

Reinforcement

Rate shall be included for supplying, cleaning,


cutting, bending, fabricating, placing and the
provision of all necessary temporary fixings and
supports etc. including binding wires, bends, hooks,
tying wires, distance blocks, steel
separators/spacers (designed laps and m.s. chairs if
any included in quantities).

High yield steel reinforcement for followings (to BS


4449 and characteristic strength fy = 460 N/mm2)

Up to DPC level
B.11 for Column footing t 0.09 197,000.00 17,951.63 Analysis 9

B.12 for Plinth Beam t 0.11 197,000.00 22,410.72 Analysis 9

-
DPC level to Roof level

B.13 Reinforcement for Copping Beam t 0.03 197,000.00 6,004.56 Analysis 9

B.14 for Column shaft t 0.10 197,000.00 19,857.60 Analysis 9

Total Carried to summary 271,282.06


C MASONRY WORK
Rate shall included for lifting, handling, weighting Note
all rough and fair cutting, plumbing angles, normal
straight cutting, forming rebated reveals and raking
out joints for plastering.

Up to DPC level
Random rubble masonry
C.1 Random rubble masonry in cement and sand( 1:5 ) m3 5.34 10,471.00 55,930.85 Analysis 10
mortar in foundations.

3
ASIAN ZONE-SAFARI PARK-RIDIYAGAMA

ANIMAL HOLDING AREA - SHELTER TYPE 6

BILL OF QUANTITIES

Note: Power Supply and Water Supply for this construction must be provided by the Client.
Hence cost of the above is not included for this Estimate

RATE AMOUNT
ITEM DESCRIPTION UNIT QTY REMARKS
Rs. Cts. Rs. Cts.

DPC level to roof level


Block Work
C.2 200mm thick block walls with 1:5 cement & sand m2 99.15 2,281.00 226,165.71 Analysis 11
mortar for walls

C.3 Prepare 150mmx150mm Ventilation Openings in to nrs 32.00 550.00 17,600.00 Analysis 95
30 angle, in block walls according to the detail
drawings.

Total Carried to summary 299,696.56

4
ASIAN ZONE-SAFARI PARK-RIDIYAGAMA

ANIMAL HOLDING AREA - SHELTER TYPE 6

BILL OF QUANTITIES

Note: Power Supply and Water Supply for this construction must be provided by the Client.
Hence cost of the above is not included for this Estimate

RATE AMOUNT
ITEM DESCRIPTION UNIT QTY REMARKS
Rs. Cts. Rs. Cts.

D WATER PROOFING WORK


D.1 Horizontal damp proof course DPC ,width more m2 9.84 911.00 8,964.24 Analysis 12
than 300mm, two coats of approved bituminous,
material and blinded with river sand on and
including 20mm thick 1:3 cement sand screed on
rubble foundation

D.2 Horizontal damp proof membrane DPM girth > m2 50.84 122.00 6,202.48 Analysis 13
300mm; consisting of gauge 1000 polythene
membrane laid on compacted earth filling . The
rate shall included for laps & wastage

Total Carried to summary 15,166.72

E ROOF & ROOF PLUMBING


All structural steel to be grade 43 according to BS Note
4360
All steel to be grade 4.6 according to BS 5950 Note

All steel work painted with two coats of Anti Note


corrosive paint

E.1 Supplying & fixing of Zn/Al roofing sheets on steel m2 56.00 4,633.00 259,448.00 Analysis 14
frame work for Roof as per detail drawing (rate
including with Steel frame work .)

E.2 Supplying & fixing of 6000 x 1200mm Reinforced m3 1.32 50,014.00 66,018.48 Analysis 16
Concrete Roof Canopy in 100mm thk as per detail
drawing

E.3 Supply & fixing of Zn Aluminum square gutter m 8.00 1,897.00 15,176.00 Analysis 15
approved by Engineer with all type of necessary
fittings.

E.4 Straight 100x100mm square type Zn/Al coated m 6.20 927.00 5,747.40 Analysis 17
approved colour bonded plain steel sheet down
pipe fixed to wall with and including standard down
pipe brackets (clips)at 600mm centers.

Total Carried to summary 346,389.88

5
ASIAN ZONE-SAFARI PARK-RIDIYAGAMA

ANIMAL HOLDING AREA - SHELTER TYPE 6

BILL OF QUANTITIES

Note: Power Supply and Water Supply for this construction must be provided by the Client.
Hence cost of the above is not included for this Estimate

RATE AMOUNT
ITEM DESCRIPTION UNIT QTY REMARKS
Rs. Cts. Rs. Cts.

F PLASTERING
F.1 15mm thick cement & sand (1:5) plaster finished m2 157.82 450.00 71,020.80 Analysis 91
semi rough with wood float on internal and
external faces on block / concrete surfaces.

F.2 15mm thick cement & sand (1:5) plaster finished m 56.00 210.00 11,760.00 Analysis 92
semi rough with wood float on internal and
external reveals.

F.3 Smooth cement finish plastering with 20mm thick m2 37.44 557.00 20,854.08 Analysis 18
1:3 cement sand plaster to Internal surfaces of
walls up to 1.8m hight as directed.

F.4 Plinth plastering with 20mm thick 1:3 cement sand m2 9.84 557.00 5,480.88 Analysis 18
plaster finished smooth with colour cement
floating.

Total Carried to summary 109,115.76

G PAINTING
G.1 Prepare surface and apply one coat of water m2 78.91 377.00 29,749.82 Analysis 93
proofing primer and two coats of approved type
weathershield paint to external plastered surfaces
of walls as directed.

G.2 Prepare surface and apply one coat of acralic filler m2 78.91 298.00 23,515.78 Analysis 94
and two coats of approved type emulsion paint on
internal plaster surfaces as directed.

Total Carried to summary 53,265.60

H PAVING

FLOOR PAVING
H.1 20mm thick 1:3 cement rendering including m2 48.00 654.00 31,392.00 Analysis 19
smooth cement finish on concrete floor .

H.2 Do - For 75mm Skirting m 28.00 176.00 4,928.00 Analysis 20

Total Carried to summary 36,320.00

J METAL WORK

DOORS AND WINDOWS

6
ASIAN ZONE-SAFARI PARK-RIDIYAGAMA

ANIMAL HOLDING AREA - SHELTER TYPE 6

BILL OF QUANTITIES

Note: Power Supply and Water Supply for this construction must be provided by the Client.
Hence cost of the above is not included for this Estimate

RATE AMOUNT
ITEM DESCRIPTION UNIT QTY REMARKS
Rs. Cts. Rs. Cts.
J.1 Supplying and fixing of Door Type SD1,1800 X Nr 4.00 77,046.00 308,184.00 Analysis 21
2100mm Overall Size, GI sliding Door,Automated &
manually openable,slides one Directions and
remain a gap on top. (Rate shall be included all
necessary fittings and accessories).

J.2 Supplying and fixing of Window Type W7,1800 X Nr 2.00 23,735.00 47,470.00 Analysis 89
700mm Overall Size, Steel grill window.(Rate shall
be included all necessary fittings and accessories).

J.3 Supplying and fixing of Window Type W8,2800 X Nr 4.00 60,694.00 242,776.00 Analysis 90
1300mm Overall Size, Steel grill window.(Rate shall
be included all necessary fittings and accessories).

J.4 Supplying and fixing of GI sliding gate ,type G1, Nr 1.00 128,932.00 128,932.00 Analysis 23
3000 x 1600mm Overall Size slides two directions,
& gate columns for entrance including all necessary
fittings.

J.5 Supplying and fixing of GI gate Type G3,900 X Nr 2.00 19,066.00 38,132.00 Analysis 24
1600mm Overall Size,Opens with out hinges &
fixed to chain link fence in open holding area. (Rate
is included all necessary fittings and accessories).

Total Carried to summary 765,494.00

7
ASIAN ZONE-SAFARI PARK-RIDIYAGAMA

ANIMAL HOLDING AREA - SHELTER TYPE 6

BILL OF QUANTITIES

Note: Power Supply and Water Supply for this construction must be provided by the Client.
Hence cost of the above is not included for this Estimate

RATE AMOUNT
ITEM DESCRIPTION UNIT QTY REMARKS
Rs. Cts. Rs. Cts.

K PLUMBING WORKS

WATER SUPPLY & DISTRIBUTION SYSTEM


Supplying and laying of Type 1000 . PVC pipes
including all specials.
K.1 -do- 32mm dia. m 15.00 447.00 6,705.00 Analysis 34

K.2 -do- 50mm dia. m 3.00 675.00 2,025.00 Analysis 35

WASTE WATER DISPOSAL SYSTEM


Supplying and laying of T600. UPVC pipes including
all specials.

K.3 m 15.00 5,073.00 76,095.00 Analysis 36


110mm diameter

ACCESSORIES
K.4 Supplying and fixing of Plastic Tap Nr 1.00 294.00 294.00 Analysis 37

Total Carried to summary 85,119.00

L ELECTRICAL WORKS
L.1 15w CFL pendent lamp with wiring Nr 1.00 5,850.00 5,850.00 Analysis 80

L.2 Access way Lights with wiring Nr 1.00 8,200.00 8,200.00 Analysis 81

L.3 Garden lights with wiring Nr 2.00 9,450.00 18,900.00 Analysis 82

L.4 Electrical connection Item 1.00 20,000.00 Analysis 83

L.5 Pluge Point -

L.6 Floresent Lamp Nr 1.00 -

Total Carried to summary 52,950.00

M MISCELLANEOUS
M.1 Construction of Food & Water Trough size nr 1.00 13,024.00 13,024.00 Analysis 39
4500x700mm, Brick fill and Out side cement
rendered finish.

M.2 Construction of 300mm wide, 150mm deep RCC m 8.00 2,271.00 18,168.00 Analysis 41
Drain including necessary formwok and finishing
works.

8
ASIAN ZONE-SAFARI PARK-RIDIYAGAMA

ANIMAL HOLDING AREA - SHELTER TYPE 6

BILL OF QUANTITIES

Note: Power Supply and Water Supply for this construction must be provided by the Client.
Hence cost of the above is not included for this Estimate

RATE AMOUNT
ITEM DESCRIPTION UNIT QTY REMARKS
Rs. Cts. Rs. Cts.
M.3 Construction of 150 x 150mm Kerb as directed by m 40.00 1,167.00 46,680.00 Analysis 54
Engineer.

M.4 PVC coated G - 10 Green mesh GI Chain link fence m 33.00 9,030.00 297,990.00 Analysis 42
(1.8m hight) fixed with nut bolts including tension
wires and all other necessary accessories.

M.5 Laying 300mm Rever Sand layer in Open Area as m2 120.00 899.00 107,880.00 Analysis 45
directed by Engineer.

M.6 ProvideTrees in open area according to the Pv.S 25,000.00


requirment. um

M.7 Construction of 600x600x1200mm size Soakage Pit nr 2.00 2,012.00 4,024.00 Analysis 46
for collect waste water for Two holding units.

M.8 Laying gravel in Access gravel area between two Item 4,060.00 Analysis 47
Shelters.

M.9 Planting Root bolted Trees in Open area

M.10 Supplying and turfing with buffalo grass sods m2 18.60 651.00 12,108.60 Analysis 96
including compacting
Rate included for Preparation of land in required
slope ,Fertilizing land with coir dust compost &
organic soil including watering as required.

M.11 Watering & maintain the turf area for three months m2 18.60 279.00 5,189.40 Analysis 97

Total Carried to summary 534,124.00

9
Description
Times Length(m) Width(m) Height(m)

Site clearig 42.30 18.00

Excavation for foundation


Sheltered Area
for Colomn pit
F1 4 0.9 0.9 1.05
F2 4 0.75 0.75 1.05

For wall foundation


Sec - 01 2 6.00 0.30 0.65
Sec - 02 1 4.80 0.30 0.65
Sec - 03 1 8.00 0.30 0.65
Sec - 04 1 8.00 0.30 0.65

filling under floors 8.00 6.00 0.1

Anti-termite treatment 8.20 8.00

Lean conctree
Wall 32.80 0.3
Column 4 0.90 0.9
4 0.75 0.75

G25 concrete
for floor Concrete 8.00 6.00
for pavement 8.00 1.1

for Copping Beam 12.70 0.20 0.15

for concrete canopy 8 1.1 0.15

FOR ROOF BEAMS


B1 8 0.2 0.4
B2 2 8.2 0.2 0.4
B3 8 0.2 0.3
B4 2 0.2 0.2
for Column footing 4 0.90 0.9 0.25
4 0.23 0.23 0.50

for Column shaft 8 0.2 0.225 2.8

for plinth beam 32.80 0.3 0.15


ddt for columns 8 0.20 0.23 0.15

F/W for Copping Beams 12.70 0.15

F/W for Canopy 8 0.1


2 1.2 0.1
8 1.2

F/W FOR ROOF BEAMS


B1 2 8 0.2
1 8 0.4

B2 4 8.2 0.2
2 8.2 0.4

B3 2 8 0.2
1 8 0.3

B4 2 2 0.2
1 2 0.2

F/w for Column footing 16 0.90 0.25


16 0.23 0.50

F/w for Column shaft 32 0.225 2.80

F/W for plinth beam 2 32.80 0.15


ddt for columns 16 0.40 0.15
R/F for Plinth Beam

R/F for Copping Beam

R/F for Roof beams

R/F for Column footing

R/F for Column shaft

R/F for Canopy

RRM 32.80 0.30 0.60


ddt 4 0.75 0.75 0.25

Block Work
Sheltered Area 1 8.00 4.340
1 8.00 3.100
2 8.40 4.34
ddt SD1 4 1.80 2.10
W7 2 1.80 0.70
W8 4 2.80 1.30
Ventilation Openings 48 0.15 0.15

DPC 32.80 0.3

DPM 1 6.20 8.2

Zn/Al Roofing Sheets for Roof 1 8.00 7.00

Zn/Al gutter 1 8.00

Zn/Al Down pipe 2 3.10

Plinth plastering 1 32.80 0.30


Plastering external & internal walls 2 8.40 4.34
1 8.00 4.34
1 8.00 3.10
Ddt
SD1 4 1.80 2.10
W8 4 2.80 1.30
W7 2 1.60 1.60

Smooth cement finish plaster.(internal) 2 8.00 1.8


2 6 1.8
Ddt
SD1 4 1.8 1.8

Normal Plaster Area(Ext. and Int.)

reveals 4 2.8
4 2.1
2 1.8
8 2.8
8 1.3

floor rendering 1 6.00 8.00

skirting 1 28.00

Food & water trough

brick work
Sides & middle partition 1 0.7 0.3
FRONT WALL 1 5.5 0.3
walls 2 0.7 0.3

Screed for bottom 1 4.50 0.9


Rendering
bottom 1 4.50 0.90
side walls 4 0.70 0.3
middle partition 2 0.70 0.3
FRONT WALL 1 5.50 0.3

Chain Link Fence

Excavation 2 18.00 0.3 0.50

Pockets 14 0.45 0.45 0.9

Rubble work
2 16.5 0.3 0.6

Concrete for GI posts 14 0.25 0.2 0.175


Total Unit

761.40 761.40 m2

3.40
2.36 5.76

2.34
0.94
1.56
1.56 6.40

12.16 m3

4.8 4.80 m3

65.60 65.60 m2

9.84
3.24
2.25 15.33 m2

48.00
8.80 56.80 m2

0.38 0.38 m3 6.35

1.32 1.32 m3

12.7

0.64
1.31
0.48
0.08 2.51
0.81
0.10 0.91 m3

1.01 1.01 m3

1.48
0.05 1.42 m3

1.91 1.91 m2

0.80
0.24
9.60 10.64 m2

3.20
3.20 6.40

6.56
6.56 13.12

3.20
2.40 5.60

0.80
0.40 1.20
26.32 m2

3.60
1.80 5.40 m2

20.16 20.16 m2

9.84
0.96 8.88 m2
0.11 0.11 t

0.03 0.03 t

0.30 0.30 t

0.09 0.09 t

0.10 0.10 t

0.11 0.11 t

5.90 5.90
0.56
0.56
5.34 m3

34.72
24.80
72.912 132.43

15.12

2.52

14.56
1.08 33.28
99.15 m2

9.84 9.84 m2

50.84 50.84 m2

56.00 56.00 m2 7.435

8.00 8.00 m

6.20 6.20 m

9.84
9.84 m2

72.91
34.72
24.80 132.43

15.12
14.56
5.12 34.80
2
195.26 m

28.8
21.6 50.4

12.96 12.96
37.44 m2

157.82 m2

11.2
8.4
3.6
22.4
10.4 56.00 m
112.00 m

48.00 48.00 m2

28.00 28.00 m 15

0.21
1.65
0.42 2.28 m2

4.05 4.05 m2
4.05
0.84
0.42
1.65 6.96 m2

5.40
5.40 m3

0.00 m3
5.40 m3

5.94
5.94 m3

0.12 0.12 m3
ASIAN ZONE-SAFARI PARK-RIDIYAGAMA
RATE ANALYSIS 27%

Site clearing and preparation of the site including removal of top soil up to a depth of 150mm
Analysis 1 and extend up to 3m beyond the outer walls of the building & disposed off as directed by
engineer.

Item Ref No Description Unit Qty Rate Amount Remarks

Rate per 1m3


1.0 Labour item 42.00
2.0 tools 2.10
Sub total 1 44.10
Profit & Overhead 27% 11.91
Total 56.01
Say 57.00

Excavation for foundation in any material except rock requiring blasting, up to a depth of 1.5m
Analysis 2
from existing levels.
Reference
Item Description Unit Qty Rate Amount Remarks
item No
Rate per 1m3
1.0 Labour 627.00
2.0 tools 5% 31.35
Sub total 1 - normal excavation rate 658.35
Item Ref No Description Unit Qty Rate Amount Remarks

data for column footing excavation - size 0.75*0.75*0.8


3.0 excavation m3 0.495 658.35 325.88

Total m3 325.88
Profit & Overhead 27% 87.99
Total for pit 413.87
Total for 1m3 919.71
say 920.00

Filling under floors with approved imported earth in layers not exceeding 150mm including
Analysis 3
watering and ramming up to a depth not exceeding 1.5m .

Item Ref No Description Unit Qty Rate Amount Remarks

Rate per 1m3


1.0 Soil m3 1.84 424.03 779.15
2.0 Labour item 451.00
3.0 Allow for Tools 13.53
Sub total 1 1,243.68
Profit & Overhead 27% 335.79
Total 1,579.48
Say 1,580.00

20
Anti-termite treatment to building area according to a approved specialist contractor's
Analysis 4
specification and technical literature.

Item Ref No Description Unit Qty Rate Amount Remarks

Rate per 1m2

Data for 37m2


1.0 BIFLEX 10 TC Lit 1.00 4,785.00 4,785.00
2
2.0 Labour m 20.00 20.00 400.00
Sub total 1 5,185.00

Profit & Overhead 27% 1,399.95


Total for 1m2 6,584.95
Say 178.00

Analysis 5 50mm thick Grade 15 lean concrete under wall & column foundation .

Item Ref No Description Unit Qty Rate Amount Remarks

Rate per 1m2


1.0 Labour 165.00
2.0 Cement 50Kg 4.50 817.68 3,679.55
3.0 Sand m3 0.56 2,826.86 1,583.04
4.0 Metal (20mm) m3 1.00 2,950.53 2,950.53
5.0 Allow for Tools 20.00
Sub total 1 8,398.12

Profit & Overhead 27% 2,267.49


Total 10,665.62
Say for (50mm thk) 534.00
Say for (40mm thk) 427.00
Say for (100mm thk) 1,068.00

Analysis 6 1:2: 4 (20mm) Grade 20 concrete for Floor Concrete

Item Reference Description Unit Qty Rate Amount Remarks


item No
Rate per 1m3
1.0 Labour item 3,080.00
2.0 Cement 50Kg 6.00 817.68 4,906.07
3.0 Sand m3 0.60 2,826.86 1,696.11
4.0 Metal (20mm) m3 1.00 2,950.53 2,950.53
5.0 Allow for Tools 92.40
Sub total 1 12,725.11
Profit & Overhead 27% 3,435.78
Total 16,160.90
Say 16,161.00
say for 1m2 (100mm thk ) 1,616.00

21
Grade 25 reinforced concrete in Column footing including placing, leveling and vibrating.
Analysis 7 Reinforcement and form work measured separately

Item Reference Description Unit Qty Rate Amount Remarks


item No
Rate per 1m3
1.0 Labour item 2,420.00
2.0 Cement 50Kg 8.12 817.68 6,639.55
3.0 Sand m3 0.60 2,826.86 1,696.11
4.0 Metal (20mm) m3 1.00 2,950.53 2,950.53
5.0 Allow for Tools 72.60
Sub total 1 13,778.79
Profit & Overhead 27% 3,720.27
Total 17,499.07
say for 1m3 17,500.00
say for 1m 2
(100mm thk ) 1,750.00

Analysis 8 Smooth finished form work to be in 12mm thk plywood for contact surfaces used at three times.

Item Reference Description Unit Qty Rate Amount Remarks


item No

Rate per 1m2

1.0 Plywood (if one sheet use 3 times) m2 0.42 1,059.03 441.26
2.0 Labour 319.00
3.0 Allow for necessary props 100.00
4.0 allow for transport sheets 4.41
Sub total 1 864.68
Profit & Overhead 27% 233.46
Total 1,098.14
Say 1,099.00

Analysis 9 Reinforcement

Item Ref No Description Unit Qty Rate Amount Remarks

Rate per 1kg


1.0 Reinforcement kg 1.10 123.66 136.03
2.0 Labour item 15.40
3.0 Tools(Binding wire.cover blocks) 3.00
Sub total 1 154.43
Profit & Overhead 27% 41.70
Total 196.12
Say per 1kg 197.00

22
Analysis 10 Random rubble masonry in cement and sand( 1:5 )mortar in foundations.

Item Ref No Description Unit Qty Rate Amount Remarks

Rate per 1m3


1.0 Rubble m3 1.300 2,332.16 3,031.80
2.0 Sand m3 0.450 2,826.86 1,272.08

3.0 Cement 50Kg 2.600 817.68 2,125.96

4.0 Labour item 1,815.00


Sub total 1 8,244.85
Profit & Overhead 27% 2,226.11
Total 10,470.96
Say 10,471.00

Analysis 11 200mm thick block walls with 1:5 cement & sand mortar for walls

Item Reference Description Unit Qty Rate Amount Remarks


item No
Rate per 1m2
1.0 8" blocks nr 27.50 48.00 1,320.00
2.0 Sand m3 0.024 2,826.86 67.84
3.0 Cement 50Kg 0.136 815.00 110.84
4.0 Labour 275.00
5.0 Allow for tools 5 % Labour charges. 13.75
6.0 Add 3% of labor for scafolding 8.25
Sub total 1 1,795.68
Profit & Overhead 27% 484.83
Total per 1m2 2,280.52
Say . 2,281.00

Horizontal damp proof course DPC ,width more than 300mm, two coats of approved bituminous,
Analysis 12 material and blinded with river sand on and including 20mm thick 1:3 cement sand screed on
rubble foundation.

Reference
Item Description Unit Qty Rate Amount Remarks
item No
Rate per 1m2
1.0 Cement 50Kg 0.242 817.68 197.88
2.0 Sand m3 0.002 2,826.86 5.65
3.0 DPC Tar lt 0.500 256.25 128.13
4.0 Skilled Labour hr 1.100 150.00 165.00
5.0 Unskilled Labour hr 2.200 100.00 220.00
Sub total 1 716.66
Profit & Overhead 27% 193.50
Total per 1m2 910.15
Say 911.00

23
Analysis 13 Horizontal damp proof membrane DPM girth > 300mm; consisting of gauge 1000 polythene
membrane laid on compacted earth filling . The rate shall included for laps & wastage.

Item Ref No Description Unit Qty Rate Amount Remarks

Data for 10m2


Rate per 1m2
1.0 Polythene Kg 2.970 300.00 891.00
2.0 Skilled Labour hr 0.275 150.00 41.25
3.0 Unskilled Labour hr 0.275 100.00 27.50
Sub total 1 959.75

Profit & Overhead 27% 259.13


Total 1,218.88

Say 122.00

A 0.47mm thick Zn/Al Roofing sheets


Item Ref No Description Unit Qty Rate Amount Remarks
Rate per 1m2
1.0 0.47mm thick Zn/Al m2 1.000 968.40 968.40
2.0 Labour for laying sheet m2 1.000 165.00 165.00
3.0 Allow for fixing and other accersories 29.05
Sub Total 1,162.45
Total 1m2 1,162.45

B Heat Insulation layer

Reference
Item Description Unit Qty Rate Amount Remarks
item No
Rate per 1m2
1.0 Heat insulation material(All
inclusive) m2 1.00 250.00 250.00

2.0 Tape for joints m 1.000 10.750 378.00


3.0 75.00
Labour
4.0 18.84
Transport
Sub Total-1 721.84

Total 721.84

Per 1m2 721.84

Say 722.00

24
C Roof Frame work

Item Ref No Description Unit Qty Rate Amount Remarks

Data for 38.52 m2

Rate per 1m2


1.0 150x16 'C' Purlin m 36.00 650.00 23,400.00

2.0 8mm thk 225x225 MS Base Plate nrs 10.00 350.00 3,500.00

3.0 8mm thk 225x225 MS Sole Plate nrs 10.00 350.00 3,500.00

4.0 10mm Anchor Bolt nrs 32.00 70.00 2,240.00

5.0 10mm MS Plate for Cleat nrs 10.00 257.81 2,578.13

6.0 12mm dia. Tie Rods m 12.00 1,054.21 12,650.48

7.0 50x50 GI Mesh m2 40.00 258.86 10,354.37

8.0 Zn/Al flashing m 12.84 432.96 5,559.21

9.0 Labour for laying channels m 36.00 66.00 2,376.00

10.0 Allow for fixing and other accersories 1,746.69

Sub Total 67,904.86


per 1m2 1,763.00

Supplying & fixing of Zn/Al roofing sheets on steel frame work for Roof as per detail drawing
Analysis 14
(rate including with Steel frame work .)

