Ratio Analysis at Amararaja Batteries Limited (Arbl) A Project Report

Download as doc, pdf, or txt
Download as doc, pdf, or txt
You are on page 1of 79

A STUDY ON

RATIO ANALYSIS AT
AMARARAJA BATTERIES LIMITED (ARBL)

A PROJECT REPORT

Submitted in partial fulfillment of the


requirement for the award of the degree of

MASTER OF BUSINESS ADMINISTRATION

Under the Guidance of


S.SUJATHA M.B.A., M.Phil
ASSISTANT PROFESSOR OF MANAGEMENT STUDIES
SRM UNIVERSITY

By
SUNEEL.R
(Reg.No.35080623)

DEPARTMENT OF BUSINESS ADMINISTRATION


SRM UNIVERSITY
YEAR-2010

SCHOOL OF MANAGEMENT
SRM UNIVERSITY

Page 1
SRM Nagar, Kattankulathur-603203
Phone: 044-27452270, 27417777, Fax: 044-27453903
[email protected], website:www.srmuniv.ac.in
________________________________________________________________________

BONAFIDE CERTIFICATE

Certified that this project report titled “A STUDY ON RATIO ANALYSIS AT


AMARARAJA BATTERIES LIMITED” is the bonafide work of Mr.R.SUNEEL who carried
out the research under my supervision.

Certified further, that to the best of my knowledge the work reported here in does not form
part of any other Project report or dissertation on the basis of which a degree or award was
conferred on an earlier occasion on this or any other candidate.

Signature of the supervisor Signature of the HOD

DECLARATION

Page 2
I hereby declare that the Project Report entitled “A STUDY ON RATIO

ANALYSIS AT AMARARAJA BATTERIES LIMITED(ARBL)” is a record of independent

research work submitted by me to SRM University, Chennai, for developing the real time

experience as well as award the degree of Master of Business Administration and has been carried

out during the period of my study at SRM UNIVERSITY, Chennai, Under the guidance of

S.SUJATHA, Department of MBA.

PLACE: Chennai (R.SUNEEL)

ACKNOWLEDGEMENT

I would like to express deepest gratitude and thanks to the Dr.JAYASREE SURESH, Head of

the Department for her valuable support in doing this project. She has been a source of

encouragement and guidance in all our endeavors.

Page 3
I would like to sincerely acknowledge thanks to Sri C.Ramachandra raju, Finance

Manager of Amararaja Batteries limited, Mr.C.Ravi Costing Manager of Amararaja Batteries

Limited for their moral support during the research work.

I express our profound thanks to S.SUJATHA project guide, for her consistent

encouragement and invaluable suggestion in completing this project, without his effort the

completion of this project would be practically impossible.

It gives me great pleasure to acknowledge my indebtedness to my family Members for

their substantial moral support and encouragement in my studies.

I would like to extend my sincere thanks to My Dearest Friends and also my classmates

for their unnerving support in the completion of the work.

(R. SUNEEL)

TABLE OF CONTENTS

Chapters Title and Topics Page No

1 INTRODUCTION 1‐2
• Introduction

2 OBJECTIVES & METHODOLOGY


• Need of study 4

• Scope of study 5

Page 4
• Objectives of study 6
• Review of Literature 7‐19

• Research Methodology 20

• Limitations of study 21

3 COMPANY PROFILE 22‐29

4 DATA ANALYSIS AND INTERPRETATION 30‐60

5 FINDINGS & SUGGESTIONS


• Findings 62

• Suggestions 63

• Conclusion 64

6 • Annexure 65‐71
• BIBLOGRAPHY 72

LIST OF TABLES

SI .NO PARTCULARS PAGE.NO

1 CURRENT RATIO 31
2 QUICK RATIO 33

3 CASH RATIO 35

4 NETWORKING CAPITAL RATIO 36

5 DEBT RATIO 37

6 DEBT EQUITY RATIO 39

7 INTEREST COVERAGE RATIO 41

8 TOTAL LIABILITIES RATIO 42

9 INVENTORY TURNOVER RATIO 43

Page 5
10 DEBTORS TURNOVER RATIO 45
11 FIXED ASSET TURNOVER RATIO 46

12 CURRENT ASSET TURNOVER RATIO 48

13 TOTAL ASSET TURNOVER RATIO 49

14 WORKING CAPITAL TURNOVER RATIO 50

15 NET ASSET TURNOVER RATIO 51

16 CAPITAL TURNOVER RATIO 52

17 CREDITOR TURNOVER RATIO 53

18 GROSS PROFIT 54

19 NET PROFIT 56

20 OPERITING EXPENCES RATIO 57

21 RETURN ON INVESTMENT 59

22 RETURN ON EQUITY SHARE HOLDER FUND 60

LIST OF CHARTS

SI .NO PARTCULARS PAGE.NO

1 CURRENT RATIO 32
2 QUICK RATIO 34

3 CASH RATIO 35

4 NETWORKING CAPITAL RATIO 36

5 DEBT RATIO 38

6 DEBT EQUITY RATIO 40

7 INTEREST COVERAGE RATIO 41

8 TOTAL LIABILITIES RATIO 42

9 INVENTORY TURNOVER RATIO 44

10 DEBTORS TURNOVER RATIO 45

11 FIXED ASSET TURNOVER RATIO 47

12 CURRENT ASSET TURNOVER RATIO 48

Page 6
13 TOTAL ASSET TURNOVER RATIO 49
14 WORKING CAPITAL TURNOVER RATIO 50

15 NET ASSET TURNOVER RATIO 51

16 CAPITAL TURNOVER RATIO 52

17 CREDITOR TURNOVER RATIO 53

18 GROSS PROFIT 55

19 NET PROFIT 56

20 OPERITING EXPENCES RATIO 58

21 RETURN ON INVESTMENT 59

22 RETURN ON EQUITY SHARE HOLDER FUND 60

Page 7
• INTRODUCTION

INTRODUCTION
ABOUT RATIO ANALYSIS
The ratio analysis is the most powerful tool of financial analysis. Several ratios calculated
from the accounting data can be grouped into various classes according to financial activity or
function to be evaluated.
• DEFINITION:
“The indicate quotient of two mathematical expressions “and as “The relationship
between two or more things. “It evaluates the financial position and performance of the firm.
As started in the beginning many diverse groups of people are interested in analyzing
financial information to indicate the operating and financial efficiency and growth of firm. These
people use ratios to determine those financial characteristics of firm in which they interested with
the help of ratios one can determine.

• The ability of the firm to meet its current obligations.

Page 8
• The extent to which the firm has used its long-term solvency by borrowing funds.

• The efficiency with which the firm is utilizing its assets in generating the sales revenue.

• The overall operating efficiency and performance of firm.

The information contained in these statements is used by management, creditors,


investors and others to form judgment about the operating performance and financial
position of firm. Uses of financial statement can get further insight about financial strength
and weakness of the firm if they properly analyze information reported in these statements.
Management should be particularly interested in knowing financial strength of the firm to
make their best use and to be able to spot out financial weaknesses of the firm to take
suitable corrective actions. The further plans firm should be laid down in new of the firm’s
financial strength and weaknesses. Thus financial analysis is the starting point for making
plans before using any sophisticated forecasting and planning procedures. Understanding the
past is a prerequisite for anticipating the future.

• Need of study
• Scope of study Page 9

• Objectives
NEED OF THE STUDY

The prevalent educational system providing the placement training at an industry being a
part of the curriculum has helped in comparison of theoretical knowledge with practical system. It
has led to note the convergences and divergence between theory and practice.

The study enables us to have access to various facts of the organization. It helps in
understanding the needs for the importance and advantage of materials in the organization, the
study also helps to exposure our minds to the integrated materials management the various
procedures, methods and technique adopted by the organization. The study provides knowledge
about how the theoretical aspects are put in the organization in terms of described below

9 To pay wages and salaries.

9 For the purchase of raw materials, spares and components parts.

9 To incur day-to-day expenses.

9 To meet selling costs such as packing, advertising.

9 To provide credit facilities to customers.

9 To maintain inventories and raw materials, work-in-progress and finished stock.

Page 10
Scope of the study

The scope of the study is limited to collecting financial data published in the annual
reports of the company every year. The analysis is done to suggest the possible solutions. The
study is carried out for 4 years (2006– 10).

Using the ratio analysis, firms past, present and future performance can be analyzed and
this study has been divided as short term analysis and long term analysis. The firm should
generate enough profits not only to meet the expectations of owner, but also to expansion
activities.

Page 11
OBJECTIVE’S OF STUDY

1. To study and analyze the financial position of the Company through ratio analysis.

2. To suggest measures for improving the financial performance of organization.

3. To analyze the profitability position of the company.

4. To assess the return on investment.

5. To analyze the asset turnover ratio.

6. To determine the solvency position of company.

7. To suggest measures for effective and efficient usage of inventory.

Page 12
REVIEW OF LITERATURE

FINANCIAL ANALYSIS

Financial analysis is the process of identifying the financial strengths and weakness of the
firm. It is done by establishing relationships between the items of financial statements viz.,
balance sheet and profit and loss account. Financial analysis can be undertaken by management of
the firm, viz., owners, creditors, investors and others.
Objectives of the financial analysis

Analysis of financial statements may be made for a particular purpose in view.

1. To find out the financial stability and soundness of the business enterprise.
2. To assess and evaluate the earning capacity of the business
3. To estimate and evaluate the fixed assets, stock etc., of the concern.
4. To estimate and determine the possibilities of future growth of business.
5. To assess and evaluate the firm’s capacity and ability to repay short and long term loans
Parties interested in financial analysis
The users of financial analysis can be divided into two broad groups.

Internal users

1. Financial executives
2. Top management
External users

1. Investors
2. Creditor.
3. Workers
4. Customers
5. Government
6. Public
7. Researchers

Page 13
Significance of financial analysis

Financial analysis serves the following purpose:

To know the operational efficiency of the business:

The financial analysis enables the management to find out the overall efficiency of the firm. This will
enable the management to locate the weak Spots of the business and take necessary remedial action.

