87522
87522
Project is Activated
This ARP is for Home Depot's 2012 fiscal year which ended on February 3, 2013. Be sure to print
and use the 2012 fiscal year financial statements. Depending on when you are doing this ARP, it is
possible that Fiscal 2013's financial statements will have been released. See your instructor if
you have any questions concerning the fiscal year of the financial statements.
Use Adobe Acrobat to open the file Home Depot 2012 Annual Report.pdf. This file is located
in the Company Financial Statements folder that is under the RedCompany8e folder.
Print the following from Home Depot's Fiscal 2012 Annual Report:
> Report of Independent Registered Public Accounting Firm (PDF pg 2 / report pg 29)
> Consolidated Balance Sheets (PDF pg 3 / report pg 30)
> Consolidated Statements of Earnings (PDF pg 4 / report pg 31)
> Consolidated Statements of Stockholders' Equity (PDF pg 6 / report pg 33)
> Consolidated Statements of Cash Flows (PDF pg 7 / report pg 34)
> Notes to Consolidated Financial Statements
(print the first 3 pages of the Notes located on PDF pgs 8 to 10 / report pgs 35 to 37)
Be careful not to print out the entire annual report. Get to the correct page in the
PDF document, select File, then Print, then Current Page.
3. Revenue Recognition
Record below when Home Depot recognizes revenue from the sale of merchandise. This information can
be found in Home Depot's Notes to Consolidated Financial Statements under the heading "Revenues".
Home Depot -- 2012 Pg. 2
Use the data from Home Depot's Consolidated Statements of Earnings to fill in Fiscal 2012 below.
Enter the amounts exactly as they are shown on the financial statement, which are in millions.
Enter the amounts for Fiscal 2012 for the following income statement items. Then calculate and enter the
Dollar Change and the % Change from Fiscal 2011 to Fiscal 2012. Enter the dollar amounts just as they are
shown on the financial statement. Round the percentages to 2 decimal places. xx.xx%
$xxx,xxx $xxx,xxx
Operating Income $7,766 $1,105 $6,661 $822 $5,839
16.59 % 14.08 %
xx.xx%
$xxx,xxx $xxx,xxx
Provision for $2,686 $501 $2,185 $250 $1,935
Income Taxes 22.93 % 12.92 %
xx.xx%
$xxx,xxx $xxx,xxx
Net Earnings $4,535 $652 $3,883 $545 $3,338
16.79 % 16.33 %
xx.xx%
$xx.xx $xx.xx
Basic Earnings Per Share $3.03 $0.54 $2.49 $0.46 $2.03
21.69 % 22.66 %
xx.xx%
Home Depot -- 2012 Pg. 4
Use the data from Home Depot's Consolidated Balance Sheets to fill in Fiscal 2012 below.
Enter the amounts, exactly as they are shown on the financial statement, which are in millions.
Stockholders' Equity:
Common Stock 88 0.21% 87 0.21%
Paid-In Capital 7,948 19.35% 6,966 17.19%
Retained Earnings 20,038 48.77% 17,246 42.56%
Accumulated Other Comprehensive Income 397 0.97% 293 0.72%
Treasury Stock, at cost (10,694) (26.03%) (6,694) (16.52%)
Total Stockholders' Equity 17,777 43.27% 17,898 44.17%
Total Liabilities and Stockholders' Equity $ 41,084 100.00% $ 40,518 100.00%
** **
For the following balance sheet items enter the amounts for Fiscal 2012, and then
calculate the Dollar Change and the % Change from 2011 to 2012. Enter the 2012
dollar amounts as shown on the financial statement, which are in millions.
