Value For Money Assessment: Eglinton Crosstown Light Rail Transit
Value For Money Assessment: Eglinton Crosstown Light Rail Transit
Value For Money Assessment: Eglinton Crosstown Light Rail Transit
IOT
RA
O
RP
CO
DS
N
LA
D
AN
RE
TU
UC
TR
AS
FR
IN
O
RI
TA
N
O
I. EXECUTIVE SUMMARY 2
Infrastructure Ontario
ÐÐ 2
Alternative Financing and Procurement in Ontario
ÐÐ 2
Achieving Value for Money
ÐÐ 2
External Review
ÐÐ 3
VI. CONCLUSION 15
Infrastructure Ontario
1 Value for Money Assessment – Eglinton Crosstown Light Rail Transit
I. EXECUTIVE SUMMARY
This report provides a summary of the procurement process for the Eglinton Crosstown Light Rail Transit (LRT)
project and demonstrates how value for money was achieved by delivering the project using Infrastructure
Ontario’s (IO) Alternative Financing and Procurement approach.
hh Infrastructure Ontario
IO is a Crown agency owned by the Province of Ontario that provides a wide range of services to support
the Ontario government’s initiatives to modernize and maximize the value of public infrastructure and realty.
Projects delivered by IO are guided by five key principles: transparency, accountability, value for money,
public ownership and control, and public interest are paramount.
All projects with a cost greater than $100 million are screened for their suitability in being delivered as an AFP
project. The decision to proceed with the AFP delivery model is based on both qualitative considerations (e.g.,
size and complexity of the project) and a quantitative assessment. The quantitative assessment, called Value
for Money (VFM), is used to assess whether the AFP delivery model will achieve greater value to the public
compared to a traditional public sector delivery model. VFM compares the estimated total project costs of
delivering public infrastructure using AFP relative to the traditional delivery model.
$12000
$9,891 $7,709
$10000
VFM of
$2,181 million or 22% Retained Risks
$8000 $3,243
$561 $29 million AFP Ancillary costs
$6000
Base Project costs
$4000
$6,648 $7,120
$2000
Infrastructure Ontario
2 Value for Money Assessment – Eglinton Crosstown Light Rail Transit
I. EXECUTIVE SUMMARY
hh External Review
As part of the procurement process and VFM assessment, three external parties were retained by IO:
Ernst & Young was retained to complete the VFM assessment; and,
``
JD Campbell and Associates (for RFQ phase) and SEG Management Consultants (for the RFP phase
``
onwards) acted as the Fairness Monitor for the project.
Infrastructure Ontario
3 Value for Money Assessment – Eglinton Crosstown Light Rail Transit
II. PROJECT HIGHLIGHTS
Location Toronto
Length of Project
36.2 years: 6.2 years construction + 30 years maintenance and rehabilitation
Agreement
hh Background
The Eglinton Crosstown is a light rail transit line that will run across Eglinton Avenue in Toronto between
Mount Dennis (Weston Road) and Kennedy Station. The 19-kilometre corridor will include a 10-kilometre
underground portion between Keele Street and Laird Drive. The LRT will have 25 stations and stops, linking to
bus routes, three subway stations and various GO Transit lines.
The LRT is a significant provincial investment in support of Metrolinx’s Regional Transportation Plan for the
Greater Toronto and Hamilton Area (GTHA). It is a signature transit project in the Toronto area that will offer
new reliable transit to Toronto residents, integrate transit services, help manage congestion, connect people to
jobs and improve the economy and residents’ quality of life.
Infrastructure Ontario
4 Value for Money Assessment – Eglinton Crosstown Light Rail Transit
II. PROJECT HIGHLIGHTS
hh Objectives
Through the Moving Ontario Forward plan, the province is investing in priority rapid transit projects that
will connect to GO Transit and other transit systems across the GTHA. These projects will increase transit
ridership, reduce travel times, manage congestion, connect people to jobs and improve the economy.
The Eglinton Crosstown LRT is expected to provide service that is up to 60 percent faster than bus service
today. The LRT will enhance access to public transit and help manage congestion to produce significant
benefits for commuters as well as revitalize development along the Eglinton Avenue corridor.
hh Project Scope
The project agreement with Crosslinx Transit Solutions contains their requirements to:
Design and Construct – lead the design and construction of the Eglinton Crosstown LRT for
``
completion in September 2021;
Finance – secure sufficient financing to finance the construction and capital costs over the term of
``
the project;
Maintain – provide facility management and lifecycle maintenance of the LRT system and components
``
for a 30-year service period as per maintenance performance standards in the project agreement; and
Third-Party Certification – obtain a third-party independent certification that the LRT system is built to
``
the requirements of the Province as outlined in the project agreement.