Helpful in measuring the solvency of the firm:

The financial analysis helps the decision makers in taking appropriate decisions for
strengthening the short-term as well as long-term solvency of the firm.

Comparison of past and present results:

Financial statements of the previous years can be compared and the trend regarding various
expenses, purchases, sales, gross profit and net profit can be ascertained.

Helps in measuring the profitability:

Financial statements show the gross profit, & net profit.

Inter‐firm comparison:

The financial analysis makes it easy to make inter-firm comparison. This comparison can also
be made for various time periods.

Bankruptcy and Failure:

Financial statement analysis is significant tool in predicting the bankruptcy and the failure of the business

enterprise. Financial statement analysis accomplishes this through the evaluation of the solvency position.

Helps in forecasting:

The financial analysis will help in assessing future development by making forecasts and
preparing budgets.

Page 14
METHODS OF ANALYSIS:

A financial analyst can adopt the following tools for analysis of the financial statements. These are

also termed as methods of financial analysis.

A. Comparative statement analysis

B. Common-size statement analysis

C. Trend analysis

D. Funds flow analysis

E. Ratio analysis

NATURE OF RATIO ANALYSIS

Ratio Analysis is a powerful tool of financial analysis. A ratio is defined as "the indicated
quotient of mathematical expression" and as "the relationship between two or more things". A
ratio is used as benchmark for evaluating the financial position and performance of the firm. The
relationship between two accounting figures, expressed mathematically, is known as a financial
ratio. Ratio helps to summarizes large quantities of financial data and to make qualitative
judgment about the firm's financial performance.

The persons interested in the analysis of financial statements can be grouped under three
head owners (or) investors who are desired primarily a basis for estimating earning capacity.
Creditors who are concerned primarily with Liquidity and ability to pay interest and redeem loan
within a specified period. Management is interested in evolving analytical tools that will measure
costs, efficiency, liquidity and profitability with a view to make intelligent decisions.

STANDARDS OF COMPARISON
The ratio analysis involves comparison for an useful interpretation of the financial
statements. A single ratio in itself does not indicate favorable or unfavorable condition. It should
be compared with some standard. Standards of comparison are:
1. Past Ratios
2. Competitor's Ratios
3. Industry Ratios
4. Projected Ratios

Page 15
Past Ratios: Ratios calculated from the past financial statements of the same firm.
Competitor's Ratios: Ratios of some selected firms, especially the most progressive and
successful competitor at the same point in time.
Industry Ratios: Ratios of the industry to which the firm belongs.
Projected Ratios: Ratios developed using the projected financial statements of the same firm.

TIME SERIES ANALYSIS


The easiest way to evaluate the performance of a firm is to compare its present ratios with
past ratios. When financial ratios over a period of time are compared, it is known as the time
series analysis or trend analysis. It gives an indication of the direction of change and reflects
whether the firm's financial performance has improved, deteriorated or remind constant over time.
CROSS SECTIONAL ANALYSIS
Another way to comparison is to compare ratios of one firm with some selected firms in
the industry at the same point in time. This kind of comparison is known as the cross-sectional
analysis. It is more useful to compare the firm's ratios with ratios of a few carefully selected
competitors, who have similar operations.

INDUSTRY ANALYSIS
To determine the financial conditions and performance of a firm. Its ratio may be
compared with average ratios of the industry of which the firm is a member. This type of analysis
is known as industry analysis and also it helps to ascertain the financial standing and capability of
the firm & other firms in the industry. Industry ratios are important standards in view of the fact
that each industry has its characteristics which influence the financial and operating relationships.

TYPES OF RATIOS
Management is interested in evaluating every aspect of firm's performance. In view of the requirement
of the various users of ratios, we may classify them into following four important categories:
1. Liquidity Ratio
2. Leverage Ratio
3. Activity Ratio
4. Profitability Ratio

Page 16
3.1 Liquidity Ratio
It is essential for a firm to be able to meet its obligations as they become due. Liquidity Ratios
help in establishing a relationship between cast and other current assets to current obligations to provide a
quick measure of liquidity. A firm should ensure that it does not suffer from lack of liquidity and also that
it does not have excess liquidity. A very high degree of liquidity is also bad, idle assets earn nothing. The
firm's funds will be unnecessarily tied up in current assets. Therefore it is necessary to strike a proper
balance between high liquidity. Liquidity ratios can be divided into three types:
3.1.1 Current Ratio
3.1.2 Quick Ratio
3.1.3 Cash Ratio
3.1.1 Current Ratio
Current ratio is an acceptable measure of firm’s short-term solvency Current assets includes
cash within a year, such as marketable securities, debtors and inventors. Prepaid expenses are also
included in current assets as they represent the payments that will not made by the firm in future. All
obligations maturing within a year are included in current liabilities. These include creditors, bills
payable, accrued expenses, short-term bank loan, income-tax liability in the current year.
The current ratio is a measure of the firm's short term solvency. It indicated the
availability of current assets in rupees for every one rupee of current liability. A current ratio of
2:1 is considered satisfactory. The higher the current ratio, the greater the margin of safety; the
larger the amount of current assets in relation to current liabilities, the more the firm's ability to
meet its obligations. It is a cured -and -quick measure of the firm's liquidity.
Current ratio is calculated by dividing current assets and current liabilities.

Current Assets
Current Ratio = ________________
Current Liabilities

3.1.2 Quick Ratio


Quick Ratio establishes a relationship between quick or liquid assets and current liabilities. An
asset is liquid if it can be converted into cash immediately or reasonably soon without a loss of value. Cash
is the most liquid asset, other assets that are considered to be relatively liquid asset and included in quick
assets are debtors and bills receivables and marketable securities (temporary quoted investments).

Page 17
Inventories are converted to be liquid. Inventories normally require some time for realizing
into cash; their value also has a tendency to fluctuate. The quick ratio is found out by dividing
quick assets by current liabilities.

Current assets - Inventories


Quick Ratio = _________________________
Current Liabilities

Generally, a quick ratio of 1:1 is considered to represent a satisfactory current financial


condition. Quick ratio is a more penetrating test of liquidity than the current ratio, yet it should be
used cautiously. A company with a high value of quick ratio can suffer from the shortage of funds
if it has slow- paying, doubtful and long duration outstanding debtors. A low quick ratio may
really be prospering and paying its current obligation in time.

3.1.3 Cash Ratio


Cash is the most liquid asset; a financial analyst may examine Cash Ratio and its equivalent
current liabilities. Cash and Bank balances and short-term marketable securities are the most liquid
assets of a firm, financial analyst stays look at cash ratio. Trade investment is marketable securities of
equivalent of cash. If the company carries a small amount of cash, there is nothing to be worried about
the lack of cash if the company has reserves borrowing power. Cash Ratio is perhaps the most
stringent Measure of liquidity. Indeed, one can argue that it is overly stringent. Lack of immediate
cash may not matter if the firm stretch its payments or borrow money at short notice.

Cash and bank balances + Current Investment


Cash Ratio= --------------------------------------------------------------------
Current Liabilities

3.2 LEVERAGE RATIOS

Financial leverage refers to the use of debt finance while debt capital is a cheaper source of
finance: it is also a riskier source of finance. It helps in assessing the risk arising from the use of
debt capital. Two types of ratios are commonly used to analyze financial leverage.

1. Structural Ratios &

2. Coverage ratios.

Page 18
Structural Ratios are based on the proportions of debt and equity in the financial structure of firm.
Coverage Ratios shows the relationship between Debt Servicing, Commitments and the sources
for meeting these burdens.
The short-term creditors like bankers and suppliers of raw material are more concerned
with the firm's current debt-paying ability. On the other hand, long-term creditors like debenture
holders, financial institutions are more concerned with the firm's long-term financial strength. To
judge the long-term financial position of firm, financial leverage ratios are calculated. These ratios
indicated mix of funds provided by owners and lenders.
There should be an appropriate mix of Debt and owner's equity in financing the firm's
assets. The process of magnifying the shareholder's return through the use of Debt is called
"financial leverage" or "financial gearing" or "trading on equity". Leverage Ratios are calculated
to measure the financial risk and the firm's ability of using Debt to share holder's advantage.

Leverage Ratios can be divided into five types.

3.2.1 Debt equity ratio.

3.2.2 Debt ratio.

3.2.3 Interest coverage ratio

3.2.4 Proprietary ratio.

3.2.5 Capital gearing ratio

3.2.1 Debt equity ratio


It indicates the relationship describing the lenders contribution for each rupee of the
owner's contribution is called debt-equity ratio. Debt equity ratio is directly computed by dividing
total debt by net worth. Lower the debt-equity ratio, higher the degree of protection. A debt-equity
ratio of 2:1 is considered ideal. The debt consists of all short term as well as long-term and equity
consists of net worth plus preference capital plus Deferred Tax Liability.

Long term Debts


Debt Equity Ratio = ----------------------
Share holder funds (Equities)

Page 19
3.2.2 Debt ratio
Several debt ratios may used to analyze the long-term solvency of a firm. The firm may be
interested in knowing the proportion of the interest-bearing debt in the capital structure. It may,
therefore, compute debt ratio by dividing total total debt by capital employed on net assets. Total
debt will include short and long-term borrowings from financial institutions, debentures/bonds,
deferred payment arrangements for buying equipments, bank borrowings, public deposits and any
other interest-bearing loan. Capital employed will include total debt net worth.

Debt
Debt Ratio = ----------
Equity

3.2.3 Interest Coverage Ratio


The interest coverage ratio or the time interest earned is used to test the firms’ debt
servicing capacity. The interest coverage ratio is computed by dividing earnings before interest
and taxes by interest charges. The interest coverage ratio shows the number of times the interest
charges are covered by funds that are ordinarily available for their payment. We can calculate the
interest average ratio as earnings before depreciation, interest and taxes divided by interest.