Item Ref No Description Unit Qty Rate Amount Remarks

Rate for 1 m2
1.0 Zn/Al Sheets (for roof ) m2 1.00 1,162.45 1,162.45 Refer - A
2.0 Heat Insulation Layer m2 1.00 722.00 722.00 Refer - B
3.0 Roof frame work m2 1.00 1,763.00 1,763.00 Refer - C
Sub total 1 3,647.45
Profit & Overhead 27% 984.81
Total 4,632.26
Say 4,633.00

25
Supply & fixing of Zn Aluminum square gutter approved by Engineer with all type of necessary
Analysis 15 fittings.
Item Ref No Description Unit Qty Rate Amount Remarks
Data for 11m
Rate for 1 m2
1.0 Zn/Al gutter m 11.00 436.24 4,798.64
2.0 100x16 'C' Purlin m 11.00 525.00 5,775.00
3.0 6mm thk 200x200 MS Plate nr 4.00 206.00 824.00
4.0 12mm Anchor Bolt nr 16.00 95.00 1,520.00
5.0 Labour for laying channels m 11.00 60.00 660.00
6.0 Labour for fixing Zn/Al gutter m 11.00 230.00 2,530.00
7.0 Allow for fixing and other accersories 317.21
Sub Total 16,424.85
Profit & Overhead 27% 4,434.71
Total 1m 1,896.32
Say 1,897.00

Analysis 16 Supplying & fixing of Reinforced Concrete Roof Canopy as per detail drawing.

Item Ref No Description Unit Qty Rate Amount Remarks

Data for 0.72m3


Rate for 1 m3
1.0 Grade 25 Concrete m3 0.72 17,500.00 12,600.00 Analysis 7

2.0 Form Work m2 7.44 1,099.00 8,176.56 Analysis 8

3.0 Reinforcement kg 72.00 197.00 14,184.00 Analysis 9

4.0 Add 3% for Scaffolding 1,048.82


Sub total 1 36,009.38
3
Total per 1m 50,013.02

Say 50,014.00

Straight 100x100mm square type Zn/Al coated approved colour bonded plain steel sheet down
Analysis 17
pipe fixed to wall with and including standard down pipe brackets (clips)at 600mm centers.

Item Reference
Description Unit Qty Rate Amount Remarks
item No
Rate per 1m
1.0 Zn/Al down pipe m 1.1 432.96 476.26
2.0 Allow screws other accersories 23.81
3.0 Labour 230.00
Sub Total 730.07
Profit & Overhead 27% 197.12
Total for 1m 927.19
Say 927.00

Plinth plastering with 20mm thick 1:3 cement sand plaster finished smooth with colour cement
Analysis 18
floating

26
Reference
Item item No Description Unit Qty Rate Amount Remarks

Rate per 1m2


1.0 Sand m3 0.022 2,826.86 62.19
2.0 Cement 50 Kg 0.200 817.68 163.54
3.0 Colour pigment (rate is developed item 20.00
for red & for other colours it will
4.0 Labour
be varied) item 192.50
Sub total 438.23
Profit & Overhead 27% 118.32
Total per 1m2 556.55
Say 557.00

Analysis 19 20mm thick 1:3 cement rendering including smooth cement finish on concrete floor .

Item Ref No Description Unit Qty Rate Amount Remarks

Rate per 1m2

1.0 Labour 231.00


2.0 Sand Cum 0.028 2,826.86 79.51
3.0 Cement Bag 0.250 817.68 204.42
Sub total 1 514.92
Profit & Overhead 27% 139.03
Total 653.95
Say 654.00

Analysis 20 20mm thick 1:3 cement sand bedding for 75mm skirting

Reference
Item item No Description Unit Qty Rate Amount Remarks

Rate per 1m

1.0 Labour item 110.00


2.0 Coloured cement 2.00
3.0 Sand Cum 0.002 2,826.86 6.22
4.0 Cement Bag 0.024 817.68 19.79
Sub Total 138.01
Profit & Overhead 27% 37.26
Total 175.27
Say 176.00

27
Supplying and fixing of Door Type SD1,1800 X 2100mm Overall Size, GI sliding Door,slides one
Analysis 21 Direction along "C" Channels and fixed on to window profile on top and bottom rail fixed in to
wall. (Rate is included all necessary fittings and accessories).

Item Ref No Description Unit Qty Rate Amount Remarks

Rate per item


1.0 50mm dia GI pipe m 9.60 1,077.59 10,344.83
2.0 25mm dia GI pipe m 39.90 523.40 20,883.62
3.0 2"x1" 'C' channel m 7.20 1,030.86 7,422.17
4.0 Weels nr 4.00 1,250.00 5,000.00
5.0 Pad Lock Holder nr 1.00 650.00 650.00
6.0 Transport 6,645.09
7.0 Allow for welding kg 176.73 55.00 9,720.15
Sub total 1 60,665.86
Profit & Overhead 27% 16,379.78
Total 77,046.00

Supplying and fixing of Window Type W1,5800x1300mm Overall Size, GI Fixed window.(Rate is
Analysis 22 included all necessary fittings and accessories).

Item Ref No Description Unit Qty Rate Amount Remarks

Rate per item

1.0 50mm GI tube m 19.50 1,077.59 21,012.93


2.0 25mm GI tube m 65.65 523.40 34,361.21
3.0 transport 8,306.12
4.0 Steel Painting m2 8.22 441.00 3,626.12 Analysis - 32
5.0 Allow for welding kg 313.72 55.00 17,254.38
Sub total 1 84,560.76

Profit & Overhead 27% 21,852.35


Total 106,413.00

Supplying and fixing of GI sliding gate ,type G1, 3000 x 1600mm Overall Size & gate columns for
Analysis 23 entrance including all necessary fittings.

Item Ref No Description Unit Qty Rate Amount Remarks

Rate per item

1.0 50mm GI tube m 12.40 1,077.59 13,362.07


2.0 25mm GI tube m 51.20 523.40 26,798.08
3.0 2"x1" 'C' channel m2 12.00 1,030.86 12,370.29
4.0 Weels nr 8.00 1,000.00 8,000.00
5.0 Pad Lock Holders nr 1.00 650.00 650.00
6.0 Verticle Flush Bolt nr 2.00 650.00 1,300.00
7.0 Transport 9,372.07
8.0 Allow for welding kg 227.28 55.00 12,500.62
9.0 Steel Painting m2 5.97 441.00 2,633.40 Analysis - 32
10.0 Gate column nr 2.00 9,585.00 19,170.00 Analysis - 33

28
Sub total 1 106,156.52
27% 22,775.34
Profit & Overhead
Total 128,932.00

Supplying and fixing of GI gate Type G3,900 X 1600mm Overall Size. (Rate is included all
Analysis 24
necessary fittings and accessories).

Item Ref No Description Unit Qty Rate Amount Remarks

Rate per item

1.0 50mm dia GI pipe m 5.00 1,077.59 5,387.93

2.0 25mm dia GI pipe m 16.00 523.40 8,374.38

5.0 Butt Hingers nr 3.00 200.00 600.00

6.0 Pad Lock nr 1.00 650.00 650.00

4.0 transport 2,251.85

3.0 Allow for welding kg 77.99 55.00 4,289.45

7.0 Painting Steel m2 2.04 441.00 900.90 Analysis - 32


Sub total 1 15,012.32

27% 4,053.33
Profit & Overhead
Total 19,066.00

Supplying and fixing of GI gate Type G4,900 X 2100mm Overall Size. (Rate is included all
Analysis 25
necessary fittings and accessories).

Item Ref No Description Unit Qty Rate Amount Remarks

Rate per item


1.0 50mm dia GI pipe m 6.00 1,077.59 6,465.52
2.0 25mm dia GI pipe m 19.50 523.40 10,206.28
5.0 Butt Hingers nr 3.00 200.00 600.00
6.0 Pad Lock nr 1.00 650.00 650.00
4.0 transport 2,688.27
3.0 Allow for welding kg 94.47 55.00 5,195.85
7.0 Painting Steel m2 2.48 441.00 1,091.48 Analysis - 31
Sub total 1 17,921.80
27% 4,838.89
Profit & Overhead
Total 22,761.00

Supplying and fixing of GI sliding gate ,type G2, 3000 x 2100mm Overall Size slides two directions,
Analysis 26
& gate columns for entrance including all necessary fittings.

Item Ref No Description Unit Qty Rate Amount Remarks

Rate per item


1.0 50mm dia GI pipe m 14.40 1,077.59 15,517.24
2.0 25mm dia GI pipe m 67.20 523.40 35,172.41
3.0 2"x1" 'C' channel m 12.00 1,030.86 12,370.29

29
4.0 weels nr 8.00 1,000.00 8,000.00
5.0 Flush Bolt nr 2.00 650.00 1,300.00
6.0 Pad Lock Holders nr 1.00 650.00 650.00
7.0 transport 5,675.63
8.0 Allow for welding kg 286.70 55.00 15,768.72
9.0 Painting Steel m2 7.54 441.00 3,326.40 Analysis - 32
10.0 Gate Column nr 2.00 10,509.00 21,018.00 Analysis - 27
Sub total 1 118,798.69
27% 16,006.11
Profit & Overhead
Total 134,805.00

Analysis 27 Gate column (G2 - 3000x2100mm)

Reference
Item Description Unit Qty Rate Amount Remarks
item No
Rate per nr
1.0 Excavation m3 0.10 920.00 92.22 Analysis-2
2.0 Grade 25 Concrete m3 0.14 17,500.00 2,418.61 Analysis-7
3.0 Form Work m2 3.50 1,099.00 3,846.50 Analysis-8
4.0 Reinforcement kg 11.05 197.00 2,176.85 Analysis-9
5.0 Plaster m2 2.39 440.00 1,052.04 Refer - P
6.0 Paint m2 2.30 401.00 922.30 Refer - D
Sub total 1 10,508.52
Say 10,509.00
For 2nr of gate columns 21,018.00

Supplying and fixing of Window Type W2,1300 x 4800mm Overall Size, GI fixed window. (Rate is
Analysis 28 included all necessary fittings and accessories).

Item Ref No Description Unit Qty Rate Amount Remarks

Rate per item

1.0 50mm GI tube m 15.00 1,077.59 16,163.79

2.0 25mm GI tube m 45.50 523.40 23,814.70

3.0 transport 5,996.77

4.0 Steel Painting m2 5.93 441.00 2,616.08 Analysis - 32

5.0 Allow for welding kg 226.62 55.00 12,464.10

Sub total 1 61,055.44

Profit & Overhead 27% 15,778.63

Total 76,834.00

30
Supplying and fixing of Window Type W3,1300 x 4800mm Overall Size, GI fixed window. (Rate is
Analysis 29 included all necessary fittings and accessories).

Item Ref No Description Unit Qty Rate Amount Remarks

Rate per item

1.0 50mm GI tube m 12.20 1,077.59 13,146.55

2.0 25mm GI tube m 63.70 523.40 33,340.58

3.0 transport 6,973.07

4.0 Steel Painting m2 6.92 441.00 3,052.67 Analysis - 32

5.0 Allow for welding kg 262.80 55.00 14,453.78


Sub total 1 70,966.65

27% 19,160.99
Profit & Overhead
Total 90,128.00

Supplying and fixing of Door Type SD3,3000 X 2100mm Overall Size, GI sliding Door,slides one
Analysis 30 Direction along "C" Channels and fixed on top and bottom to wall. (Rate is included all necessary
fittings and accessories).

Item Ref No Description Unit Qty Rate Amount Remarks

Rate per item

1.0 50mm dia GI pipe m 10.20 1,077.59 10,991.38

2.0 25mm dia GI pipe m 65.10 523.40 34,073.28

3.0 2"x1" 'C' channel m 12.00 1,030.86 12,370.29

4.0 weels nr 6.00 1,250.00 7,500.00

5.0 Pad Lock holder nr 1.00 650.00 650.00

6.0 transport 9,837.74

7.0 Allow for welding kg 254.53 55.00 13,999.26


Sub total 1 89,421.94

27% 24,143.92
Profit & Overhead
Total 113,566.00

Supplying and fixing of Window Type W5,1300 x 4800mm Overall Size, GI fixed window. (Rate is
Analysis 31
included all necessary fittings and accessories).

Item Ref No Description Unit Qty Rate Amount Remarks

Rate per item

1.0 50mm GI tube m 14.90 1,077.59 16,056.03

2.0 25mm GI tube m 50.05 523.40 26,196.17

3.0 transport 6,337.83

4.0 Steel Painting m2 6.27 441.00 2,766.80 Analysis - 32

5.0 Allow for welding kg 239.38 55.00 13,165.79

31
Sub total 1 64,522.63

27% 16,674.07
Profit & Overhead
Total 81,197.00

Analysis 32 Steel paint One Coat of Anticorosive & two coats of enamel paint for final finish of the profiles

Item Reference Description Unit Qty Rate Amount Remarks


item No

Rate per 1m2

1.0 Anticorrosive paint (Black) Lit 0.13 496.25 62.03

2.0 Enamel Paint (Black) Lit 0.17 712.50 118.75

3.0 Thinner Lit 0.06 358.75 20.93

4.0 Labour 130.00

5.0 Allow for brushes 15.00

Sub total 346.71

Profit & Overhead 27% 93.61

Total per 1m2 440.32

Say 441.00

32
D Painting external walls

Item Reference Description Unit Qty Rate Amount Remarks


item No
Rate per 1m2
Acrylic wall Filler Lit 0.085 347.70 29.42

Weather sheild-2coat Lit 0.222 760.20 168.93

Labour item 100.00

Allow for brushes 15.00

add 2% of labor for scafolding 2.00


Sub total 315.35

Profit & Overhead 27% 85.15


Total per 1m2 400.50

Say 401.00

Analysis 33 Gate column(G1-3000x1800mm)

Item Reference Description Unit Qty Rate Amount Remarks


item No

Rate per nr

1.0 Excavation m3 0.10 920.00 92.22 Analysis-2

2.0 Concrete m3 0.12 17,500.00 2,139.54 Analysis-7

3.0 Form Work m2 3.12 1,099.00 3,427.23 Analysis-8

4.0 Reinforcement kg 9.78 197.00 1,926.81 Analysis-9

5.0 Plaster m2 2.38 440.00 1,045.44 Analysis-P

6.0 Paint m2 2.38 401.00 952.78 Refer - D


Sub total 1 9,584.01

Say 9,585.00

Analysis 34 Supplying and fixing of T1000 dia. PVC pipes including all specials

Reference
Item Description Unit Qty Rate Amount Remarks
item No
Rate per 1m
32mm dia
1.0 32mm piping m 1.100 185.00 203.50
2.0 Other Acccessories-for specialiest 50.88
3.0 Other Acccessories-for nails ,clips,joints 20.35
4.0 Labour m 1.00 77.00 77.00
Sub total 1 351.73
Profit & Overhead 27% 94.97
Total per 1m 446.69
Say 447.00

33
Analysis 35 Supplying and fixing of T1000 dia. PVC pipes including all specials

Item Reference Description Unit Qty Rate Amount Remarks


item No
Rate per 1m
50mm dia
1.0 50mm piping m 1.100 305.73 336.30
2.0 Other Acccessories-for specialiest 84.08
3.0 Other Acccessories-for nails ,clips,joints 33.63
4.0 Labour m 1.00 77.00 77.00
Sub total 1 531.01

Profit & Overhead 27% 143.37

Total per 1m 674.38

Say 675.00

Analysis 36 110mm dia. Waste & sewer horizontal vent pipes.(T1000)

Reference
Item Description Unit Qty Rate Amount Remarks
item No
Rate per 1m
110mm dia
1.0 110mm piping m 1.100
1,750.89 1,925.98
2.0 Other Acccessories-for specialiest 481.50
3.0 Other Acccessories-for nails ,clips,joints 192.60
4.0 Excavation m3 2.00 658.35 1,316.70 Analysis-2
5.0 Labour m 1.00 77.00 77.00
Sub total 1 3,993.77
Profit & Overhead 27% 1,078.32
Total per 1m 5,072.09
Say 5,073.00

Analysis 37 Supplying and fixing of Plastic Tap

Reference
Item Description Unit Qty Rate Amount Remarks
item No

Rate per 1nr

1.0 Tap nr 1.000 160.00 160.00

2.0 Other Acccessories-for nails ,clips,joints 16.00

3.0 Labour m 1.00 55.00 55.00


Sub total 1 231.00

Profit & Overhead 27% 62.37

Total per 1m 293.37

Say 294.00

34
Analysis 38 Supplying and fixing of Tap

Reference
Item Description Unit Qty Rate Amount Remarks
item No

Rate per 1nr

1.0 Tap nr 1.000 320.00 320.00

2.0 Other Acccessories-for nails ,clips,joints 32.00

3.0 Labour nr 1.00 55.00 55.00


Sub total 1 407.00
27% 109.89
Profit & Overhead
Total per 1m 516.89

Say 517.00

E 112mm thk brick work for walls

Item Reference Description Unit Qty Rate Amount Remarks


item No

Rate per 1m2

1.0 Bricks nr 65.000 8.00 520.00

2.0 Sand m3 0.030 2,826.86 84.81

3.0 Cement 50Kg 0.150 817.68 122.65

4.0 Labour 352.00

5.0 add 2% of labor for scafolding 7.04


Sub total 1 1,086.50
293.35
Profit & Overhead
Total per 1m2 1,379.85

Say 1,380.00

Analysis 39 Construction of Food & Water Trough size 4500x700mm, Brick fill and Out side cement rendered
finish.

Item Ref No Description Unit Qty Rate Amount Remarks

Rate per 1nr

1.0 Brick work m2 2.28 1,380.00 3,146.40 Refer E


2.0 Bottom concrete (100mm) m2 4.05 1,068.00 4,325.40 Analysis -5
3.0 Rendering m2 6.96 654.00 4,551.84 Analysis-19
4.0 Additional Labour 1,000.00

Total 13,023.64
Say 13,024.00

Analysis 40 Construction of Reinforced Concrete of Water Trough size 1000 x 800mm, at 3000mm height
with water supply line and drain outlet & line for Cleaning purpose below.

35
Item Ref No Description Unit Qty Rate Amount Remarks

Rate per 1nr

1.0 Grade 25 Reinforced Concrete m3 0.41 17,500.00 7,245.00 Analysis-7

2.0 20mm thk cement Rendering m2 1.93 654.00 1,262.22 Analysis-19

3.0 Reinforcement kg 24.84 197.00 4,893.48 Analysis-9

4.0 Formwork m2 2.86 1,099.00 3,143.14 Analysis-8

5.0 Drain Outlet 300.00

6.0 Pipe water Supply line m 3.5 447.00 1,564.50 Analysis-33

7.0 Add for Scaffolding 155.82

Total 18,564.16
Say 18,565.00

Analysis 41 Construction of 300mm wide, 150mm deep RCC Drain including necessary formwok and finishing
works.

Item Ref No Description Unit Qty Rate Amount Remarks

Data for 6m
Rate per 1m
1.0 Excavation for drain m3 0.608 658.35 399.95 Analysis-2
2.0 Concrete work m3 0.473 17,500.00 8,268.75 Analysis-7
3.0 Formwork m2 2.903 1,099.00 3,189.85 Analysis-8
4.0 20mm thk Rendering m2 2.700 654.00 1,765.80 Analysis-19

Total 13,624.35
Say for 1m 2,271.00

36
PVC coated G - 10 Green mesh GI Chain link fence (1.8m hight) fixed with nut bolts including
Analysis 42 tension wires and all other necessary accessories.

Item Reference Description Unit Qty Rate Amount Remarks

Data for 33m


Rate per 1m
1 Excavation m3 8.71 920.00 8,015.04 Analysis-2

2 Rubble work m3 5.94 10,471.00 62,197.74 Analysis-10

3 Concrete for GI posts m3 0.21 17,500.00 3,675.00 Analysis-7

4 50mm dia GI pipe m 95.06 1,090.00 103,619.76


5 G 10 mesh - 1.2m hight m2 42.84 705.36 30,217.50
6 Tie wires m 128.52 25.00 3,213.00
7 labour for erection mesh m2 40.80 60.00 2,448.00
8 labour for fixing post nr 14.00 220.00 3,080.00
9 transport 1,510.88
10 Allow for welding kg 588.45 55.00 32,364.54
Sub Total 250,341.45

Profit & Overhead 27% 47,642.49

Rate for Item 297,983.95


Say per m 9,030.00

PVC coated G - 10 Green mesh GI Chain link fence (2.1m hight) fixed with nut bolts including
Analysis 43
tension wires and all other necessary accessories.

Item Reference Description Unit Qty Rate Amount Remarks

Data for 30m


Rate per 1m
1 Excavation m3 8.71 920.00 8,015.04 Analysis- 2

2 Rubble work m3 5.94 10,471.00 62,197.74 Analysis-10

3 Concrete for GI posts m3 0.21 17,500.00 3,675.00 Analysis- 7

4 50mm dia GI pipe m 99.35 1,090.00 108,289.32


5 G 10 mesh m2 57.96 705.36 40,882.50
6 Tie wires m 90.00 25.00 2,250.00
7 labour for erection mesh m 2
57.96 60.00 3,477.60
8 labour for fixing post nr 14.00 220.00 3,080.00
9 transport 7,458.59
10 Welding Charges kg 614.96 55.00 33,823.03
Sub Total 273,148.82
Profit & Overhead 27% 53,800.48
Rate for Item 326,949.30
Say per m 10,899.00

37
Gravel Road

Trimming , Levelling and Compaction of Original Ground/Subgrade


F Rate Analysis per 1000m2
to 100 % STD Density

Item Ref No Description Unit Qty Rate Amount Remarks

1.0 Labour Skilled B (SK 'B') Day 1.00 1,200.00 1,200.00

2.0 Labour Unskilled (U/SK) Day 2.00 800.00 1,600.00

Allow 2.5% of Items ( 1.01, 1.02 )


3.0 70.00
for Tools

4.0 Motor grader (120-140 HP) Day 0.50 24,800.00 12,400.00

5.0 Water bowser (6000 litres) Day 0.50 6,000.00 3,000.00

6.0 Vibrating roller (smooth-10 tons) Day 1.50 13,600.00 20,400.00

Sub total 1 38,670.00

Add. Profit & Overhead 27% 10,440.90

Sub total 2 for 1000m2 49,110.90

Total for 1m2 49.11

Say per 100% density 70.00

G Excavation Hard Soil Rate Analysis per 3.3295m3

Item Ref No Description Unit Qty Rate Amount Remarks

1.0 Labour Unskilled (U/SK) Day 3.0000 800.00 2,400.00

2.0 Allow 2.5% of Items (1.01, 1.02 ) 60.00


for Tools

3.0 Baskets No 0.3300 75.00 24.75

Sub total 1 2,484.75

Total for 1m3 746.28

Say 746.00

38
H Approved Soil Excavation Rate Analysis per 2.83m3

Item Ref No Description Unit Qty Rate Amount Remarks

1.0 Excavation Hard soil m3 2.8300 839.00 2,374.37 Refer - G

2.0 Labour Unskilled (U/SK) Day 0.3300 800.00 264.00


3.0 Allow 2.5% of Items 6.60
4.0 Baskets No 0.1700 75.00 12.75
5.0 Transport material 10km m3 2.8300 265.02 750.00
Sub total 1 3,407.72

Total for 1m3 1,204.14

Say 1,204.00

J Spreading Piled approved soil Rate Analysis per 22.65m3

Item Ref No Description Unit Qty Rate Amount Remarks

1.0 Labour Unskilled (U/SK) Day 2.5000 800.00 2,000.00

2.0 Allow 2.5% of Items 50.00

3.0 Baskets No 2.2500 65.00 146.25


Sub total 1 2,196.25

Total for 1m3 96.96

Say 97.00

39
Approved Soil Spread & Rolled in Strips Where Aberage Width is
less than 1.2 metres for Toad Windening including Roller Hire
K Rate Analysis per 2.83m3
Charges, fuel & Watering (Loose Volume)[SSCM 601.1 - 4]

Item Ref No Description Unit Qty Rate Amount Remarks

1.0 Soil m3 2.8300 1,204.00 3,407.32 Refer - H


2.0 Spreading piled soil m3 2.8300 97.00 274.51 Refer - J
Allow water for Gravel
3.0 m3 2.8300 20.00 56.60
compaction

4.0 Roller 8-10 ton Day 0.0600 13,600.00 816.00

Sub total 1 4,554.43

Add. Profit & Overhead 27% 1,229.70


Sub total 2 for 2.83m3 5,784.13
Total for 1m3 2,043.86
Say 2,044.00

L Cutting New Side Drains in Ord. Soil Rate Analysis per 2.83m3

Item Ref No Description Unit Qty Rate Amount Remarks

1.0 Labour Semi Skilled (S/SK) Day 1.0000 1,200.00 1,200.00

2.0 Labour Unskilled (U/SK) Day 0.2500 800.00 200.00

Allow 2.5% of Items ( 1.01, 1.02 )


3.0 35.00
for Tools

4.0 Baskets No 0.3300 75.00 24.75

Coir string for cutting side drains


5.0 Item 1.0000 20.00 20.00
(per 2.83 cu.m)
Sub total 1 1,479.75

Total for 1m3 522.88

Say 523.00

M Cutting New Side Drains in Med. Soil Rate Analysis per 2.83m3

Item Ref No Description Unit Qty Rate Amount Remarks

1.0 Labour Semi Skilled (S/SK) Day 1.5000 1,200.00 1,800.00

2.0 Labour Unskilled (U/SK) Day 0.2500 800.00 200.00

Allow 2.5% of Items ( 1.01, 1.02 )


3.0 for Tools 50.00

4.0 Baskets No 0.3300 75.00 24.75

5.0 Coir string for cutting side drains Item 1.0000 20.00
(per 2.83 cu.m)

Sub total 1 2,094.75

Total for 1m3 740.19

Say 740.00

40
N Cutting New Side Drains in Hard Soil Rate Analysis per 2.83m3

Item Ref No Description Unit Qty Rate Amount Remarks

1.0 Labour Semi Skilled (S/SK) Day 2.0000 1,200.00 2,400.00

2.0 Labour Unskilled (U/SK) Day 0.2500 800.00 200.00

Allow 2.5% of Items ( 1.01, 1.02 )


3.0 65.00
for Tools

4.0 Baskets No 0.3300 65.00 21.45

Coir string for cutting side drains


5.0 Item 1.0000 10.00 20.00
(per 2.83 cu.m)
Sub total 1 2,706.45

Total for 1m3 956.34

Say 956.00

P Cutting New Side Drains In Unclassified Soil Rate Analysis per 3m3

Item Ref No Description Unit Qty Rate Amount Remarks

Cutting New Side Drains in Ord.


