ACCA F5 Class Notes
ACCA F5 Class Notes
ACCA F5 Class Notes
Particulars
Contribution to sales ratio
Sp in $
Max Demand
Sol :
C/S Ratio
Sales
less : VC
Contribution per unit
Sold units
Contribution
Less : FC
Profit
In a case where there are 8 departments, for one department the Rent is 2000$ ( it is a
Allocation : the 2000$ rent for the one department is to be apportioned to 4 projects of the depart
Apportionment :
Q1 $10 p.u.
SP $100000
FC $4 p.u.
VC
10
SP 4
Less : VC 6
Contribution
0.6
C/S
1. BES in $ 166667
B.E Sales in $
TOU 3
The Fastest time in which a bactch of 20 spicy meat special sandwitches were made was 32 minutes with no hold up's
However work studies have shown that on an average about 8% of the sandwich makers time is non productive and that,
If the sandwich makers are paid 4.5$ per hour what is the attainable standard labour cost of one sandwich ?
1.839
Total Time to prepare 1 sandwich 0.075
Cost per minute 0.138
TOU 2
Prime Cost
Variable Overheads : 36
Bonding 15
Finishing
Particulars 10000
100000
Sales 30000
Less : VC 10000
Less : FC 60000
Profit
Example
A co.makes and sells products X and Y
Twice as many units of Product Y are made and sold as that of Product X
Each unit of product X makes a contribution of 10$ and each unit of producy y makes a contribution of 4$
FC are 90000$
What is the total no of units which must be made and sold to make a profit of 45000$
Total
Sales 135000
Total Contribution 90000
FC 45000
Profit 6
Total contribution per unit
22500
No. of units
Example
B ltd is considering changing the way it is structured by asking it's employee staff to become freelance
Employee's are currently paid a fixed salary of 240,000$ but would instant be paid 200$ per working day.
On a typical working day staff can produce 40 units.
Other FC are 400,000$ p.a.
The SP is 60$ p.u.
The Material cost are 20$ p.u.
What will be the affect on the change of the BEP of the Business and the Level of the Operating risk.
Working
Particulars
SP
Less : VC 20
Material 5
Labor
Contribution per unit
Fixed cost
BEP
Operating risk reduces with the less fixed cost in the business.
15.06.2019
A. Calculate the Total cost for each product on the assumption that the firm continueous to absorb overheads on a machin
B. Calculate the cost per unit using the ABC system.
C. Compare the cost per unit of each product using ABC with Cost per unit using absorption costing and identify the main r
A. 712000
Total Overheads
$ 4.00
OAR
A
Particulars 20
DM 50
DL $ 12.00
OH 82
B Machine Related
Activity $ 178,000.00
Overhead 178000
Cost driver $ 1.00
Cost per unit of driver per hour
C
The Calculation of the cost of product A is significantly understated when Absorption costing is used. A significant factor in
The total set up cost apportioned to product A were 80000$ equivalent to 13.33$(80000/6000).
Product B by contrast has a total set up cost of 1,50,000$ equivalent to 3.75(150000/40000)
Product A used 16 setups to produce 6000 units which is equal to 375 units per set up (6000/16)
Product b used 30 setups to produce 40000 units which is equal to 1333.33 units per set up (40000/30)
Product A had 52 PO for 6000 units which is equal to 115 (6000/52) and the cost of processing one unit is (104000/6000) =
Product A had 100 PO for 40000 units which is equal to 400 (40000/100) and the cost of processing one unit is (200000/40
In the period covered by the budget the actual production was 3200 units and actual fiXed OH expenditure was 5% above
All other cost were as budgeted
What is the under or over aborptio of the the OH
Budgeted Fixed OH cost
27000 Fixed OH absorbed - Estiamted for 3200
28800 Fixed OH incurred (5% over budgeted which is 3000)
28350 Over Absored as the estimate was more - 28800
450
Page 151
Product Contribution
X 550000
Y 50000
Z 300000
Total 900000
Q.
Particulars Laptop
Bidgeted Sales 1200
$
Units selling price 1000
Unit variable cost 700
Budgeted fixed cost are $245000 for the period
Solution
i)
Particulars Laptop
Bidgeted Sales 1200
Contribution per unit 300
Total contribution 360000
Total revenue 1200000
Weighted Average C/S ratio
30% 50%
x %
3 100
2.1 70
0.9 30
2000
1800
1800
0
2000
6000
20400
100%
40%
60%
100%
40%
60%
Additional Time
In $
212
120
72
404
36
15
455
40
495
30
525
175
700 WN1
Actual Budget for 12000
Flexed Budged for 12000 units units
12000 12000
120000 125000
36000 40000
10000 9000
74000 76000
profit of 45000$
25 20
35 40
400000 640000
11429 16000
B
$60
$40
4hrs
40000 units
Cost Driver
Machine hours
No. of set up's
Purchase orders
unit using absorption costing and identify the main reason for the difference.
per hour
B
60
40
$ 16.00
116
Setup related Purchasing related
$ 230,000.00 $ 304,000.00
46 152
$ 5,000.00 $ 2,000.00
per set up per PO
$ 80,000.00 $ 104,000.00
$ 150,000.00 $ 200,000.00
No of units
6000
40000
B
60
40
$ 12.75
112.75
hen Absorption costing is used. A significant factor in this would appear to be set up cost
nt to 13.33$(80000/6000).
o 3.75(150000/40000)
units per set up (6000/16)
33.33 units per set up (40000/30)
and the cost of processing one unit is (104000/6000) = 17.33 per unit
100) and the cost of processing one unit is (200000/40000) = 5 per unit
units and actual fiXed OH expenditure was 5% above of that of the budgeted.
eted which is 3000)
more - 28800
Smartphone
600
$
500
400
Smartphone Total
600
100
60000 420000
300000 1500000
28%
y %
4.8 100
2.4 50
2.4 50
3000
7200
7200
0
3000
14400
the ingredients together) is 2 minutes
32 92%
34.78 100%
2
WN1
SP = CP + P
SP 100
P 25
75 100
525 ?
