Home Assignment 02: Increamental Cash Flow at T 0

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 1

Home Assignment 02

Question 01
Capital investment. Given the following information, what is the project incremental
cash outflow at t = 0? Assume that replacement allows to sell the old machine.

Purchase price of new machine -10000


Market value of old machine 1000
Book value of old machine 2000
Tax rate on profits 35%
Decrease in net working capital requirement 2000
Solution 01

Cash Out flows:


Purchase price of new machine: -10000

Cash in flows:
Decrease in net working capital requirement 2000
Market Value of Old machine 1000
Tax on profits 0.35

Working
Book Value of Old Machine 2000
Market Value of Old Machine 1000
Loss on Old machine 1000
Tax on the loss on Old Machine 350

Final market Value of Old Machine after tax 1350

Increamental Cash Flow at t=0


Working

Decrease in net working capital requirement 2000


Final Market Value of old Machine after Tax 1350
Purchase price od new Machine -10000

Increamental Cash Flow at t=0 -6650

You might also like