1.0 Cu.m 1.0000 523.00 523.00 Refer - L
Soil

2.0 Cutting New Side Drains in Med. Cu.m 1.0000 740.00 740.00 Refer - M
Soil

3.0 Cutting New Side Drains in Hard Cu.m 1.0000 956.00 956.00 Refer - N
Soil
Sub total 1 3m3 2,219.00

Total for 1m3 739.67

27% 199.71
Add. Profit & Overhead
Say 940.00

Mixing & Laying Using Concrete Mixer, Cement Concrete 1:2:4


R (37.5 mm) (Volume Batching) Using Crusher Run Aggregate (excl. Rate Analysis per 8.5m3
Transport of Aggregate & Piling)

Item Ref No Description Unit Qty Rate Amount Remarks

1.0 Labour Skilled A (SK 'A') Day 2.00 1,200.00 2,400.00

2.0 Labour Semi Skilled (S/SK) Day 10.00 1,200.00 12,000.00

3.0 Labour Unskilled (U/SK) Day 4.00 800.00 3,200.00

Allow 2.5% of Items ( 1.01, 1.02,


4.0 440.00
1.03 ) for Tools

Portland cement(50kg) (incl


5.0 50kg 48.00 847.32 40,671.43
transport)

6.0 Crusher Production (37.5mm) Cu.m 8.50 2,120.14 18,021.20

River sand for concrete &


7.0 Cu.m 5.10 2,826.86 14,416.96
masonry work

41
Allow for water for mixing by
8.0 machine Cu.m 8.50 20.00 170.00

9.0 Baskets No 2.00 75.00 150.00


Sub total 1 91,469.59

27% 24,696.79
Add. Profit & Overhead
Sub total 2 for 8.5m3 116,166.38

Total for 1m3 13,666.63

Say per 1m2- 75mm thk 1,025.00

S Supplying and turfing with suitable grass type sods including Rate Analysis per 100m2
compacting

Item Ref No Description Unit Qty Rate Amount Remarks


Unskilled labour for Preparation hr 50.00 100.00 5,000.00
of land in required slope including
1.0 trimming ,leveling and
compaction

Coir dust 3.700 2473.00 9,150.10


2.0 m3
Organic soil 3.700 424.00 1,568.80
3.0 m3
Suitabe grass type sod 100.00 183.00 18,300.00
4.0 m2
Labour for Turfing and fertilizing hr 25.00 125.00 3,125.00
5.0

Sub total 1 37,143.90

Add. Profit & Overhead 27% 10,028.85

Sub total 2 for 100m2 47,172.75

Total for 1m2 471.73

Say 472.00

T Watering & maintaining the turf area for three months Rate Analysis per 83.33m2

Item Ref No Description Unit Qty Rate Amount Remarks

1.0 Labour (Un skilled) day 7.000 800.00 5,600.00

2.0 Allow 2.5% on labour for tools Item 140.00

3.0 Tractor with Trailer day 1.000 6,500.00 6,500.00

4.0 Water Bouser (6000L) day 1.00 6,000.00 6,000.00

Sub total 1 18,240.00

Add. Profit & Overhead 27% 4,924.80

Sub total 2 for 83.33m2 23,164.80

Total for 1m2 277.99

42
Say 278.00

U Form edges of the road with 1:2:4(20) concrete strip size Rate Analysis per 1m
50x200mm including form work.

Item Ref No Description Unit Qty Rate Amount Remarks


1.0 1:2:4 concrete m3 0.0100 13,666.63 136.67 Refer R
2.0 Form work m2 0.1000 1,538.00 153.80 Refer V

Total for 1m 290.47

Say 291.00

Formwork Smooth Finish, Using Plywood(Shutter 15 mm) and


V Class II Timber Bearers, Joists and Jungle Timber Props for Bridge Rate Analysis per 2m2
Abutments, Wing walls Etc.

Item Ref No Description Unit Qty Rate Amount Remarks


1.0 Labour (Skilled-A) day 0.250 1,200.00 300.00
2.0 Labour (Skilled-B) day 0.500 1,200.00 600.00
3.0 Labour Unskilled (U/SK) Day 0.7500 800.00 600.00
4.0 Allow 2.5% of Items ( 1.01, 1.02 37.50
1.03) for Tools

5.0 15mm the plywood m2 0.44 546.33 240.38

6.0 Class ii Timber dm3 11.00 14.0000 154.00

7.0 Wire nails kg 0.10 100.00 10.00

8.0 100-150mm die round jungle m 12.00 40.00 480.00


timber

Sub total 2,421.88

Profit & Overhead 27% 653.91

Total per 2m2 3,075.79

Say - 1m2 1,538.00

Analysis 45 Laying sand in open area

Item Reference Description Unit Qty Rate Amount Remarks


Data for 90m2
1.0 Sand m3 27.00 2,826.86 76,325.09
2.0 Labour m2 90.00 50.00 4,500.00
Sub Total 80,825.09
Say for 1m2 899.00

43
Analysis 46 Construction of 600x600x1200mm size soakage pit for collect waste water for Two holding unit.

Item Reference Description Unit Qty Rate Amount Remarks

1.0 Excavation m3 0.48 920.00 437.18 Analysis-2

2.0 Brick work for top m2 0.18 1,380.00 255.02 Refer - E

3.0 20mm thk Rendering m2 0.37 654.00 241.72 Analysis-19

4.0 Concrete for Cover Slab m3 0.04 17,500.00 643.13 Analysis-7

5.0 Reinforcement for Cover Slab kg 2.21 197.00 434.39 Analysis-9

Sub Total 2,011.44

Say 2,012.00

Analysis 47 Access gravel area between two Shelters (Shelter Type 6 )

Item Reference Description Unit Qty Rate Amount Remarks

1.0 2Tone Roler hr 3.00 800.00 2,400.00

2.0 Labour Unskilled (U/SK) day 1.00 800.00 800.00

Sub Total 3,200.00

Profit & Overhead 27% 864.00

Say 4,060.00

Analysis 48 Access gravel area between two Shelters (Shelter Type 7)

Item Reference Description Unit Qty Rate Amount Remarks

1.0 2Tone Roler hr 4.00 800.00 3,200.00

2.0 Labour Unskilled (U/SK) day 1.00 800.00 800.00

Sub Total 4,000.00

Profit & Overhead 27% 1,080.00

Say 5,100.00

Analysis 49 Access gravel area between two Shelters (Shelter Type 8 )

Item Reference Description Unit Qty Rate Amount Remarks

1.0 2Tone Roler hr 5.46 800.00 4,368.00

2.0 Labour Unskilled (U/SK) day 1.00 800.00 800.00


Sub Total 5,168.00
Profit & Overhead 27% 1,395.36
Say 6,563.00

Analysis 50 Steel columns (UC-203x203x60)


44
Item Ref No Description Unit Qty Rate Amount Remarks
Rate per 56m
1.0 UC-203X203X60 m 56.02 4,655.17 260,782.76
2.0 15mm MS Base plate(400x400)mm m2 1.28 15,467.50 19,798.40
3.0 20dia. Holding down bolts nr 32.00 225.00 7,200.00
4.0 Allow for welding item 8,000.00
5.0 Other accersories 5,755.62
6.0 Transport 25,000.00
7.0 Labour m 56.02 400.00 22,408.00
Sub total 1 348,944.78

Profit & Overhead 27% 94,215.09

Total for 1m 7,914.00

Analysis 51 Universal Beams (305x165x54) weld to Columns


Item Ref No Description Unit Qty Rate Amount Remarks
Rate per 19.05m

1.0 UB-305X165X54 m 19.05 6,800.00 129,526.40

2.0 Transport 10,000.00

3.0 Labour m 19.05 60.00 1,142.88


Sub total 1 140,669.28

Profit & Overhead 27% 37,980.71


Total for 1m 9,378.00

Analysis 52 Construction of Soakage Pit

Item Reference Description Unit Qty Rate Amount Remarks


item No
Rate per item
1.0 Excavation m3 21.80 920.00 20,056.00 Analysis-2
2.0 60mm Metal packing m3 1.73 5,201.00 8,987.85 Refer - W
3.0 40mm metal filter m3 12.89 5,201.00 67,065.69 Refer - W
4.0 Sand Layer m3 1.34 5,024.00 6,748.26 Refer - X
Concrete Work
5.0 40mm thk lean con m2 2.80 427.00 1,195.60 Analysis-5
6.0 Ring Beam m3 0.45 17,500.00 7,857.50 Analysis-7
7.0 Conc wk (1:2:4) m3 2.40 16,161.00 38,786.40 Analysis-6
8.0 600x600 Manhole Cover Slab m3 0.02 17,500.00 390.71 Analysis-7
9.0 reinforcement kg 168.60 197.00 33,214.20 Analysis-9
Form work
10.0 Ring Beam m2 2.50 1,099.00 2,747.50 Analysis-8
11.0 Conc wk (1:2:4) m2 31.40 1,099.00 34,508.60 Analysis-8
12.0 600x600 Manhole Cover Slab m2 0.32 1,099.00 351.68 Analysis-8
13.0 Allow for MS Handle 200.00
14.0 110 pipe m 4.00 2,524.00 10,096.00 Refer - Y
15.0 Geotextite item 3,000.00

45
Sub total 1 235,205.98

Total per item 235,205.98

Say 235,210.00

W Approved quarry dust filling to make up levels . including watering and ramming .

Item Ref No Description Unit Qty Rate Amount Remarks


Rate per 1m3
Data for 1m3
1.0 40mm Metal m3 1.15 2,791.52 3,210.25
2.0 Labour item 410.00
3.0 JCB hr 0.25 1,850.00 462.50
4.0 Allow for Tools 12.30
Sub total 1 4,095.05

Profit & Overhead 27% 1,105.66

Total per 1m3 5,201.00

X Approved Sand filling to make up levels . including watering and ramming .

Item Ref No Description Unit Qty Rate Amount Remarks


Rate per 1m3
Data for 1m3
1.0 Sand m3 1.25 2,826.86 3,533.57
2.0 Labour item 410.00
3.0 Allow for Tools 12.30
Sub total 1 3,955.87

Profit & Overhead 27% 1,068.08


Total per 1m3 5,024.00

Y Supplying and fixing of T600 dia. PVC pipes including all specials

Item Ref No Description Unit Qty Rate Amount Remarks


Rate per 1m
110mm dia
1.0 110.mm piping m 1.100 1,175.00 1,292.50
2.0 Other Accessories-for specialist 323.13
3.0 Other Accessories-for nails ,clips, joints 129.25
4.0 Labour m 1.00 242.00 242.00
Sub total 1 1,986.88

27% 536.46
Profit & Overhead
Total per 1m 2,523.33

Say 2,524.00

Z Plastering internal & external walls with 15mm thick 1:5 cement sand plaster finished semi rough.

46
Reference
Item Description Unit Qty Rate Amount Remarks
item No
Rate per 1m2

1.0 Sand m3 0.017 2,826.86 48.06

2.0 Cement 50kg 0.090 817.68 73.59

3.0 Labour 220.00

4.0 add 2% of labor for scafolding 4.40


Sub total 346.05

Profit & Overhead 27% 93.43

Total per 1m2 439.48

Say 440.00

Analysis 53 Construction of sewer man hole internal size: 600x600x750 mm

Reference
Item Description Unit Qty Rate Amount Remarks
item No

Rate per item


1.0 Excavation m3 2.28 920.00 2,097.14 Analysis-2
2.0 Back filling m3 1.40 1,580.00 2,212.00 Analysis-3
3.0 Conc wk (1:2:4) m3 0.45 16,161.00 7,272.45 Analysis-6
4.0 Reinforcement kg 21.46 197.00 4,227.62 Analysis-9
5.0 Form work m2 5.36 1,099.00 5,893.94 Analysis-8
6.0 Plastering m2 1.80 440.00 792.00 Refer - Z
7.0 Allow for storing bk bats 50.00
8.0 Allow for pipe wk & other 1,500.00
Sub total 1 24,045.15

Profit & Overhead 27% 418.50


Total per 1nr 24,463.65

Say 24,464.00

Analysis 54 Construction of 150 x150mm Reinforced Concrete Kerb

Item Ref No Description Unit Qty Rate Amount Remarks


Rate for 1 m
1.0 Grade 25 Concrete m3 0.02 17,500.00 393.75 Analysis-7
2.0 Form Work m 2
0.30 1,099.00 329.70 Analysis-8
3.0 Reinforcement kg 2.25 197.00 443.25 Analysis-9
Sub total 1 1,166.70
Say for m 1,167.00

75mm dia GI Posts to make a Canopy above Chain Link fence to cover top to grow Creeper for
Analysis 55
shade height 7500mm from Floor level 2500 c/c.

Item Ref No Description Unit Qty Rate Amount Remarks


Data for 132m
Rate per item
1.0 Excavation pits m3 2.59 920.00 2,384.64 Analysis-2
47
Grade 15 Concrete for Lean
2.0
concrete m2 4.32 534.00 2,306.88 Analysis-5

3.0 Grade 25 Concrete for footing m3 1.51 17,500.00 26,341.88 Analysis-7


4.0 Form Work m 2
13.32 1,099.00 14,638.68 Analysis-8
5.0 Reinforcement kg 120.42 197.00 23,722.74 Analysis-9
6.0 m 132.00 1,577.89 208,282.02
7.0 chain link mesh m2 87.36 705.36 61,620.00
2
8.0 8mm thk MS plate m 1.62 5,127.81 8,307.06
9.0 10mm dia. Nut & bolt nrs 56.00 45.00 2,520.00
10.0 Welding Charges kg 1,205.75 55.00 66,316.21
11.0 Labour 1,700.00
12.0 Transport 84,218.72
Sub total 1 502,358.82
Profit & Overhead 27% 116,900.28
Total for 132m 619,259.00
Total for m 4,692.00

48
Analysis 56 Supply and laying of matt finished none slip homogeneous tiles including 20mm thk cement
and sand (1:3)screed bedding on concrete floors.

Item Reference Description Unit Qty Rate Amount Remarks


item No
Rate per 1m2

1.0 300x300 tile nr 11.67 300.00 3,500.00

2.0 Cement 50Kg 0.242 817.68 197.88

3.0 Sand m3 0.024 2,826.86 67.84

4.0 Labour m2 1.00 429.00 429.00

5.0 allow for tile grout m2 1.00 7.50 7.50

Sub Total 4,202.22


Profit & Overhead 27% 1,134.60
2
Total per 1m 5,336.82
Say 5,337.00

Supply and laying of galazed ceramic wall tiles including 12mm thk cement and sand
Analysis 57
(1:5)screed bedding on walls.

Reference
Item Description Unit Qty Rate Amount Remarks
item No
Rate per 1m2
1.0 200X400mm wall tile no 13.13 300.00 3,937.50
2.0 Cement 50Kg 0.086 817.68 70.41
3.0 Sand m3 0.015 2,826.86 43.06
4.0 Labour m2 1.00 467.50 467.50
5.0 allow for tile grout m2 1.00 7.50 7.50
Sub total 1 4,525.97
Profit & Overhead 27% 1,222.01
Total per 1m2 5,747.98
Say 5,748.00

Analysis 58 Painting internal walls with one coat of primer & two coats of imulsion paint.

Item Reference Description Unit Qty Rate Amount Remarks


item No
Rate per 1m2
Wall putty
1.0 skim coat (1st coat) kg 1.250 52.39 65.49
2.0 skim coat (2nd coat) kg 0.800 52.39 41.91
3.0 labour for skim coat hr 0.560 125.00 70.00
4.0 Acrylic wall Filler Lit 0.220 347.70 76.49
5.0 Imulsion Lit 0.223 534.40 119.17
6.0 Labour item 136.40
7.0 add 2% of labor for scafolding 2.73
8.0 Allow for brushes 15.00
Sub total 527.20
Profit & Overhead 27% 142.34
Total per 1m2 669.54
Say 670.00

49
Analysis 59 Construction of sewer man hole internal size: 450x450x600 mm

Reference
Item Description Unit Qty Rate Amount Remarks
item No
Rate per item
1.0 Excavation m3 0.99 920.00 910.80 Analysis-2
2.0 Back filling m3 0.51 1,580.00 799.05 Analysis-3
3.0 Conc wk (1:2:4) m3 0.36 16,161.00 5,866.44 Analysis-6
4.0 Reinforcement kg 36.30 197.00 7,151.10 Analysis-9
5.0 Form work m2 5.05 1,099.00 5,548.85 Analysis-8
6.0 Plastering m2 2.11 440.00 929.28 Refer - Z
8.0 Allow for MS Handle 150.00
9.0 Allow for pipe wk & other 1,200.00
Sub total 1 22,555.52
Profit & Overhead 27% 364.50
Total per 1m 22,920.02
Say 22,921.00

Analysis 60 Construction of sewer man hole internal size: 300x300x600 mm

Item Reference Description Unit Qty Rate Amount Remarks


item No
Rate per item
1.0 Excavation m3 0.46 920.00 426.94 Analysis-2
2.0 back filling m3 0.21 1,580.00 337.28 Analysis-3
3.0 Conc wk (1:2:4) m3 0.25 16,161.00 4,019.85 Analysis-6
4.0 reinforcement kg 24.87 197.00 4,900.13 Analysis-9
5.0 form work m2 3.09 1,099.00 3,400.03 Analysis-8
6.0 Plastering m2 1.34 440.00 588.06 Refer - Z
8.0 Allow for MS Handle 100.00
9.0 Allow for pipe wk & other 750.00
Sub total 1 14,522.28
Profit & Overhead 27% 229.50
Total per 1m 14,751.78
Say 14,752.00

Analysis 61 Supplying and fixing of 25 mm dia Brass stop valves

Reference
Item Description Unit Qty Rate Amount Remarks
item No
Rate per 1nr
25mm dia
1.0 25mm stop valve nr 1.0 1,550.00 1,550.00
2.0 Other Accessories 77.50
3.0 Labour nr 1.0 143.00 143.00
Sub total 1 1,770.50
Profit & Overhead 27% 478.04
Total per 1nr. 2,248.54
Say 2,249.00

50
Analysis 62 Supplying and fixing of 20 mm dia T1000 type. PVC pipes including all specials - Under ground

Reference
Item Description Unit Qty Rate Amount Remarks
item No
Rate per 1m
20mm dia
1.0 20mm piping m 1.05 35.00 36.75
2.0 Other Accessories-for specialist 3.68
Other Accessories-for nails ,clips,
3.0 1.84
joints
4.0 Labour m 1.0 77.00 77.00
Sub total 1 119.26
Profit & Overhead 27% 32.20
Total per 1m 151.46
Say 151.00

Analysis 63 Supplying and fixing of 25 mm dia T1000 type. PVC pipes including all specials - Under ground

Item Reference Description Unit Qty Rate Amount Remarks


item No
Rate per 1m
25mm dia
1.0 25mm piping m 1.05 80.00 84.00
2.0 Other Accessories-for specialist 8.40
Other Accessories-for nails ,clips,
3.0 4.20
joints
4.0 Labour m 1.0 77.00 77.00
Sub total 1 173.60
Profit & Overhead 27% 46.87
Total per 1m 220.47
Say 221.00

Analysis 64 Supplying and fixing of 63 mm dia T600 dia. PVC pipes including all specials - under ground

Item Reference Description Unit Qty Rate Amount Remarks


item No
Rate per 1m
63mm dia
1.0 63mm piping m 1.05 387.00 406.35
2.0 Other Accessories-for specialist 40.64
Other Accessories-for nails ,clips,
3.0 20.32
joints
4.0 Labour m 1.0 121.00 121.00
Sub total 1 588.30
Profit & Overhead 27% 158.84
Total per 1m 747.14
Say 748.00

Analysis 65 150mm thick block walls with 1:5 cement & sand mortar for walls

Item Reference Description Unit Qty Rate Amount Remarks


item No
Rate per 1m2
51
1.0 8" blocks nr 20.95 48.00 1,005.71
2.0 Sand m3 0.024 2,826.86 67.84
3.0 Cement 50Kg 0.136 817.68 111.20
4.0 Labour 275.00
5.0 Allow for tools 5 % Labour charges. 13.75
6.0 add 3% of labor for scafolding 8.25
Sub total 1 1,481.76
Profit & Overhead 27% 400.08
Total per 1m2 1,881.84
Say . 1,882.00

Analysis 66 Supply and fixing of Closed coupled ceramic glazed Water Closet

Item Reference Description Unit Qty Rate Amount Remarks


item No
Rate for 1Nr
1.0 URBAN D WC BI - WHITE nr 1.0 8,198.05 8,198.05
2.0 URBAN D WT BI DF - WHITE nr 1.0 4,058.45 4,058.45
3.0 bend 4" nr 1.0 1,500.00 1,500.00
4.0 Labour item 1,650.00
5.0 Allow for transport item 500.00
Sub total 1 15,906.49
Profit & Overhead 27% 4,294.75
Total per 1nr. 20,201.24
Say 20,202.00

Analysis 67 Supply and fixing of Brass Bib Tap

Reference
Item Description Unit Qty Rate Amount Remarks
item No
Rate for 1Nr
1.0 Brass Bib tap nr 1.0 3,800.00 3,800.00
2.0 Labour item 220.00
3.0 allow for transport item 20.00
Sub total 1 4,040.00
Profit & Overhead 27% 1,090.80
Total per 1nr. 5,130.80
Say 5,131.00

Analysis 68 Supply and fixing of Bidet spray.

Item Reference Description Unit Qty Rate Amount Remarks


item No
Rate
Bidetfor 1Nr
spray.
1.0 nr 1.000 1,909.09 1,909.09
2.0 Labour item 220.00
3.0 Allow for transport item 50.00
Sub total 1 2,179.09
Profit & Overhead 27% 588.35
Total per 1nr. 2,767.45
Say 2,768.00

52
Analysis 69 Supply and fixing of mirror ( 600 x600 )
Reference
Item Description Unit Qty Rate Amount Remarks
item No
Rate for 1Nr
1.0 mirror ( 450 x600 ) nr 1.0 1,597.62 1,597.62
2.0 other accessories item 15.98
3.0 Labour item 143.00
4.0 Allow for transport item 47.93
5.0 preparing edges m 2.100 410.00 861.00
Sub total 1 2,665.53
Profit & Overhead 27% 719.69
Total per 1nr. 3,385.22
Say 3,386.00

A1 painting - timber

Item Ref No Description Unit Qty Rate Amount Remarks

Rate per 1m2


1.0 Wood Preservative Lit 0.500 510.00 255.00
2.0
Dulux diamond tough Deck and
funiture protector (3 coat) primer
and 2 coat & 30% of water base
Lit 0.250 1,551.00 387.75
wood laker.