5000 F
4000 A
1000 F
2000 F
X Y
x 2x
10 4
10 8 18
No. of set up's No.of Purchse orders
16 52
30 100
46 152
0.45
a)
Absorption costing Method:
Particulars X
Budgeted Annual Production (units) 20000
Cost per labor hour $ 2.50
Total Labor hours $ 50,000.00
OAR (per hour)
OAR $9.7 per hour
Cost Card
DM 25
DL 30
OH 24.25
Total 79.25
b)
ABC analysis
Particulars X
Budgeted Annual Production (units) 20000
Batch size (units) 500
No. of Batches 40
No. of PO per batch 4
Total no. of Orders 160
Machine Hours per unit 1.5
Total Machine hours 30000
C.)
For product X, the cost as per the ABC and the absorption are nearly the same which does not have any huge impact on th
For product Y , The SP will fall down and the Demand for the product will raise as Y is relatively elastic
For product Z, The SP will raise however there won't be any change in the demand as its relatively inelastic.
The OH cost of the canteen is to be reapportioned to the production cost centers on the basis of the No. of Employees in e
After the reapportionment, What is the total OH cost of the packing department to the nearest $
Departments Production OH
1 27000
2 18000
Individual DL employees within each Dept. earn differing rates of pay according to their skills, grade and experience.
What is the most appropriate production OH absorption rate for the department 1.
Department 1
Machine hours is taken as the base as the no. of machine hours is higher than the labout hours
OAR $ 0.60
Department 2
Labour hours as the base as it is more than the machine hour
OAR $ 0.72
Question
1. Calculate the targer cost
2. Calculate the estimate current cost based on the product specification
3. Set the required profit
4. Set the selling price
5. Calculate the targer cost gap
throughput problem
Q1 Sales
Material cost
Throughput
Working notes
computation of sales
sales
less vc
contribution
less fc
profit
Throughput ( return per factory hour)= throughput per unit/product's time on the bottleneck resource
Sales 85
Material cost -42.5
Throughput 42.5
Throughput accounting ratio (tpar) = Return per factory hour/cost per factory hour
1.42
the product can be accepted
Additional example
Throughput ( return per factory hour)= throughput per unit/product's time on the bottleneck resource
Throughput accounting ratio (tpar) = Return per factory hour/cost per factory hour
TPAR 1.4
IMPROVE TPAR
Situation 1 yes
Situation 2
Situation 3
Situation 4
Product X
Existing reurn per factory hour 2
Situation 1
Situation 2
Situation 3
Situation 4
Q.
SP 10
VC 7.5
contribution 2.5
Fixed cost 50000
Profit if 20000 units are sold
TYU 4 page 95
Time taken 5
Throughput per machine minute 0.16
Step 4 Ranking
4
Product Units
D 1500
B 2000
C 2500
A 700
Total throughput
less: operating cost
(b)
TPAT
Throughput accounting ratio (tpar) = Return per factory hour/cost per factory hour
Q. paper
Present condition
poor production level
late orders
less profit
Introduct throghput lp
sp per unit 12600
Matetial cost per uint 4300
13 hours 12 hours
1 hour
Unproductive time- routine time staff absent
Solution
lp
12600
Matetial cost per uint 4300
Throughput per unit 8300
© u
Q.241
(1) D
(2) A $2.5
target sales 45
profit 15.75
Target cost 29.25
Actual cost 31.3
Production cost per unit 15.3
total production cost 5600
total production units 350000
non production cost per unit 16
(3)
A No
B Yes
C No
D Yes
(4) C
(5) B
Q. paper
(a) Sunrise
(b)
ABC costing
Revenue 8000000
Total raw material cost 800,000
Total labour cost 1100000
Delivery cost 960
Set up cost 2100
Purchase order cost 1800
Profit 6,095,140
Sunrise
Y Z
16000 22000
$ 3.00 $ 2.00
$ 48,000.00 $ 44,000.00
28 22
36 24
29.1 19.4
93.1 65.4
Y Z
16000 22000
800 400
20 55
5 4
100 220
1.25 1.4
20000 30800
Y Z
48695.65 133913.04
65833.33 144833.33
193415.84 297860.40
307944.83 576606.77
16000 22000
19.25 26.21
28 22
36 24
19.25 26.21
$ 83.25 $ 72.21
28 22
36 24
29.10 19.40
93.10 65.40
which does not have any huge impact on the SP or the Demand of the product.
as Y is relatively elastic
and as its relatively inelastic.
ers on the basis of the No. of Employees in each production cost centres.
nt to the nearest $
8 3
3200 1200
10160
DM cost DL cost
67500 13500
36000 100000
he labout hours
per machine hours
560000
420000 0.75
-300000
120000
yes
yes
yes
Product Y Product Z
1.5 1.6
2.4
1.7
1.92
1.55
50000
-50000
0
24000
B C
0.8 1.2
0.3 0.6
0.5 0.6
2 3
0.25 0.2
2 3
$ 0.24 14.4
0 13.6
1.06
sp
3800
1160
work
break
sp
3800 (a)
1160
2640
0.6
hours per unit total hours
0.6 600
1.4 2100
General point
Roadster Fireball
6,000 8,000
600 900
9,600,000 3,200,000
960,000 360,000
1,600 400
220,000 80,000
1,100,000 400,000
5,077 1,846
7,534,923 2,438,154
9600000 3200000
960,000 360,000
1100000 400000
768 672.00
2400 1500
1350 450
7,535,482 2,437,378
Total
58000
7.5
142000
$ 9.70
Total
58000
1700
115
13
480
4.15
80800
Total
280000.00
316000.00
781400.00
1377400.00
58000
Demand of the product.