Round the percentages to 2 decimal places. xx.xx%
Dollar Change
Fiscal % Change Fiscal
2012 2011 to 2012 2011
$xxx,xxx $xxx,xxx
Cash and Cash Equivalents $2,494 $507 $1,987
25.52 %
xx.xx%
$xxx,xxx $xxx,xxx
Merchandise Inventories $10,710 $385 $10,325
3.73 %
xx.xx%
$xxx,xxx $xxx,xxx
Total Assets $41,084 $566 $40,518
1.40 %
xx.xx%
$xxx,xxx $xxx,xxx
Accounts Payable $5,376 $520 $4,856
10.71 %
xx.xx%
$xxx,xxx $xxx,xxx
Total Current Liabilities $11,462 $2,086 $9,376
22.25 %
xx.xx%
$xxx,xxx $xxx,xxx
Long-Term Debt, $9,475 ($1,283) $10,758
excluding current installments (11.93) %
xx.xx%
$xxx,xxx $xxx,xxx
Total Liabilities $23,307 $687 $22,620
3.04 %
xx.xx%
$xxx,xxx $xxx,xxx
Retained Earnings $20,038 $2,792 $17,246
16.19 %
xx.xx%
$xxx,xxx $xxx,xxx
Total Stockholders' Equity $17,777 ($121) $17,898
(0.68) %
xx.xx%
Home Depot -- Fiscal 2012 Pg. 6 CA
Do NOT d
DuPont Analysis -- Return on Assets on any c
Apply DuPont Analysis and the Return on Assets % to evaluate Home Depot's overall financial performance.
Use the information in Home Depot's Income Statement and Balance Sheets for Fiscal 2012 and Fiscal 2011 to
calculate the four DuPont Ratios and the Return on Assets %. In the left-hand column enter the names
of the financial statement items that will be used in the numerator and the denominator of the ratios.
Enter the financial statement dollar amounts just as they are shown on the financial statements.
Round all averages to 0 decimal places -- a whole number $xxx,xxx
Round the percentages to 2 decimal places. xx.xx%
Round the decimal results to 2 decimal places. xx.xx
Note: Since each ratio is being rounded, it is possible that Return on Equity %
will not exactly equal (Profitability x Efficiency x Leverage).
Tip: When e
Calculate each ratio separately. Do not calculate Return on financial stat
Equity % by multiplying (Profitability x Efficiency x Leverage). terminology t
financial stat
graded by th
DuPont Analysis
might be gra
Beg. Yr. Amt. End. Yr. Amt. Average 2.30 to 1 2.19 Tip: The calc
and the calcu
Average Stockholder's Equity $17,898 $17,777 $17,838
Stockholders
$xxx,xxx $xxx,xxx $xxx,xxx = = time you nee
you calculate
that average
Return on Equity % ratio calculat
$xxx,xxx
Net Earnings $4,535
25.42 % 21.11 %
Average Stockholder's Equity $17,838 xx.xx%
$xxx,xxx
Return on Assets
2012 2011
Return on Assets %
$xxx,xxx
Net Earnings $4,535 xx.xx%
11.02 % 9.63 %
Average Total Assets $41,161
$xxx,xxx
Home Depot -- Fiscal 2012 Pg. 7
Profitability Indicators
Use the information in Home Depot's 2012 Income Statement to calculate the three
Profitability Indicators. In the left-hand column enter the names of the items
that will be used in the numerator and the denominator of the ratios.
Enter the financial statement dollar amounts just as they are shown on the
financial statements.
Round the percentages to 2 decimal places. xx.xx%
2012 2011
Gross Profit Margin %
$xxx,xxx
Gross Profit $25,842
34.57 % 34.47 %
Net Sales $74,754 xx.xx%
$xxx,xxx
Efficiency Indicators
Apply the Efficiency Indicators to drill down into Home Depot's efficiency.
Use the information in Home Depot's Income Statement and Balance Sheets for Fiscal 2012 and Fiscal 2011 to
calculate the Efficiency Indicators. In the left-hand column enter the names of the financial
statement items that will be used in the numerator and the denominator of the ratios.
Enter the financial statement dollar amounts just as they are shown on the financial statements.
