Bengkel Trijoyo Neraca Lajur Per 31 Desember 2018

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 3

Pe

NERACA SALDO
NO.
AKUN NAMA AKUN

DEBIT KREDIT
(Rp) (Rp)
101 Kas 103,000,000
102 Piutang Dagang 46,100,000
103 Asuransi dibayar dimuka 37,900,000
121 Kendaraan bermotor 910,000,000
122 Akumulasi depresiasi kendaraan 420,000,000
123 Peralatan kantor 21,000,000
124 Akumulasi depresiasi peralatan 8,900,000
201 Utang dagang 109,300,000
202 Utang wesel 250,000,000
203 Pendapatan diterima dimuka 8,400,000
301 Modal Tn. Tirto 321,600,000
302 Prive Tn. Tirto 93,000,000
401 Pendapatan 372,700,000
501 Biaya gaji 152,000,000
502 Biaya Sewa 16,300,000
503 Biaya Reparasi dan pemeliharaan 29,600,000
504 Biaya bensin dan oli 68,000,000
505 Biaya telepon 14,000,000
JUMLAH 1,490,900,000 1,490,900,000
506 Biaya depresiasi kendaraan
507 Biaya depresiasi peralatan kantor
204 Utang Biaya telepon
205 Utang bunga
508 Biaya Asuransi
206 Utang gaji
JUMLAH
Rugi Bersih
Bengkel Trijoyo
Neraca Lajur
Per 31 Desember 2018

JURNAL PENYESUAIAN NERACA SALDO DISESUAIKAN LABA RUGI

DEBIT KREDIT DEBIT KREDIT DEBIT


(Rp) (Rp) (Rp) (Rp) (Rp)
103,000,000
4,700,000 50,800,000
24,000,000 13,900,000
910,000,000
70,000,000 490,000,000
21,000,000
3,900,000 12,800,000
109,300,000
33,400,000 216,600,000
1,250,000 7,150,000
321,600,000
93,000,000
5,950,000 378,650,000
8,400,000 160,400,000 160,400,000
16,300,000 16,300,000
29,600,000 29,600,000
68,000,000 68,000,000
14,000,000 28,000,000 28,000,000

70,000,000 70,000,000 70,000,000


3,900,000 3,900,000 3,900,000
14,000,000 14,000,000
33,400,000 33,400,000
24,000,000 24,000,000 24,000,000
8,400,000 8,400,000
159,650,000 159,650,000 1,591,900,000 1,591,900,000 400,200,000
Rugi Bersih
400,200,000
LABA RUGI NERACA

KREDIT DEBIT KREDIT


(Rp) (Rp) (Rp)
103,000,000
50,800,000
13,900,000
910,000,000
490,000,000
21,000,000
12,800,000
109,300,000
216,600,000
7,150,000
321,600,000
93,000,000
378,650,000

14,000,000
33,400,000

8,400,000
378,650,000 1,191,700,000 1,213,250,000
21,550,000 21,550,000
400,200,000 1,213,250,000 1,213,250,000

You might also like