21
Answer
1. Set the selling price
2. Set the required profit
3. Calculate the targer cost (1-2)
4. Calculate the estimate current cost based on the product specification (consider the actual cost )
5. Calculate the targer cost gap
Throughput
Product X 20
Product Y 30
Product Z 4
Workings
Product Z
Product Y
Product Z
Product Y
qty 20000
minutes
D
2.8
1
1.8
6
0.3
particulars LP
Sales 12600
less material cost 4300
Throughput per unit 8300
TPAR 1.33
General rule - if TPAR is greater than 1 accept the project
For large panel since TPAR is more than 1, it covers the opeating cost but the operating cost are not covered by the small
OAR= 0.023076923076923
Total overheads
Deliveries to retailers 2400
setup cost 6000
purchase orders 3600
Total overheads 12000
Conclusion
n (consider the actual cost )
Machine hours per unit Return per factory hour
10 2 product x has the highest TPAR
20 1.5 so in order to improve the TPAR , it should be more than 2
2.5 1.6
12000000
2700
$ 4,444.44
SP
3800
1160
2640
0.6
$ 4,400.00
0.99
ut the operating cost are not covered by the small panel
OAR
No. of deliveries 250 Cost per delivery
No of set ups 100 Cost per setup
no of purchase order 800 Cost per order
R , it should be more than 2
Balls Racquets
Sellling price 8 4
Variable cost -5 -2.6
Contribution 3 1.4
step 3- break even point( mixes) = fixed cost/ contribution per mix
Fixed cost 407000
Contribution per mix 7.4
break even point 55000 mixes
balls 110000
racquets 55000
Step 6 - MOS
(a)
(b)
Break even sales required= $ 1,000,000
©
Margin of Safety (in$) $ 1,000,000
MOS %= 50%
(d)
TYU 5
Product J Product K
Contribution 40% 50%
C/s ratio 47.50%
TYU 6
Product
P 27%
E 56%
R 38%
C/s ratio 38.30%
TYU 1
Step 1 Identify the scarce resource
Products Product A Product B Product C Total
Sales (units) 4000 6000 6000
Total Machine hours 40000 72000 84000 196000
Total labour hours 4800 4800 2400 12000 Constrain
Step 3 Calculate the contribution per unit for the scarce resource
Step 4 Rank the product in order of the contribution per unit of the scarce resource
Page 170
Step 2 Define and formulate the objectives - objectives could be maximisation or minimisation
Feasable points
J (0,600) 4800
K (600,600) 7200
L (750,500) 7000
I (600,0) 2400
TYU 6
Step 2 Define and formulate the objectives - objectives could be maximisation or minimisation
Contribution of X 50
Contribution of Y 40
Solving cosntrains
A(0,200)
B(200,0)
C(0,100)
D(500,0)
E(0,80)
F(150,0)
Contribution =
10x+10y = 2000
5x+25y= 2500 *2
TYU 8
Cutting = 6x +8y=36
Assembly = 4x+8y=48
Revised Equation
6x+8y=
4x+8y
12x+16y 74 37 *2
12x+24y 144 48 *3
18y= 70
y 3.89
6x= 25.33
x 4.22
Extra contribution generated from using 1 hour extra for cutting process= $6.67
Current cost per cutter = $10
Maximum price payable for extra hour of cutting time= $16.67
TYU 2
x' be the summerhouses and 'y' be the gardenshades produced per week
Graph OEPHGF
O 0
H (0,80) 3200
P(100,80) 8200
H( 9250
G(150,50) 9500
F 6000
Opportunity cost
Given,
Total cost $ 330,000
Fixed cost $ 75,000
Balance VC for 102000 units $ 255,000
Variable cost per unit $ 2.5
Particulars P.a $
Purchase of hardware/software 320
Hardware /software maintainance 750
Accouniting stationery 500
Part-time account clerk 6000
7570
Qualitative factors
1.Confidentiality
2.Quality of supply
3.Volume of business
Particular L M N P
Units 1500 1500 1500 1500
Hours per unit 3 5 4 6
Total time taken 4500 7500 6000 9000
Particular L M N P
Purchase price (out) 57 55 54 50
Variable cost of manufacturing 45 40 30 20
Savings if manufactured 12 15 24 30
Particular L M N P
Savings if manufactured 12 15 24 30
Hours per unit 3 5 4 6
Savings per machine hour 4 3 6 5
Ranking 3 4 1 2
Step 4-
Particulars 1 2 3 Total
Sales (in units) 5000 6000 2000 13000
Workings
1. Direct Labour
100% 63000
80% 50400
20% 12600 1 4846.15
2 5815.38
3 1938.46
12600
2. Production Overhead
Fixed component 7500
Variable component 7500
Material B
Material cost 15000 Example of pencil
he has 6 pencils for a month
he lends one pencil to a person on a con
but he has used only 1 out of 6 pencils
so he would spare the other person at le
Material C(opportunity cost ) 8000 Example of samosa
the shop has a policy not to recycle the s
the shop has 60 samosas left at the end
a person comes and asks to purchase all
actual price @10
so the shopkeeper will sell at $6 for that
Question 72
4050
Requirement of the order 1250 kg
Available material 265
Current market price $3.24
Paper Question
Tco. Is the telephone service provider
Push Co. is the customer
Job is not large
Future business can be got
Quoted = competitive price
Homework Example 2
2 $5,000 The opportunity cost if Colin works for this project is the pe
of $5000 for delay of other projcect. However, the delay wi
not lead to the loss of contribution of $10000. Hence the re
cost is $5000. The fixed cost of Colin is not relevant as it is a
committed cost.