Round all averages to 0 decimal places -- a whole number $xxx,xxx
Round the decimal results to 2 decimal places. xx.xx
2012 2011
Accounts Receivable Turnover Ratio
$xxx,xxx
Net Sales $74,754
Beg. Yr. Amt. End. Yr. Amt. Average 56.63 times 60.42
Average Accounts Receivable, net $1,245 $1,395 $1,320 xx.xx
$xxx,xxx $xxx,xxx $xxx,xxx
Number of Days'
Purchases in Accounts Payable
xxx
Days in a Year (365) 365
38.18 days 37.86
Accounts Payable Turnover Ratio 9.56 xx.xx
xx.xx
Cash-to-Cash Cycle
xx.xx
Number of Days' Sales in Inventory 78.49 82.95
less Number of Days' Purchases in Accounts Payable (38.18) (37.86)
Net Number of Days Cash is Invested in Inventory 40.31 45.09
plus Number of Days' Sales in Receivables 6.45 6.04
Cash-to-Cash Days 46.76 51.13
2012 2011
Fixed Asset Turnover Ratio
$xxx,xxx
Net Sales $74,754
Beg. Yr. Amt. End. Yr. Amt. Average 3.08 times 2.84
Average Net Fixed Assets $24,448 $24,069 $24,259 xx.xx
$xxx,xxx $xxx,xxx $xxx,xxx
Home Depot -- Fiscal 2012 Pg. 9
2012 2011
Debt %
$xxx,xxx
Total Liabilities $23,307
56.73 % 55.83 %
Total Assets $41,084 xx.xx%
$xxx,xxx
Debt-to-Equity Ratio
$xxx,xxx
Total Liabilities $23,307
1.31 to 1 1.26
Total Stockholder's Equity $17,777 xx.xx
$xxx,xxx
Liquidity Indicators
Use the information in Home Depot's 2012 Balance Sheet to calculate the three Liquidity
Indicators. In the left-hand column enter the names of the items that will be
used in the calculation.
Enter the financial statement dollar amounts just as they are shown on the
Balance Sheet.
2012 2011
Working Capital
$xxx,xxx
Current Assets $15,372
Less: Current Liabilities 11,462
Working Capital $3,910 $5,144
Current Ratio
$xxx,xxx
Current Assets $15,372
1.34 to 1 1.55
Current Liabilities $11,462 xx.xx
$xxx,xxx
Enter the financial statement dollar amounts in millions of dollars as shown on the
Consolidated Statements of Cash Flows.
2012 2011
Dividend Payout %
$xxx,xxx
Total Cash Dividends Declared $1,743
38.43 % 42.03 %
Ner Earnings $4,535 xx.xx%
$xxx,xxx
Dividend Yield %
$xx.xx
Cash Dividends per share $1.16
1.72 % 2.32 %
Year-End Closing Market $67.30 xx.xx%
Price of 1 Common Share $xx.xx
Home Depot -- Fiscal 2012 Pg. 13
Analytical Observations
You will now utilize the information developed in Pages 2 to 12 to answer various analytical questions.
1> Which fiscal year had the highest Operating Income in terms of total dollars?
[ "x" only one answer ] x 2012 2011 2010
2> Which fiscal year had the highest Total Operating Expenses as a % of Net Sales?
[ "x" only one answer ] 2012 2011 x 2010
3> Based on Gross Profit as a % of Net Sales, rank the fiscal years 2012, 2011, and 2010 in terms
of which year had the highest.
Place a "1" in the box of the highest year, a "2" in the box of the second highest year, etc.
2012 2011 2010
1 2 3
4> Which fiscal year had the highest Net Earnings as a % of Net Sales?
[ "x" only one answer ] x 2012 2011 2010
1> Rank the following items in terms of which had the largest % increase from Fiscal 2010 to
Fiscal 2011. Place a "1" in the box of the largest, a "2" in the box of the second largest, etc.
2> Rank the following items in terms of which had the largest % increase from Fiscal 2011 to
Fiscal 2012. Place a "1" in the box of the largest, a "2" in the box of the second largest, etc.
3> True or False? In terms of % Change, Basic Earnings Per Share grew more than Net Earnings
from Fiscal 2010 to Fiscal 2011.
[ "x" only one answer ] x True False
4> True or False? In terms of % Change, from Fiscal 2011 to Fiscal 2012
Total Operating Expenses increased more than Net Sales.
