Molding Department Equivalent Production Computations Month of June Materials

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 5

Gwyneth Jhane Y.

Libosada
BSMA-1

Problem 12-8

Required 1.

Molding Department
Equivalent Production Computations
Month of June

Materials
Transferred Out to Next Department
Completion of Beginning (700 x 0) 0
Start Work in Process 3400
Work in Process- (500x100%) 500
Equivalent Units of Production 3900

Labor
Transferred Out to Next Department
Completion of Beginning (700 x 45%) 315
Start Work in Process 3400
Work in Process- (500x60%) 300
Equivalent Units of Production 4015

Overhead
Transferred Out to Next Department
Completion of Beginning (700 x 30%) 210
Start Work in Process 3400
Work in Process- (500x75%) 375
Equivalent Units of Production 3985

Required 2.

Finishing Department
Equivalent Production Computations
Month of June

Materials
Transferred Out to Next Department
Completion of Beginning (420 x 50%) 210
Start Work in Process 3720
Work in Process- (380x25%) 95
Equivalent Units of Production 4025

Labor
Transferred Out to Next Department
Completion of Beginning (420x60%) 252
Start Work in Process 3720
Work in Process- (380x25%) 95
Equivalent Units of Production 4067

Overhead
Transferred Out to Next Department
Completion of Beginning (420x60%) 252
Start Work in Process 3720
Work in Process- (380x25%) 95
Equivalent Units of Production 4067

Required 3.

Molding Department
Cost of Production Report
Month of June

QUANTITY SCHEDULE Units


(a)Quantity to Be Accounted For

Work in Process- Beginning 700


Started in Process- Current Month 3900
Total to Be Accounted For 4600

(b)Quantity Accounted For:


Transferred Out to Next Department 4100
Work in Process- Ending 500
Total Accounted For 4600

COST SCHEDULE Total Cost Equivalent Units Unit Costs


(c)Cost to Be Accounted For:
Work in Process-beg. P11918.20
Cost incurred this month
Materials 36660 /3900 =P 9.40
Labor 24090 /4015 =P 6.00
Overhead 26221.30 /3985 =P6.58
Total Costs in this Dept. P 98889.50 =P 21.98
(d)Cost Accounted For:
Transferred Out to Next Department P 203400 =45000 x 4.52
From Beginning WIP Inventory
Costs in Beginning Work In Process P 11918.20
Costs added in Current Month
Materials 0 0 0
Labor 1890 =315 x 6.00
Overhead 1381.80 =210 x 6.58
Costs of Completed beg. WIP P 15190
Started and Completed P 74732 =3400 X21.98
Total Cost of Transferred Out P89922
Work in Process- ending
Costs in this Department:
Materials P 4700 =500 X9.40
Labor 1800 =300 X6.00
Overhead 2467.50 =375 X6.58
Total P 8967.50
Total Cost Accounted For P 98889.50

Required 4

Finishing Department
Cost of Production Report
Month of June

QUANTITY SCHEDULE Units


(a)Quantity to Be Accounted For
Work in Process- Beginning 420
Started in Process- Current Month 4100
Total to Be Accounted For 4520

(b)Quantity Accounted For:


Transferred Out to Next Department 4140
Work in Process- Ending 380
Total Accounted For 4520

COST SCHEDULE Total Cost Equivalent Units Unit Costs


(c)Cost to Be Accounted For:
Work in Process-beg. P10232.04
Cost incurred this month
Trans-In Costs fr. Prior Department P 89922 /4100 =P21.93
Cost added this month:
Materials P 4025 /4025 =P 1.00
Labor 16186.66 /4067 =P 3.98
Overhead 8050.00 /4067 =P 1.98
Total Costs in this Dept. P 128415.70 =P 28.89

(d)Cost Accounted For:


Transferred Out to Next Department
From Beginning WIP P 10232.04
Costs in Beginning Work In Process P 11918.20
Costs added in Current Month
Materials 210 =210 X1
Labor 1002.96 =252 x 3.98
Overhead 498.80 =252 x 1.98
Total Costs of Completed WIP P 11943.80
Total Cost Transferred Out P 107476.57 =3720 X28.89
Total Cost of Transferred to Finished Goods P 119420.32
Transferred in Costs Fr. Prior Department P8334.24 =380 X21.93
Costs in this Department:
Materials P 95 =95 X1.00
Labor 378.10 =95 X3.98
Overhead 188.04 =95 X1.98
Total P 8995.38
Total Cost Accounted For P 128415.70

Required 5.

Work in Process- Finishing Department P 89922


Work in Process- Molding Department P 89922
To record cost of units transferred out from Molding Department to Finishing Department

Finishing Goods Inventory P 119420.22


Work in Process- Finishing Department P 119420.22
To record cost of finished goods

You might also like