Illustration 1
Particulars A B Total
Sales 400 300 700
Cost of sales 200 375 575
Gross profit 125
Value of closing stock 50 125
Particulars A B Total
Sales 400 300 700
Cost of sales 333.33 250.00 583.33
Gross profit 66.67 50.00 116.67
Value of closing stock 83.33 83.33
GP ratio 17% 17%
Particulars
Sales 700
:joint cost 750
Less:closing inventory 171 579
Gross profit 121
TYU 8
Particulars A B Total
Sales 10000 20000 30000
Cost of sales 3600 14400 18000
Gross profit 6400 5600 12000
TYU 9
Hw
TYU 10
Total
Total
be outsourced
ght crayon which is now useless
he can throw away
an sell at less price less transport
't cosider market price
e variable cost
shopkeeper will sell at $6 for that day only but not always
he contribution of 2 wil be a loss for the company if the worker works on the project
e salary of the employee is 10 so total is $12 which is cheaper than $20 of hiring
1000
40
985
Working Notes
2. Total working hours in a month 160
There are 3 engeeniers
Their monthly salary 3000
one engeenier has spare capacity
Total relevant cost 500
7. Swipe 2
Current price of Swipe 2=10800
Modify old version = 4600
Scrap value of old version= 3000
Current price of old version=5450 x
Orginal value of old version=5400 x
Here think from both the point of view of
the company and the department
t because the
and the stock
e of 40 should be
e a relevant cost
lacement as it is bought in error .
hinges which was there in the store room was never used.
e scrap value of the hinges is $0 as no one would buy a
hand hinge. Hence, the relevant cost is the scrap value.
per kg
4.16666666666667
1.66666666666667
Formula P= a-BQ
where P is the price
a is the intercept
b is the gradrient
Q is the quantity demanded
MR+ a-2bQ
b= always negative
b=delta P/delta Q
b=20/50 -0.4
a=
P= a-BQ
200= a-(0.4)x1000
200=a-400
a=600
P=a-bQ
P=600-0.4Q
(a)
P=a-bQ
P=600-0.4Q Formula
1.b=deltaP/deltaQ
300=600-(0.4xQ) 2.P=a-bQ
3.MR=a-2bQ
0.4Q= 300 4.b= is always negatine
Q= 750 5.where P is the price
a is the intercept
(b) b is the gradrient
Q is the quantity demanded
MR= a-2bQ
100=600-(2x0.4xQ)
500=0.8Q
Q= 625
P=a-bQ
P=600-(0.4x625)
350
P=a-bQ
b=5/50 0.1
P=a-bQ
160=a-0.1X2000
160=a-200
a=$360
P=360-0.1Q
MR= a-2bQ
MR=360-0.2Q
MR=MC
MC=64
so,
64=360-0.2Q
Q=(360-64)/0.2
1480
P=360-0.1Q
P=360-0.1x1480
212
Illustration 3
Formula
y=a-bx
TYU 3
*y= 100000+b*5
*y=100000+0.95b*5 or y=100000+4.75 b
Page 212
(a) Proposal 1
Per unit $
Sales 7 1050000
Less: Variable cost
Material 3 -450000
Labour 2 -300000
Contribution 300000
Less:Fixed cost -164000
This proposal in not acceptable as the profit is reducing and it will be difficult to increase the price again
(b) Proposal 2
This proposal should not be accepted as this will increase the total cost be $12000
Market Skimming
Increase the price to grab the initial orders before other competitors start producing
Penetration Pricing
Reducing the market price to kill the competitors
They are inversely propotional . If you buy low quality material, then the material price
variance is favourable but material usage variance is adverse.
Example- Smooth channel of communication between juniors and seniors are required
No. of units to be produced= Expected sales +Closing Stock - Opening Stock Available
Flexed Budget- prepared after the production based on the actual units produced by taking the prices before the start of prod
Also called a postmoterm budget
Make it as if it was perpared earlier
Advantage
Better expertise of top level management
Lower skill/motivation of lower level management
Top level have better vision and direction of the company than the department manager
Low cost involved and time involved
They are aware of long term strategies
Disadvantages
Manager prepares the budget and it is not internvened be the senior managenent
Advantages
Employees are motivated if their feedback is taken
Lower level managemet have detailed knowledge about the aspects of business than the top level managers
the budget may be more effective
Rolling Budget
Revise the budget every quarter based on the current market condition
Used when there is a lot of fluctions in the market
a) Food retailer It is a stable business, few unexpected changes are likely to be occur
Little use is going to be gained from rolling budget
Rolling budget is unlikely to be used
d) Advertising Agency
Standard advertising costs
Difficult to implement rolling budgets
Revenue vaires from month to month based on advertising campaings.