3.0 allow for water 2.00


4.0 labour for painting m2 1.000 165.00 165.00
5.0 Allow for brushes 25.00

Sub total 835.00

Analysis 70 D1 (900X2100)mm

Item Ref No Description Unit Qty Rate Amount Remarks

Rate per 1 Nr
Material
1.0 5"X3" Door frame ( jack ) m 4.41 2,050.00 9,040.50
2.0 1`` thk Door sash ( jack ) m2 2.08 4,843.80 10,070.26
Labour
4.0 Making frame m 4.41 220.00 970.20
5.0 Making Sash m 2
2.08 1,100.00 2,286.90
6.0 Fixing Charges No 1.00 550.00 550.00
7.0 Fixing Door Lock. No 1.00 462.00 462.00

Door Accessories
8.0 4"x4" Brass Butt Hinges. Nr 3.00 570.00 1,710.00
9.0 flush bolt Nr 1.00 1,200.00 1,200.00
10.0 Union mortis Door Lock Nr 1.00 1,500.00 1,500.00
11.0 Add Transport item 132.30
12.0 Painting m2 6.09 835.00 5,082.65 Refer A1
13.0 Transport timber 573.32
Sub Total 1 33,578.13
Profit & Overhead 27% 9,066.09
Sub Total 2 42,644.22

53
Total Per 1 m2 22,563.08
Say 22,564.00

Analysis 71 Window ( 1500 x 1200 mm )


Item Ref No Description Unit Qty Rate Amount Remarks
Rate per 1 Nr
Material (Timber)
1.0 4"X3" Window frame ( jack ) m 5.36 1,541.60 8,255.27
2.0 1"X4" plank ( jack ) m 6.51 492.00 3,202.92
5.0 3mm thick clear glass m2 0.95 914.46 866.55
Labour
6.0 Making frame m 5.36 209.00 1,119.20
7.0 Making sash nr 2.00 2,310.00 4,620.00

Window Accessories
8.0 4"x3" Hinges pairs. Nr 4.00 297.50 1,190.00
9.0 Casement stay Nr 2.00 275.00 550.00
10.0 Fastners Nr 2.00 275.00 550.00
11.0 Window Ring Nr 2.00 95.00 190.00
12.0 Add Transport item 74.40
13.0 Painting m 2
4.15 835.00 3,467.55 Refer A1
14.0 Transport timber 343.75
Sub Total 24,429.62
Profit & Overhead 6,596.00
Sub Total 2 31,025.62
Total Per 1 m2 17,236.45
Say 17,237.00

Analysis 72 Top frame with GI Grill ( 2400 x 700 mm )

Item Ref No Description Unit Qty Rate Amount Remarks


Rate per 1 Nr
Material (Timber)
1.0 4"X3" Window frame ( jack ) m 3.99 1,541.60 6,150.98

Labour
2.0 Making frame m 3.99 209.00 833.91
2
3.0 Painting m 1.40 835.00 1,166.08

Grill
4.0 12 x 6 mm flat iron. m 6.20 77.59 481.03
5.0 25mm GI Rod. m 16.80 523.00 8,786.40
6.0 Painting m2 1.32 441.00 581.96
7.0 Transport timber 184.53
Sub Total 18,184.90
Profit & Overhead 4,909.92
Sub Total 2 23,094.82
2
Total Per 1 m 23,094.82
Say 23,095.00

54
Analysis 73 Timber Door - D1
Item Reference Description Unit Qty Rate Amount Remarks
item No
Rate per 1m2
1.0 Door m2 2.10 22,564.00 47,384.40 Analysis 70

2.0 Top frame m2 0.63 23,095.00 14,549.85 Analysis 72


Sub total 61,934.25

Say 61,935.00

Analysis 74 Timber Door & Window- DW

Item Reference Description Unit Qty Rate Amount Remarks


item No
Rate per 1m2
1.0 Door m2 1.89 22,564.00 42,645.96 Analysis 70
2.0 Window m2 1.80 17,237.00 31,026.60 Analysis 71
3.0 Top frame m2 1.68 23,095.00 38,799.60 Analysis 72
Sub total 112,472.16
Say 112,473.00

Analysis 75 Fan light ( 650 x 1300 mm )

Item Ref No Description Unit Qty Rate Amount Remarks


Rate per 1 Nr
Material (Timber)
1.0 4"X3" Window frame ( jack ) m 4.78 1,541.60 7,364.99
2.0 1"X4" plank ( jack ) m 1.87 492.00 919.55
3.0 3mm thick clear glass m2 0.12 914.46 111.52
Labour
4.0 Making frame m 4.78 190.00 907.73
5.0 Making sash nr 1.00 1,000.00 1,000.00

Window Accessories
6.0 4"x3" Hinges pairs. Nr 2.00 297.50 595.00
7.0 Casement stay Nr 1.00 275.00 275.00
8.0 Fastners Nr 1.00 275.00 275.00
9.0 Window Ring Nr 1.00 95.00 95.00
10.0 Add Transport item 37.20
2
11.0 Painting m 2.33 835.00 1,942.44 Refer A1
Sub Total 13,523.43
Profit & Overhead 3,651.33
Sub Total 2 17,174.75
Say 17,175.00

Analysis 76 Timber Fand Window


Item Reference
Description Unit Qty Rate Amount Remarks
item No
Rate per 1m2
1.0 Fan Light nr 1.00 17,175.00 17,175.00 Analysis 75
2.0 Top frame m2 0.46 23,095.00 10,508.23 Analysis 72
Sub total 27,683.23
Say 27,684.00
55
Analysis 77 750x2800mm PVC Door
Item Ref No Description Unit Qty Rate Amount Remarks
Rate per 1 Nr
Frame
1.0 804x2060 frame nr 1.00 1,788.45 1,788.45
Sash
2.0 sash nr 1.00 3,162.37 3,162.37
3.0 Labour 2,500.00
4.0 Door lock 1,000.00
5.0 Other 1,000.00
6.0 Transport timber 148.52
Sub Total 9,599.34
Profit & Overhead 2,591.82
Sub Total 2 12,191.16
Say 12,192.00

Analysis 78 Wash basin

Item Reference Description Unit Qty Rate Amount Remarks


item No
Rate for 1Nr
1.0 DEEP BLUE WB WHITE nr 1.0 14,500.00 14,500.00
2.0 DEEP BLUE PD WHITE nr 1.0 1,500.00 1,500.00
3.0 PILLAR TAP. nr 1.0 3,950.00 3,950.00
4.0 Labour item 1,250.00
5.0 Allow for transport item 997.50
Sub total 1 22,197.50
Profit & Overhead 27% 5,993.33
Total per 1nr. 28,190.83
Say 28,191.00

Analysis 79 225*225 pvc gully trap

Item Reference Description Unit Qty Rate Amount Remarks


item No
Rate per item
1.0 gully nr 1.00 1,250.00 1,250.00
2.0 fixing nr 1.00 500.00 500.00
3.0 tools 25.00
4.0 Transport 62.50
Sub total 1 1,837.50
Profit & Overhead 27% 496.13
Total per item 2,333.63
Say 2,334.00

Analysis 80 15w CFL pendent lamp with wiring


Item Ref No Description Unit Qty Rate Amount Remarks
1.0 2x1mm2 cu/pvc/pvc cable m 19.00 41.00 779.00

2.0 1x2.5mm2 cu/pvc/pvc Earth cable m 19.00 64.00 1,216.00

3.0 conduits m 19.00 32.00 608.00

4.0 15w pendent lamp with CFL bulb nr 1.00 1,600.00 1,600.00

5.0 Labour for wiring 250.00


56
6.0 Labour for lamp fitting installation 130.00
7.0 Tools 19.00
Sub total 1 4,602.00
Profit & Overhead 27% 1,242.54
Total 5,844.54
Say 5,850.00

Analysis 81 Access way Lights with wiring


Item Ref No Description Unit Qty Rate Amount Remarks
2
1.0 2C 1.5mm Armoured cable m 14.00 270.00 3,780.00
2.0 Light fitting nr 1.00 2,300.00 2,300.00
3.0 Labour for wiring 275.00
4.0 Labour for lamp fitting installation 130.00
Sub total 1 6,485.00
Profit & Overhead 27% 1,750.95
Total 8,235.95
Say 8,200.00

Analysis 82 Garden lights with wiring


Item Ref No Description Unit Qty Rate Amount Remarks

1.0 2C 1.5mm2 Armoured cable m 15.00 270.00 4,050.00


2.0 Light fitting nr 1.00 3,015.00 3,015.00
3.0 Labour for wiring 250.00
4.0 Labour for lamp fitting installation 130.00
Sub total 1 7,445.00
Profit & Overhead 27% 2,010.15
Total 9,455.15
Say 9,450.00

Analysis 83 Electrical connection


Item Ref No Description Unit Qty Rate Amount Remarks
1.0 2
2C 2.5mm Armoured cable m 25.00 330.00 8,250.00
2.0 Sub DB
2P MCB nr 1.00 1,500.00 1,500.00
2P RCD nr 1.00 2,800.00 2,800.00
1P MCB nr 3.00 800.00 2,400.00
Labour for wiring 350.00
Labour for installation of Sub DB 500.00
Sub total 1 15,800.00
Profit & Overhead 27% 4,266.00
Total 20,066.00
Say 20,000.00

57
Analysis 84 13A socket outlets

Item Ref No Description Unit Qty Rate Amount Remarks

1.0 Socket outlet nr 1.00 315.00 315.00

2.0 2.5 mm2 wires 2C 25m with m 25.00 126.34 3,158.48


protective conductor
3.0 conduits with installation nr 1.00 196.76 196.76
4.0 labour for wiring and installation of f nr 1.00 380.00 380.00
5.0 other accessories 100.00
Sub total 1 4,150.24

Profit & Overhead 27% 1,120.57


Total 5,270.81
Say 5,271.00

Analysis 85 Ceiling fan

Item Ref No Description Unit Qty Rate Amount Remarks

1.0 KDK original ceiling fan nr 1.00 5,950.00 5,950.00


2.0 labour nr 1.00 500.00 500.00
3.0 other accessories 80.00
Sub total 1 6,530.00
Profit & Overhead 27% 1,763.10
Total 8,293.10
Say 8,294.00

Analysis 86 Ceiling fan point Wiring

Item Ref No Description Unit Qty Rate Amount Remarks

1.0 1/1.38 wires 25 m (1.5 mm2) m 25.00 41.96 1,049.11


2.0 2.5 mm2 protective conductor m 25.00 58.93 1,473.21
3.0 conduits m 25.00 7.87 196.76
4.0 labour for wiring and installation of switch 690.00
5.0 other accessories 80.00
Sub total 1 3,489.08
Profit & Overhead 27% 942.05
Total 4,431.13
Say 4,432.00

Analysis 87 Excavation for foundation


Reference
Item Description Unit Qty Rate Amount Remarks
item No
Excavation-Using Machine
Data for 29.37m3
Labour

1.0 U.Sk Labour day 1.00 800.00 800.00

Total Labour 800.00


Plant and Machinary
JCB
1.0 Backhoe loader hour 9.20 2,200.00 20,240.00
2.0 Tools 3% 24.00

58
Total Plant and Machinary 20,264.00

Sub total 1 - excavation rate per 1m3 717.00

Analysis 88 Back filling with approved excavated earth

Item Ref No Description Unit Qty Rate Amount Remarks


Back filling - Using Machine
Data for 2.83m3
Labour

1.0 U.Sk Labour day 0.55 800.00 440.00

Total Labour 440.00

Plant and Machinary

JCB hr 0.15 1,850.00 277.50


Bob CAT (steel loder) hr 0.083 2,500.00 207.50
Tipper (5ton) day 0.032 8,700.00 278.40
Rammer with oparetor day 0.043 4,000.00 172.00
Tools 3% 13.20
fuel for rammer ltr 0.20 162.20 32.44

Total Plant and Machinary 981.04

Add water ltr 109.00 1.00 109.00

Sub total 2 - Back filling rate per 1m3 540.65

Supplying and fixing of Window Type W7,1800 X 700mm Overall Size, Steel grill window.(Rate
Analysis 89
shall be included all necessary fittings and accessories).

Item Ref No Description Unit Qty Rate Amount Remarks

Rate per item

1.0 50mm GI tube m 5.00 1,077.59 5,387.93


2.0 25mm GI tube m 13.30 523.40 6,961.22
3.0 transport 1,852.37
4.0 Steel Painting m2 1.83 346.71 634.72 Analysis - 32
5.0 Allow for welding kg 70.05 55.00 3,852.86
Sub total 1 18,689.11

Profit & Overhead 27% 5,046.06


Total 23,735.00

Supplying and fixing of Window Type W8,2800 X 1300mm Overall Size, Steel grill window.(Rate
Analysis 90
shall be included all necessary fittings and accessories).

Item Ref No Description Unit Qty Rate Amount Remarks


Rate per item
1.0 50mm GI tube m 11.00 1,077.59 11,853.45
2.0 25mm GI tube m 37.70 523.40 19,732.18
3.0 transport 4,737.84
4.0 Steel Painting m2 4.69 346.71 1,626.31 Analysis - 32
5.0 Allow for welding kg 178.93 55.00 9,841.04

59
Sub total 1 47,790.82
Profit & Overhead 27% 12,903.52
Total 60,694.00

Analysis 91 Plastering internal & external walls with 15mm thick 1:5 cement sand plaster finished semi rough

Item Reference Description Unit Qty Rate Amount Remarks


item No
Rate per 1m2
Sand m3 0.021 2,826.86 59.36
Cement 50 Kg 0.086 817.68 70.32
Labour 220.00
Add 2% of labor for scafolding 4.40
Sub total 354.08
Profit & Overhead 27% 95.60
Total per 1m2 449.69
Say 450.00

Analysis 92 Plastering external and inertnal reveals with 15mm thick 1:5 cement sand plaster finished semi
rough

Reference
Item Description Unit Qty Rate Amount Remarks
item No
Rate per 1m
Sand m3 0.003 2,826.86 8.48
Cement 50 Kg 0.013 817.68 10.63
Labour 143.00
add 2% of labor for scafolding 2.86
Sub total 164.97
Profit & Overhead 27% 44.54
Total per 1m2 209.51
Say 210.00

Analysis 93 Painting external walls

Item Reference Description Unit Qty Rate Amount Remarks


item No
Rate per 1m2
1.0 Weather sheild-2coat Lit 0.222 760.20 168.93
2.0 Labour item 110.00
3.0 Allow for brushes 15.00
4.0 add 2% of labor for scafolding 2.20
Sub total 296.13
Profit & Overhead 27% 79.96
Total per 1m2 376.09
Say for GF 377.00

Analysis 94 Painting internal walls with one coat of primer & two coats of imulsion paint.

Reference
Item Description Unit Qty Rate Amount Remarks
item No
Imulsion Lit 0.200 534.40 106.88
Labour item 110.00
add 2% of labor for scafolding 2.14
Allow for brushes 15.00
Sub total 234.02
Profit & Overhead 27% 63.18

60
Total per 1m2 297.20
Say for GF 298.00

61
Analysis 94 Painting internal walls with one coat of primer & two coats of imulsion paint.
Reference
Item Description Unit Qty Rate Amount Remarks
item No
Imulsion Lit 0.200 534.40 106.88
Labour item 110.00
add 2% of labor for scafolding 2.14
Allow for brushes 15.00
Sub total 234.02
Profit & Overhead 0% -
Total per 1m2 234.02
Say for GF 235.00

Analysis 95 Prepare 150mmx150mm Ventilation Openings in to 30 angle, in block walls according to the detail
drawings.

Item Reference Description Unit Qty Rate Amount Remarks


item No
Rate per 1m
Materials
Cement 50Kg 0.017 817.68 14.06
Sand m3 0.004 2,826.86 11.87

Labour hr 2.230 150.00 334.50


Total B 360.44
Profit & Overhead 27% 97.32
Total 457.75
Say 458.00
Say for 1nr hole 550.00

Analysis 96 Supplying and turfing with buffalo grass sods including compacting.
Reference
Item Description Unit Qty Rate Amount Remarks
item No
Rate per 1m2
Data for 100m2
1.0 Unskilled labour for Preparation hr 50.00 100.00 5,000.00
of land in required slope including
trimming ,leveling and
compaction

2.0 Coir dust m3 3.700 2473.00 9,150.10


3.0 Organic soil m 3 3.700 530.00 1,961.00
4.0 Buffalo grass sod m2 100.00 301.00 30,100.00
5.0 Labour for Turfing and fertilizing hr 50.00 100.00 5,000.00

Sub total 1 51,211.10


Profit & Overhead 27% 13,827.00
Total 65,038.10
Say per 1m2 651.00

Analysis 97 Watering & maintaining the turf area for three months.

Item Reference Description Unit Qty Rate Amount Remarks


item No
1.0 Labour (Un skilled) day 7.000 800.00 5,600.00
2.0 Allow 2.5% on labour for tools Item 140.00
3.0 Tractor with Trailor day 1.000 6,500.00 6,500.00

62
4.0 Water Bouser (6000L) day 1.00 6,000.00 6,000.00

Sub total 1 18,240.00


Profit & Overhead 27% 4,924.80
Total 23,164.80
Say per 1m2 279.00

Analysis 98 Supplying and fixing of Window Type W9,3000 X 1300mm Overall Size, GI fixed window.(Rate
shall be included all necessary fittings and accessories).

Item Ref No Description Unit Qty Rate Amount Remarks


Rate per item
1.0 50mm GI tube m 11.60 1,077.59 12,500.00
2.0 25mm GI tube m 40.30 523.40 21,093.02
3.0 transport 5,038.95
4.0 Steel Painting m2 4.99 346.71 1,729.83 Analysis - 32
5.0 Allow for welding kg 190.29 55.00 10,465.73
Sub total 1 50,827.53
Profit & Overhead 27% 13,723.43
Total 64,551.00

Supplying and fixing of Window Type W10,2500 X 1300mm Overall Size, GI fixed window.(Rate
Analysis 99 shall be included all necessary fittings and accessories).

Item Ref No Description Unit Qty Rate Amount Remarks


Rate per item
1.0 50mm GI tube m 10.10 1,077.59 10,883.62
2.0 25mm GI tube m 33.80 523.40 17,690.92
3.0 transport 4,286.18
4.0 Steel Painting m 2
4.24 346.71 1,471.03 Analysis - 32
5.0 Allow for welding kg 161.89 55.00 8,904.01
Sub total 1 43,235.76

Profit & Overhead 27% 11,673.66

Total 54,909.00

Analysis 100 Supplying and fixing of 40 mm dia T600 dia. PVC pipes including all specials - under ground

Reference
Item Description Unit Qty Rate Amount Remarks
item No
Rate per 1m
40mm dia
1.0 40mm piping m 1.05 135.00 141.75
2.0 Other Accessories-for specialist 14.18

3.0 Other Accessories-for nails ,clips, 7.09


joints
4.0 Labour m 1.0 121.00 121.00
Sub total 1 284.01
Profit & Overhead 27% 76.68
Total per 1m 360.70
Say 361.00

63
Analysis 101 Supplying and fixing of 50 mm dia T600 dia. PVC pipes including all specials - under ground

Item Reference Description Unit Qty Rate Amount Remarks


item No
Rate per 1m
50mm dia
1.0 50mm piping m 1.05 205.00 215.25
2.0 Other Accessories-for specialist 21.53
Other Accessories-for nails ,clips,
3.0 10.76
joints
4.0 Labour m 1.0 121.00 121.00
Sub total 1 368.54
Profit & Overhead 27% 99.51
Total per 1m 468.04
Say 469.00

74 Supplying and installation of shower rose complete to working order.

Reference
Item Description Unit Qty Rate Amount Remarks
item No

Rate for 1Nr

1.0 Shower nr 1.0 1,749.60 1,749.60

2.0 Conceald stop cock nr 1.0 2,430.00 2,430.00

3.0 Labour item 77.00

4.0 allow for transport item 125.39

Sub total 1 4,256.60

Profit & Overhead 27% 1,149.28

Total per 1nr. 5,405.88

Say 5,406.00

64
ASIAN ZONE-SAFARI PARK-RIDIYAGAMA

KEEPER'S ROOM

BILL OF QUANTITIES

RATE AMOUNT
ITEM DESCRIPTION UNIT QTY
Rs. Cts. Rs. Cts.

A PRELIMINARIES
A.1 Allow for construction and maintaining contractor P.sum 30,000.00
stores for work

A.2 Allow for performance bond P.sum 5,000.00

A.3 Allow for electricity for construction P.sum 25,000.00

A.4 Setting out work and approval of the engineer P.sum 10,000.00

A.5 Allow for clearing site after completion of work P.sum 1,500.00

Total Carried to summary 71,500.00

B EXCAVATION & EARTH WORK


B.1 Site clearing and preparation of the site including m3 23.41 1.00 23.41
removal of top soil up to a depth of 150mm and
extend up to 3m beyond the outer walls of the
building & disposed off as directed by engineer.

B.2 Excavation for column footings in any material m3 2.37 627.00 1,485.99
except rock requiring blasting, up to a depth of
1.5m from existing ground level

B.3 Excavation for wall foundation in any material m3 6.02 31.35 188.73
except rock requiring blasting, up to a depth of
0.75m from existing levels

B.4 Filling under floors with approved imported earth m3 8.35 920.00 7,682.00
in layers not exceeding 150mm including watering
and ramming up to a depth not exceeding 1.5m .

B.5 Back filling to excavation with approved imported m3 1.04 1.00 1.04
earth in layers not exceeding 150mm including
watering and ramming up to a depth not
exceeding 1.5m .

B.6 Anti-termite treatment to building area according m2 42.02 1,580.00 66,391.60


to a approved specialist contractor's specification
and technical literature (Rate shall be included for
5 years warranty).

Total Carried to summary 75,772.77

1
ASIAN ZONE-SAFARI PARK-RIDIYAGAMA

KEEPER'S ROOM

BILL OF QUANTITIES

RATE AMOUNT
ITEM DESCRIPTION UNIT QTY
Rs. Cts. Rs. Cts.
C CONCRETE WORK
Rate shall include for:

Supplying of materials to the ground floor, water


for mixing, handling, hoisting, vibrating,
protecting, curing and removal of form work
unless otherwise stated.

C.1 50mm thick Grade 15 lean concrete under wall & m2 12.62 1.00 12.62
column foundation

C.2 1:1.5: 3 (20)Grade 25 reinforced concrete under


followings, including placing, leveling and
vibrating. Reinforcement and form work
measured separately

C.2.1 Column footings (upto DPC) m3 0.78 1,579.48 1,231.99

C.2.2 Column Shafts m3 0.60 1,580.00 948.00

C.2.3 Roof beam m3 1.44 1.00 1.44

C.2.4 Plinth beam m3 1.30 1.00 1.30

C.3 200x150mm Copping Beam in grade 25 concrete m3 0.57 1.00 0.57


including necessary reinforcement and form work
finishes measured separately

C.4 100mm thick grade 20 ground floor slab including m2 24.79 1,580.00 39,168.20
reinforcement (As per the drawing)

C.5 75mm thick grade 20 ground floor slab including m2 8.17 1.00 8.17
reinforcement (As per the drawing)

Form work
Rate of form work is included for all necessary
boarding, supports, erecting, framing, cutting
angles, cleaning, wetting and any surface
treatment before and after placing of concrete.

Smooth finished form work to be in 12mm thk


plywood for contact surfaces used at three times

C.6 Column footings (upto DPC) m2 7.24 1,068.00 7,732.32

C.7 for Column Shaft m2 10.80 1,068.00 11,534.40

2
ASIAN ZONE-SAFARI PARK-RIDIYAGAMA

KEEPER'S ROOM

BILL OF QUANTITIES

RATE AMOUNT
ITEM DESCRIPTION UNIT QTY
Rs. Cts. Rs. Cts.
C.8 for Roof Beams m2 7.16 1,068.00 7,646.88

C.9 for Plinth Beam m2 4.31 1,068.00 4,603.08

Reinforcement
Rate shall be included for supplying, cleaning,
cutting, bending, fabricating, placing and the
provision of all necessary temporary fixings and
supports etc. including binding wires, bends,
hooks, tying wires, distance blocks, steel
separators/spacers (designed laps and m.s. chairs
if any included in quantities).

High yield steel reinforcement for followings (to


BS 4449 and characteristic strength fy = 460
N/mm2)

C.10 Column footings kg 16.18 197.00 3,187.46

C.11 for Column Shaft kg 68.75 197.00 13,543.75

C.12 for Roof Beams kg 266.57 197.00 52,514.29

C.13 for Plinth Beam kg 35.51 196.12 6,964.29

C.14 6mm dia.Mild steel for shear link kg 78.99 197.00 15,561.03

Total Carried to summary 240,432.55

D MASONRY WORK
Rate shall included for lifting, handling, weighting Note
all rough and fair cutting, plumbing angles, normal
straight cutting, forming rebated reveals and
raking out joints for plastering.

