1001

Earthwork in excavation and disposal within site premises(1m3)

sources Level Qty Unit Rate/unit cost
labour unskilled 0.7 nos 675.00 472.50
Actual rate
Rate per m3 Rs. 543.38 15% conctractor overhead
Rate per cu. ft Rs. 15.3984895297 Total (Rs.)

1002
Earthwork in backfilling (with earth available at site); analysis for 1m3
sources Level Qty Unit Rate/unit cost
labour unskilled 0.5 nos 675.00 337.50
Actual rate
Rate per m3 Rs. 388.13 15% conctractor overhead
Rate per cu. ft Rs. 10.9989210926 Total (Rs.)

1003
Earthwork in backfilling (with imported earth) ;analysis for 1m3
sources Level Qty Unit Rate/unit cost
labour unskilled 0.8 nos 675.00 540.00
Actual rate
Rate per m3 Rs. 621.00 15% conctractor overhead
Rate per cu. ft Rs. 17.5982737482 Total (Rs.)

1004
Flat Brick soling works ;analysis for 1m2
sources Level Qty Unit Rate/unit cost
labour skilled 0.1 nos 930.00 93.00
un skilled 0.05 nos 675.00 33.75
materials a.local bricks 44 nos 14.50 638.00
b. sand filling 0.07 m3 2183.34 152.83
Actual rate
15% conctractor overhead
Rate per m2 Rs. 1055.22137 Total (Rs.)
Rate per sq. ft Rs. 98.0834854625

1006
Brick work in 1:6 ratio ;analysis for 1m3
sources Level Qty Unit Rate/unit cost
labour skilled 1.5 nos 930.00 1395.00
un skilled 2.2 nos 675.00 1485.00
un skilled 0.2 nos 675.00 135.00
a.Brick 530 nos 14.50 7685.00
materials b.sand 0.3 m3 2183.34 655.00
c. Cement 1.4 bags 780.00 1092.00
Actual rate
15% conctractor overhead
Rate per m3 Rs. 14314.0523 Total (Rs.)
Rate per cu. ft Rs. 405.6402750749
 1007
Brick work in 1:4 ratio ;analysis for 1m3
sources Level Qty Unit Rate/unit cost
labour skilled 1.5 nos 930.00 1395.00
un skilled 2.2 nos 675.00 1485.00
un skilled 0.7 nos 675.00 472.50
a.Brick 560 nos 14.50 8120.00
materials b.sand 0.28 m3 2183.34 611.34
c. Cement 2 bags 780.00 1560.00
Actual rate
15% conctractor overhead
Rate per m3 Rs. 15690.41048 Total (Rs.)
Rate per cu. ft Rs. 444.6443459722

1008
PCC M20 (1:1.5:3) ;analysis for 1m3
sources Level Qty Unit Rate/unit cost
labour skilled 0.8 nos 930.00 744.00
un skilled 7 nos 675.00 4725.00
a.cement 8 bags 780.00 6240.00
b.20mm aggregate 0.57 m3 2075.00 1182.75
materials c.10mm aggregate 0.29 m3 2085.00 604.65
c. sand 0.425 m3 2183.34 927.92
d. water 200 lt. 0.25 50.00
Actual rate
15% conctractor overhead
Rate per m3 Rs. 16645.467425 Total (Rs.)
Rate per cu. ft Rs. 471.7093275555

1009
PCC M15 (1:2:4) ;analysis for 1m3
sources Level Qty Unit Rate/unit cost
labour skilled 0.8 nos 930.00 744.00
un skilled 7 nos 675.00 4725.00
a.cement 6.4 bags 780.00 4992.00
b.40mm aggregate 0.52 m3 2075.00 1079.00
c.20mm aggregate 0.22 m3 2085.00 458.70
materials d.10mm aggregate 0.11 m3 2085.00 229.35
d. sand 0.445 m3 2183.34 971.59
e. water 150 lt. 0.25 37.50
Actual rate
15% conctractor overhead
Rate per m3 Rs. 15222.706745 Total (Rs.)
Rate per cu. ft Rs. 431.3902745365