In addition, the LRT project is the first AFP project to include Metrolinx’s Community Benefits program that
will help contribute to economic opportunities, training and workforce development, social enterprises and
procurement opportunities and neighbourhood improvements.
Benefits will also be visible along Eglinton Avenue. Planning for the LRT project is consistent with urban
design principles of the City of Toronto’s Eglinton Connects plan. Transit-oriented development, upgrades
to streetscaping, new trail connections and bike lanes at sites along the LRT corridor will support strategic
planning practices. Collectively, these features will help to contribute to revitalization and future development
initiatives along a significant east-west portion of the city’s landscape.
Infrastructure Ontario
5 Value for Money Assessment – Eglinton Crosstown Light Rail Transit
III. ACHIEVING VALUE FOR MONEY
The VFM assessment methodology is outlined in Assessing Value for Money – An Updated Guide to
Infrastructure Ontario’s Methodology, which can be found at www.infrastructureontario.ca.
MODEL # 1: MODEL # 2:
Traditional DBB Delivery (PSC) AFP Delivery
Estimated costs to the public sector of delivering Estimated costs to the public sector of delivering
an infrastructure project using a traditional the same project to the identical specifications
procurement delivery model. Total risk-adjusted using the AFP delivery model. Total risk-adjusted
costs are known as the Public Sector Comparator costs are known as AFP Costs.
or PSC Costs.
{ Value for Money $ = PSC Costs - AFP Costs or Value for Money % =
(PSC Costs - AFP Costs)
PSC Cost Costs }
The difference between the total estimated PSC costs and the total estimated AFP costs is referred to as
VFM. Positive VFM is demonstrated when the cost of delivery under AFP is less than PSC.
Infrastructure Ontario
6 Value for Money Assessment – Eglinton Crosstown Light Rail Transit
III. ACHIEVING VALUE FOR MONEY
Adjusted Base Costs Base Costs ($) +/- Adjusted Base Costs Base Costs ($) +/-
Adjustments Adjustments
Estimated Savings / (Costs) in Base Costs under the AFP Model PSC – AFP
Base costs include design, construction, and maintenance and lifecycle costs. In the estimation of base costs,
IO relies on external cost consultants to estimate the costs of the project. This becomes the starting point for
both the PSC and AFP models. These costs are then adjusted for:
An innovation factor – the VFM methodology includes an innovation factor which recognizes that the
``
base cost of the AFP model will be lower than the PSC model as a result of:
`` the use of performance based specifications in AFP projects allow contractors to consider innovative
and alternative ways to deliver a project, such that project costs are lower as compared to a traditional
delivery which uses more prescriptive specifications; and
`` increased competitive environment on AFP projects which have resulted in cost reductions
A lifecycle cost adjustment factor – experience suggests that typically governments will under-spend
``
on lifecycle maintenance for projects delivered under traditional delivery methods. Whereas, for DBFM
projects, the AFP model requires the private sector partner to meet specifications which ensures the
asset is well maintained over the project term. The VFM methodology captures this by reducing the
actual spend on lifecycle costs in the PSC model over the 30-year operating term and quantifying the
expected impact and costs of this deferred maintenance in the risk assessment. The net impact results
in an overall increase in PSC costs.
Competitive neutrality – the base costs under AFP delivery will also include a provision for certain
``
taxes payable by the private sector, namely taxes paid by the equity developers. The equivalent costs
will not appear under the PSC. These perceived cost advantages could be misleading. As a result,
an adjustment called the “competitive neutrality adjustment” is required to negate this potentially
misleading cost of AFP delivery. The adjustment consists of adding such costs to the PSC.
Infrastructure Ontario
7 Value for Money Assessment – Eglinton Crosstown Light Rail Transit
III. ACHIEVING VALUE FOR MONEY
Estimated Savings / (Costs) from Financing under the AFP Model PSC – AFP
One of the common elements of the AFP model is the use of private finance for some or all of the project
period. Under the traditional delivery model, the public sector makes progress payments throughout
construction. Whereas under the AFP model, the government pays a portion of construction costs during
construction as interim payments and/or pays the entire amount at the end of the construction period and/or
through a series of regular service payments over the term of the concession agreement (for DBFM projects).