Up to DPC level
Random rubble masonry
D.1 Random rubble masonry in cement and sand( 1:5 ) m3 7.39 10,471.00 77,338.81
mortar in foundations.

DPC level to roof level


Block Work
D.2 200mm thick block walls with 1:5 cement & sand m2 88.83 2,280.52 202,578.53
mortar for External walls

D.3 200mm thick block walls with 1:5 cement & sand m2 3.18 2,281.00 7,253.58
mortar for internal walls

3
ASIAN ZONE-SAFARI PARK-RIDIYAGAMA

KEEPER'S ROOM

BILL OF QUANTITIES

RATE AMOUNT
ITEM DESCRIPTION UNIT QTY
Rs. Cts. Rs. Cts.

Total Carried to summary 287,170.92

E WATER PROOFING WORK


E.1 Horizontal damp proof course DPC width more m2 10.37 911.00 9,447.07
than 300mm, two coats of approved bituminous,
material and blinded with river sand on and
including 20mm thick 1:3 cement sand screed on
rubble foundation

E.2 Horizontal damp proof membrane DPM girth > m2 29.12 122.00 3,552.64
300mm; consisting of gauge 1000 polythene
membrane laid on compacted earth filling . The
rate shall included for laps & wastage

Total Carried to summary 12,999.71

4
ASIAN ZONE-SAFARI PARK-RIDIYAGAMA

KEEPER'S ROOM

BILL OF QUANTITIES

RATE AMOUNT
ITEM DESCRIPTION UNIT QTY
Rs. Cts. Rs. Cts.

F ROOF & ROOF PLUMBING


All structural steel to be grade 43 according to BS Note
4360
All steel to be grade 4.6 according to BS 5950 Note

All steel work painted with two coats of Anti Note


corrosive paint

F.1 Supplying & fixing of Zn/Al roofing sheets on steel m2 39.64 4,633.00 183,652.12
frame work for Roof as per detail drawing (rate
including with Steel frame work .)

Total Carried to summary 183,652.12

G PLASTERING
Up to DPC level
G.1 Plinth plastering with 20mm thick 1:3 cement m2 11.32 654.00 7,403.28
sand plaster finished smooth with colour cement
floating

DPC level to roof level


G.2 15mm thick cement & sand (1:5) plaster finished m2 127.39 450.00 57,325.50
semi rough with wood float on external faces, on
block / concrete surfaces.

G.3 15mm thick cement & sand (1:5) plaster finished m2 79.21 450.00 35,644.50
semi rough with wood float on internal faces on
block / concrete surfaces.

G.4 15mm thick cement & sand (1:5) plaster finished m 60.90 210.00 12,789.00
semi rough with wood float on internal and
external faces, width less than or equal to 100mm,
on block/concrete surfaces,reveals to openings

Total Carried to summary 113,162.28

H PAINTING
H.1 Prepare and apply one primer coat and two coats m2 127.39 377.00 48,026.03
of weather shield emulsion paint of approved
colour to external surfaces of walls

5
ASIAN ZONE-SAFARI PARK-RIDIYAGAMA

KEEPER'S ROOM

BILL OF QUANTITIES

RATE AMOUNT
ITEM DESCRIPTION UNIT QTY
Rs. Cts. Rs. Cts.
H.2 Prepare and apply one coat of primer and two m2 79.21 670.00 53,070.70
coats of emulsion paint of approved colour and
quality to internal faces of walls. Rate is included
for preparing the surface with skim coat.

Total Carried to summary 101,096.73

J PAVING

FLOOR PAVING
J.1 20mm thick 1:3 cement rendering including m2 30.40 654.00 19,881.60
smooth cement finish on concrete floor .

J.2 Do - For 75mm Skirting m 22.05 176.00 3,880.80

J.3 Supplying and laying of non slip homogeneous m2 2.56 5,337.00 13,662.72
floor tiles 300 x 300mm size in an approved
manufacture, colour and design laid on and
including 20 mm thick cement and sand 1:3
bedding and pointing with tile grout to match the
colour of tiles to the toilet and washing areas.

WALL PAVINGS
J.4 Supplying and laying of 200x300mm, glazed m2 9.60 5,748.00 55,180.80
ceramics wall tiles for 1500mm height in bath
rooms including 25mm thk cement and sand
(1:3)screed bedding and pointing with tile grout to
match the colour of tiles

Total Carried to summary 92,605.92

6
ASIAN ZONE-SAFARI PARK-RIDIYAGAMA

KEEPER'S ROOM

BILL OF QUANTITIES

RATE AMOUNT
ITEM DESCRIPTION UNIT QTY
Rs. Cts. Rs. Cts.
K CAPENTRY WORKS

DOORS AND WINDOWS


K.1 Supplying and fixing of Type DW1,Jack timber Nr 2.00 27,684.00 55,368.00
2400 X 2800mm Overall Size, timber framed single
sash swing Door with double sash swing windows.
The lovers consist with GI Grill on top as per the
detail drawing. (Rate is included all necessary
fittings and accessories).

K.2 Supply and fixing of Type D3, PVC 750x2800mm Nr. 1.00 112,473.00 112,473.00
Overall size, PVC frame single sash door.The lovers
consist with GI grill on top as per the detail
drawing. (Rate is included all necessary fittings
and accessories).

K.3 Supply and fixing of Type SD4, Steel sliding door Nr. 1.00 112,473.00 112,473.00
(750x2800mm Overall size) as per the detail
drawing. (Rate is included all necessary fittings
and accessories).

K.4 Supply and fixing of Type F, timber of Nr. 1.00 112,473.00 112,473.00
650x1300mm Overall size, timber frame top hung
window.The lovers consist with GI grill on top as
per the detail drawing. (Rate is included all
necessary fittings and accessories).

Total Carried to summary 392,787.00

L PLUMBING WORKS

WATER SUPPLY & DISTRIBUTION SYSTEM


Supplying and laying of Type 1000 . PVC pipes
including all specials.
L.1 -do- 20mm dia. m 2.55 151.00 385.05

L.2 -do- 25mm dia. m 1.91 221.00 422.11

Supplying and fixing of Brass gate valves


L.3 -do- 25mm dia. nr 1.00 2,249.00 2,249.00

SOIL & WASTE WATER DISPOSAL SYSTEM


Supplying and laying of T600. UPVC pipes
including all specials.

7
ASIAN ZONE-SAFARI PARK-RIDIYAGAMA

KEEPER'S ROOM

BILL OF QUANTITIES

RATE AMOUNT
ITEM DESCRIPTION UNIT QTY
Rs. Cts. Rs. Cts.
L.4 -do- 40mm dia. m 1.80 361.00 649.80

L.5 -do- 50mm dia. m 3.00 469.00 1,407.00

L.6 -do- 110mm dia. m 5.00 5,073.00 25,365.00

L.7 Construction of 600x600x1200mm size Soakage nr 1.00 2,012.00 2,012.00


Pit

SANITORY FITTINGS AND ACCESSORIES


K.8 Supplying & installation of wall mounted type nr 1.00 28,191.00 28,191.00
glazed ceramic wash basin complete with all
necessary accessories

K.11 Supplying & installation of closed coupled ceramic nr 1.00 20,202.00 20,202.00
glazed Water Closet complete with all necessary
accessories

K.12 Supplying & fixing of 20 mm brass bib taps nr 1.00 5,131.00 5,131.00

K.13 Supplying & fixing of bidet spray nr 1.00 2,768.00 2,768.00

K.14 600 mm x 600 mm mirror in wash room nr 1.00 3,386.00 3,386.00

K.15 Supplying and installation of shower rose nr 1.00 5,406.00 5,406.00


complete to working order.

K.16 150 x150mm PVC floor gullies with water trap and nr 1.00 2,334.00 2,334.00
stainless steel grating (PC sum for gully - Rs.840.00
)

Total Carried to summary 99,907.96

8
ASIAN ZONE-SAFARI PARK-RIDIYAGAMA

KEEPER'S ROOM

BILL OF QUANTITIES

RATE AMOUNT
ITEM DESCRIPTION UNIT QTY
Rs. Cts. Rs. Cts.

L ELECTRICAL WORKS

Consumer units
L.1 Single phase consumer units P.Sum 25,000.00
01 No. 40A, 2-pole ISO

01 Nos. 40A 2-pole RCCB, 30mA sensitivity

10 No. 6-32A, 1-pole MCB 6kA

Earth Bar

All internal connections.

Socket Outlets
L.2 Supply & installation of 13A shuttered switched Nr 3.00 5,271.00 15,813.00
single socket outlet to comply with BS 1363.
Wiring (including supply of all material required )
of 13A socket outlets using approved type 2.5mm 2
Cu/PVC/PVC, 2C cable & 2.5mm 2 earth cable
drawn through securely fixed concealed PVC
conduit.(Wiring should be in ring circuits)

Light Fittings

L.3 15w CFL pendent lamp with wiring Nr 4.00 5,850.00 23,400.00

Fans

L.4 Supply & installation of 1400mm 5 weep ceiling Nr 1.00 8,294.00 8,294.00
fan (European/Japanese make), complete with
regulator, - Guarantee cards should be provided
from accredited agent.

Fan Point Wiring


L.5 Wiring (including supply of all material, earth wire Nr 1.00 4,432.00 4,432.00
& switch) of the above wall fans using approved
type 1mm2, Cu/PVC/PVC cable & 2.5 mm 2 earth
wire drawn through securely fixed concealed PVC
conduits.

L.6 Electrical connection Item 1.00 20,000.00

Total Carried to summary 96,939.00

9
ASIAN ZONE-SAFARI PARK-RIDIYAGAMA

KEEPER'S ROOM

BILL OF QUANTITIES

RATE AMOUNT
ITEM DESCRIPTION UNIT QTY
Rs. Cts. Rs. Cts.

A EXCAVATION & EARTH WORK


A.1 Site clearing and preparation of the site including m2 82.00 57.00 4,674.00
removal of top soil up to a depth of 150mm and
extend up to 3m beyond the outer walls of the
building & disposed off as directed by engineer.

A.2 Excavation for foundation in any material except m3 6.00 920.00 5,520.00
rock requiring blasting, up to a depth of 1.5m
from existing levels

A.3 Filling under floors with approved imported earth m3 13.00 1,580.00 20,540.00
in layers not exceeding 150mm including watering
and ramming up to a depth not exceeding 1.5m .

A.4 Anti-termite treatment to building area according m2 58.00 178.00 10,324.00


to a approved specialist contractor's specification
and technical literature (Rate shall be included for
5 years warranty).

Total Carried to summary 41,058.00

B CONCRETE WORK
Up to DPC level
B.1 50mm thick Grade 15 lean concrete under wall & m2 9.00 534.00 4,806.00
column foundation

B.2 Grade 25 reinforced concrete in Column footing, m3 2.00 17,500.00 35,000.00


column shaft, plinth beam, including placing,
leveling and vibrating. Reinforcement and form
work measured separately

DPC level to Roof level


B.3 100m thick grade 20 ground floor mass concrete m2 41.00 1,616.00 66,256.00
floor slab including varandah areas

B.4 225x150mm Copping Beam in grade 25 concrete m3 0.35 17,500.00 6,125.00


including necessary reinforcement and form work
finishes measured separately

1
ASIAN ZONE-SAFARI PARK-RIDIYAGAMA

KEEPER'S ROOM

BILL OF QUANTITIES

RATE AMOUNT
ITEM DESCRIPTION UNIT QTY
Rs. Cts. Rs. Cts.
B.5 Grade 25 reinforced concrete in Column shaft m3 0.50 17,500.00 8,750.00
including placing, leveling and vibrating.
Reinforcement and form work measured
separately

Form work
Rate of form work is included for all necessary
boarding, supports, erecting, framing, cutting
angles, cleaning, wetting and any surface
treatment before and after placing of concrete.

Smooth finished form work to be in 12mm thk


plywood for contact surfaces used at three times

Smooth finished form work to be in 12mm thk


plywood for contact surfaces used at three times

Up to DPC level

B.6 for Column footing m2 2.00 1,099.00 2,198.00

B.7 for Column Shaft m2 2.00 1,099.00 2,198.00

B.8 for Plinth Beams m2 7.00 1,099.00 7,693.00

DPC level to Roof level


B.9 for Copping Beam m2 3.00 1,099.00 3,297.00

B.10 for Column shaft m2 8.00 1,099.00 8,792.00

Reinforcement
Rate shall be included for supplying, cleaning,
cutting, bending, fabricating, placing and the
provision of all necessary temporary fixings and
supports etc. including binding wires, bends,
hooks, tying wires, distance blocks, steel
separators/spacers (designed laps and m.s. chairs
if any included in quantities).

High yield steel reinforcement for followings (to


BS 4449 and characteristic strength fy = 460
N/mm2)

2
ASIAN ZONE-SAFARI PARK-RIDIYAGAMA

KEEPER'S ROOM

BILL OF QUANTITIES

RATE AMOUNT
ITEM DESCRIPTION UNIT QTY
Rs. Cts. Rs. Cts.

Up to DPC level

B.11 for Column footing t 0.04 197,000.00 7,880.00

B.12 for Column Shaft t 0.01 197,000.00 1,970.00

B.13 for Plinth Beams t 0.10 197,000.00 18,715.00

DPC level to Roof level


B.14 for Copping Beam t 0.04 197,000.00 6,895.00

B.15 for Column shaft t 0.05 197,000.00 9,850.00

Total Carried to summary 190,425.00

C MASONRY WORK
Rate shall included for lifting, handling, weighting Note
all rough and fair cutting, plumbing angles, normal
straight cutting, forming rebated reveals and
raking out joints for plastering.

Up to DPC level
Random rubble masonry
C.1 Random rubble masonry in cement and sand( 1:5 ) m3 5.00 10,471.00 52,355.00
mortar in foundations.

DPC level to roof level


Block Work
C.2 200mm thick block walls with 1:5 cement & sand m2 73.00 2,281.00 166,513.00
mortar for External walls

Total Carried to summary 218,868.00

D WATER PROOFING WORK


D.1 Horizontal damp proof course DPC width more m2 9.42 911.00 8,581.62
than 300mm, two coats of approved bituminous,
material and blinded with river sand on and
including 20mm thick 1:3 cement sand screed on
rubble foundation

D.2 Horizontal damp proof membrane DPM girth > m2 7.20 122.00 878.40
300mm; consisting of gauge 1000 polythene
membrane laid on compacted earth filling . The
rate shall included for laps & wastage

Total Carried to summary 9,460.02

3
ASIAN ZONE-SAFARI PARK-RIDIYAGAMA

KEEPER'S ROOM

BILL OF QUANTITIES

RATE AMOUNT
ITEM DESCRIPTION UNIT QTY
Rs. Cts. Rs. Cts.

E ROOF & ROOF PLUMBING


All structural steel to be grade 43 according to BS Note
4360
All steel to be grade 4.6 according to BS 5950 Note

All steel work painted with two coats of Anti Note


corrosive paint

E.1 Supplying & fixing of Zn/Al roofing sheets on steel m2 59.00 4,633.00 273,347.00
frame work for Roof as per detail drawing (rate
including with Steel frame work .)

E.2 Supply & fixing of Zn Aluminum square gutter m 4.10 1,897.00 7,777.70
approved by Engineer with all type of necessary
fittings.

E.3 Straight 100x100mm square type Zn/Al coated m 6.00 927.00 5,562.00
approved colour bonded plain steel sheet down
pipe fixed to wall with and including standard
down pipe brackets (clips)at 600mm centers.

Total Carried to summary 286,686.70

F PLASTERING
Up to DPC level
F.1 Plinth plastering with 20mm thick 1:3 cement m2 9.42 654.00 6,160.68
sand plaster finished smooth with colour cement
floating

DPC level to roof level


F.2 15mm thick cement & sand (1:5) plaster finished m2 60.00 450.00 27,000.00
semi rough with wood float on external faces, on
brick / concrete surfaces.

F.3 15mm thick cement & sand (1:5) plaster finished m2 125.00 450.00 56,250.00
semi rough with wood float on internal faces on
brick / concrete surfaces.

F.4 15mm thick cement & sand (1:5) plaster finished m 52.00 210.00 10,920.00
semi rough with wood float on internal and
external reveals

Total Carried to summary 100,330.68

G PAINTING

4
ASIAN ZONE-SAFARI PARK-RIDIYAGAMA

KEEPER'S ROOM

BILL OF QUANTITIES

RATE AMOUNT
ITEM DESCRIPTION UNIT QTY
Rs. Cts. Rs. Cts.
G.1 Prepare and apply one primer coat and two coats m2 60.00 377.00 22,620.00
of weather shield emulsion paint of approved
colour to external surfaces of walls

G.2 Prepare and apply one coat of primer and two m2 125.00 670.00 83,750.00
coats of emulsion paint of approved colour and
quality to internal faces of walls. Rate is included
for preparing the surface with skim coat.

Total Carried to summary 106,370.00

H PAVING

FLOOR PAVING
H.1 20mm thick 1:3 cement rendering including m2 35.00 654.00 22,890.00
smooth cement finish on concrete floor .

H.2 Do - For 75mm Skirting m 38.40 176.00 6,758.40

H.3 Supplying and laying of non slip homogeneous m2 3.25 5,337.00 17,345.25
floor tiles 300 x 300mm size in an approved
manufacture, colour and design laid on and
including 20 mm thick cement and sand 1:3
bedding and pointing with tile grout to match the
colour of tiles to the toilet and washing areas.

WALL PAVINGS
H.4 Supplying and laying of 200x300mm, glazed m2 14.00 5,748.00 80,472.00
ceramics wall tiles for height and length
1200x900mm back of the wash basin in washing
area including 25mm thk cement and sand
(1:3)screed bedding and pointing with tile grout to
match the colour of tiles

Total Carried to summary 127,465.65

5
ASIAN ZONE-SAFARI PARK-RIDIYAGAMA

KEEPER'S ROOM

BILL OF QUANTITIES

RATE AMOUNT
ITEM DESCRIPTION UNIT QTY
Rs. Cts. Rs. Cts.
J CAPENTRY WORKS

DOORS AND WINDOWS


J.1 Supplying and fixing of Type DW,Jack timber 2400 Nr 3.00 27,684.00 83,052.00
X 2800mm Overall Size, timber framed single sash
swing Door with double sash swing windows. The
lovers consist with GI Grill on top as per the detail
drawing. (Rate is included all necessary fittings
and accessories).

J.2 Supply and fixing of Type D1, Timber Door Nr. 3.00 112,473.00 337,419.00
900×2500mm

J.3 Supplying and fixing of Type D3,PVC Door Nr 2.00 12,192.00 24,384.00

Total Carried to summary 444,855.00

K PLUMBING WORKS

WATER SUPPLY & DISTRIBUTION SYSTEM


Supplying and laying of Type 1000 . PVC pipes
including all specials.
K.1 -do- 20mm dia. m 12.00 151.00 1,812.00

K.2 -do- 25mm dia. m 6.00 221.00 1,326.00

Supplying and fixing of Brass gate valves


K.3 -do- 25mm dia. nr 1.00 2,249.00 2,249.00

SOIL & WASTE WATER DISPOSAL SYSTEM


Supplying and laying of T600. UPVC pipes
including all specials.

K.1 -do- 40mm dia. m 6.00 361.00 2,166.00

K.2 -do- 50mm dia. m 6.00 469.00 2,814.00

K.3 -do- 63mm dia. m 12.00 748.00 8,976.00

K.4 -do- 110mm dia. m 12.00 5,073.00 60,876.00

6
ASIAN ZONE-SAFARI PARK-RIDIYAGAMA

KEEPER'S ROOM

BILL OF QUANTITIES

RATE AMOUNT
ITEM DESCRIPTION UNIT QTY
Rs. Cts. Rs. Cts.
K.5 Construction of manhole internal size: nr 1.00 22,921.00 22,921.00
450x450x600 mm depth and 150 mm thk. Gr. 20
R.C.C. base, 150 mm thk. R.C.C. walls and R.C.C
cover slab as per the drawing.

K.6 Construction of water seal catch pit internal size: nr 1.00 14,752.00 14,752.00
300x300x600 mm depth and 150 mm thk. Gr. 20
R.C.C. base, 150 mm thk. R.C.C. walls and R.C.C
cover slab as per the drawing.

K.7 Construction of 600x600x1200mm size Soakage nr 2.00 2,012.00 4,024.00


Pit

SANITORY FITTINGS AND ACCESSORIES


K.8 Supplying & installation of wall mounted type nr 1.00 28,191.00 28,191.00
glazed ceramic wash basin complete with all
necessary accessories

K.11 Supplying & installation of closed coupled ceramic nr 1.00 20,202.00 20,202.00
glazed Water Closet complete with all necessary
accessories

K.12 Supplying & fixing of 20 mm brass bib taps nr 1.00 5,131.00 5,131.00

K.13 Supplying & fixing of bidet spray nr 1.00 2,768.00 2,768.00

K.14 600 mm x 600 mm mirror in wash room nr 1.00 3,386.00 3,386.00

K.15 Supplying and installation of shower rose nr 1.00 5,406.00 5,406.00


complete to working order.

K.16 150 x150mm PVC floor gullies with water trap and nr 1.00 2,334.00 2,334.00
stainless steel grating (PC sum for gully - Rs.840.00
)

Total Carried to summary 189,334.00

7
ASIAN ZONE-SAFARI PARK-RIDIYAGAMA

KEEPER'S ROOM

BILL OF QUANTITIES

RATE AMOUNT
ITEM DESCRIPTION UNIT QTY
Rs. Cts. Rs. Cts.

L ELECTRICAL WORKS

Consumer units
L.1 Single phase consumer units P.Sum 25,000.00
01 No. 40A, 2-pole ISO

01 Nos. 40A 2-pole RCCB, 30mA sensitivity

10 No. 6-32A, 1-pole MCB 6kA

Earth Bar

All internal connections.

Socket Outlets
L.2 Supply & installation of 13A shuttered switched Nr 3.00 5,271.00 15,813.00
single socket outlet to comply with BS 1363.
Wiring (including supply of all material required )
of 13A socket outlets using approved type 2.5mm 2
Cu/PVC/PVC, 2C cable & 2.5mm 2 earth cable
drawn through securely fixed concealed PVC
conduit.(Wiring should be in ring circuits)

Light Fittings

L.3 15w CFL pendent lamp with wiring Nr 4.00 5,850.00 23,400.00

Fans

L.4 Supply & installation of 1400mm 5 weep ceiling Nr 1.00 8,294.00 8,294.00
fan (European/Japanese make), complete with
regulator, - Guarantee cards should be provided
from accredited agent.

Fan Point Wiring


L.5 Wiring (including supply of all material, earth wire Nr 1.00 4,432.00 4,432.00
& switch) of the above wall fans using approved
type 1mm2, Cu/PVC/PVC cable & 2.5 mm 2 earth
wire drawn through securely fixed concealed PVC
conduits.

L.6 Electrical connection Item 1.00 20,000.00

Total Carried to summary 96,939.00

8
ASIAN ZONE-SAFARI PARK-RIDIYAGAMA

KEEPER'S ROOM
BILL OF QUANTITIES

SUMMARY

AMOUNT
ITEM NO DESCRIPTION
Rs. Cts.