EBIT
Interest Coverage ratio = ---------------
Interest

3.2.4 Proprietary ratio


The total shareholder's fund is compared with the total tangible assets of the company. This
ratio indicates the general financial strength of concern. It is a test of the soundness of financial
structure of the concern. The ratio is of great significance to creditors since it enables them to find
out the proportion of share holders funds in the total investment of business.

Net worth
Proprietary Ratio = -------------------------------------- x 100
Total tangible assets

Page 20
3.2.5 Capital gearing ratio:
This ratio makes an analysis of capital structure of firm. The ratio shows relationship between

equity share capital and the fixed cost bearing i.e., preference share capital and debentures.

Equity capital
Capital gearing ratio = -----------------------------------------------
P.S capital +Debentures +Loans

3.3 ACTIVITY RATIOS

Turnover ratios also referred to as activity ratios or asset management ratios, measure how
efficiently the assets are employed by a firm. These ratios are based on the relationship between
the level of activity, represented by sales or cost of goods sold and levels of various assets. The
improvement turnover ratios are inventory turnover, average collection period, receivable turn
over, fixed assets turnover and total assets turnover.

Activity ratios are employed to evaluate the efficiency with which the firm manages and utilize its
assets. These ratios are also called turnover ratios because they indicate the speed with which assets
are being converted or turned over into sales. Activity ratios thus involve a relationship between sales
and assets. A proper balance between sales and assets generally reflects that asset utilization.

Activity ratios are divided into four types:


3.3.1 Total capital turnover ratio
3.3.2 Working capital turnover ratio
3.3.3 Fixed assets turnover ratio
3.3.4 Stock turnover ratio

3.3.1 Total capital turnover ratio: This ratio expresses relationship between the amounts
invested in this assets and the resulting in terms of sales. This is calculated by dividing the net
sales by total sales. The higher ratio means better utilization and vice-versa.
Some analysts like to compute the total assets turnover in addition to or instead of net
assets turnover. This ratio shows the firm's ability in generating sales from all financial resources
committed to total assets.
Sales
Total assets turnover = ----------------------------
Capital employed.

Page 21
3.3.2 Working capital turnover ratio: This ratio measures the relationship between working
capital and sales. The ratio shows the number of times the working capital results in sales.
Working capital as usual is the excess of current assets over current liabilities. The following
formula is used to measure the ratio:
Sales
Working capital turnover ratio = -------------------------------
Working capital

3.3.3 Fixed asset turnover ratio: The firm may which to know its efficiency of utilizing fixed
assets and current assets separately. The use of depreciated value of fixed assets in computing the
fixed assets turnover may render comparison of firm's performance over period or with other firms.
The ratio is supposed to measure the efficiency with which fixed assets employed a high
ratio indicates a high degree of efficiency in asset utilization and a low ratio reflects inefficient
use of assets. However, in interpreting this ratio, one caution should be borne in mind, when the
fixed assets of firm are old and substantially depreciated, the fixed assets turnover ratio tends to
be high because the denominator of ratio is very low
Net sales
Fixed asset turnover ratio = -------------------------
Fixed assets

3.3.4 Stock turnover ratio

Stock turnover ratio indicates the efficiency of firm in producing and selling its product. It
is calculated by dividing the cost of goods sold by the average stock. It measures how fast the
inventory is moving through the firm and generating sales.
The stock turnover ratio reflects the efficiency of inventory management. The higher the
ratio, the more efficient the management of inventories and vice versa .However, this may not
always be true. A high inventory turnover may be caused by a low level of inventory which may
result if frequent stock outs and loss of sales and customer goodwill.

Cost of goods sold


Stock turnover ratio = ------------------------------
Average stock

Opening stock + Closing stock


Average stock = --------------------------------------------
2

Page 22
3.4 PROFITABILITY RATIOS

A company should earn profits to survive and grow over a long period of time. Profits are
essential but it would be wrong to assume that every action initiated by management of a company
should be aimed at maximizing profits. Profit is the difference between revenues and expenses
over a period of time.
Profit is the ultimate 'output' of a company and it will have no future if it fails to make
sufficient profits. The financial manager should continuously evaluate the efficiency of company
in terms of profits. The profitability ratios are calculated to measure the operating efficiency of
company. Creditors want to get interest and repayment of principal regularly. Owners want to get
a required rate of return on their investment.
Generally, two major types of profitability ratios are calculated:
• Profitability in relation to sales
• Profitability in relation to investment

Profitability Ratios can be divided into six types:

3.4.1 Gross profit ratio


3.4.2 Operating profit ratio
3.4.3 Net profit ratio
3.4.4 Return on investment
3.4.5 Earns per share
3.4.6 Operating expenses ratio
3.4.1 Gross profit ratio

First profitability ratio in relation to sales is the gross profit margin the gross profit margin
reflects.
The efficiency with which management produces each unit of product. This ratio indicates
the average spread between the cost of goods sold and the sales revenue. A high gross profit
margin is a sign of good management. A gross margin ratio may increase due to any of following
factors: higher sales prices cost of goods sold remaining constant, lower cost of goods sold, sales
prices remaining constant. A low gross profit margin may reflect higher cost of goods sold due to
firm's inability to purchase raw materials at favorable terms, inefficient utilization of plant and
machinery resulting in higher cost of production or due to fall in prices in market.

Page 23
This ratio shows the margin left after meeting manufacturing costs. It measures the efficiency of production as
well as pricing. To analyze the factors underlying the variation in gross profit margin, the proportion of various
elements of cost (Labor, materials and manufacturing overheads) to sale may studied in detail.

Gross profit
Gross profit ratio = ------------------------x 100
Net sales

3.4.2 Operating profit ratio


This ratio expresses the relationship between operating profit and sales. It is worked out
by dividing operating profit by net sales. With the help of this ratio, one can judge the managerial
efficiency which may not be reflected in the net profit ratio.

Operating profit
Operating profit ratio = ---------------------------x 100
Net sales

3.4.3 Net profit ratio


Net profit is obtained when operating expenses, interest and taxes are subtracted from the
gross profit. Net profit margin ratio established a relationship between net profit and sales and
indicates management's efficiency in manufacturing, administering and selling products.
This ratio also indicates the firm's capacity to withstand adverse economic conditions. A
firm with a high net margin ratio would be in an advantageous position to survive in the face of
falling selling prices, rising costs of production or declining demand for product
This ratio shows the earning left for share holders as a percentage of net sales. It measures
overall efficiency of production, administration, selling, financing. Pricing and tax management. Jointly
considered, the gross and net profit margin ratios provide a valuable understanding of the cost and profit
structure of the firm and enable the analyst to identify the sources of business efficiency / inefficiency.

Net Profit
Net Profit Ratio = --------------------------- x 100
Net sales

Page 24
3.4.4 Return on investment: This is one of the most important profitability ratios. It indicates the
relation of net profit with capital employed in business. Net profit for calculating return of investment
will mean the net profit before interest, tax, and dividend. Capital employed means long term funds.

E.B.I.T
Return on investment = ---------------------------------------- x 100
Capital employed

3.4.5 Earnings per share

This ratio is computed by earning available to equity share holders by the total amount of
equity share outstanding. It reveals the amount of period earnings after taxes which occur to each
equity share. This ratio is an important index because it indicates whether the wealth of each share
holder on a per share basis as changed over the period.

Net profit
Earnings per share = ------------------------------------
x 100
Number of equity shares

3.4.6 Operating expenses ratio

It explains the changes in the profit margin ratio. A higher operating expenses ratio is
unfavorable since it will leave a small amount of operating income to meet interest, dividends.
Operating expenses ratio is a yardstick of operating efficiency, but it should be used cautiously. It
is affected by a number of factors such as external uncontrollable factors, internal factors. This
ratio is computed by dividing operating expenses by sales. Operating expenses equal cost of
goods sold plus selling expenses and general administrative expenses by sales.

Operating expenses
Operating expenses ratio = ----------------------------- x 100
Sales

Page 25
Research Methodology

Research Design
In view of the objects of the study listed above an exploratory research design has been
adopted. Exploratory research is one which is largely interprets and already available
information and it lays particular emphasis on analysis and interpretation of the existing and
available information.
• To know the financial status of the company.
• To know the credit worthiness of the company.
• To offer suggestions based on research finding.

Data Collection Methods

Primary Data
Information collected from internal guide and finance manager. Primary data is first hand
information.

Secondary Data
Company balance sheet and profit and loss account. secondary data is second hand
information.
Data Collection Tools
To analyze the data acquire from the secondary sources “Ratio Analysis”The scope of the
study is defined below in terms of concepts adopted and period under focus.
First the study of Ratio Analysis is confined only to the Amarraja Batteries Limited.
Secondly the study is based on the annual reports of the company for a period of 4 years
from 2006-07 to 2009-10 the reason for restricting the study to this period is due time constraint.

LIMITATIONS

Page 26
• The study was limited to only four years Financial Data.

• The study is purely based on secondary data which were taken primarily from
Published annual reports of Amararaja batteries Ltd.,

• There is no set industry standard for comparison and hence the inference is made
on general standards.

• The ratio is calculated from past financial statements and these are not indicators of
future.

• The study is based on only on the past records.

• Non availability of required data to analysis the performance.

• The short span of the time provided also one of limitations.

Page 27
• Company profile

Page 28
COMPANY PROFILE

Amara Raja Batteries (ARBL) incorporated under the companies Act, 1956 in 13 th
th
February 1985, and converted into public Limited Company on 6 September 1990.
The chairman and Managing Director of the company is “Sri Gala Ramachandra Naidu”,
ARBL is a first company in India, which manufactures Values regulated Lead Acid (VRLA)
Batteries. The main objectives of the company are a manufacturing of good quality of “Sealed
Maintenance Free” (SMF) acid batteries. The company is setting up to Rs.1, 920 lakhs plant is in
185 acres in Karakambadi village, Renigunta Mandal. The project site is notified under “B”
category.
The company has the clear-cut policy of direct selling without any intermediate. So they
have set up six branches and are operated by corporate operations office located in Chennai. The
company has virtual monopoly in higher A.H.(Amp Hour) rating Market its product VRLA . It is
also having the facility for industrial and automotive batteries.
Amara Raja is 5 ‘S ’Company and its aim are to improve the work place environment by
using 5‘S techniques which is A systematic and rational approach to workplace organization and
methodical house keeping with a sense of purpose, consisting of the following five elements

CULTURE AND ENVIRONMENT

™ Amara Raja is putting a number of HRD initiatives to foster a spirit of togetherness and a
culture of meritocracy. Involving employees at all levels in building organizational
support plans and in evolving our vision for the organization.