1010
Plywood and Pipe post Formwork;analysis for 100m2
sources Level Qty Unit Rate/unit cost
labour skilled 17.2 nos 930.00 15996.00
un skilled 25.7 nos 675.00 17347.50
 a.19mm board 16.5 m2 1350.00 22275.00
b.local wood 0.232 m3 36000.00 8352.00
c.metal pipe 4.4 no.s 1771.00 7792.40
materials d.nails 25 kg 100.00 2500.00
Actual rate
15% conctractor overhead
Rate per 100m2 Rs. 85402.335 Total (Rs.)
Rate per 1m2 Rs. 854.02335
Rate per sq. ft Rs. 79.3820038296

1011
Reinforcement;analysis for 1 MT
sources Level Qty Unit Rate/unit cost
labour skilled 12 nos 930.00 11160.00
un skilled 12 nos 675.00 8100.00
materials TMT rod 1.05 MT 85000.00 89250.00
Binding wire 10 kg 94.00 940.00
Actual rate
15% conctractor overhead
Rate per MT Rs. 125867.5 Total (Rs.)
Rate per kg Rs. 125.8675

1012
20 mm thick plaster work ;analysis for 100m2
sources Level Qty Unit Rate/unit cost
labour skilled 14 nos 930.00 13020.00
un skilled 19 nos 675.00 12825.00
a.cement 11.4 bags 780.00 8892.00
materials b.sand 2.35 m3 1900.00 4465.00
Actual rate
15% conctractor overhead
Rate per 100m2 Rs. 45082.3 Total (Rs.)
Rate per 1m2 Rs. 450.823
Rate per sq. ft Rs. 41.9042794468

1014
38 mm thickscreeding in 1:2:4 ratio;analysis for 10m2
sources Level Qty Unit Rate/unit cost
labour skilled 1.25 nos 930.00 1162.50
un skilled 2 nos 675.00 1350.00
a.Cement 2.6 bags 780.00 2028.00
materials d.sand 0.18 m3 1900.00 342.00
c.12 mm aggregate 0.36 m3 2085.00 750.60
Actual rate
15% conctractor overhead
Rate per 10m2 Rs. 6478.065 Total (Rs.)
Rate per 1m2 Rs. 647.8065
Rate per sq. ft Rs. 60.2140188132
 1015
cement punning in 1:1 ratio;analysis for 100m2
sources Level Qty Unit Rate/unit cost
labour skilled 10.5 nos 930.00 9765.00
un skilled 12 nos 675.00 8100.00
a.Cement 6.32 bags 780.00 4929.60
materials d.sand 0.22 m3 1900.00 418.00
Actual rate
15% conctractor overhead
Rate per 100m2 Rs. 26694.49 Total (Rs.)
Rate per 1m2 Rs. 266.9449
Rate per sq. ft Rs. 24.8126951963

1018
salwood frame ;analysis for 1m3
sources Level Qty Unit Rate/unit cost
labour skilled 34 nos 930.00 31620.00
un skilled 3.4 nos 675.00 2295.00
a.sal wood 1.1 m3 174840.00 192324.00
materials b.hold fast 92 no.s 16.00 1472.00
c. nails/screw 184 no.s 2.00 368.00
Actual rate
15% conctractor overhead
Rate per m3 Rs. 262290.85 Total (Rs.)
Rate per cu. ft Rs. 7432.9568115125

1019
paneled door shutter ;analysis for 1 m2
sources Level Qty Unit Rate/unit cost
labour skilled 1.76 nos 930.00 1636.80
un skilled 0.176 nos 675.00 118.80
a.ready made teak door 1 m2 2230.00 2230.00
materials b.wooden llisti 4 m2 43.29 173.16
c. gum appro. no.s 20.00
d.100 mm hinge 3 no.s 30.00 90.00
e. mortise lock 1 no.s 550.00 550.00

e.100 mm cheskini(door
latch lock) 2 no.s 40.00 80.00
f. screw/nails appro. 50.00
Actual rate
15% conctractor overhead
Rate per 1m2 Rs. 5691.074 Total (Rs.)
Rate per sq. ft Rs. 528.98888