Financing costs are reflected as follows:
Traditional Delivery Model or PSC - the public sector notionally incurs an “opportunity cost” for having
``
paid earlier as compared to the AFP model. The notional public sector financing cost is calculated at
the current Provincial cost of borrowing or weighted average cost of capital. This cost is also reflected
in the discount rate used to assess and compare the project costs.
AFP Delivery Model – the private sector party borrows at private financing rates to pay for project
``
costs during construction and carries that financing until fully repaid by the public sector. This private
sector financing cost is ultimately passed through to the public sector as a cost and reflected in the
AFP model.
Estimated Savings / (Costs) from Financing under the AFP Model PSC – AFP
There are significant costs associated with the planning and delivery of a large complex project. The VFM
methodology quantifies the incremental ancillary costs arising under the AFP delivery model only. Ancillary
costs typically incurred include legal, capital markets, fairness, transaction, and the cost of IO services.
3. Retained Risks
Estimated Savings / (Costs) from Retained Risks under the AFP Model PSC – AFP
The concepts of risk transfer and mitigation are key to understanding the overall VFM assessment. To estimate
and compare the total cost of delivering a project under the traditional delivery model versus the AFP model,
Infrastructure Ontario
8 Value for Money Assessment – Eglinton Crosstown Light Rail Transit
III. ACHIEVING VALUE FOR MONEY
the risks borne by the public sector, which are called “retained risks,” are identified and quantified. Details
on how retained risks are identified and quantified are in Assessing Value for Money – An Updated Guide to
Infrastructure Ontario’s Methodology, which can be found at www.infrastructureontario.ca
Project risks are defined as potential adverse events that may have a direct impact on project costs. To the
extent that the public sector retains these risks under both delivery models, they are included in the estimated
cost under the PSC and AFP model as “retained risks”. Risks retained under the AFP model are lower than
risks retained by the public sector under the PSC model. This reflects the transfer of certain project risks from
the public sector to the private sector and the appropriate allocation of risk between the public and private
sectors based on the party best able to manage, mitigate, and/or eliminate the project risk.
As a result of a comprehensive risk assessment, the following are examples of key project risks that have
been transferred or mitigated under the project agreement to Crosslinx Transit Solutions:
Project Schedule – risk of a longer construction period and resulting in a higher total program cost.
``
Scope Changes During Construction (directed by owner) – risk that the scope of work is changed by
``
the owner during construction.
Asset Residual Risk – risk that at the end of the lifecycle, the asset residual value is less than
``
expected because the quality of the asset is not equivalent to the handback requirements under
a concession contract.
Due Diligence (by the owner in preparation of tender in RFP) – risk that an insufficient level of due
``
diligence is undertaken and communicated to the proponents resulting in reduced tolerance to risk and
higher bid price.
Quality Management – risk associated with meeting design standards and codes as they relate to
``
long-term asset performance.
$ Millions, $ Millions,
Traditional Delivery Model (PSC) Present Value
AFP Delivery Model Present Value
II. AFP Ancillary Costs N/A II. AFP Ancillary Costs $29
Infrastructure Ontario
9 Value for Money Assessment – Eglinton Crosstown Light Rail Transit
III. ACHIEVING VALUE FOR MONEY
$12000
$9,891 $7,709
$10000
VFM of
$2,181 million or 22% Retained Risks
$8000 $3,243
$561 $29 million AFP Ancillary costs
$6000
Base Project costs
$4000
$6,648 $7,120
$2000
hh External Review
Ernst & Young completed the VFM assessment for the project. Their assessment demonstrates projected cost
savings of 22 percent by delivering the project using the AFP model versus what it would have cost to deliver
the project using a traditional delivery model (see letter on page 16).
JD Campbell and Associates (for RFQ phase) and SEG Management Consultants (for RFP phase and
onwards) acted as the Fairness Monitor for the project. They reviewed and monitored the communications,
evaluations and decision-making processes associated with the project, ensuring the fairness, equity,
objectivity, transparency and adequate documentation of the process. SEG Management Consultants certified
that these principles were maintained throughout the procurement process (see letter on page 17).