™ ARBL encourages initiative and growth of young talent allows the organization to develop
innovation solution and ideas.

™ Benchmark pollution control measures, energy conversation measures, waste reduction


schemes, massive green belt development programs, employee health monitoring and
industrial safety programs have helped ARBL to take further environment management
program.

™ Amara Raja has now targeted to secure the ISO 14001 certification.

Page 29
QUALITY POLICY

ARBL’s main aim is to achieve customer satisfaction through the collective


commitment of employees in design; manufacture and marketing of reliable power systems,
batteries, allied products and services.

To accomplish above, ARBL focus on

™ Establishing superior specifications for our products and processes.


™ Employing state-of-the-art technologies and robust design principles.
™ Striving for continuous improvements in process and product quality.
™ Implementing methods and techniques to monitor quality levels.
™ Providing prompt after sales service.

RESEARCH & DEVELOPMENT


Specific areas in which the company carries out R&D are;
™ New product development.
™ Process technology up gradation.
™ Application engineering for new market place.
™ Quality improvement.

™ Developed 4v/200 AH batteries.


™ Design optimization of higher AH batteries for DOT application.
™ Design optimization of batteries 92v/1285 AH for TL/AC-Railway application.
™ Formation cycle optimization results in reduced duration and rejection.
™ Chemist curing cycle optimization.
™ Manufacture of automobile battery for four-wheeler vehicles.

Page 30
FUTURE PLAN OF ACTION

™ Commercialization of motorcycle batteries.

™ Development of new range high integrity VRLA cell design.

™ Establishment of product for new application segment.

™ Studies on paste additives to enhance the battery performance.

™ In-depth evaluation of metal surface treatment chemical to reduce the process cycle time.

™ Validating alternative grades of propylene to conserve energy and to improve productivity.


MILE STONES
YEAR Mile stone
1997 100 crores turnover
1997 ISO-9001 Accreditation
1999 S-9000 Accreditation
2002 SO-14001 Certification

AWARDS

™ “The spirit of Excellence”- Awarded by academy of fine arts, Tirupati.

™ “Best Entrepreneur of the year 1998”-awarded by Hyderabad Management


Association.

™ “Industrial Economist Business Excellence Award – 1991”- Awarded by the industrial


Economist, Chennai.

™ “Excellence Award”-by institution of economic studies (ES), New Delhi.

™ “Udyog Rattan Award”- by institution of economic studies, New Delhi.

™ “QI CERTIFICATE” –2002 - By FORD Company

Page 31
AMARA RAJA GROUP OF COMPANIES
™ AMARA RAJA POWER SYSTEMS PRIVATE Ltd. (ARPSL), Karakambadi,
Tirupati.
™ MANGAL PRECISION PRODUCTS PRIVATE Ltd1. (MPPL1), Karakambadi,
Tirupati.
™ MANGAL PRECISION PRODUCTS PRIVATE Ltd2. (MPPL2), Petamitta, Chittoor.
™ AMARA RAJA ELECTRONICS PRIVATE LIMITED (AREPL), Dighavamgham,
Chittoor.
™ GALLA FOODS PRIVATE LIMITED (GFPL), Puthalapattu Mandal, Chittoor.
This ratio is calculated by dividing sales in to current assets. This ratio expressed the
number of times current assets are being turn over in stated period. This ratio shows how well
the current assets are being used in business. The higher ratio is showing that better utilization
of the current assets another a low ratio indicated that current assets are not being efficiently
utilized.
INDUSTRIAL BATTERY DIVISION (IBD)
Amara Raja has become the benchmark in the manufacturer of industrial batteries. India is
one of the largest and fastest growth markets for industrial batteries in the world. Amara Raja is
leading in the front, with an 80% market share is stand by VRAL batteries point of view. It is also
having the facility for production plastic components.
ARBL id the first company in India to manufacture VRLA (SMF) Batteries. The initial
investment of the company has Rs.1920 lakhs; the total land is around 18 acres in Karambadi
village, Renigunta Mandal. The project site is notified under ‘B’ category.
Capacity
The capacity per the year 2005-2006 of IBD is 3, 70,000 cells per annum.
Products
Amara Raja being the first entrant in this industry and has the privilege of pioneering VRLA
technology in India.
Amara Raja has established itself as a reliable supplier of high quality products to major
segments like Telecom, Railways and power.

2. PLATE PREPARATION
Using lead oxide production in earlier stage positive and negative paste is prepared with
addition of sulphuric acid and water. These pastes are applied to respective grids using industrial
fasting machines.
Page 32
3. CALL ASSEMBLY
Here positive and negative grids are separated by a sheet of fibreglass mat bush bars are
welded and as assembled into a jar or container to form battery cells. Then these cells are
assembled according to the customer’s specification into battery sets or systems.
4. FORMATION
In this process cells are filled with the electrolyte (surphuric acid) and then the set is
charged and discharged repeatedly, after final charging the battery comes out ready to be used.
Competitors
The Major competitors for Amara Raja Batteries are “Exude industries Ltd, and GNB”.
AUTOMOTIVE BATTERY DIVISION (ABD)
ARBL has inaugurated its new automotive plant at Karakambadi in Tirupati on September

24th, 2001. This plan is a part of the most completely integrated battery manufacturing facility in
India with all critical components, including plastics sourced in-house from existing facilities on
site. In this project, Amara Raja’s strategic alliance partners Johnson Control Inc., of USA have
closely worked technology and plant engineering. It is also having the facility for producing
plastic components required for automotive batteries.
Capacity
With an existing production capacity of 5 lakhs units of automotive batteries, the new
Greenfield plant will now be able to produce 1 million batteries per annum. This is the first phase
in the enhancement of Amara Raja’s production capacity, for this the company has invested Rs.45
crores and the next phase, at an additional cost of Rs.25 crores, for this the production capacity
will be increase to 2 million units and the company has estimated to complete around 3 years,
after that ARBL will become the single largest battery of manufacturer in Asia. The fiscal year
2005-2006’s capacity Of ABD is 2.2 million numbers of batteries per year.

Products
The products of ABD are
¾ Amaron Hi-way
¾ Amaron Harvest
¾ Amaron shield
¾ Amaron Highlife
The plastic products of ABD are”jars” and “jar covers”.

Page 33
Customers
ARBL has prestigious OEM (Original Equipment Manufacture) clients like FORD,
GENERAL MOTORS, DAEWOO MOTORS, MERCEDES BENZ, DAIMLER CHRYSLER,
MARUTI UDYOG LTD., premier Auto Ltd., and recent acquired a preference supplier alliance
with ASHOK LEYLAND, HINDUSTAN MOTORS, TELCO, MAHINDRA & MAHINDRA and
SWARAJ MAZDA.
COMPETITORS
™ EXIDE

™ PRESTOLITE

™ AMCO.

MAJOR USERS

1. RAILWAYS
Train lighting air conditioning, diesel engine starting, signaling systems, control
systems, emergency breaking systems, and telecommunications.
2. TELECOMMUNICATION
Central office power plants, microwave repeaters station, RAX in public building,
emergency lighting system at airports, fire alarm system etc.,
3. POWER SYSTEMS
Switch gear control systems, powerhouse control systems, rural street lighting etc.
4. UPS SYSTEM
Back up power to computers in progress control systems in industry etc.
5. TRACTION
Forklift trucks, earth moving machinery, mining locomotives and road vehicles etc.

6. PETROCHEMICALS
Off—share and no—shore oil exploration lighting systems, security systems etc.
7. DEFENCE
Defence communication, aircraft and helicopter ground starting, stationary and mobile
diesel engine starting etc.

Page 34
PRODUCTION PROCESS
The process for the production of lead acid batteries consists essentially of five operations
described below
1. GRID CASTING
In the process grids to hold the active materials are made. Battery grids are produced using
microprocessor-casting machines with patented alloys. Different sizes of moulds are used to get
the required size of grids.
2. PLATE PREPARATION
Using lead oxide production in earlier stage positive and negative paste is prepared with
addition of sulphuric acid and water. These pastes are applied to respective grids using industrial
fasting machines.
3. CALL ASSEMBLY
Here positive and negative grids are separated by a sheet of fibreglass mat bush bars are
welded and as assembled into a jar or container to form battery cells. Then these cells are
assembled according to the customer’s specification into battery sets or systems.
4. FORMATION
In this process cells are filled with the electrolyte (surphuric acid) and then the set is
charged and discharged repeatedly, after final charging the battery comes out ready to be used.
5. TESTING & INSPECTION
Testing the battery is discharged to the customer it is tested for quality specifications.

Page 35
• Data analysis &

Interpretation

Page 36
DATA ANALYSIS AND INTERPRETATIONS

4.1 LIQUIDITY RATIO’S

4.1.1 CURRENT RATIO


The ratio between all current assets and all current liabilities; another way of expressing
liquidity. It is a measure of the firm’s short-term solvency. It indicates the availability of current
assets in rupees for every one rupee of current liability. A ratio of greater than one means that the
firm has more current assets than current claims against them.

Current Assets
Current ratio = -----------------------------------------
Current Liabilities

Table 4.1.1 Current ratio

S.No Year CURRENT


CURRENT ASSETS CURRENT RATIO
LIABILITIES
1. 2006‐07 1,612,642,497 638,958,266 2.52

2. 2007‐08 2,280,704,176 1,181,003,846 1.93

3. 2008‐09 3,500,193,294 1,312,272,610 2.67

2009‐10 5,975,961,025 2,020,744,952 2.96


4.