1020
Glass window shutter ;analysis for 1 m2
sources Level Qty Unit Rate/unit cost
labour skilled 0.06 nos 930.00 55.80
un skilled 0.01 nos 675.00 6.75
a.4mm glass 1 m2 450.00 450.00
 materials b.wooden llisti 4 m2 43.29 173.16
c. gum appro. no.s 10.00
d.100 mm hinge 1 no.s 30.00 30.00
f. screw/nails 0.15 no.s 100.00 15.00
Actual rate
15% conctractor overhead
Rate per 1m2 Rs. 851.8165 Total (Rs.)
Rate per sq. ft Rs. 79.17688

1021
Distemper paint ;analysis for 100 m2
sources Level Qty Unit Rate/unit cost
labour skilled 8 nos 930.00 7440.00
un skilled 5 nos 675.00 3375.00
materials b.color 9 lt. 357.50 3217.50
Actual rate
15% conctractor overhead
Rate per 100m2 Rs. 16137.375 Total (Rs.)
Rate per 1m2 Rs. 161.37375
Rate per sq. ft Rs. 14.9997908611

1023

1024
PCC M15 (1:3:6) ;analysis for 1m3
sources Level Qty Unit Rate/unit cost
labour skilled 1 nos 930.00 930.00
un skilled 5 nos 675.00 3375.00
a.cement 4.4 bags 780.00 3432.00
b.40mm aggregate 0.65 m2 2075.00 1348.75
c.20mm aggregate 0.24 m3 2085.00 500.40
materials d.10mm aggregate 0.11 m3 2085.00 229.35
d. sand 0.47 m2 1900.00 893.00
e. water 150 lt. 0.25 37.50
Actual rate
15% conctractor overhead
Rate per m3 Rs. 12357.9 Total (Rs.)
Rate per cu. ft Rs. 350.2056475893

1029
emulsion paint ;analysis for 100 m2
sources Level Qty Unit Rate/unit cost
labour skilled 8 nos 930.00 7440.00
un skilled 5 nos 675.00 3375.00
a.aster 8.1 lt. 236.00 1911.60
materials b.color 9 lt. 715.00 6435.00
Actual rate
15% conctractor overhead
Rate per 100m2 Rs. 22035.84 Total (Rs.)
Rate per 1m2 Rs. 220.3584
Rate per sq. ft Rs. 20.4824509221

1016
Roofing with 0.5mm Corrugated CGI Sheet ;analysis for 10m2
sources Level Qty Unit Rate/unit
labour skilled 1 nos 930.00
un skilled 1 nos 675.00
a.
Corrugate
dSheet 12 m2 1238.00
materials d.38mm Bol 33 m3 5.46
Actual rate
15% conctractor overhead
Rate per 10m2 Rs. 19137.17 Total (Rs.)
Rate per 1m2 Rs. 1913.717
Rate per sq. ft Rs. 177.8812

1020
CI Pipe Truss with metal Primer and Enamel Colour;analysis for 1kg
sources Level Qty Unit Rate/unit
CI Pipe Tru 1 kg 150.00
Fabrication
CI Pipe
Truss and
colour In
Installation local 1 kg 31.85
Actual rate
15% conctractor overhead
Rate per 1kg Rs. 209 Total (Rs.)

Item: RCC in Proportion1:1:2

Quantity 1 Cu.m.

S.N. DescripitioUnit Quantity Rate (Rs.)

(A) Labours
Semi Skill No. 3.50 730.00
Skilled No. 0.50 930.00
Sub Total
(B) Material
Cement Tonn 0.61 15600.00
Sand Cu.m. 0.43 1900.00
Aggregate Cu.m. 0.64 2085.00
Aggregate Cu.m. 0.21 2085.00
 water Lts 300.00 0.25
Diesel Lts 3.00 96.50
Petrol Lts 0.10 108.00
Mixture Hr 0.60 1875.00
Viberator Hr 0.25 100.00

Sub Total
(C) Total A+B

(D) 15% overhead of ( C )

Total Rate (C+D)

Rate for 1Cu.m = Rs: 19137.21

Rate for 1Cu.ft = Rs: 541.98

Item: Ceramic Tiles Works in 1:4 ratio (Floor tile)

Quantity: 10 Sq.m

S.N. DescripitioUnit Quantity Rate (Rs.)