A EXCAVATION & EARTH WORK 41,058.00

B CONCRETE WORK 190,425.00

C MASONRY WORK 218,868.00

D WATER PROOFING WORK 9,460.02

E ROOF & ROOF PLUMBING 286,686.70

F PLASTERING 106,370.00

G PAINTING 53,265.60

H PAVING 127,465.65

J CAPENTRY WORKS 444,855.00

K PLUMBING WORKS 189,334.00

L ELECTRICAL WORKS 96,939.00

BASIC COST ESTIMATE 1,764,726.97

1
Description
Times Length(m) Width(m) Height(m)

Excavation for foundation

for Colomn pit 2 0.9 0.9 0.8

For wall foundation 1 9.20 0.30 0.60


3 4.00 0.30 0.60

filling under floors 9.20 4.00 0.3

Anti-termite treatment 9.20 4.00

Lean conctree
Wall 21.20 0.3
Column 2 0.9 0.9

G20concrete
for floor Concrete 9.20 4.00
100mm

G25 concrete
for Copping Beam 9.24 0.23 0.15

for Column footing 2 0.9 0.9 0.25

for Column shaft 2 0.225 0.225 2.8

for plinth beam 21.20 0.3 0.15


ddt for columns 2 0.23 0.23 0.15
F/W for Copping Beams 2 9.24 0.15

F/w for Column footing 8 0.9 0.25

F/w for Column shaft 8 0.225 2.80

F/W for plinth beam 2 21.20 0.15


ddt for columns

RRM 21.20 0.30 0.60


ddt

Block Work
1 9.20 4.500
2 4.00 3.500
2 1.80 3.000
ddt DW1 1 1.80 2.80
DW 1 2.40 2.80
D3 1 0.75 2.80
F 1 0.65 1.30

DPC 21.20 0.3

DPM 1 4.20 9.4

Zn/Al Roofing Sheets for Roof 1 10.12 4.00

Zn/Al gutter 1 4.00

Zn/Al Down pipe 2 3.00


Plinth plastering 1 21.20 0.30

Plastering external 1 9.20 4.50


2 4.00 3.50

Ddt
DW1 1 1.80 2.80
DW 1 2.40 2.80

F 1 0.65 1.30

Plastering internal

5 1.80 3.5
9.2 4.5
Ddt
D3 1 1.8 4.5

Plastering internal

reveals
DW1 1 1.8
2 2.8
DW 1 2.4
2 2.8
D3 1 0.8
2 2.8
F 2 0.65
2 1.3

floor rendering 1 9.20 4.00


ddt 1.80 1.80
skirting 1 32.60

Tiling
floor 1.80 1.8

Wall tiling 4 1.80 2.1


ddt 0.75 2.1

Food & water trough

brick work
Sides & middle partition 1 0.7 0.3
FRONT WALL 1 5.5 0.3
walls 2 0.7 0.3

Screed for bottom 1 4.50 0.9

Rendering
bottom 1 4.50 0.90
side walls 4 0.70 0.3
middle partition 2 0.70 0.3
FRONT WALL 1 5.50 0.3

Chain Link Fence

Excavation 2 22.30 0.3 0.50

Pockets 18 0.45 0.45 0.9

Rubble work
2 22.30 0.3 0.6

Concrete for GI posts 18 0.25 0.2 0.175


Total Unit

1.30
24.4
1.66 7
2.16 31.4
5.11 5.11 m3 82

11.04 11.04 m3

36.80 36.80 m2 36.4

6.36
1.62 7.98 m2

36.80
36.80 m2

0.31 0.31 m3

0.41
0.41 m3

0.28 0.28 m3

0.95
0.02 0.94 m3

1.63
2.77 2.77 m2

1.80
1.80 m2

5.04 5.04 m2

6.36
6.36 m2

3.82 3.82

0.00
3.82 m3

41.40
28.00
10.8 80.20

5.04

6.72

2.1

0.845

14.705
65.50 m2

6.36 6.36 m2 9.42

39.48 39.48 m2 7.2

40.48 40.48 m2 59.204

4.00 4.00 m

6.00 6.00 m
6.36 9.42
2
6.36 m

41.40
28.00
0.00 69.40

5.04
6.72

0.845 12.61
56.80 m2

56.80
31.5
41.40

8.1 8.1
m2

121.60 m2

1.80
5.60
2.40
5.60
0.75
5.60
1.30 2,118,860,277.50
2.60 25.65 m 242896.24
51.3 m

8,723.31
36.80
3.24
33.56
32.60 32.60 m 38400

3.24 3.24

15.12
1.35
13.77

0.21
1.65
0.42 2.28 m2

4.05 4.05 m2

4.05
0.84
0.42
1.65 6.96 m2

6.69
6.69 m3

0.00 m3
6.69 m3

8.03
8.03 m3

0.16 0.16 m3
7.3
ASIAN ZONE-SAFARI PARK-RIDIYAGAMA

ANIMAL HOLDING AREA - SHELTER TYPE 7


BILL OF QUANTITIES

SUMMARY

AMOUNT
ITEM NO DESCRIPTION
Rs. Cts.

A EXCAVATION & EARTH WORK 1,231,180.33

B CONCRETE WORK 450,533.12

C MASONRY WORK 390,083.65

D WATER PROOFING WORK 20,378.72

E ROOF & ROOF PLUMBING 518,243.16

F PLASTERING 276,505.08

G PAINTING 53,265.60

H PAVING 72,259.20

J METAL WORK 982,484.00

K PLUMBING WORKS 85,119.00

L ELECTRICAL WORKS 52,950.00

M MISCELLANEOUS 607,912.00

BASIC COST ESTIMATE 4,740,913.86

1
ASIAN ZONE-SAFARI PARK-RIDIYAGAMA

ANIMAL HOLDING AREA - SHELTER TYPE 7

BILL OF QUANTITIES

Note: Power Supply and Water Supply for this construction must be provided by the Client.
Hence cost of the above is not included for this Estimate

RATE AMOUNT
ITEM DESCRIPTION UNIT QTY REMARKS
Rs. Cts. Rs. Cts.

A EXCAVATION & EARTH WORK


A.1 Site clearing and preparation of the site including m2 930.60 57.00 53,044.20 Analysis 1
removal of top soil up to a depth of 150mm and
extend up to 3m beyond the outer walls of the
building & disposed off as directed by engineer.

A.2 Excavation for foundation in any material except m3 20.29 920.00 18,668.64 Analysis 2
rock requiring blasting, up to a depth of 1.5m from
existing levels

A.3 Filling under floors with approved imported earth m3 10.08 1,580.00 15,926.40 Analysis 3
in layers not exceeding 150mm including watering
and ramming up to a depth not exceeding 1.5m .

A.4 Excavation site for necessary levels in holding areas m3 1,200.00 717.00 860,400.00 Analysis 87
not exceeding 1.5m depth in any material except
rock requiring blasting and return filling.

A.5 Filling Excavated area with approved available m3 500.00 540.65 270,325.09 Analysis 88
earth in layers not exceeding 150mm including
watering and ramming up to a depth not exceeding
1.5m .

A.6 Anti-termite treatment to building area according m2 72.00 178.00 12,816.00 Analysis 4
to a approved specialist contractor's specification
and technical literature (Rate shall be included for
5 years warranty).

Total Carried to summary 1,231,180.33

B CONCRETE WORK
Up to DPC level
B.1 50mm thick Grade 15 lean concrete under wall & m2 22.24 534.00 11,876.16 Analysis 5
column foundation

B.2 Grade 25 reinforced concrete in Column footing m3 1.66 17,500.00 29,039.06 Analysis 7
including placing, leveling and vibrating.
Reinforcement and form work measured
separately

1
ASIAN ZONE-SAFARI PARK-RIDIYAGAMA

ANIMAL HOLDING AREA - SHELTER TYPE 7

BILL OF QUANTITIES

Note: Power Supply and Water Supply for this construction must be provided by the Client.
Hence cost of the above is not included for this Estimate

RATE AMOUNT
ITEM DESCRIPTION UNIT QTY REMARKS
Rs. Cts. Rs. Cts.
B.3 Grade 25 reinforced concrete in plinth beams m3 1.76 17,500.00 30,801.09 Analysis 7
including placing, leveling and vibrating.
Reinforcement and form work measured
separately

DPC level to Roof level


B.4 100m thick Grade 20 ground floor mass concrete m2 86.40 1,616.00 139,622.40 Analysis 6
slab

B.5 Grade 25 reinforced concrete in Column shaft m3 1.68 17,500.00 29,400.00 Analysis 7
including placing, leveling and vibrating.
Reinforcement and form work measured
separately.

B.6 225x150mm Copping Beam in Grade 25 concrete m3 1.26 17,500.00 21,971.25 Analysis 7
including necessary reinforcement and form work
finishes measured separately.

-
Form work
Rate of form work is included for all necessary
boarding, supports, erecting, framing, cutting
angles, cleaning, wetting and any surface treatment
before and after placing of concrete.

Smooth finished form work to be in 12mm thk


plywood for contact surfaces used at three times

Up to DPC level
B.7 for Column footing m2 12.00 1,099.00 13,188.00 Analysis 8
B.8 for Plinth Beam m2 11.04 1,099.00 12,132.96 Analysis 8
-
DPC level to Roof level
B.9 for Copping Beam m2 11.16 1,099.00 12,264.84 Analysis 8

B.10 for Column shaft m2 33.60 1,099.00 36,926.40 Analysis 8

2
ASIAN ZONE-SAFARI PARK-RIDIYAGAMA

ANIMAL HOLDING AREA - SHELTER TYPE 7

BILL OF QUANTITIES

Note: Power Supply and Water Supply for this construction must be provided by the Client.
Hence cost of the above is not included for this Estimate

RATE AMOUNT
ITEM DESCRIPTION UNIT QTY REMARKS
Rs. Cts. Rs. Cts.

Reinforcement

Rate shall be included for supplying, cleaning,


cutting, bending, fabricating, placing and the
provision of all necessary temporary fixings and
supports etc. including binding wires, bends, hooks,
tying wires, distance blocks, steel
separators/spacers (designed laps and m.s. chairs if
any included in quantities).

High yield steel reinforcement for followings (to BS


4449 and characteristic strength fy = 460 N/mm2)

Up to DPC level
B.11 for Column footing t 0.17 197,000.00 32,689.69 Analysis 9

B.12 for Plinth Beam t 0.14 197,000.00 27,738.59 Analysis 9

-
DPC level to Roof level

B.13 Reinforcement for Copping Beam t 0.10 197,000.00 19,786.68 Analysis 9

B.14 for Column shaft t 0.17 197,000.00 33,096.00 Analysis 9

Total Carried to summary 450,533.12


C MASONRY WORK
Rate shall included for lifting, handling, weighting Note
all rough and fair cutting, plumbing angles, normal
straight cutting, forming rebated reveals and raking
out joints for plastering.

Up to DPC level
Random rubble masonry
C.1 Random rubble masonry in cement and sand( 1:5 ) m3 5.94 10,471.00 62,174.18 Analysis 10
mortar in foundations.

3
ASIAN ZONE-SAFARI PARK-RIDIYAGAMA

ANIMAL HOLDING AREA - SHELTER TYPE 7

BILL OF QUANTITIES

Note: Power Supply and Water Supply for this construction must be provided by the Client.
Hence cost of the above is not included for this Estimate

RATE AMOUNT
ITEM DESCRIPTION UNIT QTY REMARKS
Rs. Cts. Rs. Cts.

DPC level to roof level


Block Work
C.2 200mm thick block walls with 1:5 cement & sand m2 134.11 2,281.00 305,909.47 Analysis 11
mortar for walls

C.3 Prepare 150mmx150mm Ventilation Openings in to nrs 40.00 550.00 22,000.00 Analysis 95
30 angle, in block walls according to the detail
drawings.

Total Carried to summary 390,083.65

4
ASIAN ZONE-SAFARI PARK-RIDIYAGAMA

ANIMAL HOLDING AREA - SHELTER TYPE 7

BILL OF QUANTITIES

Note: Power Supply and Water Supply for this construction must be provided by the Client.
Hence cost of the above is not included for this Estimate

RATE AMOUNT
ITEM DESCRIPTION UNIT QTY REMARKS
Rs. Cts. Rs. Cts.

D WATER PROOFING WORK


D.1 Horizontal damp proof course DPC ,width more m2 12.24 911.00 11,150.64 Analysis 12
than 300mm, two coats of approved bituminous,
material and blinded with river sand on and
including 20mm thick 1:3 cement sand screed on
rubble foundation

D.2 Horizontal damp proof membrane DPM girth > m2 75.64 122.00 9,228.08 Analysis 13
300mm; consisting of gauge 1000 polythene
membrane laid on compacted earth filling . The
rate shall included for laps & wastage

Total Carried to summary 20,378.72

E ROOF & ROOF PLUMBING


All structural steel to be grade 43 according to BS Note
4360
All steel to be grade 4.6 according to BS 5950 Note

All steel work painted with two coats of Anti Note


corrosive paint

E.1 Supplying & fixing of Zn/Al roofing sheets on steel m2 90.00 4,633.00 416,970.00 Analysis 14
frame work for Roof as per detail drawing (rate
including with Steel frame work .)

E.2 Supplying & fixing of 6000 x 1200mm Reinforced m3 1.44 50,014.00 72,020.16 Analysis 16
Concrete Roof Canopy in 100mm thk as per detail
drawing

E.3 Supply & fixing of Zn Aluminum square gutter m 12.00 1,897.00 22,764.00 Analysis 15
approved by Engineer with all type of necessary
fittings.

E.4 Straight 100x100mm square type Zn/Al coated m 7.00 927.00 6,489.00 Analysis 17
approved colour bonded plain steel sheet down
pipe fixed to wall with and including standard down
pipe brackets (clips)at 600mm centers.

Total Carried to summary 518,243.16

5
ASIAN ZONE-SAFARI PARK-RIDIYAGAMA

ANIMAL HOLDING AREA - SHELTER TYPE 7

BILL OF QUANTITIES

Note: Power Supply and Water Supply for this construction must be provided by the Client.
Hence cost of the above is not included for this Estimate

RATE AMOUNT
ITEM DESCRIPTION UNIT QTY REMARKS
Rs. Cts. Rs. Cts.

F PLASTERING
F.1 15mm thick cement & sand (1:5) plaster finished m2 468.14 450.00 210,664.80 Analysis 91
semi rough with wood float on internal and
external faces on block / concrete surfaces.

F.2 15mm thick cement & sand (1:5) plaster finished m 180.80 210.00 37,968.00 Analysis 92
semi rough with wood float on internal and
external reveals.

F.3 Smooth cement finish plastering with 20mm thick m2 37.80 557.00 21,054.60 Analysis 18
1:3 cement sand plaster to Internal surfaces of
walls up to 1.8m hight as directed.

F.4 Plinth plastering with 20mm thick 1:3 cement sand m2 12.24 557.00 6,817.68 Analysis 18
plaster finished smooth with colour cement
floating.

Total Carried to summary 276,505.08

G PAINTING
G.1 Prepare surface and apply one coat of water m2 78.91 377.00 29,749.82 Analysis 93
proofing primer and two coats of approved type
weathershield paint to external plastered surfaces
of walls as directed.

G.2 Prepare surface and apply one coat of acralic filler m2 78.91 298.00 23,515.78 Analysis 94
and two coats of approved type emulsion paint on
internal plaster surfaces as directed.

Total Carried to summary 53,265.60

H PAVING

FLOOR PAVING
H.1 20mm thick 1:3 cement rendering including m2 100.80 654.00 65,923.20 Analysis 19
smooth cement finish on concrete floor .

H.2 Do - For 75mm Skirting m 36.00 176.00 6,336.00 Analysis 20

Total Carried to summary 72,259.20

J METAL WORK

DOORS AND WINDOWS

6
ASIAN ZONE-SAFARI PARK-RIDIYAGAMA

ANIMAL HOLDING AREA - SHELTER TYPE 7

BILL OF QUANTITIES

Note: Power Supply and Water Supply for this construction must be provided by the Client.
Hence cost of the above is not included for this Estimate

RATE AMOUNT
ITEM DESCRIPTION UNIT QTY REMARKS
Rs. Cts. Rs. Cts.
J.1 Supplying and fixing of Door Type SD1,1800 X Nr 6.00 77,046.00 462,276.00 Analysis 21
2100mm Overall Size, GI sliding Door,Automated &
manually openable,slides one Directions and
remain a gap on top. (Rate shall be included all
necessary fittings and accessories).

J.2 Supplying and fixing of Window Type W7,1800 X Nr 4.00 23,735.00 94,940.00 Analysis 89
700mm Overall Size, Steel grill window.(Rate shall
be included all necessary fittings and accessories).

J.3 Supplying and fixing of Window Type W9,3000 X Nr 4.00 64,551.00 258,204.00 Analysis 98
1300mm Overall Size, GI fixed window.(Rate shall
be included all necessary fittings and accessories).

J.4 Supplying and fixing of GI sliding gate ,type G1, Nr 1.00 128,932.00 128,932.00 Analysis 23
3000 x 1600mm Overall Size slides two directions,
& gate columns for entrance including all necessary
fittings.

J.5 Supplying and fixing of GI gate Type G3,900 X Nr 2.00 19,066.00 38,132.00 Analysis 24
1600mm Overall Size,Opens with out hinges &
fixed to chain link fence in open holding area. (Rate
is included all necessary fittings and accessories).

Total Carried to summary 982,484.00

7
ASIAN ZONE-SAFARI PARK-RIDIYAGAMA

ANIMAL HOLDING AREA - SHELTER TYPE 7

BILL OF QUANTITIES

Note: Power Supply and Water Supply for this construction must be provided by the Client.
Hence cost of the above is not included for this Estimate

RATE AMOUNT
ITEM DESCRIPTION UNIT QTY REMARKS
Rs. Cts. Rs. Cts.

K PLUMBING WORKS

WATER SUPPLY & DISTRIBUTION SYSTEM


Supplying and laying of Type 1000 . PVC pipes
including all specials.
K.1 -do- 32mm dia. m 15.00 447.00 6,705.00 Analysis 34

K.2 -do- 50mm dia. m 3.00 675.00 2,025.00 Analysis 35

WASTE WATER DISPOSAL SYSTEM


Supplying and laying of T600. UPVC pipes including
all specials.

K.3 m 15.00 5,073.00 76,095.00 Analysis 36


110mm diameter

ACCESSORIES
K.4 Supplying and fixing of Plastic Tap Nr 1.00 294.00 294.00 Analysis 37

Total Carried to summary 85,119.00

L ELECTRICAL WORKS
L.1 15w CFL pendent lamp with wiring Nr 1.00 5,850.00 5,850.00 Analysis 80

L.2 Access way Lights with wiring Nr 1.00 8,200.00 8,200.00 Analysis 81

L.3 Garden lights with wiring Nr 2.00 9,450.00 18,900.00 Analysis 82

L.4 Electrical connection Item 1.00 20,000.00 Analysis 83

L.5 Pluge Point -

L.6 Floresent Lamp Nr 2.00 -

Total Carried to summary 52,950.00

M MISCELLANEOUS
M.1 Construction of Food & Water Trough size nr 2.00 13,024.00 26,048.00 Analysis 39
4500x700mm, Brick fill and Out side cement
rendered finish.

M.2 Construction of 300mm wide, 150mm deep RCC m 12.00 2,271.00 27,252.00 Analysis 41
Drain including necessary formwok and finishing
works.

8
ASIAN ZONE-SAFARI PARK-RIDIYAGAMA

ANIMAL HOLDING AREA - SHELTER TYPE 7

BILL OF QUANTITIES

Note: Power Supply and Water Supply for this construction must be provided by the Client.
Hence cost of the above is not included for this Estimate

RATE AMOUNT
ITEM DESCRIPTION UNIT QTY REMARKS
Rs. Cts. Rs. Cts.
M.3 Construction of 150 x 150mm Kerb as directed by m 30.00 1,167.00 35,010.00 Analysis 54
Engineer.

M.4 PVC coated G - 10 Green mesh GI Chain link fence m 33.00 9,030.00 297,990.00 Analysis 42
(1.8m hight) fixed with nut bolts including tension
wires and all other necessary accessories.

M.5 Laying 300mm Rever Sand layer in Open Area as m2 180.00 899.00 161,820.00 Analysis 45
directed by Engineer.

M.6 ProvideTrees in open area according to the Pv.S 25,000.00


requirment. um

M.7 Construction of 600x600x1200mm size Soakage Pit nr 2.00 2,012.00 4,024.00 Analysis 46
for collect waste water for Two holding units.

M.8 Laying gravel in Access gravel area between two Item 5,100.00 Analysis 47
Shelters.

M.9 Planting Root bolted Trees in Open area

M.10 Supplying and turfing with buffalo grass sods m2 27.60 651.00 17,967.60 Analysis 96
including compacting
Rate included for Preparation of land in required
slope ,Fertilizing land with coir dust compost &
organic soil including watering as required.

M.11 Watering & maintain the turf area for three months m2 27.60 279.00 7,700.40 Analysis 97

Total Carried to summary 607,912.00

9
Description
Times Length(m) Width(m) Height(m)

Site clearig 42.30 22.00

Excavation for foundation


Sheltered Area
for Colomn pit 10 1 1 1.05

For wall foundation 2 12.00 0.30 0.80


2 8.40 0.30 0.80

filling under floors 12.00 8.40 0.1

Anti-termite treatment 12.00 6.00

Lean conctree
Wall 40.80 0.3
Column 10 1 1

G25 concrete
for floor Concrete 12.00 6.00
for pavement 12.00 1.2

for Copping Beam 37.20 0.23 0.15

for concrete canopy 12 1.2 0.1

FOR ROOF BEAMS


B1 12 0.2 0.4
B2 1 12 0.2 0.2
B3 2 8.2 0.2 0.4

for Column footing 10 0.75 0.75 0.25


10 0.23 0.23 0.50
for Column shaft 10 0.2 0.3 2.8

for plinth beam 40.80 0.3 0.15


ddt for columns 10 0.23 0.23 0.15

F/W for Copping Beams 2 37.20 0.15

F/W for Canopy 12 0.1


2 1.2 0.1
12 1.2

F/W FOR ROOF BEAMS


B1 2 12 0.2
1 12 0.4

B2 2 12 0.2
1 12 0.2

B3 4 8.2 0.2
2 8.2 0.4

F/w for Column footing 40 0.75 0.25


40 0.23 0.50

F/w for Column shaft 40 0.3 2.80

F/W for plinth beam 2 40.80 0.15


ddt for columns 20 0.40 0.15

R/F for Plinth Beam

R/F for Copping Beam

R/F for Roof beams

R/F for Column footing


R/F for Column shaft

R/F for Canopy

RRM 40.80 0.30 0.60


ddt 10 0.75 0.75 0.25

Block Work
Sheltered Area 1 12.00 4.740
1 12.00 3.500
2 8.40 4.740
ddt SD1 6 1.80 2.10
W7 4 1.80 0.70
W9 4 3.00 1.30
Ventilation Openings 48 0.15 0.15

DPC 40.80 0.3

DPM 1 6.20 12.2

Zn/Al Roofing Sheets for Roof 1 12.00 7.50

Zn/Al gutter 1 12.00

Zn/Al Down pipe 2 3.50

Plinth plastering 1 40.80 0.30

Plastering external & internal walls 2 8.40 4.74


2 12.00 4.74
2 12.00 3.50
Ddt
SD1 6 1.80 2.10
W9 4 3.00 1.30
W7 4 1.80 0.70

Smooth cement finish plaster.(internal) 2 12.00 1.5


2 6 1.5
Ddt
SD1 6 1.8 1.5

Normal Plaster Area(Ext. and Int.)

reveals
SD1 6 1.8
12 2.1
W9 8 3.0
8 1.3
W7 8 1.8
8 0.7

floor rendering 1 12.00 8.40

skirting 1 36.00

Food & water trough

brick work
Sides & middle partition 1 0.7 0.3
FRONT WALL 1 5.5 0.3
walls 2 0.7 0.3

Screed for bottom 1 4.50 0.9

Rendering
bottom 1 4.50 0.90
side walls 4 0.70 0.3
middle partition 2 0.70 0.3
FRONT WALL 1 5.50 0.3
Chain Link Fence

Excavation 2 19.20 0.3 0.50

Pockets 14 0.45 0.45 0.9

Rubble work
2 19.20 0.3 0.6

Concrete for GI posts 14 0.25 0.2 0.175


Total Unit

930.60 930.60 m2

10.50

5.76
4.03
20.29 20.29 m3

10.08 10.08 m3

72.00 72.00 m2

12.24
10.00 22.24 m2

72.00
14.40 86.40 m2

1.26 1.26 m3

1.44 1.44 m3

0.96
0.48
1.31
2.75 m3

1.41
0.25 1.66 m3
1.68 1.68 m3

1.84
0.08 1.76 m3

11.16 11.16 m2

1.20
0.24
14.40 15.84 m2

4.80
4.80 9.60

4.80
2.40 7.20

6.56
6.56 13.12
29.92 m2

7.50
4.50 12.00 m2

33.60 33.60 m2

12.24
1.20 11.04 m2

0.14 0.14 t

0.10 0.10 t

0.33 0.33 t

0.17 0.17 t
0.17 0.17 t

0.12 0.12 t

7.34 7.34
1.41
1.41
5.94 m3

56.88
42.00
79.632 178.51

22.68

5.04

15.6
1.08 44.4
134.11 m2

12.24 12.24 m2

75.64 75.64 m2

90.00 90.00 m2

12.00 12.00 m

7.00 7.00 m

12.24
12.24 m2

79.63
113.76
84.00 277.39

22.68
15.60
5.04 43.32
2
468.14 m

36.00
18.00 54.00

16.2 16.2
37.80 m2

430.34 m2

10.80
25.20
24.00
10.40
14.40
5.60 90.40 m
180.8 m

100.80 100.80 m2

36.00 36.00 m 15

0.21
1.65
0.42 2.28 m2

4.05 4.05 m2

4.05
0.84
0.42
1.65 6.96 m2
5.76
5.76 m3

0.00 m3
5.76 m3

6.91
6.91 m3

0.12 0.12 m3
ASIAN ZONE-SAFARI PARK-RIDIYAGAMA

ANIMAL HOLDING AREA - SHELTER TYPE 8


BILL OF QUANTITIES

SUMMARY

AMOUNT
ITEM NO DESCRIPTION
Rs. Cts.

A EXCAVATION & EARTH WORK 1,242,833.53

B CONCRETE WORK 489,004.11

C MASONRY WORK 369,568.13

D WATER PROOFING WORK 25,730.48

E ROOF & ROOF PLUMBING 604,295.88

F PLASTERING 300,440.88

G PAINTING 53,265.60

H PAVING 76,696.00

J METAL WORK 1,409,388.00

K PLUMBING WORKS 85,119.00

L ELECTRICAL WORKS 52,950.00

M MISCELLANEOUS 554,356.30

BASIC COST ESTIMATE 5,263,647.91

1
ASIAN ZONE-SAFARI PARK-RIDIYAGAMA

ANIMAL HOLDING AREA - SHELTER TYPE 8

BILL OF QUANTITIES

Note: Power Supply and Water Supply for this construction must be provided by the Client.
Hence cost of the above is not included for this Estimate

RATE AMOUNT
ITEM DESCRIPTION UNIT QTY REMARKS
Rs. Cts. Rs. Cts.