Page 37
Graph 4.1.1 Current ratio

2.96
3
2 .67
2.52
2. 5

2
1.93

1. 5

0. 5

0
2006‐072007‐082008‐092009‐10

Interpretation:
The standard norm for current ratio is 2:1. During the year 2006 the ratio is 2.52 and it h as
decreased to 1.93 during the y ear 2007 and increased to 2.67 in 2008 and it is increased to 2.67 i
n the year 2009 and it has incre ased to 2.96 in the ye ar 2010. T he ratio abo ve was standard exce
pt in the year 2008. So the ratio was satisfactory.

Pag e 38
4.1.2. Quick ratio

Quick ratio establishes a relationship between quick, or liquid, assets and current liabilities. An

asset is liquid if it can be converted into cash immediately or reasonably soon without a loss of value.

Current Assets – Inventories


Quick Ratio = _______________
Current liabilities

Table 4.1.2 Quick Ratio

S.NO Year QUICK ASSETS CURRENT LIABILITIES QUICK RATIO

1 2006‐07 1,171,683,584 638,958,266 1.83

2 2007‐08 1,708,741,955 1,181,003,846 1.45

2008‐09 2,578,479,879 1,312,272,610 1.96


3.

4. 2009‐10 4,032,625,321 2,020,744,952 1.99

Page 39
Gra ph 4.1.2 Qu ick Ratio

2
1.8
1.6
1.4
1.2
1
0.8
0.6
0.4
0.2
0
2006‐07 2007‐ 08 2008‐09 2009‐10

Interpre tation:

T he standar d norm for the quick r atio is 1:1. Quick ratio is decreased in the year 2007 t o
1.83 fr om 2.45. T hen, it dec reased to 1. 45 in the year 2008. And it has increased to 1.96 in th e
year 20 09 and the n it increased to 1.99 in the year 2010. However the ratio w as above th e
standard norm so the ratio was satisfacto ry.

Pag e 40
4.1.3. Cash ratio: The ratio between c ash plus marketable se curities and current lia bilities.

Cas h & Bank balances


Cash R atio = ___ _ ___________
Cu rrent liabilities

Table 4.1.3 Cash Ratio


S.N O Year CASH &BANK C URRENT CAS H RATIO

BAL ANCES LIA BILITIES

1 2006‐07 169,121,827 638,958,266 0.26

2 2007‐08 205,212,363 1,181,003,846 0.17

2008‐09 256,000,280 1,312,272,610 0.20


3 .

4. 2009‐10 511,453,739 2,020,744,952 0.25

Gra ph 4.1.3 Cash Ratio

0.3

0.25

0.2

0.15

0.1

0.05
0
2006‐072007‐082008‐092009‐10

Interpre tation:
I n all the above years the absolute quick rati o is very low. The sta ndard norm for absolute
quick r atio is 1:2 the comp any is failed in kee ping sufficient Cash & Bank B alances an d
Marketable Securities.

Pag e 41
4.1.4 NET WO RKING CA PITAL R ATIO: The difference between current assets and curre nt
liabilities excluding short-ter m bank borrowing is called net working capital or net current assets.

Net working capital


Net working capital ratio = ____ ____________
Net assets

Table 4.1.4 Net working ca pital ratio

S.NO Year NET WORKING NET WORKING


CAPITAL CAPITAL RATIO
1 2006‐07 973,68 4,231 1 ,935,207,714 0.50

2 2007‐08 1,099,700,330 2 ,191,397,006 0.50

3 2008‐09 2,187,920,684 3 ,817,892,862 0.57

4 2009‐10 3,955,216,073 6,501,134,460 0.61

Graph 4.1. 4 Net workin g capital ratio

0.7

0.6
0.5
0.4
0.3
0.2

0.1
0
2006‐072007‐082008‐092009‐10

Interpr etation:
Net Working C apital ratio is 0.45 in 2006 but in creased to 0 .50 in the n ext year
i.e., 2007. From that year the ratio increased to 0.50 in 2008 and f ollowed in 2009 also and
increased to 0.61in 2010 but condition o f business working capital is not shortage.

Page 42
4.2 LEVERAGE RATIO’S

4.2.1 Debt Ratio


If the firm may be Interested in knowing the proportion of the interest bearing debt
in the capital structure.

Total Debt
Debt ratio = -----------------------------------------
Total Debt + Net Worth

Table 4.2.1 Debt ratio

S.No Year TOTAL


TOTAL DEBT DEBT + NET DEBT RATIO
WORTH
1. 2006‐07 233,058,880 2,039,907,551 0.11

2. 2007‐08 378,672,427 2,391,525,347 0.16

3. 2008‐09 1,407,083,880 3,843,741,557 0.37

2009‐10 3,162,620,560 3,493,635,030 1.10


4.

Page 43
Gra ph 4.2.1 D ebt ratio

1.2 1. 1

0.8

0.6
0.3 7
0.4
0.16
0.2 0.11

0
2006‐07 2007‐ 08 2008‐ 09 2009‐10

Interpretation:

This ratio gi ves results relating to the capital structure of a firm. Debt ratio is 0.08 in th e
year 20 06 it incre ased to 0.11 & 0.16 in the corresponding years 2007 & 2008. Again it is
increas ed to 0.37 & 1.10 in the year 20 09& 2010. From the above in fl uctuating trend we ca n
conclud e that the company’s depende nce on deb t is increa sing. It is not better position i n
collection of debt.

Pag e 44
4.2.2 Debt equity ratio

Debt equity ratio indicates the relationship describing the lenders contribution for each
rupee of the owner’s contribution is called debt- equity ratio. Debt equity ratio is computed by
dividing Long term Liabilities divided by Equity. Lower debt – equity ratio higher the degree of
protection. A debt-equity ratio of 2:1 is considered ideal.

LONG TERM LIABILITIES


Debt equity ratio = -----------------------------------------
EQUITY

Table 4.2.2 Debt equity ratio

S.No Year
TOTAL DEBT NET WORTH D.E.RATIO

1. 2006‐07 233,058,880 1,806,848,671 0.13

2. 2007‐08 378,672,427 2,012,852,920 0.19

3. 2008‐09 1,407,083,880 2,436,657,677 0.58

2009‐10 3,162,620,560 3,331,014,470 0.95


4.

Page 45
Graph 4.2.2 Debt equity rati o

1 0.95
0.9
0.8
0.7
0.58
0.6
0.5
0.4
0.3
0.19
0.2
0.13
0.1
0
2006‐072007‐082008‐092009‐10

Interpretation:

The ratio give s results re lating to t he capital structure of a firm. De bt equity ratio is 0.09
in the year 2006 and it increase d to 0.13 & 0.19 in the year 2007 and 2008. In the year 2009 &
201 0 the ratio has increased to 0.5 8 & 0.95. We can conclude that the compa ny depends on
the de bt fund is increasing.

Pag e 46
4.2.3 IN TEREST C OVERAGE R ATIO: The ratio show s the number of times the interest charges a
re covered by funds that are ordinarily available for the ir payment.

EBIT
Interest coverage ratio = __ __________ _________
Interest
Table 4.2.3 Interest coverage ra tio

S.NO Year
EB IT INTERE ST I.C.RATIO

137,259,583 1 ,448,427 94.76


1 2006‐07

386,899,738 1 ,435,515 28.80


2 2007‐08

742,908,741 3 ,924,293 24.02


3 2008‐09

1,588,690,299 129,308,874 12.29


4 2009‐10

Graph 4.2.3 Intere st Coverage ratio


100

80

60

40

20

0
2006‐ 07 2007‐08 2008‐09 2 009‐10

Interpre tation: Interest coverage ratio is 07.56 in the year 20 06. It is inc reased aut omatically t
o 94.76 i n the year 2007. But, it is decreas ed to 28.80 in the year 2008 and decreased to 24.02 in
th e year 2009 and it again decreased to 12.29 in the y ear 2010. I n this position outside investors

is interested to invest the money in this com pany.

4.2.4 T OTAL LIABILITIES RATIO


Pag e 47
Formula: Total Liabilities
Total Assets

T otal liabilities: Curren t liabilities + Secured & Unsecured


Loans.
T otal Assets : Fixed assets + I nvestments + Current assets
Table 4.2.4: Total Liabilities ratio

S.N O Year TOTAL TO TAL ASSETS


LIABILITIES T.L. RAT IO
1 2 006‐07 872,017,146 2, 809,793,132 0.3

2 1,559,676,273 3, 692,541,508 0.4


2 007‐08

3 2 008‐09 2,719,356,490 5, 292,107,128 0.5

20 09‐10 5,183,,365 ,512 8, 683,886,037 0.6


4
Graph 4.2 .4: Total Lia bilities rati o

0.6
0.5

0.4

0.3

0.2

0.1

2006‐07 2007‐08 2008‐09 2009‐10

Interpre tation: In the years, 2006 & 200 7 the total liabilities is 0.2&0.3 but in the year 2008
the total liabilities incr eased to 0. 4 and the ra tio increase d to 0.5 & 0.6 in the correspondi ng

years of 2009 &2010.

4.3 ACTIVITY RATIO’S

Pag e 48
4.3.1 Inventory turnover ratio
It indicates the firm efficiency of the firm in producing and selling its product. It is calculated
by dividing the cost of goods sold by the average inventory.