[ "x" only one answer ] True x False
5> True or False? In terms of % Change, Cost of Sales had a smaller increase than
Net Sales from Fiscal 2011 to Fiscal 2012.
[ "x" only one answer ] x True False
Home Depot -- Fiscal 2012 Pg. 14
Analytical Observations
1> For fiscal year 2012, rank the following assets in terms of which was the largest as a % of
Total Assets. Place a "1" in the box of the largest, a "2" in the box of the second largest, etc.
Cash and Cash Equivalents Receivables, net Merchandise Inventories Net Property and Equipment
3 4 2 1
2> For fiscal year 2012, rank the following items in terms of which was the largest as a
% of Total Liabilities and Stockholders' Equity. Place a "1" in the box of the largest,
a "2" in the box of the second largest, etc.
Long-Term Debt, excluding
Accounts Payable current installments Paid-in Capital Retained Earnings
4 2 3 1
1> Rank the following items in terms of which had the largest % increase from Fiscal 2011 to
Fiscal 2012. Place a "1" in the box of the largest, a "2" in the box of the second largest, etc.
Cash and
Cash Equivalents Total Assets Accounts Payable Retained Earnings
1 4 3 2
2> Rank the following items in terms of which had the largest Dollar increase from Fiscal 2011 to
Fiscal 2012. Place a "1" in the box of the largest, a "2" in the box of the second largest, etc.
Cash and
Cash Equivalents Total Assets Accounts Payable Retained Earnings
4 2 3 1
1> Which of the following increased from Fiscal 2011 to Fiscal 2012? ["x" each item that increased]
1> Which fiscal year, 2012 or 2011, had higher profitability based on all three Profitability Indicators?
Analytical Observations
1> Based on both of the Accounts Receivable Efficiency Indicators, in which fiscal year, 2012 or 2011,
did Home Depot more efficiently manage the Accounts Receivable asset?
[ "x" only one answer ] 2012 x 2011
2> Based on both of the Inventory Efficiency Indicators, in which fiscal year, 2012 or 2011,
did Home Depot have an item in inventory for the shortest amount of time?
[ "x" only one answer ] x 2012 2011
3> Based on the Number of Days' Purchases in Accounts Payable, in which fiscal year, 2012 or 2011,
did Home Depot hold on to its cash longer before paying the cash to vendors?
[ "x" only one answer ] x 2012 2011
4> Which fiscal year, 2012 or 2011, had the better Cash-to-Cash Cycle?
5> In which fiscal year, 2012 or 2011, did Home Depot have the better Fixed Asset Turnover Ratio?
1> Based on the Debt %, who had the greatest claim to Home Depot's assets in Fiscal 2011?
2> True or False? In Fiscal 2012 more than half of Home Depot's Total Assets were financed with debt?
3> Based on the Times Interest Earned Ratio, were the creditors' interest payments more secure in
Fiscal 2012 or Fiscal 2011?
[ "x" only one answer ] x 2012 2011
1> Based on Working Capital and the Current Ratio did Liquidity increase or decrease from
Fiscal 2011 to Fiscal 2012?
[ "x" only one answer ] Liquidity Increased x Liquidity Decreased
Home Depot -- Fiscal 2012 Pg. 16
Analytical Observations
1> True or False? By looking at the Cash Flow to Capital Expenditure Ratio it can be seen that Home Depot
was able to internally fund the purchases of Fixed Assets in Fiscal 2012 and in Fiscal 2011.
2> In which fiscal year, 2012 or 2011, did Home Depot have more Free Cash Flow?
1> True or False? Based on the Dividend Payout % it can be seen that Home Depot paid out a larger percent
of Net Income, in the form of Cash Dividends, in Fiscal 2012 than in Fiscal 2011.
2> Based on the Price-Earnings Ratio, in which fiscal year, 2012 or 2011, did investors place a
higher value on Home Depot's earnings?
3> Based on the Dividend Yield %, in which fiscal year, 2012 or 2011, did an investor in Home Depot's Common
Stock earn a higher return from the cash dividends she received on her Home Depot Common Stock?