Scribd
Upload
37 views3 pages

(450x - 52x - 1800000 - 3500000 - 0,10 X 21000000) (1-0,1) + 3500000 - 0,12 X 14000000 - 0,12 X 1552000 - 1350000 (390x - 6300000) (0,9) - 925600

Uploaded by

Angelo Allende Molina Reyes

The document presents two investment alternatives with different variables such as costs, taxes, and returns. It then sets up an equation to solve for x to find the break-even point where the returns of both alternatives are equal. However, solving the equation finds that x is a negative number, indicating the alternatives are not at an equilibrium point.

Copyright:

© All Rights Reserved
Download as XLSX, PDF, TXT or read online from Scribd
Download as xlsx, pdf, or txt

(450x - 52x - 1800000 - 3500000 - 0,10 X 21000000) (1-0,1) + 3500000 - 0,12 X 14000000 - 0,12 X 1552000 - 1350000 (390x - 6300000) (0,9) - 925600

Uploaded by

Angelo Allende Molina Reyes
37 views3 pages
The document presents two investment alternatives with different variables such as costs, taxes, and returns. It then sets up an equation to solve for x to find the break-even point where the returns of both alternatives are equal. However, solving the equation finds that x is a negative number, indicating the alternatives are not at an equilibrium point.

Original Title

7.18.xlsx

Copyright

© © All Rights Reserved

Available Formats

XLSX, PDF, TXT or read online from Scribd

Did you find this document useful?

Is this content inappropriate?

The document presents two investment alternatives with different variables such as costs, taxes, and returns. It then sets up an equation to solve for x to find the break-even point where the returns of both alternatives are equal. However, solving the equation finds that x is a negative number, indicating the alternatives are not at an equilibrium point.

Copyright:

© All Rights Reserved
Download as XLSX, PDF, TXT or read online from Scribd
Download as xlsx, pdf, or txt
37 views3 pages

(450x - 52x - 1800000 - 3500000 - 0,10 X 21000000) (1-0,1) + 3500000 - 0,12 X 14000000 - 0,12 X 1552000 - 1350000 (390x - 6300000) (0,9) - 925600

Uploaded by

Angelo Allende Molina Reyes
The document presents two investment alternatives with different variables such as costs, taxes, and returns. It then sets up an equation to solve for x to find the break-even point where the returns of both alternatives are equal. However, solving the equation finds that x is a negative number, indicating the alternatives are not at an equilibrium point.

Copyright:

© All Rights Reserved
Download as XLSX, PDF, TXT or read online from Scribd
Download as xlsx, pdf, or txt
You are on page 1/ 3

Alternativa 1:

X 40,000.00
p 450.00
v 60.00
F 2,300,000.00 R=[(px-vx-F-Dep-iD-iKVd)(1-t)+Dep-rA-rKVa-Ii]
Dep 2,500,000.00 Inversion fija 2500000
t 0.10 D 1,500,000.00 i=10%
Kvd=0 A 1,000,000.00 r=12%
Kva 1,880,000.00
Ii 2,000,000.00 R $ 7,444,400.00

Alternativa 2
X 40,000.00
p 450.00
v 52.00
F 1,800,000.00 R=[(px-vx-F-Dep-iD-iKVd)(1-t)+Dep-rA-rKVa-Ii]
Inversion fija 2500000
t 0.10 D 21,000,000.00 i=10%
Kvd=0 A 14,000,000.00 r=12%
Kva 1,552,000.00
Ii 1,350,000.00 R $ 7,951,760.00

x=? R1=R2
(450x - 60x – 2300000 – 2500000 – 0,10 x 15000000)(1-0,1) + 2500000 – 0,12 x 10000000 – 0,12 x 1880000 – 2000000
(450x – 52x – 1800000 – 3500000 – 0,10 x 21000000) (1-0,1) + 3500000– 0,12 x 14000000 – 0,12 x 1552000 – 1350
351x – 6595600 = 358,2x – 6376240
x= -30466.67 no esta en punto de equilibrio
880000 – 2000000 =
– 0,12 x 1552000 – 1350000(390x – 6300000) (0,9) – 925600 = (398x - 7400000) (0,9) + 283760
0,9) + 283760

You might also like