Cost of goods sold


Inventory turnover ratio =_____________________
Average inventory

Cost of goods sold = Raw materials consumed +payments &benefits to employees +mfr, selling
&admin expenses +duties & taxes

Table 4.3.1: Inventory turnover ratio

S.NO Year COST OF GOODS


AVG INVENTORY I.T.RATIO
SOLD

1 2006‐07 2,228,549,828 374,102,223 5.96

2 2007‐08 3,499,805,230 506,460,567 6.91

O
2008‐09 5,324,665,192 746,837,818 7.13
3

4 2009‐10 9,782,463,974 1,432,524,559 6.83

Page 49
Graph 4.3.1: Inventory turnover ratio

Interpre tation:
I nventory t urnover ratio is 5.57 times in the year 2006. But, it is i ncreased to 5.96 in th e
year 2007. Then, it is increased to 6.91 in the year 2008 and again increased to 7.13 in the ye ar
2009. B ut, it is dec reased to 6 .83 in the year 2010. Inventory turn over rat io increased for year b
y year th at is compa ny production is also i ncreased. S ubsequently sales are also increas ed.

Pag e 50
4.3.2 Debtors tu rnover ra tio: It is found out by dividing t he credit sales by avera ge debtors.
Debtor’ s turnover indicates the number of times debtor’s turnov er each ye ar.

Sales

Debtors turnover r atio = ________________


Average Debtors

Sales = Gross Sales


Table 4.3.2 : Debtors turnover ratio
S.NO Year SAL ES AVERAGE D.T.RATIO
DEBTORS
1 2006‐07 2,685,43 6,096 560,689,881 4.79

2 2007‐08 4,458,29 5,779 753,113,338 5.92

3 2008‐09 7,451,03 2,998 1 ,158,032,767 6.43

13,499,867,499 1 ,862,113,498 7.25


4 2009‐10

Graph 4.3.2: Debtors t urnover ratio

8
7
6
5
4
3
2
1
0
2006‐072007‐082008‐092009‐10

Interpr etation: Debtor’s turn over ratio is 4.31 time s in the year 2006 an d it is increased to 4.7 9
times i n the year 2007 and in creased to 5 .92 times in the year 2 008 and it increased t o 6.43 tim
es &7.25 t imes in the years 2009 &2010.

Pag e 51
4.3.3 Fixed asset turnover ratio

The ratio is supposed to measure the efficiency with which fixed assets are employed a
high ratio indicates a high degree of efficiency in asset utilization and a low ratio reflects
inefficient use of assets. However, in interpreting this ratio, one caution should be borne in mind.
When the fixed assets of the firm are old and substantially depreciated, the fixed assets turnover
ratio tends to be high because the denominator of the ratio is very low.

Net Sales
Fixed Asset Turnover Ratio = __________
Net Fixed Asset

Sales = Gross Sales

Net fixed assets: Net block

Table 4.3.3: Fixed asset turnover ratio

S.NO Year NET FIXED


SALES F.A.T.RATIO
ASSETS

2,685,436,096 948,631,374 2.83


1 2006‐07

4,458,295,779 1,043,547,559 4.27


2
2007‐08

3 7,451,032,998 1,568,304,581 4.75


2008‐09

4 2009‐10 13,499,867,499 1,888,508,475 7.15

Page 52
Graph 4.3.3: Fixed asset turnover ratio

2006‐2007 2007‐08 2008‐09 2009‐10

Interpre tation:
Fixed assets turn over ratio is 2.01 in the year 2006 and it is inc reased to 2.83 in the year 2007. I
n the year 2008 the ratio is 4.27 and it continued up to 4.75 and to 7.15 in the years 200 9&2010.

Pag e 53
4.3.4 C urrent asset turnover ratio

Sales
Curre nt asset turnover ratio = __ ______________
Current assets
Table 4.3.4 : Current a sset turnover ratio

S.NO Year SALES CURRENT C.A.T . RATIO


ASSETS

1 2006‐07 2,685,436 ,096 1,612,642,497 1.67

2 2007‐08 4,458,29 5,779 2,280,704,176 1.95

3 2008‐09 7,451,03 2,998 3,500,193,294 2.12

13,499,867,499 5,975,961,025 2.26


4 2009‐10

Gr aph 4.3.4 Current assets turnover ratio

2. 5

1. 5

0.5

0
2006‐0 7 2007 ‐08 200 8‐09 200 9‐10
Interpr etation:

Current a ssets turnover ratio is 1.68 in the year 200 6 and it is d ecreased to 1.67 in th e
year 2007. But, in the year 20 08 the rati o is increased to 1.95 and it continuously inc reased up t
o 2.26 in the year 2010. Fr om above we can co nclude that current assets turn over ratio is increas

ing.
Pag e 54
4.3.5 T otal assets turnov er ratio
This ratio ensures w hether the capital empl oyed has bee n effectively used or not. This is als o
test of managerial efficiency and business performance. Higher total capital turnover ra tio is alwa ys
required in the interest of the co mpany.

Sales
Total asset turno ver ratio = _____________ ___
Total a ssets: Capital empl oyed
Fixe d assets + C urrent assets + Invest ments
Table 4.3.5: Total asset turnover ratio

S.NO Year SAL ES TOTAL ASSETS T.A .T. RATIO

1 2006‐07 2,685,43 6,096 2 ,809,793,132 0.96

2 2007‐08 4,458,29 5,779 3 ,692,541,508 1.21

3 2008‐09 7,451,03 2,998 5 ,292,107,128 1.41

4 2009‐10 13,499,867,499 8 ,683,886,037 1.55

Graph 4.3.5: Total assets turno ver ratio

1.6
1.4
1.2
1
0.8
0.6
0.4
0.2
0
200 6‐07 2 007‐08 2008‐09 2009‐10

Interpr etation:
Total assets ra tio is 0.83 in the year 2006 and it gradually i ncreased year by year and reache
d to 1.55 in the year 2010.It means Total A ssets is increased in ev ery year.

Pag e 55
4.3.6 W orking ca pital turnover ratio
A firm ma y also like to relate net current assets or net working ca pital to sales. Working
capital turnover indicates for one rupee of sales the company ne eds how many net current assets.
This rat io indicate s whether or not working capital h as been effectively utilized marke t sales.

S ales
Working capital turno ver ratio = ________ __________ ___
Working capital
Ta ble 4.3.6: Working capital turnover ratio

S.NO Year SALES NET CURRENT W.C.T. RATIO


ASSETS
1 2006‐07 2 ,685,436,096 973,684,231 2.76

2 2007‐08 4 ,458,295,779 1,099,700,330 4.05

3 2008‐09 7 ,451,032,998 2,187,920,684 3.41

13,499,867,4 99 3,955,216,073 3.41


4 2009‐10

Graph 4.3.6: Working capital turnover ratio


5

0
2006‐ 07 2007‐08 2008‐09 2 009‐10

Interpre tation:

Working capit al turnover ratio is 2.41 in the year 2006 an d it is increased to 2.76 in the ye ar
2007. I n the year 2 008 increa sed to 4.05 . Again it d ecreased to 3.41 in th e year 2009&2010.
Th e higher t he working capital turnover the m ore favora ble for the c ompany.

4.3.7 N et asset t urnover ratio

Pag e 56
Sales
Net Asset Turnover Ratio = __________
Ne t Asset

Net As sets: Net Fixed Assets + Net Curr ent Assets

Table 4.3.7: Net asset turnover r atio


S.NO Year SALES NET ASSETS N.A.T. RATIO

1 2 006‐07 2,685,436 ,096 1, 935,207,714 1.39

2 2 007‐08 4,458,295 ,779 2, 191,397,006 2.03

3 2 008‐09 7,451,032 ,998 3, 817,892,862 1.95

4 20 09‐10 13,499,86 7,499 6, 501,134,460 2.08

Graph 4. 3.7: Net asset turnover ratio

2.5

1.5

0.5

2006‐2007 2007‐08 2008‐09 2009‐10


Interpre tation:
Net Ass ets turnover ratio is 1. 11 in the ye ar 2006 and it is increased to 1.39 in the ye ar
2007 an d it is incr eased to 2.0 3 in the ye ar 2008. And, it decreased to 1.9 5 in the year 2009 and it
slightly in creased to 2.08 in the year 201 0.

4.3.8 C apital turnover rat io


Pag e 57
The rat io obtains by dividing sales with the capital employed.

S ales
C
apital turn over ratio = ____________ _________
Capital Employed
Table 4.3.8: capital turnover rat io

S.NO Year SALES CAPITAL EMPLOYED C.T. RATIO

1 200 6‐07 2,685,436,096 2,170,834,866 1.24

2 200 7‐08 4,458,295,779 2,511,537,662 1.78

3 200 8‐09 7,451,032,998 3,979,834,518 1.87

13,499,867, 499 6,663,141,085 2.03


4 200 9‐10

Graph 4.3. 8: capital turnover ratio

2.5

1.5

0.5

0
2006‐072007‐082008‐092009‐10

Interpre tation:
Capital turnove r ratio is 0.98 in the y ear 2006 and it is increased 1.24 in the ye ar
2007 a nd it is incr eased to 1.7 8 in the year 2008 and again it is increased to 1.87 in the year 200
9 . Then, it increased to 2.03 in the year 2010.

4.3.9 C reditor’s turnover ratio

Pag e 58
The ratio obtaine d by dividing the annu al credit pu rchases with average accounts payable.

Purchases
C
reditor’s turnover ratio = _____________________
Avge.C reditors
T able 4.3.9: Creditors tur nover ratio

S.NO Year PURCHASES A VERAGE C.T. RATIO


C REDITORS
1 2006‐07 1, 422,358,585 192,242,196 7.4

2 2007‐08 2 ,244,170,172 441,904,975 5.1

3 2008‐09 4, 086,818,721 591,059,052 6.9

8, 125,662,265 7,0 81,427,12 11.47


4 2009‐10

Graph 4.3.9: Creditors turnover ratio

12

10

0
2006‐072007‐082008‐092009‐10

Interpre tation:
Creditors’ turnover ratio is 6.1 in the yea r 2006. It is increased to 7.4 in the year 200 7
and it is suddenly decreased to 5.1 in th e year 200 8 and it sud denly incre ased to 6. 9 in the ye ar
2009 b ut increased in the next year 2010 to 11.47.

4.4 PROFITABILITY RATIOS

Pag e 59
4.4.1 Gross profit ratio
This ratio shows that the margin left after meeting manufacturing costs. It measures the
efficiency of production as well as pricing.