Thus rolling budget can be used.
e) Retail Bamking It is a stable business and as such little benefits could be obtained by using rolling budget
TYU 7
1.Time consuming
2.Budget may be changed to hide operational inefficiency
3.Not necessarty in a stable budgeting
4.It is more appropriate in industries which is dynamic , where external changes can lead to orginal budget
quickly becoming outdated.
In a stable industries,little benefit may be obtained by continuously updating the budget, so rolling budget is less usefull
TYU 8
Incremental Budget
Here, if a single mistake is made in the budget, there is no need to change the entire budget
just change the partucular item
Usefullness of Incremental Budgeting
1.Budget is stable and the change is gradual
2.Managers can operate their department on a consistant basis
3.System is relatively simple to operate and easy to undestand
4. Coordination between the budget is easier to achieve
5. The effect of the change can be seen quickly
Feedback control
TYU 11
Rolling Budget
Points
1.Competition
2.Technology development
3.Change in the taste
88
Material a material b
eted activity
eted activity
Incremental
Cumilative Incrememtal
Units Average time/ unit Totaltime Units Total TimeAverage time/unit
1 100 100 1 100 100
2 80 160 1 60 60
4 64 256 2 96 48
8 51.2 409.6 4 153.6 38.4
16 40.96 655.36 8 245.76 30.72
32 32.768 1048.576 16 393.216 24.576
Algrebriac approach
y=a x( x ^b)
TYU 3
y=a x( x ^b)
a 100
r 80%
x 16
b 0.322
y 40.95183 hours
b)
a 100
r 100%
x 25
b 0.322
y 35.47017
c)
for 20 units
x 20
y 38.11
Total time 762.25
for 19 units
x 19
y 38.75
Total time 736.20
Q. It is estimated that it will 500 hours to product the first unit of a new product.Workers have 95% learning
effect. Calculate how long it will take to product the 7th unit.
a 500
r 95%
x 7 403.14
b #NAME? -0.074
Time taken-4.966944
Tyu 5
y for1 20
y for 2 17.2
b -0.32
a 20
r 0.86
TYU 6
1
= 2 r1
r^3 0.728125 4 r2
r 90% 8 r3
TYU 7
a 100 min
Average ti 85
r 0.85
Revision kit
115
cost per un 80
Fixed cost 10000
variable cost
vc per unit 8
a x (800xb *3
a1.4 x (120*2
3a x 2400b=49200
2.8a x 2400b=47200
0.2a=2000
10000
8400
1
2
4
8 test sat
16 0.716 pricing
92% relevant costing
qty analysis
Example
1 pen sp=$5
100 units $4.5
500 units $4.5 Learning curve starts
2000 units $3,25 from second batch
TC $3.6
TYU 9
(b)
Second order
Particulars $ per batch
Material 300
Labour cost 180 average time =80 for 2 batch
Set up cost 0 first batch =100 hours
Total cost 480 Total time taken =800*2
=160
Time taken for 2nd batch will be 60 hours
Working Notes-
a 100
x 2
b -0.321
r 0.85
y 80.05148
'©
(a) (b) c)
Particulars
Material 300 300 600
Labour cost 300 180 480
Set up cost 1000 0 1000
Total cost 1600 480 2080
Bal fig.
(d)
y 40.96
First 2 batches
a 100
x 2
b -0.32193
r 0.85
y 80.00
Particulars
Material 4200
Labour cost 1486.07
Set up cost 0
Marketing cost 250
Total cost 5936.07
Profit 363.93
revenue 6300
TYU 10
(1)
Material 1000
Assembly labour 300
Fixed overheads 600
Profit 380 40.00078
Selling Price 2280 A
80
(2) 128
48
(3)
5th bike to 13th bike
(4)
r^3 0.421875
r 75%
(5)
Revision kit
166
a 400
r 90%
b -0.152
Total time
y for 12 batches 274.1728 3290.074165
y for 30 batches 241.0416 6749.16432
Total time for next 16 batches 3459.090155
167,
1 100
4 55 74.20%
r^2 0.55
r 74.20%
168,
r 80%
a 22 38.124
Total time for 4 units 56.32 38.7587
Total time for 3 units 46.34027467
Time taken for 4th unit 9.98
test 111
112,
D
113,
Q.163
Q.165
3.820666667
Q 163.
Cumilative Incrememtal
Units Average time/ unit Totaltime Units Total TimeAverage time/unit
1 500 500 1
2 0 1
4 0 2
8 0 4
16 358.1875 5731 8
r^2 0.526315789
0.72547625
4.350384 95
Y=a*x^b
92%
e 95% learning
curve starts
762.48 609.984
736.4153
26.06465
Chapter # 9
Uncertainity
The potential outcomes of a decision that are not known in advance. Clearly the associated
probability cannot be known.
1. Expected value
The expected value represents the average outcome that would be achieved if a decision where to be
repeated many times.
Formula
EV= Weighted Arithmetic mean of the possible outcomes
Q. A decision maker must select one of the 3 mutually exclusive projects(you can choose only 1).
The outcome from each project depends on the state of the market , which can be diminishing,
static or expanding.