A EXCAVATION & EARTH WORK


A.1 Site clearing and preparation of the site including m2 1,040.76 57.00 59,323.32 Analysis 1
removal of top soil up to a depth of 150mm and
extend up to 3m beyond the outer walls of the
building & disposed off as directed by engineer.

A.2 Excavation for foundation in any material except m3 18.52 920.00 17,034.72 Analysis 2
rock requiring blasting, up to a depth of 1.5m from
existing levels

A.3 Filling under floors with approved imported earth m3 10.64 1,580.00 16,811.20 Analysis 3
in layers not exceeding 150mm including watering
and ramming up to a depth not exceeding 1.5m .

A.4 Excavation site for necessary levels in holding areas m3 1,200.00 717.00 860,400.00 Analysis 87
not exceeding 1.5m depth in any material except
rock requiring blasting and return filling.

A.5 Filling Excavated area with approved available m3 500.00 540.65 270,325.09 Analysis 88
earth in layers not exceeding 150mm including
watering and ramming up to a depth not exceeding
1.5m .

A.6 Anti-termite treatment to building area according m2 106.40 178.00 18,939.20 Analysis 4
to a approved specialist contractor's specification
and technical literature (Rate shall be included for
5 years warranty).

Total Carried to summary 1,242,833.53

B CONCRETE WORK
Up to DPC level
B.1 50mm thick Grade 15 lean concrete under wall & m2 23.15 534.00 12,359.43 Analysis 5
column foundation

B.2 Grade 25 reinforced concrete in Column footing m3 1.66 17,500.00 29,039.06 Analysis 7
including placing, leveling and vibrating.
Reinforcement and form work measured
separately

1
ASIAN ZONE-SAFARI PARK-RIDIYAGAMA

ANIMAL HOLDING AREA - SHELTER TYPE 8

BILL OF QUANTITIES

Note: Power Supply and Water Supply for this construction must be provided by the Client.
Hence cost of the above is not included for this Estimate

RATE AMOUNT
ITEM DESCRIPTION UNIT QTY REMARKS
Rs. Cts. Rs. Cts.
B.3 Grade 25 reinforced concrete in plinth beams m3 2.55 17,500.00 44,661.09 Analysis 7
including placing, leveling and vibrating.
Reinforcement and form work measured
separately

DPC level to Roof level


B.4 100m thick Grade 20 ground floor mass concrete m2 91.20 1,616.00 147,379.20 Analysis 6
slab

B.5 Grade 25 reinforced concrete in Column shaft m3 1.68 17,500.00 29,400.00 Analysis 7
including placing, leveling and vibrating.
Reinforcement and form work measured
separately.

B.6 225x150mm Copping Beam in Grade 25 concrete m3 1.55 17,500.00 27,050.63 Analysis 7
including necessary reinforcement and form work
finishes measured separately.

-
Form work
Rate of form work is included for all necessary
boarding, supports, erecting, framing, cutting
angles, cleaning, wetting and any surface treatment
before and after placing of concrete.

Smooth finished form work to be in 12mm thk


plywood for contact surfaces used at three times

Up to DPC level
B.7 for Column footing m2 12.00 1,099.00 13,188.00 Analysis 8
B.8 for Plinth Beam m2 16.32 1,099.00 17,935.68 Analysis 8
-
DPC level to Roof level
B.9 for Copping Beam m2 13.74 1,099.00 15,100.26 Analysis 8

B.10 for Column shaft m2 25.20 1,099.00 27,694.80 Analysis 8

2
ASIAN ZONE-SAFARI PARK-RIDIYAGAMA

ANIMAL HOLDING AREA - SHELTER TYPE 8

BILL OF QUANTITIES

Note: Power Supply and Water Supply for this construction must be provided by the Client.
Hence cost of the above is not included for this Estimate

RATE AMOUNT
ITEM DESCRIPTION UNIT QTY REMARKS
Rs. Cts. Rs. Cts.

Reinforcement

Rate shall be included for supplying, cleaning,


cutting, bending, fabricating, placing and the
provision of all necessary temporary fixings and
supports etc. including binding wires, bends, hooks,
tying wires, distance blocks, steel
separators/spacers (designed laps and m.s. chairs if
any included in quantities).

High yield steel reinforcement for followings (to BS


4449 and characteristic strength fy = 460 N/mm2)

Up to DPC level
B.11 for Column footing t 0.17 197,000.00 32,689.69 Analysis 9

B.12 for Plinth Beam t 0.20 197,000.00 40,220.51 Analysis 9

-
DPC level to Roof level

B.13 Reinforcement for Copping Beam t 0.12 197,000.00 24,361.02 Analysis 9

B.14 for Column shaft t 0.14 197,000.00 27,924.75 Analysis 9

Total Carried to summary 489,004.11


C MASONRY WORK
Rate shall included for lifting, handling, weighting Note
all rough and fair cutting, plumbing angles, normal
straight cutting, forming rebated reveals and raking
out joints for plastering.

Up to DPC level
Random rubble masonry
C.1 Random rubble masonry in cement and sand( 1:5 ) m3 9.11 10,471.00 95,346.31 Analysis 10
mortar in foundations.

3
ASIAN ZONE-SAFARI PARK-RIDIYAGAMA

ANIMAL HOLDING AREA - SHELTER TYPE 8

BILL OF QUANTITIES

Note: Power Supply and Water Supply for this construction must be provided by the Client.
Hence cost of the above is not included for this Estimate

RATE AMOUNT
ITEM DESCRIPTION UNIT QTY REMARKS
Rs. Cts. Rs. Cts.

DPC level to roof level


Block Work
C.2 200mm thick block walls with 1:5 cement & sand m2 120.22 2,281.00 274,221.82 Analysis 11
mortar for walls

Total Carried to summary 369,568.13

4
ASIAN ZONE-SAFARI PARK-RIDIYAGAMA

ANIMAL HOLDING AREA - SHELTER TYPE 8

BILL OF QUANTITIES

Note: Power Supply and Water Supply for this construction must be provided by the Client.
Hence cost of the above is not included for this Estimate

RATE AMOUNT
ITEM DESCRIPTION UNIT QTY REMARKS
Rs. Cts. Rs. Cts.

D WATER PROOFING WORK


D.1 Horizontal damp proof course DPC ,width more m2 17.52 911.00 15,960.72 Analysis 12
than 300mm, two coats of approved bituminous,
material and blinded with river sand on and
including 20mm thick 1:3 cement sand screed on
rubble foundation

D.2 Horizontal damp proof membrane DPM girth > m2 80.08 122.00 9,769.76 Analysis 13
300mm; consisting of gauge 1000 polythene
membrane laid on compacted earth filling . The
rate shall included for laps & wastage

Total Carried to summary 25,730.48

E ROOF & ROOF PLUMBING


All structural steel to be grade 43 according to BS Note
4360
All steel to be grade 4.6 according to BS 5950 Note

All steel work painted with two coats of Anti Note


corrosive paint

E.1 Supplying & fixing of Zn/Al roofing sheets on steel m2 106.40 4,633.00 492,951.20 Analysis 14
frame work for Roof as per detail drawing (rate
including with Steel frame work .)

E.2 Supplying & fixing of 6000 x 1200mm Reinforced m3 1.52 50,014.00 76,021.28 Analysis 16
Concrete Roof Canopy in 100mm thk as per detail
drawing

E.3 Supply & fixing of Zn Aluminum square gutter m 15.20 1,897.00 28,834.40 Analysis 15
approved by Engineer with all type of necessary
fittings.

E.4 Straight 100x100mm square type Zn/Al coated m 7.00 927.00 6,489.00 Analysis 17
approved colour bonded plain steel sheet down
pipe fixed to wall with and including standard down
pipe brackets (clips)at 600mm centers.

Total Carried to summary 604,295.88

5
ASIAN ZONE-SAFARI PARK-RIDIYAGAMA

ANIMAL HOLDING AREA - SHELTER TYPE 8

BILL OF QUANTITIES

Note: Power Supply and Water Supply for this construction must be provided by the Client.
Hence cost of the above is not included for this Estimate

RATE AMOUNT
ITEM DESCRIPTION UNIT QTY REMARKS
Rs. Cts. Rs. Cts.

F PLASTERING
F.1 15mm thick cement & sand (1:5) plaster finished m2 496.00 450.00 223,200.00 Analysis 91
semi rough with wood float on internal and
external faces on block / concrete surfaces.

F.2 15mm thick cement & sand (1:5) plaster finished m 214.40 210.00 45,024.00 Analysis 92
semi rough with wood float on internal and
external reveals.

F.3 Smooth cement finish plastering with 20mm thick m2 40.32 557.00 22,458.24 Analysis 18
1:3 cement sand plaster to Internal surfaces of
walls up to 1.8m hight as directed.

F.4 Plinth plastering with 20mm thick 1:3 cement sand m2 17.52 557.00 9,758.64 Analysis 18
plaster finished smooth with colour cement
floating.

Total Carried to summary 300,440.88

G PAINTING
G.1 Prepare surface and apply one coat of water m2 78.91 377.00 29,749.82 Analysis 93
proofing primer and two coats of approved type
weathershield paint to external plastered surfaces
of walls as directed.

G.2 Prepare surface and apply one coat of acralic filler m2 78.91 298.00 23,515.78 Analysis 94
and two coats of approved type emulsion paint on
internal plaster surfaces as directed.

Total Carried to summary 53,265.60

H PAVING

FLOOR PAVING
H.1 20mm thick 1:3 cement rendering including m2 106.40 654.00 69,585.60 Analysis 19
smooth cement finish on concrete floor .

H.2 Do - For 75mm Skirting m 40.40 176.00 7,110.40 Analysis 20

Total Carried to summary 76,696.00

J METAL WORK

DOORS AND WINDOWS

6
ASIAN ZONE-SAFARI PARK-RIDIYAGAMA

ANIMAL HOLDING AREA - SHELTER TYPE 8

BILL OF QUANTITIES

Note: Power Supply and Water Supply for this construction must be provided by the Client.
Hence cost of the above is not included for this Estimate

RATE AMOUNT
ITEM DESCRIPTION UNIT QTY REMARKS
Rs. Cts. Rs. Cts.
J.1 Supplying and fixing of Door Type SD1,1800 X Nr 10.00 77,046.00 770,460.00 Analysis 21
2100mm Overall Size, GI sliding Door,Automated &
manually openable,slides one Directions and
remain a gap on top. (Rate shall be included all
necessary fittings and accessories).

J.2 Supplying and fixing of Window Type W7,1800 X Nr 6.00 23,735.00 142,410.00 Analysis 89
700mm Overall Size, Steel grill window.(Rate shall
be included all necessary fittings and accessories).

J.3 Supplying and fixing of Window Type W10,2500 X Nr 6.00 54,909.00 329,454.00 Analysis 99
1300mm Overall Size, GI fixed window.(Rate shall
be included all necessary fittings and accessories).

J.4 Supplying and fixing of GI sliding gate ,type G1, Nr 1.00 128,932.00 128,932.00 Analysis 23
3000 x 1600mm Overall Size slides two directions,
& gate columns for entrance including all necessary
fittings.

J.5 Supplying and fixing of GI gate Type G3,900 X Nr 2.00 19,066.00 38,132.00 Analysis 24
1600mm Overall Size,Opens with out hinges &
fixed to chain link fence in open holding area. (Rate
is included all necessary fittings and accessories).

Total Carried to summary 1,409,388.00

7
ASIAN ZONE-SAFARI PARK-RIDIYAGAMA

ANIMAL HOLDING AREA - SHELTER TYPE 8

BILL OF QUANTITIES

Note: Power Supply and Water Supply for this construction must be provided by the Client.
Hence cost of the above is not included for this Estimate

RATE AMOUNT
ITEM DESCRIPTION UNIT QTY REMARKS
Rs. Cts. Rs. Cts.

K PLUMBING WORKS

WATER SUPPLY & DISTRIBUTION SYSTEM


Supplying and laying of Type 1000 . PVC pipes
including all specials.
K.1 -do- 32mm dia. m 15.00 447.00 6,705.00 Analysis 34

K.2 -do- 50mm dia. m 3.00 675.00 2,025.00 Analysis 35

WASTE WATER DISPOSAL SYSTEM


Supplying and laying of T600. UPVC pipes including
all specials.

K.3 m 15.00 5,073.00 76,095.00 Analysis 36


110mm diameter

ACCESSORIES
K.4 Supplying and fixing of Plastic Tap Nr 1.00 294.00 294.00 Analysis 37

Total Carried to summary 85,119.00

L ELECTRICAL WORKS
L.1 15w CFL pendent lamp with wiring Nr 1.00 5,850.00 5,850.00 Analysis 80

L.2 Access way Lights with wiring Nr 1.00 8,200.00 8,200.00 Analysis 81

L.3 Garden lights with wiring Nr 2.00 9,450.00 18,900.00 Analysis 82

L.4 Electrical connection Item 1.00 20,000.00 Analysis 83

L.5 Pluge Point -

L.6 Floresent Lamp Nr 3.00 -

Total Carried to summary 52,950.00

M MISCELLANEOUS
M.1 Construction of 300mm wide, 150mm deep RCC m 15.20 2,271.00 34,519.20 Analysis 41
Drain including necessary formwok and finishing
works.

M.2 Construction of 150 x 150mm Kerb as directed by m 44.30 1,167.00 51,698.10 Analysis 54
Engineer.

8
ASIAN ZONE-SAFARI PARK-RIDIYAGAMA

ANIMAL HOLDING AREA - SHELTER TYPE 8

BILL OF QUANTITIES

Note: Power Supply and Water Supply for this construction must be provided by the Client.
Hence cost of the above is not included for this Estimate

RATE AMOUNT
ITEM DESCRIPTION UNIT QTY REMARKS
Rs. Cts. Rs. Cts.
M.3 PVC coated G - 10 Green mesh GI Chain link fence m 22.70 9,030.00 204,981.00 Analysis 42
(1.8m hight) fixed with nut bolts including tension
wires and all other necessary accessories.

M.4 Laying 300mm Rever Sand layer in Open Area as m2 228.00 899.00 204,972.00 Analysis 45
directed by Engineer.

M.5 ProvideTrees in open area according to the Pv.S 25,000.00


requirment. um

M.6 Construction of 600x600x1200mm size Soakage Pit nr 2.00 2,012.00 4,024.00 Analysis 46
for collect waste water for Two holding units.

M.7 Laying gravel in Access gravel area between two Item 6,563.00 Analysis 47
Shelters.

M.8 Planting Root bolted Trees in Open area

M.9 Supplying and turfing with buffalo grass sods m2 24.30 651.00 15,819.30 Analysis 96
including compacting
M.10 Rate included for Preparation of land in required
slope ,Fertilizing land with coir dust compost &
organic soil including watering as required.

M.11 Watering & maintain the turf area for three m2 24.30 279.00 6,779.70 Analysis 97
months.

M.12 Construction of Pond size 6000x5000mm as


directed by Engineer.

Total Carried to summary 554,356.30

9
Description
Times Length(m) Width(m) Height(m)

Site clearig 41.30 25.20

Excavation for foundation


Sheltered Area
for Colomn pit 10 0.75 0.75 0.8

For wall foundation 2 15.20 0.30 0.80


4 7.00 0.30 0.80

filling under floors 15.20 7.00 0.1

Anti-termite treatment 15.20 7.00

Lean conctree
Wall 58.40 0.3
Column 10 0.75 0.75

G25 concrete
for floor Concrete 15.20 5.00
for pavement 15.20 1

for Copping Beam 45.80 0.23 0.15

for concrete canopy 15.20 1.00 0.1

for Column footing 10 0.75 0.75 0.25


10 0.23 0.23 0.50

for Column shaft 10 0.225 0.225 2.8

for plinth beam 58.40 0.3 0.15


ddt for columns 10 0.23 0.23 0.15

F/W for Copping Beams 2 45.80 0.15


F/W for Canopy 15.20 0.1
2 1.00 0.1
15.2 1.00

F/w for Column footing 40 0.75 0.25


40 0.23 0.50

F/w for Column shaft 40 0.225 2.80

F/W for plinth beam 2 58.40 0.15


ddt for columns 20 0.40 0.15

R/F for Plinth Beam

R/F for Copping Beam

R/F for Column footing

R/F for Column shaft

R/F for Canopy

RRM 58.40 0.30 0.60


ddt 10 0.75 0.75 0.25

Block Work
Sheltered Area 1 15.20 4.650
1 15.20 3.500
2 7.00 4.650
ddt SD1 10 1.80 2.10
W7 6 1.80 0.70
W10 6 3.00 1.30
Ventilation Openings

DPC 58.40 0.3


DPM 1 5.20 15.4

Zn/Al Roofing Sheets for Roof 1 15.20 7.00

Zn/Al gutter 1 15.20

Zn/Al Down pipe 2 3.50

Plinth plastering 1 58.40 0.30

Plastering external & internal walls 2 7.00 4.65


2 15.20 4.65
2 15.20 3.50
Ddt
SD1 10 1.80 2.10
W10 6 2.50 1.30
W7 6 1.80 0.70

Smooth cement finish plaster.(internal) 2 15.20 1.8


2 5 1.8
Ddt
SD1 10 1.8 1.8

Normal Plaster Area(Ext. and Int.)

reveals
SD1 6 1.8
12 2.1
W10 12 2.5
12 1.3
W7 8 1.8
16 0.7
floor rendering 1 15.20 7.00

skirting 1 40.40

Food & water trough

brick work
Sides & middle partition 1 0.7 0.3
FRONT WALL 1 5.5 0.3
walls 2 0.7 0.3

Screed for bottom 1 4.50 0.9

Rendering
bottom 1 4.50 0.90
side walls 4 0.70 0.3
middle partition 2 0.70 0.3
FRONT WALL 1 5.50 0.3

Chain Link Fence

Excavation 2 22.30 0.3 0.50

Pockets 18 0.45 0.45 0.9

Rubble work
2 22.30 0.3 0.6

Concrete for GI posts 18 0.25 0.2 0.175


Total Unit

1040.76 1040.76 m2

4.50

7.30
6.72
18.52 18.52 m3

10.64 10.64 m3

106.40 106.40 m2

17.52
5.63 23.15 m2

76.00
15.20 91.20 m2

1.55 1.55 m3

1.52 1.52 m3

1.41
0.25 1.66 m3

1.42 1.42 m3

2.63
0.08 2.55 m3

13.74 13.74 m2
1.52
0.20
15.20 16.92 m2

7.50
4.50 12.00 m2

25.20 25.20 m2

17.52
1.20 16.32 m2

0.20 0.20 t

0.12 0.12 t

0.17 0.17 t

0.14 0.14 t

0.12 0.12 t

10.51 10.51
1.41
1.41
9.11 m3

70.68
53.20
65.1 188.98

37.8

7.56

23.4
68.76
120.22 m2

17.52 17.52 m2
80.08 80.08 m2

106.40 106.40 m2

15.20 15.20 m

7.00 7.00 m

17.52
17.52 m2

65.10
141.36
106.40 312.86

37.80
19.50
7.56 64.86
2
496.00 m

54.72
18.00 72.72

32.4 32.4
40.32 m2

455.68 m2

10.80
25.20
30.00
15.60
14.40
11.20 107.20 m
214.4 m
106.40 106.40 m2

40.40 40.40 m 15

0.21
1.65
0.42 2.28 m2

4.05 4.05 m2

4.05
0.84
0.42
1.65 6.96 m2

6.69
6.69 m3

0.00 m3
6.69 m3

8.03
8.03 m3

0.16 0.16 m3

7.3
MATERIALS
Rates for
No. Item Description Qty Sooriyawewa
(Rs Cts)
1 Cement Supiri 50kg-1bag 817.68

2 Sand River Sand 1cube 6,500.00

3 Rubble 6"x9" 1cube 3,550.00

4 Rubble 6"x4" 1cube 4,800.00

5 Metal 3/4" (20mm) 1cube 5,800.00

6 Metal 1" (25mm) 1cube -

7 Metal 1 1/4" (40mm) 1cube -

8 Metal 1 1/2" (40mm) 1cube -

Gauge 1000 polythene for


9
DPM

Water proofing with


10
"Barrelastic" and "Xypex"

11 Anti Termite Treatment

12 Tor Steel 1 ton 119,683.64

13 Mild Steel 1 ton 119,683.64

14 Structural Steel 1 ton

15 Bricks 1No. 6.80

16 Blocks (100mm thick) size ( 8" x 6" x4") - solid 1No.

17 Blocks size 400X100X200 ( 16" x 4" 1No.

18 Blocks size (6"x7"x12") 1No.

19 Blocks size (4"x7.5"x15.5") 1No.

Skim coat 20kg 660.00


Cement Sand hollow blocks
20
400x200x100mm
Cement Sand hollow blocks
21
400x200x150mm
Cement Sand hollow blocks
22
400x200x200mm
23 75x150 Pergolas

24 Soil 1cube 850.00

25 DPC Tar 4L 1,025.00

26 Asbestos roofing sheets 1No.

27 Plywood sheet 10mm thk 8"x4" sheet 1No.

28 Plywood sheet 12mm thk 8"x4" sheet 1No. 2,500.00

29 Plywood sheet 15mmthk 8"x4" sheet 1No. 3,150.00

30 Plywood sheet 16mmthk 8"x4" sheet 1No.

31 Plywood sheet 18mmthk 8"x4" sheet 1No. 3,800.00

32 Plywood sheet 20mmthk 8"x4" sheet 1No.


Form work with sawn soft
33
wood timber
34 Redy mix Concrete 1cube
Aluminium Doors and
35 Windows (Brand not
Partitions and
mentioned)
Ceiling(Laminated board
36
partition,Gypsum board
Partition)
37 Sanitary Fittings
Pump Set (capacity 6.54
litre/second at 45m head)
38
including all necessary
accessories.
PLANT & EQUIPMENT
No. Description Unit
1 Pumping set day
2 Concrete Mixer day 2500/- Cham
3 Vibrator day 1500/- Cham
4 Motor Lorry 5ton day 130/km M
5 Tractor with trailer day 3500/- Cham
6 Tipper truck day 8700/- Cham
7 Plate Compactor day 1500/- Cham
8 Jack Hammer with compressor day
9 Loader and backhoe day 2200/- Cham
10 Bulldozer day (D4E )3300/- M
11 Mobile crane day 5000/- USG Tr
12 Portable generator day 7000/- (9.9 KV )M
13 Road roller day 3000/-+ 150/-
14 Gas Cutter day
15 Electric drill day (1/2" Hammer ) 1500/-+
16 Electric grinder day 500/- Chamu
17 Welding Plant day 800/- Chamu
18 Compressor day (70L) 800/- Cha
Any other sugetions to call
Quotation Called from
Quotation from…..?

