Scribd Logo
Upload

Welcome to Scribd!

  • 11 views

    Boustead

    Uploaded by

    Kam Kheen Kan
    This document provides financial data for a company from 2003 to 2013 including revenue, expenses, profits, and earnings per share. Over this period, the company's revenue increased from $197 million to over $500 million. While expenses also rose, the company remained consistently profitable with net profits ranging from $18 million to $84 million annually. Earnings per share grew from $4.40 to over $16 by the end of 2013, indicating strong financial performance over the 11 year period.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd

    Boustead

    Uploaded by

    Kam Kheen Kan
    11 views2 pages
    This document provides financial data for a company from 2003 to 2013 including revenue, expenses, profits, and earnings per share. Over this period, the company's revenue increased from $197 million to over $500 million. While expenses also rose, the company remained consistently profitable with net profits ranging from $18 million to $84 million annually. Earnings per share grew from $4.40 to over $16 by the end of 2013, indicating strong financial performance over the 11 year period.

    Original Title

    Boustead.xlsx

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    This document provides financial data for a company from 2003 to 2013 including revenue, expenses, profits, and earnings per share. Over this period, the company's revenue increased from $197 million to over $500 million. While expenses also rose, the company remained consistently profitable with net profits ranging from $18 million to $84 million annually. Earnings per share grew from $4.40 to over $16 by the end of 2013, indicating strong financial performance over the 11 year period.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    11 views2 pages

    Boustead

    Uploaded by

    Kam Kheen Kan
    This document provides financial data for a company from 2003 to 2013 including revenue, expenses, profits, and earnings per share. Over this period, the company's revenue increased from $197 million to over $500 million. While expenses also rose, the company remained consistently profitable with net profits ranging from $18 million to $84 million annually. Earnings per share grew from $4.40 to over $16 by the end of 2013, indicating strong financial performance over the 11 year period.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    of 2

    Financial Year-end: 31th March.

    2003 2004 2005 2006 2007


    Revenue 197,501 227,006 227,224 289,266 343,862
    Cost of sales -118,700 -143,346 -147,341 -180,208 -226,666
    Gross profit 78,801 83,660 79,883 109,058 117,196

    Expenses
    Selling and distribution expenses -14,200 -13,655 -19,962 -21,959 -23,433
    Administrative expenses -33,175 -32,901 -27,499 -28,146 -40,622
    Other operating expenses -12,297 -10,878 -11,993 -10,783 -9,754
    Finance costs -1,508 -1,758 -1,629 -2,533 -1,448
    Total Expenses -61,180 -59,192 -61,083 -63,421 -75,257

    Operating Profit 17,621 24,468 18,800 45,637 41,939


    Other operating income 1,293 3,641 24,214 6,219 12,003
    Exceptional items 5,002 489 - - -
    Share of results from associates -3,919 -304 -4,023 2,637 16
    Profit before income tax 19,997 28,294 38,991 54,493 53,958
    Income tax expense -1,122 -8,642 -12,584 -15,841 -14,162
    Profit for the year 18,875 19,652 26,407 38,652 39,796

    Attributable to:
    Shareholders of the company 8,583 13,316 14,900 24,891 35,245
    Minority interests 10,292 6,336 11,507 13,761 4,551

    Basic earnings per ordinary share 4.40 6.30 6.20 9.90 13.90
    Fully diluted earnings per ordinary share 4.10 5.80 6.10 9.80 13.70

    Note 1-Adjusted to reflect share split of each ordinary share into two ordinary shares effected on 21 August 2008

    EBIT 18,489 26,536 37,362 51,960 52,510


    2008 2009 2010 2011 2012 2013
    438,279 516,625 438,398 560,572 408,695 513,198
    -302,587 -373,575 -305,782 -382,492 -262,667 -335,796
    135,692 143,050 132,616 178,080 146,028 177,402

    -20,912 -28,020 -24,272 -30,819 -31,802 -35,577


    -40,559 -55,397 -43,262 -44,477 -44,199 -46,988
    -9,659 -10,356 -11,287 -32,896 -14,313 -21,908
    -1,077 -2,184 -995 -613 -845 -1,170
    -72,207 -95,957 -79,816 -108,805 -91,159 -105,643

    63,485 47,093 52,800 69,275 54,869 71,759


    12,549 10,065 4,758 4,298 17,059 25,664
    - - - - - -
    -323 24,228 1,406 - - -
    75,711 81,386 58,964 73,573 71,928 97,423
    -17,711 -15,902 -11,838 -14,995 -13,512 -12,943
    58,000 65,484 47,126 58,578 58,416 84,480

    51,487 60,113 43,066 52,235 55,584 81,357


    6,513 5,371 4,060 6,343 2,832 3,123

    10.06 11.68 8.51 10.32 11.00 16.20


    9.97 11.67 8.49 10.30 11.00 16.20

    74,634 79,202 57,969 72,960 71,083 96,253

    You might also like