The profit for each project under each of the three outcomes is shown in the following pay-off
profit table
Determine the EV for each project and select which project to persue
Advantages
1.Reduces the information to one number for each choice
2.The idea of an average is easily undestood
Disadvantages
1.Assigning the probalilities may be diffficult to estimate
2.The average may not correspond to any of the possible outcomes
3.The average gives no indication of the spread of possible results(ie,it ignores risk)
4.Unless the same decision has to be make many times, the average may not be achieved
therefore it is not suitable for decision making in one-off situation
2.Profit table
Q. A baker pays 10 cents per cake and sells each cake for 30 cents. At the end of the day any cakes not
sold must be thrown away. On any particular day, the level of demand follows the following
probability distribution
No. of cakes 20 40 60
Probability 0.3 0.5 0.2
Solution
Maximax approach
Illustration 5
Supply
Probalility 40 50 60 70
25 days 0.1 40 80 0 -80 -160
50 days 0.2 Demand 50 80 100 20 -60
100 days 0.4 60 80 100 120 40
75 days 0.3 70 80 100 120 140
Maximise Approach
Select the alternative with the maximum possible pay-off ie, highest return under the best case
senario. This will be the risk seeker's (optimistic rule)
TYU 1
Maximin Approach
Select the alternative with the highest return under the worst case senario.
Illustration 5
Supply
Probalility 40 50 60 70
25 days 0.1 40 80 0 -80 -160 These are the
50 days 0.2 Demand 50 80 100 20 -60 leaset among
100 days 0.4 60 80 100 120 40 the alternatives
75 days 0.3 70 80 100 120 140
Worst case senario 80 0 -80 -160
40 salads should be supplied as it has the highest return under the worst case senario.
TYU 2
A B C
select the minimum 20 -70 10
Product A is chosen.
Minimax regret
Illustration 5
Supply
Probalility 40 50 60 70 SP 10
25 days 0.1 40 0 80 160 240 Cost 8
50 days 0.2 Demand 50 20 0 80 160 Profit 2
100 days 0.4 60 40 20 0 80 Calculate
75 days 0.3 70 60 40 20 0 the
Maximum Regret 60 80 160 240 opportunity
Cost
Minimum value of the maximum regrets 60
Supply is 40 salads
46.5
Decision Tree
Page 287
0
MS Word problem
Daily forecast Cakes ordered Daily contribuion Probability Expected value
20 20 400 0.3 120
40 40 800 0.5 400
60 60 1200 0.2 240
Expected Value of perfect information 760
Expected Value of imperfect information 620
Value for perfect information 140
It is the profit if the market research is undertaken
Revision Kit
A pessimistic buyer will try to aim for best results if worst happen
A B C
Worst senario 1400 1800 3600
Regret table
A B C
Growth rate
15% 1200 1800 0
30% 3100 2600 0
40% 0 2100 1000
Max regret 3100 2600 1000
Illustration - 5
Supply
40 50 60 70
Probability 0.1 40 80 0 -80 -160
0.2 50 80 100 20 -60
0.4 Demand 60 80 100 120 40
0.3 70 80 100 120 140
EV 80 90
Illustration - 8
Supply
40 50 60 70
40 0 80 160 240
50 20 0 80 160
Demand 60 40 20 0 80
70 60 40 20 0
Max 60 80 160 240
Min 60
Chapter # 12
Advanced Variance
-Higher price
-Market is in recession
-Lower quality
-Increase in competitiors who offer better price
-Failure of marketing campaing
TYU 1
Sales Variance
Standard Quantity 6500
Standard Rate 60
Actual Quantity 6000
Actual Rate 61
SP Standard Profit 5
SM Standard Margin 23
Material Variance
Material Usage Variance
TUY 2
-Poor quality
-Availing discounts because of bulk purchase
-Cheaper quality
-More supply of material
-Substitute material at a cheapter rate
-Budgeting can be wrong
-Cheaper Supplier
-Incorrect Budgeting
-High quality material
-Decrease in supply of material in market
-Inflation in market
-Expensive supplier
Reasons for Favourable Material Usage Variance
Labour Variance
Labour Efficiency Variance
AH Actual hours
AR Actual Rate
SR Standard Rate
SH Standard hours
-Incentives
-Efficient / highly skilled workers
-Incorrect Budgeting
-Improved staff motivation
-Training of employees
- Use of advanced technology
TYU 3
Variable OH Expenditure V
Variable OH Variance
TYU 4
Given
Fixed OH variance
Fixed overhead volume variance
TYU 5
Given;
1.75
c)
TYU 6
When calculating usage and efficiency variance always compare the autual usage to the standard for the
actual output , not to the orginal budgeted usage.
TYU 8
A Kgs B Kgs C=B-A Kgs
Materials Actual Qunatity Actual mix (AQAM) Actual quantity standardDifference
A 14000 12500 -1500
B 5500 5000 -500
C 5500 7500 2000
25000 25000 0
Material mix variance
Note
Intrepretation of material mix variance
*A favourable overall material mix variance means an actual mix is cheaper than the standard
*Cheaper materials have been substituted for costly ones
*While a cheapter mix saves money, it may imply poorer quality of the final product.
*This means a loss of customers in the longer run.