Gross profit
Gross profit margin Ratio = ____________ X100
Net sales

Gross profit= Net sales-Cost of goods sold


Cost of goods sold= Opening stock+ material consumed+ mfg .exp- closing stock

Table 4.4.1: Gross profit ratio

S.NO Year GROSS PROFIT SALES G.P. RATIO (%)

1 2006‐07 456,886,268 2,685,436,096 17

2 2007‐08 958,490,549 4,458,295,779 21.5

3 2008‐09 2,126,367,806 7,451,032,998 28.5

3,717,403,516 13,499,867,499 27.5


4 2009‐10

Page 60
Graph 4.4.1: Gros s profit ratio

30

2 5
R atio

20

15

10

0
2006‐ 07 2 007‐08 2008‐09 2009‐10

Interpr etation:
From the above we can say that gross profit ratio is 16.2% in the year 2006 but it increase d
to 17 % &21.5% in 2007& 2008 and a gain it increased to 28.5% in the year 20 09 and it is
decreased to 27.5% in the year 2010. The comp any is maintaining p roper control on trad e
activiti es.

Pag e 61
4.4.2 Net profit ratio: This ratio als o indicates t he firm's cap acity to with stand adverse economic
conditions. A firm with a high net margin ratio would be in an advantageous position to survive in th e face
falling selling p rices, rising costs of production or declining dem and for the product.

Net pro fit


Net profit ratio= ________ X I00
Net sales

Table 4.4.2: N et profit ratio

S.NO Ye ar PROFIT AF TER SALES NET PROFIT


TAX MARGIN (%)
1 2006‐07 86,900,563 2,685,436,096 3.2

2 2007‐08 238,465,730 4,458,295,779 5.3

3 2008‐09 470,434,575 7,451,032,998 6.3

4 2009‐10 9,436,315,11 13, 499,867,499 6 .99

Graph 4. 4.2: Net profit ratio


8
6
4
2
0
‐2
‐4
‐6
‐8
20 06‐07 2007‐08 2008‐09 2009‐10

Interpre tation:

During the year 2 006 the net profit mar gin is 0.7 it suddenly increased to 3.2% in t he year 200 7
because of decreased in admi nistration a nd selling expenses. In the next y ear, it again increased
t o 5.3 in t he year 2008 and it aga in increased to 6.3 in 2009 and to 6.99 in the year 2010.

4.4.3 O perating expenses ratio


Pag e 62
The Operating expenses ratio explains the changes in the profit margin ratio. A higher operating

expense is unfavorable since it will leave a small amount of operating income to meet interest, dividends.

Operating expenses X 100


Operating expenses ratio= __________________
Sales

Operating expenses =Admin expenses+ Selling expenses

Table 4.4.3: Operating expenses ratio

S.NO Year OPERATING


SALES O.E. RATIO
EXPENSES
I
2006‐07 376,620,609 2,685,436,096 14.02
1

2 2007‐08 550,626,756 4,458,295,779 12.35

3 2008‐09 767,790,197 7,451,032,998 10.30

4 1,388,735,777 13,499,867,499 10.30


2009‐10

Graph 4.4.3: Operating expenses ratio

Page 63

16
Interpretation:

Operating expenses ratio is 17.86%of sales in the year 2006 it decreased to 14.02% in
the year 2007 and decreased in 2008 to12.35% and again it decreased in the next year 2009 to
10.30% and continued the same way. Then, it reached 10.30% in the year 2010.

4.4.4 Return on Investment


The conventional approach of calculated ROI is to divide PAT by investment.

EBIT Page 64
Return on investment(ROI)= _________________

Capital Employed
Table 4.4.4: Return on investment
S.NO Year EBIT CAPITAL R.O.I. RATIO
EMPLOYED
1 2006‐07 137,259,583 2,170,834,866 0.06
2 2007‐08 386,899,738 2,511,537,662 0.15
3 2008‐09 742,908,741 3,979,834,518 0.19
4 2009‐10 1,588,690,299 6,663,141,085 0.24

Graph 4.4.4: Return on Investment

0.25

0.2

0.15

0.1

0.05

0
2006‐07 2007‐08 2008‐09 2009‐10

Interpretation:
Return on Investment is very low in all years. But, in the year 2006, it reached to
6.51 due to less earnings.

4.4.6 Return on equity share holders’ fund


The return on equity share holders fund explains about the return of share holders
with they get on their investment.

Page 65
Net profit
Return on equity share holders fund= _________________
Equity share holder’s fund
Table 4.4.6: Return on equity share holder's fund

S.NO Year PROFIT AFTER NET WORTH R.O.E.RATIO (%)


TAX
1 2006‐07 86,900,563 1,806,848,671 4.8
2 2007‐08 238,465,730 2,012,852,920 11.8

3 2008‐09 470,434,575 2,436,657,677 19.3

4 2009‐10 943,631,511 3,331,014,470 28.33

Graph 4.4.7: Return on equity share holder's fund

30

25

20

15

10

0
2006‐07 2007‐08 2008‐09 2009‐10

Interpretation:

Return on equity in the year 2006 is 0.8 and it increased suddenly to 4.8 in the year 2007
and again it increased to 11.8 in the year 2008. Return on Equity of the company is at satisfactory
level and then it increased to 19.3 in 2009 and again increased to 28.33 in 2010 .

Page 66
CHAPTER-5
• Finding’s

• Suggestions

• Conclusion

Page 67
FINDINGS

¾ Except in the year 2008, the company is maintaining current ratio as 2 and more, standard
which indicates the ability of the firm to meet its current obligations is more. It shows
that the company is strong in working funds management.
¾ The company is maintaining of quick assets more than quick ratio. As the company
having high value of quick ratio. Quick assets would meet all its quick liabilities with out
any difficulty.
¾ The company is failed in keeping sufficient cash & bank balances and marketable
securities.
™ In above all current assets and liabilities ratios are better that also it is double the
normal position. Observe the absolute & super quick ratio the company cash
performance is down position.

¾ In the year 2006 debt equity ratio is 0.08 (8%) but it is increased to 0.11 (11%) &
0.16(16%) in 2007 and 2008 increased every year. It shows that the company is losing
its condition.
¾ Net working capital ratio is 0.45 in 2006 but also 0.50 in 2007. It is increased very high
but condition of business working capital is not shortage .
¾ Debt Equity ratio is increasing every year. It indicates the company depends on the
debt fund increasing.
¾ Total liabilities ratio is also increasing year by year.
¾ In the year 2006, the interest coverage ratio 7.56 which increased to 94.76 in the year
2007 and high fluctuations in the followed years. In this position, outside investors are
interested to invest their money in this company.
¾ The company is declining of its coverage ratio to serve long term debts.
¾ Inventory turnover also increased for year by year that is company production is also
increased. Subsequently sales are also increased.
¾ The net profit ratio of the company increasing over the study period. Hence the
organization having the good control over the operating expenses.

Page 68
SUGGESTIONS

¾ The company has to increase the profit maximization and has to decrease the operating
expenses.
¾ By considering the profit maximization in the company the earning per share, investment
and working capital also increases. Hence, the outsiders are also interested to invest.
¾ The company should maintain sufficient cash and bank balances; they should invest the
idle cash in marketable securities or short term investments in shares, debentures, bonds
and other securities.
¾ The company must reduce its debtors collection period from 83 & 84 days to 40 days be
adopting credit policy by providing discounts to the debtors.
¾ Return on investment is fluctuates every year. The company has to make efforts in
increasing return on investments by reducing its administration, selling and other
expenses.
¾ The company should increase its interest coverage ratio to serve long term debts.
¾ The net profit of the company is increasing over the study period. Hence the organization
maintaining good control on all trees of expenses.
¾ The dividend per share has observed as raising trend over the study period, hence it may
be suggested Amara Raja Batteries Limited should take key interest to maximize the
share holder wealth by increasing dividend pay out.

Page 69
Conclusion

¾ Liquidity ratios, both current ratio and quick ratio are showing effectiveness in liquidity
as in all the years current ratio is greater than the standard 2:1 and quick ratio is greater
than the standard 1:1 ratio.

¾ The firm is maintaining a low cash balance and marketable securities which means they
done cash payments.

¾ Debt equity ratio, solvency ratio and interest coverage ratio are showing an average
increase in the long term solvency of the firm.

¾ The proprietary ratio is showing an average increase which means, the shareholders have
contribute more funds to the total assets.

¾ Average payment period of the firm is showing the credit worthiness of the firm to its
suppliers.

¾ Fixed assets turnover ratio is showing that the firm needs lesser investment in fixed assets
to generate sales.

¾ The increasing trend of current assets turnover ratio indicates that the firm needs more
investment in current assets for generating sales.

¾ The gross profit ratio, net profit ratio is showing the increasing trends. The profitability of
the firm the increasing

¾ Operating ratio of the company has observed decreasing trend, hence it may be good
control over the operating expenses.

¾ The interest that has to be paid is very less when compared to the sales. The firm is not
utilizing the debt conservatively.

¾ The firm is retaining much of the earnings (based on dividend payout ratio) .

¾ The company financial performance is very good and also they will increase their
business year by year by expanding their branches.