Nandika Wije Bandara 2,296.82


075-9698701 / 0757676662 Mr.
Rajapaksha Metal mills
Nirosh
075-9698701 / 0757676662 Mr.
Rajapaksha Metal mills
Nirosh
075-9698701 / 0757676662 Mr.
Rajapaksha Metal mills 2,049.47
Nirosh

Ranic International (Pvt)Ltd


HE Engineering
Dr.Lesly - 0714212355

Lankem Mr.Madugoda
071- 1266266 / 071-4606055
Ceylon Steel
-Mr.yapa
071- 1266266 / 071-4606055
Ceylon Steel
-Mr.yapa
Sri Sun Steel 077-3017269- Mr.Jayachandran

hewamannage 718182753

UKG Hardware
Mr.Janaka 077-6417082

UKG Hardware 077-7778361

with transport 115541541

RN -Mr. Sampath -
Informax / RN Constructions
077-3487036
Ashai / Link / Decone

Ashai / Link / Decone

Chater House / Rocell

Ginasena / Solex

NT
Rate (LKR)

2500/- Chamuditha Construction 077-3883044


1500/- Chamuditha Construction 077-3883044
130/km Mr.Manju Kelum - 077-1641660
3500/- Chamuditha Construction 077-3883044
8700/- Chamuditha Construction 077-3883044
1500/- Chamuditha Construction 077-3883044

2200/- Chamuditha Construction 077-3883044


(D4E )3300/- Mr.Saman Chandana - 0777678883
5000/- USG Trading 077-7427175 / 091-4387550
7000/- (9.9 KV )Mr. Janaka 047-2225251/0718062353
3000/-+ 150/-per km DJW Group - 077-7623920

(1/2" Hammer ) 1500/-+500 Chamuditha Construction 077-3883044


500/- Chamuditha Construction 077-3883044
800/- Chamuditha Construction 077-3883044
(70L) 800/- Chamuditha Construction 077-3883044
59.85
No. Item Description Brand

1 Cement Supiri Holcim


2 White Cement
3 Sand River Sand
4 Lime
5 Rubble 6"x9"
6 Rubble 6"x4"
7 Metal 3/4" (20mm)
8 Metal 1" (25mm)
9 Metal 1 1/4" (40mm)
10 Metal 1 1/2" (40mm)
11 Tor Steel
12 Mild Steel
13 Bricks
14 Blocks (100mm thick) size ( 8" x 6" x4") - solid
15 Blocks
16 Blocks size 400X100X200 ( 16" x 4" x8")
17 Blocks size (6"x7"x12")
18 Blocks size (4"x7.5"x15.5")
19 Calicut roof tiles
ridge tiles
20 Soil
21 Gravel
22 ABC Lanka Quarries
23 DPC Tar
24 Gabion Boxes PVC Coated ( 1 x 1 x 1) Grain Wood
25 Gabion Boxes PVC Coated ( 1.5 x 1 x 1) Grain Wood
26 Gabion Boxes PVC Coated ( 2 x 1 x 1) Grain Wood
27 Gabion Matress PVC Coated (6 x 2 x 0.230) Finco
28 Gabion Matress Zn Coated (6 x 2 x 0.230) Finco
Poly sak Bags

ROOFING SHEETS
Asbestos roofing sheets 12' x3' 6" Rino
Asbestos roofing sheets 10' x3' 6" Rino
Asbestos roofing sheets 8' x3' 6" Rino
Asbestos roofing sheets 6' x3' 6" Rino
Plywood sheet 12mm thk 8"x4"
Plywood sheet 12mm thk 8"x4"
Plywood sheet 15mmthk 8"x4"
Plywood sheet 18mmthk 8"x4"
Plywood sheet 6mmthk 8"x4"

PLYWOOD DOORS
3' X 7' DOOR
3' X 6'9" DOOR
2 1/2' X 7' DOOR
2 1/2' X 6'9" DOOR
GLASS
2mm thick plain glass
3mm thick plain glass Galle Picture palace
4mm thick plain glass
5mm thick plain glass Galle Picture palace
6mm thick plain glass

STEEL
FOR TRUSSES
1 Rectangular hollow section 100X50X3 Janatha Steel
2 Rectangular hollow section 50X50X3 Janatha Steel
3
Lysaght C purlins 150x65x20 Colonial
4 C channel 75X150 Colonial
5 C channel 50X100 Colonial
6 Flat Iron bars 5mm X 20mm Janatha Steel
7 Mild steel plates 10mm Janatha Steel
8 Mild steel plates 6mm Janatha Steel
Mild steel plates 3mm Janatha Steel
9 20mm bolts 60mm length Janatha Steel
10 16mm bolts 60mm length Janatha Steel
11 12nn bolts 60mm length Janatha Steel
12 rag bolts 16mm dia. 400long Janatha Steel
13 steel beams
14 Angle Iron 25X25X5 Janatha Steel
15 Angle Iron 30X30X5 Janatha Steel
16 Angle Iron 40X40X5 Janatha Steel
17 Angle Iron 50X50X6 Janatha Steel
18 Angle Iron 60X60X6 Janatha Steel
19 Angle Iron 65X65X6 Janatha Steel
20 GI Pipes 1 1/2" dia NIW
21 GI Pipes 1" dia NIW
22 PVC Coated wire mesh 3 1/2" high NIW
23 PVC Coated wire mesh 5" high NIW
24 PVC Coated wire mesh 6' 11" high NIW
GALVERNISING
Galvernising steel girders Lanka transformers
STEEL GIRDERS
1 Steel girders 457X152X52 Colonoal
TIMBER
1 Coconut
Attonia
Class 1 timber
Ginisapu 9"x1"
Mango

TEAK
1 Teak 3"x4"
2 Teak 1"x4"
3 Teak 1"x6"
4 Teak 1"x12"
5 Teak 3/4"x 3"

THULANG
1 Thulang 2"x4"
2 Thulang 3"x4"
3 Thulang 1 1/8" timber planks
4 Thulang 1"X 6" timber planks
5 Thulang 1"x2"
6 Thulang 7"x2"
7 Thulang 1"x4"

KEMPAS (Rate inlude for CCA treatement)


1 Red Balaw 2"x6"
1 Red Balaw 2"x7"
2 Red Balaw 3"x4"
3 Red Balaw 1 1/8" timber planks
4 Thulang 1"X 6" timber planks
4 Red Balaw 2"x4"
7 Red Balaw 1"x4"
5 Red Balaw 3/4"x 3"
5 Red Balaw 4"x8"
6 Red Balaw 2"x5"
7 Red Balaw 3"x5"
7 Red Balaw 3"x6"
8 Red Balaw 4"x6"
8 Red Balaw 2"x2"
9 Red Balaw 1"x2"

MANGO /KOTTAMBA /
1 Kottamba 2"x2"
2 Kottamba 2"x4"
3 Kottamba
4 Kottamba 1" timber planks

IRON MONGERY
1 Casement Stays 10" long Darmarathna
2 Casement Stays 12" long Darmarathna
3 Hinges 4"x 2 1/2" Darmarathna
4 Hinges 5"x 2 1/2" Darmarathna
5 Hinges 5"x 3" Darmarathna
6 Hinges 3"x 2" Darmarathna
7 Hinges 3"x 2 1/2" Darmarathna
8 Hinges 4"x 2" Darmarathna
9 Hinges 4"x 2 1/2" Darmarathna
10 Rings Darmarathna
11 Barrel Bolts 4" Darmarathna
12 Barrel Bolts 6" Darmarathna
13 Barrel Bolts 9" Darmarathna
14 Casement Fastners Darmarathna
PVC FITTINGS
1 Ball Valve 50mm dia Anton
2 Ball Valve 110mm dia Anton
3 Foot Valve 50mm dia Anton
4 Socket 75mm Anton
5 Socket 110mm Anton
6 Pipes dia 20mm Nominal 20mm dia pipes Anton
7 Pipes dia 25mm Nominal 25mm dia pipes Anton
8 Pipes dia 32mm Nominal 32mm dia pipes Anton
9 Pipes dia 40mm Nominal 40mm dia pipes Anton

Al Doors & Windows


Roller Shutter Doors Powder coated Sri Vijaya

SANITORY FITTINGS
1 bottle trap 1 1/2" Cromium plated bottle trap
2 waste plug chain 1 1/2" waste plug chain
Chromoum plated brass to suit
3 Angle Valve
20mm dia pipes(German)
4 angle valve 1/2" angle valve
5 Bib Tap Chromoum plated brass (Germany)
1 1/4" dia cromium plated bottle
6 bottle trap
trap
low level water cistern white
16 cistern
vitreous China (9l)

15 cistern (9L) high levelflushing cistern (9L)


11 floor trap 100 x 100 uPVC floor trap
12 foot rest foot rest

Brass gate valve to suit 40mm dia


13 Gate Valve
pipes (English)

9 hand bidet cromium plated hand bidet


14 Hand Spray Chromoum plated brass (Italy)
7 Kitchen sink Ceramic Kitchen sink Single bowl
18 mirror 500x400 plain glass mirror
cromium plated soap dish with
10 soap dish with brackets
brackets
19 Soap Holder Chromoum plated brass (Italy)
20 squating pan squating pan
21 stop valve 2" brass stop valve Specler (English)
21 stop valve 1 1/2" brass stop valve Specler (English)
21 stop valve 1 1/4" brass stop valve Specler (English)
21 stop valve 1" brass stop valve
22 stop valve 3/4" brass stop valve

1/2" cromium plated brass stop


23 stop valve
valve

25 tap with handle 1/2" tap with handle


26 Toilet Roll Holder Chromoum plated brass (Italy)
27 Towel Rail Chromoum plated brass (Italy)

510x 420 wash basin white


28 wash basin
vitreous china

29 waste plug chain 1 1/4" waste plug chain


17 water closet low level water closet white
30 water tank 2000L capacity plastic water tank

PRECAST ITEMS
1 Garden Chair With out finishes
ELECTRICAL ITEMS
Isolater 32A, 2P Isolater Moeller
Isolater 63A, 2P, Isolater Moeller
RCCB 40A, 2P RCCB Moeller
MCB 6A, SP, MCB Moeller
MCB 6A-16A, SP, MCB Moeller
MCD 20A, SP, MCD Moeller

10sq.mm, 2-core, PVC/PVC


Copper Cable - ACL ACL
copper cable

1sq.mm, 2-core, PVC/PVC


Copper Cable - ACL ACL
copper cable

2.5sq.mm, 2-core, PVC/PVC


Copper Cable - ACL ACL
copper cable

FITTINGS
Globe type decorative wall lamp
Wall lamp
100W

Ceiling mounted/ ceiling hanging


button type fluoresent lamp, 36W,
Fluoresent Lamp magnatic ballest, power factor
connection capacitors an all other
accessories.

Pendant Lamp 100W Pendant Lamp


56" sweep ceiling fan to SLS, X-
Cella KSD complete with
Ceiling Fan KDK
regulator, fan hook, extension rod
& attachment.
15A Switched Socket shuttered
Socket Outlet 15A Orange
single power Outlet
5A Switched Socket shuttered
Socket Outlet 5A Orange
single power Outlet
Ceiling mounted pendant type
fluoresent lamp fitting
comprocing1x18W fluoresent
18W Fluoresent lamp
lamp, magnatic ballest, power
factor connection capacitors an all
other accessories.
Ceiling mounted pendant type
fluoresent lamp fitting with
polished aluminiun reflector &
louvered diffucer comprocing
2x36 W fluoresent lamp, magnatic
ballest, power factor connection
capacitors an all other
accessories.
Globe type decorative wall lamp
Globe type decorative wall lamp fiting
fiting
Circular Decorative Ceiling Lamp Circular Decorative Ceiling Lamp
18W CFL Luminary 18W CFL Luminary
Approved rates by
Rates for
Price Committee in
Qty Hambantota (Rs Date Revised Date Revised
Galle District (Rs
Cts)
Cts)

50kg-1bag 815.00 17-Dec-12 1st half 2008


20kg-1bag 500.00 1st half 2008
1cube 8,000.00 1-Jan-13 5,500.00 1st half 2008
kg 15.00 8-Mar-10 1st half 2008
1cube 6,600.00 2,300.00 1st half 2008
1cube 7,800.00 1-Jan-13 1st half 2008
1cube 8,350.00 1st half 2008
1cube 8,100.00 1st half 2008
1cube 5,000.00 1-Feb-08 1st half 2008
1cube 7,900.00 4,400.00 1st half 2008
1 ton 123,660.58 17-Dec-12 1st half 2008
113,897.77 18-Jul-11 1st half 2008
1No. 8.00 18-Jul-11 5.40 1st half 2008
1No. 32.00 1-Feb-08 1st half 2008
1No. 40.00 1st half 2008
1No. 48.00 1-Jan-13 39.00 1st half 2008
1No. 23.50 1-Nov-05 1st half 2008
1No. 27.50 1-Nov-05 1st half 2008
1No. 20.21 4-Dec-09 1st half 2008
1No. 38.65 4-Dec-09
1cube 1,200.00 1-Jan-13 1st half 2008
1cube 1,840.00 4-May-05 800.00 1st half 2008
1cube 6,900.00 1st half 2008
4L 875.00 2-Jan-13 1st half 2008
1m3 4,304.35 7-Jul-05 1st half 2008
1.5m3 4,521.74 8-Jul-05 1st half 2008
2m3 5,391.30 9-Jul-05 1st half 2008
1 No. 11,350.00 10-Aug-05 1st half 2008
1 No. 8,050.00 11-Aug-05 1st half 2008
1No. 20.00 12-Apr-08

TS
1No. 1,260.87 1-Nov-07 1st half 2008
1No. 1,030.43 1-Nov-07 1st half 2008
1No. 869.57 1-Nov-07 1st half 2008
1No. 608.70 1-Nov-07 1st half 2008
1st half 2008
1st half 2008
1st half 2008
1st half 2008
1No. 1,750.00 9-Sep-11 Local 1st half 2008
1No. 2,250.00 17-Dec-12 Maleyshiyan 1st half 2008
1No. 3,035.71 17-Dec-12 Maleyshiyan 1st half 2008
1No. 3,122.96 23-Sep-10 gintota
1No. 1,307.07 23-Sep-10 gintota

WOOD DOORS
1No.
1No.
1No.
1No.

45.00

80.00

S
5.8m 4,600.00 5-May-05 1st half 2008
5.8m 3,350.00 6-May-05 1st half 2008
1st half 2008
5.8m 8,695.00 1st half 2008
5.8m 3,100.00 7-May-05 1st half 2008
5.8m 2,200.00 8-May-05 1st half 2008
5.7m 300.00 8-May-05 1st half 2008
8' X4' 22,500.00 9-May-05 1st half 2008
8' X4' 13,500.00 10-Jun-05 1st half 2008
8' X4' 6,500.00 10-Jun-05 1st half 2008
1No. 75.00 10-May-05 1st half 2008
1No. 45.00 10-May-05 1st half 2008
1No. 18.00 10-May-05 1st half 2008
1No. 275.00 10-May-05 1st half 2008
1kg 100.00 11-May-05 1st half 2008
5.8m 900.00 12-Jun-05 1st half 2008
5.8m 1,000.00 13-Jun-05 1st half 2008
5.8m 1,500.00 14-Jun-05 1st half 2008
5.8m 2,200.00 15-Jun-05 1st half 2008
5.8m 2,300.00 16-Jun-05 1st half 2008
5.8m 2,900.00 17-Jun-05 1st half 2008
18ft 1,850.00 23-Mar-06 1st half 2008
18ft 1,175.00 23-Mar-06 1st half 2008
50ft 4,110.00 23-Mar-06 1st half 2008
50ft 6,150.00 23-Mar-06 1st half 2008
50ft 8,630.00 23-Mar-06 1st half 2008
NG
1kg
ERS
12m 55,000.00 1-Apr-06 1st half 2008

m3 25,000.00 11-May-05 1st half 2008


m3 34,000.00 1st half 2008
m3 60,000.00 1st half 2008
1lnft 69.00 11-Nov-05 1st half 2008
1st half 2008

1lnft 240.00 5-Apr-05 1st half 2008


1lnft 100.00 5-Apr-05 1st half 2008
1lnft 165.00 5-Apr-05 1st half 2008
1lnft 275.00 5-Apr-05 1st half 2008
1lnft 85.00 5-Apr-05 1st half 2008

1lnft 71.50 5-May-05 1st half 2008


1lnft 110.00 6-May-05 1st half 2008
1sqft 176.00 7-May-05 1st half 2008
1sqft 148.50 8-May-05 1st half 2008
1lnft 14.30 9-May-05 1st half 2008
1lnft 165.00 10-Jun-05 1st half 2008
1lnft 60.50 10-May-05 1st half 2008

CA treatement)
1lnft 170.50 5-May-05 1st half 2008
1lnft 247.50 5-May-05 1st half 2008
1lnft 170.50 6-Nov-05 1st half 2008
1lnft 330.00 1st half 2008
1lnft 148.50 8-May-05 1st half 2008
1lnft 110.00 7-Nov-05 1st half 2008
1lnft 82.50 10-May-05 1st half 2008
1lnft 71.50 5-Apr-05 1st half 2008
1lnft 440.00 8-Nov-05 1st half 2008
1lnft 143.00 9-Nov-05 1st half 2008
1lnft 236.50 10-Nov-05 1st half 2008
1lnft 264.00 10-Nov-05 1st half 2008
1lnft 385.00 10-May-05 1st half 2008
1lnft 46.20 10-May-05 1st half 2008
1lnft 24.20 10-May-05 1st half 2008

GO /KOTTAMBA /ALBESIYA
1lnft 12.00 8-May-08
1lnft 30.00 8-May-08
1lnft
1lnft 60.00 8-May-08

RY
nr 110 29-Apr-06 1st half 2008
nr 180 29-Apr-06 1st half 2008
nr 145 29-Apr-06 1st half 2008
nr 200 29-Apr-06 1st half 2008
nr 210 29-Apr-06 1st half 2008
nr 55 29-Apr-06 1st half 2008
nr 65 29-Apr-06 1st half 2008
nr 75 29-Apr-06 1st half 2008
nr 100 29-Apr-06 1st half 2008
nr 45 29-Apr-06 1st half 2008
nr 130.00 29-Apr-06 1st half 2008
nr 150.00 29-Apr-06 1st half 2008
nr 200.00 29-Apr-06 1st half 2008
nr 110.00 29-Apr-06 1st half 2008
FITTINGS
1No. 228 10-Feb-05 1st half 2008
1No. 1945 11-Feb-05 1st half 2008
1No. 296 12-Feb-05 1st half 2008
1No. 52 13-Feb-05 1st half 2008
1No. 145 14-Feb-05 1st half 2008
4m 171.5625 24-Aug-05 1st half 2008
4m 369.705357142857 24-Aug-05 1st half 2008
4m 603.276785714286 24-Aug-05 1st half 2008
4m 813.892857142857 24-Aug-05 1st half 2008

s & Windows
ft2 675 12-Jun-06 1st half 2008

RY FITTINGS
1No. 875 8-Jun-05 1st half 2008
1No. 275 23-Jun-05 1st half 2008
1No. 790 15-May-05 1st half 2008
1No. 350 4-Jun-05 1st half 2008
1No. 660 11-May-05 1st half 2008

1No. 750 20-Jun-05 1st half 2008


1No. 1900 25-Jun-05 1st half 2008

1No. 1700 29-Jun-05 1st half 2008


1No. 400 1-Jun-05 1st half 2008
1No. 160 28-Jun-05 1st half 2008

1No. 2380 16-Jun-05 1st half 2008

1No. 450 2-Jun-05 1st half 2008


1No. 1220 10-May-05 1st half 2008
1No. 6-Jun-05 1st half 2008
1No. 1500 30-Jun-05 1st half 2008
1No. 325 5-Jun-05 1st half 2008
1No. 1610 14-May-05 1st half 2008
1No. 625 27-Jun-05 1st half 2008
1No. 2150 17-Jun-05 1st half 2008
1No. 1700 17-Jun-05 1st half 2008
1No. 1200 17-Jun-05 1st half 2008
1No. 575 17-Jun-05 1st half 2008
1No. 475 18-Jun-05 1st half 2008

1No. 150 26-Jun-05 1st half 2008

1No. 275 21-Jun-05 1st half 2008


1No. 2175 12-May-05 1st half 2008
1No. 2525 13-May-05 1st half 2008

1No. 950 19-Jun-05 1st half 2008

1No. 175 22-Jun-05 1st half 2008


1No. 1650 24-Jun-05 1st half 2008
1No. 14100 7-Jun-05 1st half 2008

MS
1No. 2500 16-May-05 1st half 2008
1st half 2008
1st half 2008
1st half 2008
1st half 2008
EMS
1No. 875.00 16-Jun-05 1st half 2008
1No. 1,275.00 17-Jun-05 1st half 2008
1No. 2,375.00 18-Jun-05 1st half 2008
1No. 235.00 19-Jun-05 1st half 2008
1No. 235.00 20-Jun-05 1st half 2008
1No. 235.00 21-Jun-05 1st half 2008

1m 162.50 22-Jun-05 1st half 2008

100m 695.00 23-Jun-05 1st half 2008

1m 26.00 24-Jun-05 1st half 2008

1st half 2008


1st half 2008
1st half 2008

1No. 875.00 24-Jun-05 1st half 2008

1No. 635.00 25-Jun-05 1st half 2008

1No. 875.00 26-Jun-05 1st half 2008

1No. 4,150.00 27-Jun-05 1st half 2008

1No. 240.00 28-Jun-05 1st half 2008

1No. 170.00 29-Jun-05 1st half 2008

2,000.00 1st half 2008


3,250.00 1st half 2008

875.00 1st half 2008

1,150.00 1st half 2008


650.00 1st half 2008
1st half 2008
1st half 2008
22,880.00 732
37,440.00 468
31,200.00 4867.2
4867
23,920.00
292.80
907.20
9,434.88
9,435.00

20,000.00
878.40
1,621.60 390
12,972.80
16,865.00

750.00
73.20 9.1
676.80 8,580.00
879.84 150.00
880.00 173.00
7,040.00 95

990.6
292.80 1105
707.20
7,354.88
7,355.00
757.20
6,057.60
7,875.00

109.80
390.20
507.26
4,058.00
6.25
6.25
18.8

12.5

8,232.00
5,775.00
AFRICAN ZONE-SAFARI PARK-RIDIYAGAMA

KEEPERS AREA
BILL OF QUANTITIES

SUMMARY

AMOUNT
ITEM NO DESCRIPTION
Rs. Cts.

A EXCAVATION & EARTH WORK 41,058.00

B CONCRETE WORK 190,425.00

C MASONRY WORK 218,868.00

D WATER PROOFING WORK 9,460.02

E ROOF & ROOF PLUMBING 286,686.70

F PLASTERING 100,330.68

G PAINTING 106,370.00

H PAVING 127,465.65

J CAPENTRY WORKS 444,855.00

K PLUMBING WORKS 189,334.00

L ELECTRICAL WORKS 96,939.00

M MISCELLANEOUS #REF!

BASIC COST ESTIMATE #REF!


AFRICAN ZONE-SAFARI PARK-RIDIYAGAMA

GRAVEL ROAD
BILL OF QUANTITIES

SUMMARY

AMOUNT
ITEM NO DESCRIPTION
Rs. Cts.

A GRAVEL ROAD 2,859,878.00

B SIDE DRAINS 853,340.00

C TURFING 2,268,420.00

BASIC COST ESTIMATE 5,981,638.00


AFRICAN ZONE-SAFARI PARK-RIDIYAGAMA
ANIMAL HOLDING AREA
CONSTRUCTION OF GRAVEL ROAD IN AFRICAN ZONE
BILL OF QUANTITIES

QTY RATE AMOUNT


ITEM DESCRIPTION UNIT Rs. Cts. Rs. Cts.

A Construction of Gravel
Road and Side Drain

A.1 Gravel Road

A.1.1 Trimming , Leveling and m2 1,815.00 70.00 127,050.00


Compaction of Original
Ground/Sub grade to 100
% STD Density

A.1.2 Supplying, Spreading & m3 1,337.00 2,044.00 2,732,828.00


Compaction of Approved
Soil.

2,859,878.00
Total Carried to summary
A.2 Side Drains
A.2.1 Cutting New Side Drains In m3 476.00 940.00 447,440.00
Unclassified Soil

A.2.2 75mm thick Grade 20 lean m2 396.00 1,025.00 405,900.00


concrete in bottom of side
drains

853,340.00
Total Carried to summary
A.3 Turfing with Suitable Grass
Sods

A.3.1 Supplying and turfing with m2 2,772.00 472.00 1,308,384.00


Suitable grass type sods
including compacting
(Rate included for
Preparation of land in
required slope ,Fertilizing
land with coir dust
compost & organic soil
including watering as
required)

A.3.2 Watering & maintain the m2 2,772.00 278.00 770,616.00


turf area for three months

A.3.3 Form edges of the road m 660.00 287.00 189,420.00


with 1:2:4(20) concrete
strip size 50x200mm
including form work.

2,268,420.00
Total Carried to summary
AFRICAN ZONE-SAFARI PARK-RIDIYAGAMA
ANIMAL HOLDING AREA - CONSTRUCTION OF EXTERNAL DRAINAGE
SYSTEM
BILL OF QUANTITIES
SUMMARY
AMOUNT
ITEM NO DESCRIPTION
Rs. Cts.

A EXTERNAL DRAINAGE SYSTEM 557,747.00

BASIC COST ESTIMATE 557,747.00


AFRICAN ZONE-SAFARI PARK-RIDIYAGAMA
ANIMAL HOLDING AREA - CONSTRUCTION OF EXTERNAL DRAINAGE SYSTEM
BILL OF QUANTITIES
RATE AMOUNT
ITEM DESCRIPTION UNIT QTY REMARKS
Rs. Cts. Rs. Cts.

A EXTERNAL DRAINAGE SYSTEM

A.1 Construction of Sockage pit.

Rate to include excavation, Nr 1.00 235,210.00 235,210.00 Analysis 52


Reinforcement,Formwork,Con
crete, etc. Construction
according to the drawing.

A.2 Construction of Man holes.


Internal dimension Nr 8.00 24,464.00 195,712.00 Analysis 53
600x600mm and depth
750mm approx.Rate to include
excavation,
Reinforcement,Formwork,Con
crete,Plastering etc.
Construction according to the
drawing.

A.3 Supplying and laying of T600 m 25.00 5,073.00 126,825.00 Analysis 36


UPVC pipes 110mm dia.
including all specials.

Total Carried to Grand


557,747.00
Summary
Road Length 300.00
Item No Description Unit Nos Length (m) Breadth (m) Depth (m)

1.0 Cutting m2 300.00 5.50

2.0 Cutting side drain m3 2 300.00 1.20 0.6

3.0 Gravel filling m3 300.00 6.00 0.675

4.0 G20 concrete m2 2 300.00 0.6

5.0 Turfing m2 2 300.00 4.20

6.0 Edge Preparation m 2 300.00


Qty Total Qty

1,650.00 1,650.00

432.00

1,215.00

360.00

2,520.00

600.00
PROPOSED SAFARI PARK - RIDIYAGAMA

ASIAN ZONE

You might also like