12
TYU 8
A B C=B-A
Material AQAM AQSM Difference
Actual Quantity Actual Quantity
Actual Mix Standard Mix
A 14000 12500 -1500
B 5500 5000 -500
C 5500 7500 2000
25000 25000 0
Material mix variance
A B C=B-A
Material AQSM SQSM Difference
Actual Quantity Standard Quantity
Standard Mix Standard Mix
A 12500 12600 100
B 5000 5040 40
C 7500 7560 60
25000 25200 200
Material yield variance
Cross check
Input Output
600
240
360
1200 1000
Difference 166.67
Standard price 1.776
Material Yield Variance 295.999999999996
Standard price
660
576
540
1776
TYU 10
TYU 11
A B C=B-A
Material AQSM SQSM Difference
Actual Quantity Standard Quantity
Standard Mix Standard Mix
S1 9576.5 8560 -1016.5
S2 5985.3125 5350 -635.3125
S3 3591.1875 3210 -381.1875
19153 17120 -2033
Material yield variance
TYU 12
TYU 13
B R K
Selling Price per unit 14 15 18
Less: Direct material -5.4 -4.1 -4.85
Less:Direct labour -3.25 -5.2 -4.55
Less:FOH -1.2 -3.3 -2.9
Standard Profit 4.1 2.4 5.7
OAR= 4.11
B 10000
R 13000
K 9000
32000
Planning variance
*It' uncontrollable by the management
*They are not held accountable
*It's also known as budgeted revision variance
Operational Variance
*It's the difference b/w the actual and revised budget
*Management is responsible for this as they are fully under their control
*Planning and operational variance are prepared for sales, material and labour .
*These varainces are used when the market is volatile
*Revision of the orginal helps us to undestand the efficiency better
*Acts as a motivator by revising the standards
*Helps in future planning
TYU 15
Planning variance= (difference in the budgeted and revised sales volume)*standard margin
$ 120,000 Fav
Operational variance = (difference in the revised and actual sales volume)*standard margin
or market share variance $ 30,000 Fav
*Any bonus for the sales manager should be linked to the market share variance
not the sales volume variance
*Sales manager can control the market share variance and sales volume variance is not controlled
TYU 16
(a)
Sales Price and Volume variance
Expected sales units 250000
Standard selling price $ 14
Standard profit $ 4
(b)
Planning variance= (difference in the budgeted and revised sales volume)*standard margin
Market size
Operational variance = (difference in the revised and actual sales volume)*standard margin
market share
Planning variance
TYU 17 Hw
Market size variance = (difference in the budgeted and revised sales volume)*standard margin
Product B
Orginal 600
Revised 540
Std. margin 6
Market size variance -360 Adv
Product B
Revised 540
Actual 700
Std. margin 6
Market size variance 960 Fav
TYU 18 2000
-1800
Orginal price 5.2
Actual price 5.18 -200.000000000005
Revised 5
Fav
Planning variance= Adv
Operational Variance=
Revision Kit
fference in price * actual quantity
age Variance
Actual quntity
Standard Quantity
Actual Rate
Standard Rate
iency Variance
Labour variance $ 2,250
FOH Efficiency
difference in units * time per unit*foar
Only input More than one input
D $ C*D
RD price Variance
1.1 $ (1,650)
2.4 $ (1,200)
1.5 $ 3,000
FAV $ 150
R= Budgeted Fixed /(SR*SH)
D C*D
SD price Varince
1.1 $ (1,650)
2.4 $ (1,200)
1.5 $ 3,000
FAV $ 150
D C*D
SD price Varince
1.1 $ 110
2.4 $ 96
1.5 $ 90
FAV $ 296
D C*D
SD price Varince
4 $ (720)
6 $ 1,080
FAV $ 360
D C*D
SD price Varince
4 $ 3,120
6 $ 9,360
FAV $ 12,480
D C*D
SD price Varince
0.3 $ 388
0.5 $ (775)
0.4 $ 103
Adv $ (284)
D C*D
SD price Varince
0.3 $ (305)
0.5 $ (318)
0.4 $ (152)
FAV $ (775)
SC per unit variance
5 6500
6 -7800
Sales mix profit vari -1300 ADV
variance
1000
1800
2800 FAV
FAV
FAV
FAV
FAV
SC per unitVariance
14 -7000
15 7500
18 0
500
variance
standard margin
ndard margin
standard margin
ndard margin
Fav
Fav
Fav
Fav
Variance
-800 Fav
600 Fav
0 Fav
-200 Fav
standard margin
Variance
AQ Actual quantity
AR Actual Rate
SR Standard Rate
AQ Actual Quantity
SQ Standard Quantity
SM Standard Margin/Profit
Material Variance
Material Usage Variance
Q 321.
Financial Performance
20X6 20X5
Gross Profit Ratio = 0.423928 0.371866
Gross Profit
20X6 20X5
Household goods 40% 30%
Electronic Goods 36% 35%
Cloud computing 66% 79%
Gold membership fees 93% 95%
5%
-28%
-16% -121%
-32% =
ROI
External sales
Internal Sales
Less: Variable cost
Controllable by manager
Less: Fixed cost
Controllable Profit
Less: Divisonal cost outside manager's control
Tracable Profit
Less: Allocated head office cost
Divisional net profit
Advantages of ROI -
Disadvantages
RI - Residual Income = Pre Tax Profit - Imputed interest charge for capital invested
The company’s cost of capital is always used as a basis for the interest rate.
Balance scorecard
1. Customer Perspective
2. Financial Perspective
3. Business Process Perspective
4. Learning and Growth
Q 325
a)
*Profit is generally the accepted method for evaluation internally and externally
*Incentives are based on profits
*In case of decentralised organisation, some division may be able to achieve and some may not
*External users generally feel that profit indicates the success or failure of the policy of the directors
*Success would be reflected in the stock price in the market due to increase in EPS
*Profit is also required for the ROCE, RI calculation
*Divident payouts may include the profit calculation
2.Standards
They are targets set for managers based on measures
Three principles should be applied here-
1.Ownership
2.Acheivability
3. Equaty The organisation should maintain the realistic level of difficulty
*Rewards
Three principles
1. Clarity
2.Motivation -
3.Controllability
ng term success.
