0% found this document useful (0 votes)
45 views4 pages

Detail Budget Template - Final

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1/ 4

Project STOP Jembrana

Behavior Change Campaign Budget Form


Organization: Period of time June 2020 - May 2021

Total Project Cost : 0.00


Total Operational Cost: 0.00
Total Proposed Budget 0.00
Total Proposed Budget (Including Tax) 0.00

INSTRUCTIONS:
1) Below, enter an "Item Description" for each budget item under the most 4) Budget for operational costs cannot exceed IDR 541,000,000
appropriate category; (including contingency and institutional fee and tax); successful
funding requests will be at competitive rates and prove how costs
2) Enter the "Cost per unit" in Rupiah directly relate to the project

3) Budget for project costs cannot exceed IDR 294,000,000 (including tax); 5) Bidder is advised to add more line on project cost if the project
successful funding requests will be at competitive rates and prove how costs directly design is not stated in the column
relate to the project
6) The budget should include the tax, based on the indonesian
government tax regulation

Item Description Qty per year Cost per unit Total Cost

Project Cost 0.00

Campaign design and materials


0.00

Community outreach and training 0.00

Facilitator stipends for door-to-door 0.00

Partner development 0.00

School outreach 0.00

Monitoring and evaluation 0.00

Troubleshooting and maintenance 0.00

Institutionalization 0.00

Others 0.00

Operational Cost 0.00

Human Resources 0.00

Travel 0.00

Equipment and Supplies 0.00

Local Offices 0.00

Other Cost and Service 0.00

Institutional Fee 0.00

Contingency 0.00

Tax 0.00
Tax Breakdown 0.00
Project STOP Jembrana

Behavior Change Campaign Budget Form


Organization: Periode of time June 2021 - Dec 2022

Total Project Cost : 0.00


Total Operational Cost: 0.00
Total Proposed Budget 0.00
Total Proposed Budget (Including Tax) 0.00

INSTRUCTIONS:
1) Below, enter an "Item Description" for each budget item under the most 4) Budgets for operational costs cannot exceed IDR 859,000,000
appropriate category; (including contingency and institutional fee and tax); successful funding
requests will be at competitive rates and prove how costs directly relate
2) Enter the "Cost per unit" in Rupiah to the project

3) Budget for project costs cannot exceed IDR 546,000,000 (including tax); 5) Bidder is advised to add more line on project cost if the project
successful funding requests will be at competitive rates and prove how costs directly design is not stated in the column
relate to the project
6) The budget should include the tax, based on the indonesian
government tax regulation

Item Description Qty per year Cost per unit Total Cost

Project Cost 0.00

Campaign design and materials


0.00

Community outreach and training 0.00

Facilitator stipends for door-to-door 0.00

Partner development 0.00

School outreach 0.00

Monitoring and evaluation 0.00

Troubleshooting and maintenance 0.00

Institutionalization 0.00

Others 0.00

Operational Cost 0.00

Human Resources 0.00

Travel 0.00

Equipment and Supplies 0.00

Local Offices 0.00

Other Cost and Service 0.00

Institutional Fee 0.00

Contingency 0.00

Tax 0.00
Tax Breakdown 0.00
Demographic in Negara District Demographic in Jembrana D
Household (# of "Kartu Keluarga") 25,520 Household (# of "Kartu Keluarga")
Houses 20,416 Houses
Villages 12 Villages
Banjar Dinas/Lingkungan 50 Banjar Dinas/Lingkungan
Elementary schools 53 Elementary schools
Middle schools 10 Middle schools
High schools 12 High schools
Temples 53 Temples
Mosques 144 Mosques
Vihara 3 Vihara
Church 5 Church
Women's Organization (PKK) 12 Women's Organization (PKK)
Attached is the link to Badan Pusat Statistik (BPS) data for Negara district : Attached is the link to Badan Pusat Statistik (BPS
district :
https://jembranakab.bps.go.id/publication/2019/09/26/693b456ad5fb243b414e971d/kecamatan-negara-dalam-angka
https://jembranakab.bps.go.id/publication
Demographic in Jembrana District
Household (# of "Kartu Keluarga") 16,681
Houses 13,350
Villages 10
Banjar Dinas/Lingkungan 46
Elementary schools 37
Middle schools 7
High schools 6
Temples 64
Mosques 31
Vihara 2
Church 2
Women's Organization (PKK) 10
Attached is the link to Badan Pusat Statistik (BPS) data for Negara
district :
https://jembranakab.bps.go.id/publication/2019/09/26/bfc4467934a985e0a5b0bd81/kecamatan-jembrana-dalam-angka-2019.h

You might also like