Infrastructure Ontario
10 Value for Money Assessment – Eglinton Crosstown Light Rail Transit
IV. PROJECT AGREEMENT
Contract Price Certainty – A $9.1 billion fixed-price contract (includes inflation at a contractually
``
determined rate on certain maintenance and lifecycle costs) to design, build, finance and maintain the
Eglinton Crosstown LRT for a 30-year period. Any extra costs incurred as a result of a schedule overrun
caused by the contract will not be paid by the Province.
Scheduling, Project Completion and Delays – Crosslinx has agreed to a substantial completion date
``
of September 2021. The schedule can be modified in limited circumstances in accordance with
the project agreement. A sizeable payment will be made by the Province at substantial completion,
providing further incentive for Crosslinx to complete construction on time.
Site conditions and contamination – Crosslinx is responsible for managing and where required,
``
remediating any contamination at the site. This includes contamination that was disclosed or
reasonably anticipated from site condition reports, or that is caused by Crosslinx or any of its parties.
Construction Financing – Crosslinx is required to finance the construction of the project and is
``
responsible for any additional financing costs if there is a delay reaching substantial completion of
the project.
Mechanical and Electrical Systems – Crosslinx is responsible for the performance and maintenance
``
of LRT-system infrastructure such as trackwork, signaling, communications, security, mechanical and
electrical systems as per the output specifications in the project agreement. Consistent operation and
periodic replacement of parts or systems (components, hardware, finishes and seals, etc.) is required
during the maintenance term.
Commission and Facility Readiness – Crosslinx must achieve a prescribed level of commissioning at
``
substantial completion within the agreed-to schedule. This ensures Metrolinx will be able to achieve
in-revenue service in September 2021.
Ongoing Maintenance and Lifecycle – Crosslinx must meet the performance requirements as
``
outlined in the project agreement, for the maintenance and lifecycle renewal of the LRT system and
its components. Crosslinx will face deductions to their monthly payments if they do not meet the
performance obligations during the 30-year maintenance term.
Asset Hand Back – upon expiry of the 30 year maintenance term, Crosslinx must hand back the
``
infrastructure to the Province in good working order within specific prescribed standards. Financial
penalties can be levied if the asset condition does not meet the prescribed requirements.
Infrastructure Ontario
11 Value for Money Assessment – Eglinton Crosstown Light Rail Transit
V. COMPETITIVE SELECTION PROCESS
The procurement process for the Eglinton Crosstown LRT project, from RFQ to Financial Close, took 31
months to complete. The timeline also included re-scoping the procurement from a bundle of two LRT
projects (Eglinton Crosstown and Scarborough LRTs) to a single LRT project (Eglinton Crosstown).
After concluding a fair and competitive procurement process, Metrolinx and IO entered into a project
agreement with Crosslinx Transit Solutions to design, build, finance and maintain the project.
hh Procurement Process
Aecon
ÐÐ Fengate Capital Management Ltd.
ÐÐ
EllisDon
ÐÐ Obayasi Canada Holdings, Ltd.
ÐÐ
SNC-Lavalin
ÐÐ OHL Concesiones S.A.
ÐÐ
Dragrados Canada
ÐÐ STRABAG Inc.
ÐÐ
IBI Group
ÐÐ Bechtel Development Company, Inc.
ÐÐ
iii. Proposal Submission | January 30, 2015 (technical) and February 19, 2015 (financial)
The RFP period closed on January 30, 2015 for the technical portion of the RFP submission and on
``
February 19, 2015 for the financial portion of the submission. Both proponents submitted bids on time.
Infrastructure Ontario
12 Value for Money Assessment – Eglinton Crosstown Light Rail Transit
V. COMPETITIVE SELECTION PROCESS
February-April 2015: bids were evaluated using criteria as set out in the RFP by an Evaluation
``
Committee comprised of subject matter experts from IO, Metrolinx and technical consultants enlisted
by the Sponsors. The extensive evaluation process resulted in Crosslinx Transit Solutions receiving the
highest score.
In April 2015, the ‘first-ranked proponent’ – also referred to as the First Negotiations Proponent –
``
Crosslinx Transit Solutions, was then notified of their standing.
Infrastructure Ontario
13 Value for Money Assessment – Eglinton Crosstown Light Rail Transit
V. COMPETITIVE SELECTION PROCESS
viii. Payment
Crosslinx Transit Solutions will receive monthly construction period payments (based on an earned
``
value methodology) and a substantial completion payment expected in September 2021.