Chapter # 14
Transfer Pricing
TYU 6
(a) Full cost plus 10%
Workings:
Workings:
Total cost 10
Profit 1
Selling Profit 11
c)
TYU 7
The transfer price should be set at a price between $35 and $38 for product Y.
Hence the transfer pricing should be negotiated between $38 and $45
$45 is the variable cost of Product y and the loss in the contribution of product X
Revision Kit
Q 316.
(a)
(i)
ROI
(ii)
*The division C manager will only get the bonus because of achieving target ROI while division E
manager wouldn't get the bonus.
(b) RI calculation
RI - Residual Income = Pre Tax Profit - Imputed interest charge for capital invested
RI 804500 1548000
(ii)
Advantages of RI-
The use of RI should encourage managers to make new investments, if the Investment adds to the
RI figure. A new investment can add to RI but reduce ROI and in such a situation, measuring performance
with RI will not result in dysfunctional behaviour . Instead, RI will lead to decision which is best in the
interest of the compayny as a whole.
Disadvantages of RI
Balance Scorecard
1.Goal
2.Performance measure
3.Explaination
Customer Perspective
Internal perspective
Learning Perspective
Goal - To increase revenue per pasanger and seat revenue per plane
Measure- Revenue per available passenger mile
Explaination- Operating efficiency will be improved by having fewer empty seats on the flight
Goal - Utilisation
Measure - Load factor
Q 324.
(a)
People's bank has identified specific categories of customers which has particular needs and aims
at satisfying them. Eg. For visually impaired and disabled
People's Bank has a vision and strategy which goes far beyond just making money.
From a purely businesss perspective, if employees and customers are valued and internal
processes are efficient, an organisation should have more chance of achieving long term success
any way.
Even putting aside the social objectives, the people's bank has a balance score card can be usefull
to meausre other perspective of future success.
(b)
Financial perspective
The people's bank has recently invested heavily in the TI security and thus the ROCE
has decreased
The main aim of the bank is to provide for the customers requirement
Customer
Internal
Learning
Financial
Internal perspective
Learining perspective
Q 317.
(a)
Particulars
Sales : Div A Div B Total
External Sales 3000 27000 30000
Internal Sales 1950 1950
0
Less: Variable cost 0
Purcahses 0 -1950 -1950
Material cost -1050 -6750 -7800
Labour cost -1400 -5250 -6650
VC for external -200 -200
Contribution 2300 13050 15350
0
Less: Fixed cost -2200 -5460 -7660
0
Profit 100 7590 7690
(b) Division B has customers outside to buy at $15 and if Div A can sell entire quantity it produces it could
and it is left out with.
Division A countinues to sell Division B at 150,000 adaptors but division B will buy the
remaining 30,000 adaptors from an external suppliers
This is because the contribution per unit for division A's external sales is $7
Selling price 15
Material cost -3
-4
-1
This means that for every external sales it looses, it forfeits $7 for the group
However, the incremental cost of the group for division B buying the adaptors from outside the group is
$(13-7) = $6
So, it makes sense for Department A to fully satisfy its external sales before selling internally
(b)
Selling to B Outside
Selling price 13 15
VC:
Material 3 3
Labour 4 4
VC 0 1
Contribution 6 0 7
Selling outside gives extra contribution of $1 so let them sell max. to outside.
Total
350000
176000
0
-176000
-100000
-50000
-90000
110000
Total
350000
110000
0
-110000
-100000
-50000
-90000
110000
performance
duces it could
the group is
Not for profit organisation
Do not have external sharehold providing risk capital for the business
Asra
They do not distribute dividends so any profit generated is retained by the Asra
business as a further source of capital Asra
Asra
Value for money Asra
Asra
Effectiveness - the extent to which the organisation acheives its objectives Asra
Asra
Economy- the ability of the organisation to optimise the use of its productive Asra
resource Asra
Asra
Efficiency - the output of the organisation per unit of resource used Asra
Asra
Economy relates to an input measure
PM revision class
Determinants
Dimensions Goals
Results
Cost centres - high low techniques, learning curve, and relevant cost
Profit centre - ratio analysis
Learning curve-
Sensitivity analysis -
15-20 marks
Use headding concept
Decide what areas you are going to discuss as per the requirement of the question
It depends on the weightage of marks
Don’t give too much weightage for calculations
Some times heading are given in the question so use it .
Use the clues in the question
Write the numericals first it helps to undestand to the problem in the company
Give answers relevant the the question
It could be financial , non financial or both.
In 20 marks question - 8 min to read 3-4 minutes for desingining the answer
Numbers will tell the story of the company
Link the calculatios of the senario
Provide a link to the measures
Give reasons for your calculation
Write with the logic and link the calculations
Learn the verbs
Give conclusion as it has 1 mark
Write the formula and calculation for the calculation part
Write the answer in a way that makes it easy for the marker to evaluate
Areas that are likely to come in exam
ABC costing
Variance analysis
Pricing
Throughput
Linear programming
Performance measurement
Transfer pricing
For section B problem is that people are not reading the requirement and answer.
What are the factors has lead to the result.