NAME OF WORK:-ROUGH COST ESTIMATE FOR CONSTRUCTION OF PROPOSED BUS-STAND AT ATHAGARH.

FOR THE
YEAR 2019 - 2020.
Length in Width Depth Quantity/
Sl No Description of items Nos Unit Rate in Rs. Amount
Mtr in Mtr in Mtr Mdays
1 2 3 4 5 6 7 8 9 10

ROUGH COST ESTIMATE

A. AMENITIES CENTRE & TERMINAL BUILDING

GROUND FLOOR

PLINTH AREA= 1 11,237.64 11,237.64 Sqft

PLINTH AREA RATE= 1,530.00 /Sqft
VITRIFIED TILE FLOORING= 84.00 /Sqft (RATE AS PER LETTER NO: 17111
VITRIFIED TILE DADO= 101.00 /Sqft BBSR dtd 02 APRIL 2019)

DISMENTALLING
Dismentaling & removing R.C.C columns beams, slab, staircase, landing, lintels, including stacking
1
the useful materials for the reuse and removing the debries within 50 m lead.
Roof Slab 1 21.00 11.70 0.10 24.57 Cum
Lintel Band 14 1.20 0.25 0.15 0.63 Cum
Plinth Beam 1 121.50 0.25 0.25 7.59 Cum
32.79 Cum 1,045.35 34,277.03
-
2 Dismantling brick masonry in cement mortar 3m. Height including stacking the useful materials for -
Long Wall 2 21.00 0.25 3.05 32.03 Cum -
Short Wall 5 11.70 0.25 3.05 44.61 Cum -
76.64 Cum 105.10 8,054.93
-
GROUND FLOOR -
-
Construction of Proposed R.C.C frame structure for Ground floor with three storeyed foundation etc.
3 complete as direction of E.I.C.
-
Plinth area 1 11,237.64 Sqft 11,237.64 -
11,237.64 Sqft 1,530.00 17,193,589.20
-
4 Provision of Extra cost for Kota tiles in floors and dados etc. complete as the direction of E.I.C
-
Plinth area 1 11,237.64 Sqft 11,237.64 -
11,237.64 Sqft 185.00 2,078,963.40
19,314,884.56

B. WORKSHOP/ DRIVER REST ROOM & PUMP HOUSE

GROUND FLOOR

PLINTH AREA= 1 1,553.53 1553.53 Sqft

PLINTH AREA RATE= 1,409.00 /Sqft
VITRIFIED TILE FLOORING= 84.00 /Sqft (RATE AS PER LETTER NO: 17111
VITRIFIED TILE DADO= 101.00 /Sqft BBSR dtd 02 APRIL 2019)

GROUND FLOOR -
-
Construction of Proposed R.C.C frame structure for Ground floor with three storeyed foundation etc.
5 complete as direction of E.I.C.
-
Plinth area 1 1,553.53 Sqft 1,553.53 -
1,553.53 Sqft 1,409.00 2,188,923.77
-
6 Provision of Extra cost for Vitrified tiles in floors and dados etc. complete as the direction of E.I.C
-
Plinth area 1 1,553.53 Sqft 1,553.53 -
1,553.53 Sqft 185.00 287,403.05
-
TOTAL= 2,476,326.82
B. DRIVE WAY & PAVED SHOULDER
LENGTH WIDTH DEPTH
GSB 201.00 10.00 0.15 m
PAVED SHOULDER 201.00 3.00
DLC 201.00 7.00 0.10 m
PQC 201.00 7.00 0.20 m
MANEUVERING AREA 1,761.00 SQM

Construction of Granular sub-base (Grade - VI, close graded 2) material, spraiding in uniform layers
7 with motar grader on prepared surface, mixing by mix in place method with rotavator at OMC, &
compacting with vibratory roller.
1 201.00 10.00 0.15 301.50
1 1,761.00 0.15 264.15
565.65 Cum 1,850.00 1,046,452.50
-
8 Construction of Dry Lean Concrete on prepared surface & compacting with vibratory roller. -
1 201.00 7.00 0.10 140.70 -
140.70 Cum 4,500.00 633,150.00
-
Construction of pavement Qquality Concrete on prepared surface & compacting with vibratory roller.
9
-
1 201.00 7.00 0.20 281.40 -
281.40 Cum 6,000.00 1,688,400.00
-
Providing & laying of 80mm thick factory made cement concrete interlocking paver block of M35
grade and approved make variety colour and size made by Block making machin with strong vibratory
compaction of approved design and shape, laid in required colour and pattern over 50mmthick
10 compacted bed of coarse sand ,filling the joints with fine sand etc.all compelte including
cost,conveyance,royalty,taxes of all materials,labour,T & P etc.Complete as per direction of EIC.
-
1 201.00 3.00 603.00 -
1 1,761.00 1,761.00
2,364.00 Cum 820.00 1,938,480.00

