Scribd Logo
Upload

Welcome to Scribd!

  • 564 views

    Neraca Lajur

    Uploaded by

    Bulan julpi suwelly
    This document is a trial balance, adjusting journal entries, adjusted trial balance, income statement, and balance sheet for Mr. Mubarak for the year 2015. It shows account balances and adjustments for various expense, revenue, and asset accounts. Adjusting entries are made for prepaid advertising, unearned rent, depreciation of buildings and vehicles, and supplies expense. The adjusted trial balance and financial statements calculate a net loss of Rp 12,401,667 for the year.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd

    Neraca Lajur

    Uploaded by

    Bulan julpi suwelly
    564 views2 pages
    This document is a trial balance, adjusting journal entries, adjusted trial balance, income statement, and balance sheet for Mr. Mubarak for the year 2015. It shows account balances and adjustments for various expense, revenue, and asset accounts. Adjusting entries are made for prepaid advertising, unearned rent, depreciation of buildings and vehicles, and supplies expense. The adjusted trial balance and financial statements calculate a net loss of Rp 12,401,667 for the year.

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    This document is a trial balance, adjusting journal entries, adjusted trial balance, income statement, and balance sheet for Mr. Mubarak for the year 2015. It shows account balances and adjustments for various expense, revenue, and asset accounts. Adjusting entries are made for prepaid advertising, unearned rent, depreciation of buildings and vehicles, and supplies expense. The adjusted trial balance and financial statements calculate a net loss of Rp 12,401,667 for the year.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    564 views2 pages

    Neraca Lajur

    Uploaded by

    Bulan julpi suwelly
    This document is a trial balance, adjusting journal entries, adjusted trial balance, income statement, and balance sheet for Mr. Mubarak for the year 2015. It shows account balances and adjustments for various expense, revenue, and asset accounts. Adjusting entries are made for prepaid advertising, unearned rent, depreciation of buildings and vehicles, and supplies expense. The adjusted trial balance and financial statements calculate a net loss of Rp 12,401,667 for the year.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    You are on page 1of 2

    MR MUBARAK

    WORK SHEET
    PER 2015

    Account Name Trial Balance Adjustment Journal Adjusting Trial Balance Income Statement Balance Sheet

    Debet Kredit Debet Kredit Debet Kredit Debet Kredit Debet


    Cash Rp 35,480,000.00 Rp 35,480,000.00 Rp 35,480,000.00
    Account Receivable Rp - Rp - Rp -
    Other Receivable Rp 8,000,000.00 Rp 8,000,000.00 Rp 8,000,000.00
    supplies Rp 2,000,000.00 Rp 900,000.00 Rp 1,100,000.00 Rp 1,100,000.00
    Land Rp 160,000,000.00 Rp 160,000,000.00 Rp 160,000,000.00
    vehicle Rp 80,000,000.00 Rp 80,000,000.00 Rp 80,000,000.00
    Building Rp 239,480,000.00 Rp 239,480,000.00 Rp 239,480,000.00
    Utilities Expense Rp 7,320,000.00 Rp 7,320,000.00 Rp 7,320,000.00
    Edvertising Expense Rp 1,700,000.00 Rp 1,133,333.00 Rp 566,667.00 Rp 566,667.00
    Salaries Expense Rp 30,000,000.00 Rp 30,000,000.00 Rp 30,000,000.00
    Cooking Ingredientds Expense Rp 3,000,000.00 Rp 3,000,000.00 Rp 3,000,000.00
    Account Payable Rp 55,000,000.00 Rp 55,000,000.00
    Equity/Capital Rp 441,480,000.00 Rp 441,480,000.00
    Revenue Rp 62,500,000.00 Rp 62,500,000.00 Rp 62,500,000.00
    Rent Revenue Rp 8,000,000.00 Rp 5,333,333.00 Rp 2,666,667.00 Rp 2,666,667.00
    TOTAL Rp 566,980,000.00 Rp 566,980,000.00
    Unearned Rent Rp 5,333,333.00 Rp 5,333,333.34
    Prepaid Advertising Rp 1,133,333.00 Rp 1,133,333.34 Rp 1,133,333.00
    Interest Account Receivble Rp 60,000.00 Rp 60,000.00 Rp 60,000.00
    Interest Income Rp 60,000.00 Rp 60,000.00 Rp 60,000.00
    Bad Debt Expense Rp 60,000.00 Rp 60,000.00 Rp 60,000.00
    Allowance For Doubtful Rp 60,000.00 Rp 60,000.00
    Depreciation Building Expense Rp 9,978,333.00 Rp 9,978,333.00 Rp 9,978,333.00
    Accumulated Depreciotiation Of Bullding Rp 9,978,333.00 Rp 9,978,333.00
    Depreciation Vehicle Expense Rp 1,000,000.00 Rp 1,000,000.00 Rp 1,000,000.00
    Accumulated Depreciotiation Of Vehicle Rp 1,000,000.00 Rp 1,000,000.00
    Supplies Expense Rp 900,000.00 Rp 900,000.00 Rp 900,000.00
    Rp 18,464,999.00 Rp 18,464,999.00 Rp 578,078,333.34 Rp 578,078,333.34 Rp 52,825,000.00 Rp 65,226,667.00 Rp 525,253,333.00
    NET LOSS Rp 12,401,667.00
    Rp 65,226,667.00 Rp 65,226,667.00 Rp 525,253,333.00
    Balance Sheet

    Kredit

    Rp 55,000,000.00
    Rp 441,480,000.00

    Rp 5,333,333.00

    Rp 60,000.00

    Rp 9,978,333.00

    Rp 1,000,000.00

    Rp 512,851,666.00
    Rp 12,401,667.00
    Rp 525,253,333.00

    You might also like