(A) Labours
Semi Skill No. 13.00 730.00
Skilled No. 4.50 930.00
Sub Total
(B) Material
Sand Cu.m 0.152 1900.00
Cement Tonn 0.056 15600.00
Ceramic tilSq.m 11.00 1250.00
White Cemkgs 3.228 23.75

Sub Total
(C) Total A+B

(D) 15% overhead of ( C )

Total Rate (C+D)

Rate for 10 Sq.m. = Rs: 32963.67

Rate for 1Sq.m. = Rs: 3296.37
Rate for 1 Sq.ft = Rs: 306.35

Item: 2 cm thick (1:4) cement sand mixture with water proof compound
Quantity: 10 Sq.m

S.N. DescripitioUnit Quantity Rate (Rs.)

(A) Labours
Semi Skill No. 0.75 730.00
Skilled No. 0.80 930.00
Sub Total
(B) Material
Cement Tonn 0.135 15600.00
Sand Cu.m 0.180 1900.00
Water pro Kg 2.70 192.31

Sub Total
(C) Total A+B

(D) 15% overhead of ( C )

Total Rate (C+D)

Rate for 10 Sq.m. = Rs: 4897.54

Rate for 1Sq.m. = Rs: 489.75
Rate for 1 Sq.ft = Rs: 45.52
 mises(1m3)
Total Cost

472.50
70.88
543.38

nalysis for 1m3

Total Cost

337.50
50.63
388.13

sis for 1m3

Total Cost

540.00
81.00
621.00

Total Cost

126.75

790.83
917.58
137.64
1055.22137

1006
Stone work in 1:6 ratio ;analysis for 1m3
Total Cost sources Level Qty Unit Rate/unit
labour skilled 1.5 nos 930.00
un skilled 2.2 nos 675.00
3015.00 semi skilled 0.2 nos 730.00
a.stone boulder 1.1 m3 1250.00
materials b.sand 0.28 m3 1900.00
9432.00 c. Cement 1.4 bags 780.00
12447.00 Actual rate
1867.05 15% conctractor overhead
14314.0523 Rate per m3 Rs. 6928.75 Total (Rs.)
Rate per cu. ft Rs. 196.351109876
 1007
Stone work in 1:4 ratio ;analysis for 1m3
Total Cost sources Level Qty Unit Rate/unit
labour skilled 1.5 nos 930.00
un skilled 2.2 nos 675.00
3352.50 semi skilled 0.7 nos 730.00
a.stone boulder 1.1 nos 1250.00
materials b.sand 0.28 m3 1900.00
10291.34 c. Cement 2 bags 780.00
13643.84 Actual rate
2046.58 15% conctractor overhead
15690.4105 Rate per m3 Rs. 7886.7 Total (Rs.)
Rate per cu. ft Rs. 223.498076602

Total Cost

5469.00

9005.32
14474.32
2171.15
16645.4674

Total Cost

5469.00

7768.14
13237.14
1985.57
15222.7067

m2
Total Cost

33343.50
 40919.40
74262.90
11139.44
85402.335

Total Cost

19260.00

90190.00
109450.00
16417.50
125867.5

Total Cost

25845.00

13357.00
39202.00
5880.30
45082.3

m2
Total Cost

2512.50

3120.60
5633.10
844.97
6478.065
Total Cost

17865.00

5347.60
23212.60
3481.89
26694.49

Total Cost

33915.00

194164.00
228079.00
34211.85
262290.85

Total Cost

1755.60

3193.16
4948.76
742.31
5691.074

Total Cost

62.55
 678.16
740.71
111.11
851.8165

Total Cost

10815.00
3217.50
14032.50
2104.88
16137.375

Total Cost

4305.00

6441.00
10746.00
1611.90
12357.9

Total Cost

10815.00

8346.60
19161.60
2874.24
22035.84
alysis for 10m2
cost Total Cost
930.00
675.00 1605.00

14856.00
180.02 15036.02
16641.02
2496.15
19137.17

Colour;analysis for 1kg

cost Total Cost
150.00
150.00

31.85 31.85
181.85
27.28
209.1275

Amount (Rs.) Remarks

2,555.00
465.00
3,020.00

9,516.00
807.50
1,334.40
437.85
 75.00
289.50
10.80
1,125.00
25.00

13,621.05
16,641.05

2,496.16

19,137.21

o (Floor tile)