TOTAL= 5,306,482.50

C. BUS BAYS / DEPARTURE LOUNGE

PLINTH AREA= 1 7,069.32 7,069.32 Sqft

PLINTH AREA RATE= 1,050.00 /Sqft TRUSS OVER PLATFORM & BUS

Construction of Proposed Concrete platform & MS Truss over platform & bays foundation etc.
10 complete as direction of E.I.C.

1 7,069.32 Sqft 7,069.32

7,069.32 Sqft 1,050.00 7,422,786.00
TOTAL= 7,422,786.00

C. BOUNDARY WALL & GATE COMPLEX

Dismantling brick masonry in cement mortar 3m. Height including stacking the useful materials for
11
reuse and removing the debris within 50m. Lead.
1 335.00 0.25 2.10 175.88
175.88 Sqm 976.81 171,801.20
-
Renovation of existing laterite stone masonary boundary wall & Construction of Proposed R.C.C
12 framed structure for Boundary (front side) having columns @ 3 m interval & an expanson joint @
10mt & height is limited to 2.1 m & 3 Nos of Gate complex . etc complete as direction of E.I.C. -
1 335.00 335.00 -
335.00 Rmt 7,000.00 2,345,000.00
TOTAL= 2,516,801.20

D. DRAIN
LENGTH OF DRAIN=
1 250.00 = 250.00
250.00 M
 FOUNDATION= 1 250.00 1.00 0.90
DRAIN BED= 1 250.00 0.75 0.15
SIDE WALL= 2 250.00 0.125 0.90

Earth work in excavation of foundation trenches in hard soil including dressing of sides and levelling the bed up
1 to the required depth and depositing the excavated materials away from the work site within 50m initial lead &
1.5m initial lift. complete as directed by the E.I.C.(As Per AR Page No.-1, Item No.-1)
Excavation of Trench -
Drain 1 250.00 1.00 0.90 225.00 -
T= 225.00 cum 171.57 38,603.25
-
Supplying & filling of foundation with course sand well watered and rammed including cost, cost of all labour,
2 carriage, royalty complete in all respect. (As Per A/R Page No-1, Item No-2) -
Drain 1 250.00 1.00 0.10 25.00 -
25.00 329.60 8,240.00
-
Cement Concrete (1:3:6) using 40mm size hard granite C.B. metal approved quality from approved quarry
3 including cost, carriage, royalty, cost of all labour. etc complete and as directed by E.I.C.
-
Drain 1 250 1 0.10 25.00 -
T= 25.00 cum 4,223.22 105,580.50
-
R.C.C. M-20 grade with 20mm and down grade C.B. chips of approved quality from approved quarry including
4 hoisting, laying hire charges of concrete mixture, vibrator, watering, curing and cost of all materials and labour,
centering shuttering etc complete but excluding cost of reinforcement.
-
-
Drain bed 1 250.00 0.75 0.15 28.13 -
Drain Side Wall 2 250.00 0.125 0.55 34.38 -
Drain Slab 1 250.00 0.750 0.13 23.44
85.95 Cum 4,599.24 395,304.68
-

Straightening, cutting, bending bent up or coiled rods, including cranking, hooking, welding or jointing
the M.S. rods or tor confirming to I.S. 432 (Plain) and 1785 (Tor) steel and binding, tying the grills,
hoisting, lowering and placing in proper position required for R.C.C. works including cost, conveyance
5
and taxes of M.S. rods or tor steel and binding wires of 18 to 20 gauge and cost of all labour
etc.complete in all respect.
-
Drain Bed 28.13 Cum 0.50 qtl/Cum 14.07
Drain Wall 34.38 Cum 0.50 qtl/Cum 17.19
Drain Slab 23.44 Cum 0.65 qtl/Cum 15.24 -
46.50 Qtl 5,583.31 259,623.92
-

TOTAL= 807,352.35

ASSISTANT ENGINEER ASST. EXECUTIVIVE ENGINEER EXECUTIVE ENGINEER

ATHGARH (R&B) SECTION ATHGARH (R&B) SUB-DIVISION CHARBATIA (R&B) DIVISION