During the 30-year maintenance and rehabilitation phase, annual service payments (by way of monthly
``
availability payments) will be paid to Crosslinx Transit Solutions. Payments will cover the capital and
service portions, lifecycle payments, volume payments, and gainshare/painshare on energy costs,
minus any performance deductions.
Infrastructure Ontario
14 Value for Money Assessment – Eglinton Crosstown Light Rail Transit
VI. CONCLUSION
This report provides a project overview and summary of the procurement process for the Eglinton Crosstown
Light Rail Transit project, and demonstrates that a VFM of $2.18 billion or 22 percent will be achieved by using
the AFP approach compared to traditional delivery.
Going forward, IO, Metrolinx and Crosslinx Transit Solutions will continue to work together to ensure the
successful delivery of the Eglinton Crosstown LRT.
Infrastructure Ontario
15 Value for Money Assessment – Eglinton Crosstown Light Rail Transit
Mr. John Traianopoulos 27 August 2015
Vice-President, Transaction Finance
Infrastructure Ontario
777 Bay Street, 9th Floor
Toronto, ON M5G 2C8
Ernst & Young Orenda Corporate Finance (“EYOCF”) has prepared the Value for Money (“VFM”) assessment
for the Eglinton Crosstown LRT Project at the Financial Close (“FC”) stage. The analysis was prepared
following an Infrastructure Ontario (“IO”) VFM analytical framework, which is generally consistent with
approaches used in other jurisdictions.
The VFM assessment is based on a comparison of the total project costs of the Eglinton Crosstown LRT
Project under:
1. The Traditional delivery approach, as reflected in the Public Sector Comparator (“PSC”) model;
and
2. The Alternative Financing and Procurement (“AFP”) model estimation of the total project costs,
as reflected in the Adjusted Successful Bid.
The VFM assessment as noted above was prepared using the following information (collectively the
“Information”) within the VFM model:
i. A Risk Matrix developed for IO by MMM Group and adjusted to reflect project specific risks; and
ii. Construction and other cost estimates as reflected in the Successful Bid. Other VFM model
assumptions as provided by IO.
The cost information and underlying assumptions were not independently audited or verified for accuracy or
completeness.
The results of the VFM assessment demonstrate an estimated VFM cost savings of 22.1% by using the AFP
approach to deliver the Project in comparison to using the traditional delivery approach.
Yours sincerely,
Attestation
As
the
Fairness
Monitor
for
the
Eglinton
Crosstown
Light
Rail
Transit
Project
(RFP
No.
13-‐370P),
issued
by
Infrastructure
Ontario,
through
our
observation
and
review
we
conclude
that
the
principles
of
openness,
fairness,
consistency
and
transparency
have
been,
in
our
opinion,
properly
established
and
maintained
throughout
the
RFP
stage
of
the
procurement
process.
As
Fairness
Monitor
for
the
ECLRT
RFP
procurement,
we
conclude
that:
a) The
Project
RFP
process
was
conducted
in
accordance
with
the
provisions
of
the
RFP,
and
met
the
fairness
and
transparency
requirements
established
in
the
RFP
and
other
related
policies
of
Infrastructure
Ontario
and
the
Government
of
Ontario;
www.SEGConsultants.ca 2
Interim
Fairness
Report
Eglinton
Crosstown
Light
Rail
Transit
(ECLRT)
–
RFP
Stage
b) The
Sponsors’
personnel
and
external
advisors
adhered
to
Infrastructure
Ontario’s
conflict
of
interest
and
confidentiality
requirements;
and
c) Both
proponents
were
treated
consistently
in
the
evaluation
process
and
in
accordance
with
the
Project
RFP
and
the
established
principles
of
fairness,
consistency
and
transparency.
Furthermore,
as
of
this
date
we
have
not
been
made
aware
of
any
issues
that
emerged
during
the
process
that
would
impair
the
fairness
of
this
procurement
initiative.
SEG
Management
Consultants
Inc.
____________________________
____________________________
Lead
Fairness
Monitor
SEG
VP,
Procurement
and
Fairness
Rob
Lowry
Greg
Dadd
cc:
Martin
Ayson,
IO
Manager
–
Procurement
Kitty
Chan,
IO
Project
Manager
–
Civil
Infrastructure
(ECLRT)
Richard
Lundeen,
SEG
President
www.SEGConsultants.ca 3
Infrastructure Ontario
1 Dundas Street West, Suite 2000,
Toronto Ontario M5G 2L5
www.infrastructureontario.ca