Page 70
CHAPTER-6
• Annexure

• Bibliography

Page 71
st
BALANCE SHEET AS AT 31 MARCH 2007

Schedule
Particulars No. As at 31.03.2007 As at 31.03.2006
SOURCES OF FUNDS Rupees Rupees Rupees Rupees

Shareholders Funds
Share Capital 1 113,875,000 113,875,000
Reserves & Surplus 2 1,692,973,671 1,806,848,671 1,632,042,302 1,745,917,302
Loan Funds

Secured Loans 3 73,665,914 44,945,252


Unsecured Loans 4 159,392,966 233,058,880 103,853,138 148,798,390

Deferred Tax liability 5 130,927,315 145,000,360


Total 2,170,834,866 2,039,716,052
APPLICATION OF FUNDS 6

Fixed Assets
Gross Block 1,672,298,054 1,583,508,897
Less: Depreciation 723,666,680 591,622,548
Net Block 948,631,374 991,886,349
Capital Work-in-Progress 12,892,109 961,523,483 9,514,644 1,001,400,993

Investments 7 235,627,152 208,778,082


Current Assets, Loans &
Advances
Inventories 8 440,958,913 307,245,534
Sundry Debtors 9 649,706,121 471,673,642
Cash & Bank Balances 10 169,121,827 152,292,556
Loans, Advances & Deposits 11 342,929,588 251,402,682
Other Current Assets 12 9,926,048 7,622,683
Less: Current Liabilities & 1,612,642,497 1,190,237,097
13
Provisions
Liabilities 345,042,817 162,283,498
Provisions 293,915,449 198,416,622
Net Current Assets 638,958,266 973,684,231 360,700,120 829,536,977

Misc. Expenditure 14 -- --

Page 72
Total 2,170,834,866 2,039,716,052

PROFIT AND LOSS ACCOUNT FOR THE YEAR ENDED 31 MARCH 2007

Schedule Year Ended on 31.03.07 Year Ended on 31.03.06


Particulars No. Rupees Rupees
INCOME 2,368,057,275 1,759,017,304
Sales
Other Income 15 63,043,449 41,581,593
Increase / (Decrease) in stocks 16 71,015,819 11,120,770
Total 2,502,116,543 1,811,719,667
Expenditure 17 1,382,962,610 831,843,012
Raw Material Consumed
Payments & Benefits to Employees 18 170,091,901 157,730,759
Mfg., Selling Admn., & Other 19 494,265,237 561,985,559
Expenses
20 181,230,080 123,834,416
Taxes & Licenses
Interest 21 1,448,427 1,754,335
Depreciation 136,307,132 123,052,249
Total 2,366,305,387 1,800,200,330
Profit Before Taxation 135,811,156 11,519,337
Add: Excess provision of Income Tax -- 4,954,943
Less: Tax Provision for earlier years 14,073,045 30,473,038
Provision for Income Tax 59,500,000 33,000,000
Provision for Wealth Tax 3,440,615 --
Add: Excess provision for Dividend 43,023
Tax Written Back 49,721
Profit After Taxation 86,900,563 13,897,597
Profit brought forward 512,460,202 518,882,390
Year from Previous
599,360,765 532,779,987
Profit available for appropriation
Less: Transfer to General Reserve 6,517,542 1,050,000
Proposed Dividend 22,775,000 17,081,250
Dividend Tax 3,194,194 2,188,535
Balance carried to Balance Sheet 566,874,029 512,460,202
Basic Earnings per equity share 7.63 1.22

Page 73
BALANCE SHEET AS AT 31 MARCH 2009

Schedule
Particulars No. As at 31.03.2009 As at 31.03.2008
SOURCES OF FUNDS Rupees Rupees Rupees Rupees

Shareholders Funds
Share Capital 1 113,875,000 113,875,000
Reserves & Surplus 2 2,322,782,677 2,436,657,677 1,898,977,921 2,012,852,921
Loan Funds

Secured Loans 3 1,074,874,049 189,001,189


Unsecured Loans 4 332,209,831 1,407,083,880 216,407,580 405,408,769

Deferred Tax liability 5 136,092,961 120,012,315


Total 3,979,834,518 2,538,274,005
APPLICATION OF FUNDS 6

Fixed Assets
Gross Block 2,577,786,073 1,907,116,068
Less: Depreciation 1,009,481,492 863.568,510
Net Block 1,568,304,581 1,043,547,558
Capital Work-in-Progress 61,667,597 1,629,972,178 48,149,118 1,091,696,676

Investments 7 161,941,656 320,140,656


Current Assets, Loans &
Advances
Inventories 8 921,713,415 571,962,221
Sundry Debtors 9 1,459,544,977 856,520,556
Cash & Bank Balances 10 256,000,280 205,212,363
Loans, Advances & Deposits 11 859,824,054 634,750,549
Other Current Assets 12 3,110,568 12,035,439
Less: Current Liabilities & 3,500,193,294 2,280,481,128
13
Provisions
Liabilities 735,304,583 673,895,907

Page 74
Provisions 576,968,027 480,148,548
Net Current Assets 1,312,272,610 2,187,920,684 1,154,044,455 1,126,436,673

Misc. Expenditure 14 -- --

Total 3,979,834,518 2,538,274,005

PROFIT AND LOSS ACCOUNT FOR THE YEAR ENDED 31 MARCH 2009

Schedule Year Ended on 31.03.09 Year Ended on 31.03.08


Particulars No. Rupees Rupees
INCOME 5,958,016,404 3,636,709,293
Sales
Other Income 15 97,738,804 72,509,746
Increase / (Decrease) in stocks 16 181,845,189 41,637,449
Total 6,237,600,397 3,750,856,488
Expenditure 1,190,212 4,353,496
Purchase Of Finished Goods Raw
Material Consumed Payments & 17 3,937,812,454 2,229,601,146
Benefits to Employees Mfg., 18 265,997,094 207,269,383
Selling Admn., & Other Expenses 19 1,093,657,443 760,841,717
20 26,007,989 14,881,894
Taxes & Licenses
Interest 21 30,924,293 13,435,515
Depreciation 170,026,464 147,009,114
Total 5,525,615,949 3,377,392,265
Profit Before Taxation 711,984,448 373,464,223
Add: Excess provision of Income Tax -- 10,915,000
Less :Tax Provision for -Current Tax 241,549,873 145,913,493
Including Deferred tax, Earlier
Tax, Wealth tax, Fringe
benefits tax 470,434,575 238,465,730

Profit After Taxation


Profit brought forward 749,031,694 566,874,029
Year from Previous
1,219,466,269 805,339,759
Profit available for appropriation
Less: Transfer to General 47,043,458 23,846,573
Reserve Proposed Dividend 39,856,250 28,468,750
Dividend Tax 6,773,570 3,992,742
Balance carried to Balance Sheet 1,125,792,991 749,031,694

Page 75
Basic Earnings per equity share 41.31 20.94

BALANCE SHEET AS AT 31 MARCH 2010

Schedule
Particulars No. As at 31.03.2009 As at 31.03.2010
SOURCES OF FUNDS Rupees Rupees Rupees Rupees

Shareholders Funds
Share Capital 1 113,875,000 113,875,000
Reserves & Surplus 2 2,322,782,677 2,436,657,677 3,217,139,470 3,331,014,470
Loan Funds

Secured Loans 3 1,074,874,049 2,266,545,502

Unsecured Loans 4 332,209,831 896,075,058


1,407,083,880 3,162,620,560

Deferred Tax liability 5 136,092,961 169,506055


Total 3,979,834,518 6,663,141,085
APPLICATION OF FUNDS 6

Fixed Assets
Gross Block 2,577,786,073 3,105,843,108
Less: Depreciation 1,009,481,492 1,217,334,633

Net Block 1,568,304,581 1,888,508,475


Capital Work-in-Progress 61,667,597 1,629,972,178 657,409,912 2,545,918,387

Investments 7 161,941,656 162,006,625


Current Assets, Loans &
Advances
Inventories 8 921,713,415 1,943,335,704

Sundry Debtors 9 1,459,544,977 2,264,682,019

Cash & Bank Balances 10 256,000,280 511,453,739


Loans, Advances & Deposits 11 859,824,054

Page 76
1,248,478,477
Other Current Assets 12 3,110,568 8,011,086
Less: Current Liabilities & 3,500,193,294 5,975,961,025
13
Provisions
Liabilities 735,304,583 1,027,373,819
Provisions 576,968,027 99,371,133
Net Current Assets 1,312,272,610 2,187,920,684 2,020,744,952 3,955,216,073

Misc. Expenditure 14 -- --

Total 3,979,834,518 6,663,141,085

PROFIT AND LOSS ACCOUNT FOR THE YEAR ENDED 31 MARCH 2010

Schedule Year Ended on 31.03.09 Year Ended on 31.03.10


Particulars No. Rupees Rupees
INCOME 5,958,016,404 10,833,256,904
Sales
Other Income 15 97,738,804 256,100,643
Increase / (Decrease) in stocks 16 181,845,189 582,065,982
Total 6,237,600,397 11,671,423,529
Expenditure 1,190,212 6,378,425
Purchase Of Finished Goods Raw
Material Consumed Payments & 17 3,937,812,454 7,794,794,675
Benefits to Employees Mfg., 18 265,997,094 408,078,078
Selling Admn., & Other Expenses 19 1,093,657,443 1,579,591,221
20 26,007,989 49,538,561
Taxes & Licenses
Interest 21 30,924,293 129,308,874
Depreciation 170,026,464 244,452,070
Total 5,525,615,949 10,212,042,104
Profit Before Taxation 711,984,448 1,459,381,425
Add: Excess provision of Income Tax --
Less :Tax Provision for -Current Tax 241,549,873 523,262,294
Including Deferred tax, Earlier
Tax, Wealth tax, Fringe
benefits tax 470,434,575 943,631,511

Profit After Taxation


Profit brought forward 749,031,694 1,125,792,991
Year from Previous
1,219,466,269 2,069,424,502
Profit available for appropriation

Page 77
Less: Transfer to General Reserve 47,043,458 94,363,151
Proposed Dividend 39,856,250 39,856,250
Dividend Tax 6,773,570 6,773,570
Balance carried to Balance Sheet 1,125,792,991 1,928,431,531
Basic Earnings per equity share 41.31 82.87

BIBLOGRAPHY

1. I.M.Pandey : Financial Management


2. M.Y.Khan & P.K.Jai : Financial Management
3. S.P. Jain & K.L. Narang : Cost & Management accounting
4. K.Rajeswara rao & G. Prasad : Accounting & Finance
5. P.Kulakarni : Financial Management

Web-sites:
www.google.com
www.amaron.co.in

Page 78
Page 79

You might also like