Amount (Rs.) Remarks

9,490.00
4,185.00
13,675.00

288.80
873.60
13,750.00
76.67

14,989.07
28,664.07

4,299.61

32,963.67

mixture with water proof compound

Amount (Rs.) Remarks

 547.50
744.00
1,291.50

2,106.00
342.00
519.23

2,967.23
4,258.73

638.81

4,897.54
nalysis for 1m3
cost Total Cost
1395.00
1485.00
146.00 3026.00
1375.00
532.00
1092.00 2999.00
6025.00
903.75
6928.75
nalysis for 1m3
cost Total Cost
1395.00
1485.00
511.00 3391.00
1375.00
532.00
1560.00 3467.00
6858.00
1028.70
7886.70
 1001
Earthwork in excavation and disposal wi
sources Level Qty
labour unskilled 0.7
Actual rate
Rate per m3 Rs. 466.90 15% conctractor overhead
Rate per cu. ft Rs. 13.23129 Total (Rs.)

1002
Earthwork in backfilling (with earth availabl
sources Level Qty
labour unskilled 0.5
Actual rate
Rate per m3 Rs. 333.50 15% conctractor overhead
Rate per cu. ft Rs. 9.450925 Total (Rs.)

1003
Earthwork in backfilling (with imported e
sources Level Qty
labour unskilled 0.8
Actual rate
Rate per m3 Rs. 533.60 15% conctractor overhead
Rate per cu. ft Rs. 15.12148 Total (Rs.)

1004
Flat Brick soling works ;analy
sources Level Qty
labour skilled 0.1
un skilled 0.05
materials a.local bri 44
b. sand fill 0.07
Actual rate
15% conctractor overhead
Rate per m2 Rs. 1193.125 Total (Rs.)
Rate per sq. ft Rs. 110.9017

1006
Brick work in 1:6 ratio ;analy
sources Level Qty
labour skilled 1.5
un skilled 2.2
un skilled 0.2
a.Brick 530
materials b.sand 0.3
c. Cement 1.4
Actual rate
15% conctractor overhead
Rate per m3 Rs. 15224.85 Total (Rs.)
Rate per cu. ft Rs. 431.451
 1007
Brick work in 1:4 ratio ;analy
sources Level Qty
labour skilled 1.5
un skilled 2.2
un skilled 0.7
a.Brick 560
materials b.sand 0.28
c. Cement 2
Actual rate
15% conctractor overhead
Rate per m3 Rs. 16610.6 Total (Rs.)
Rate per cu. ft Rs. 470.7212

1008
PCC M20 (1:1.5:3) ;analysis for 1m3
sources Level Qty
labour skilled 0.8
un skilled 7
a.cement 8
b.20mm ag 0.57
materials c.10mm ag 0.29
c. sand 0.425
d. water 200
Actual rate
15% conctractor overhead
Rate per m3 Rs. 18894.21 Total (Rs.)
Rate per cu. ft Rs. 535.4356

1009
PCC M15 (1:2:4) ;analysis for 1m3
sources Level Qty
labour skilled 0.8
un skilled 7
a.cement 6.4
b.40mm ag 0.52
c.20mm ag 0.22
materials d.10mm ag 0.11
d. sand 0.445
e. water 150
Actual rate
15% conctractor overhead
Rate per m3 Rs. 17168.06 Total (Rs.)
Rate per cu. ft Rs. 486.5189

1010
Plywood and Pipe post Formwork;analy
sources Level Qty
labour skilled 17.2
un skilled 25.7
 a.19mm bo 16.5
b.local wo 0.232
c.metal pip 4.4
materials d.nails 25
Actual rate
15% conctractor overhead
Rate per 100m2 Rs. 82094.94 Total (Rs.)
Rate per 1m2 Rs. 820.9494
Rate per sq. ft Rs. 76.30775

1011
Reinforcement;analysis for 1 MT
sources Level Qty
labour skilled 12
un skilled 12
materials TMT rod 1.05
Binding wi 10
Actual rate
15% conctractor overhead
Rate per MT Rs. 121313.5 Total (Rs.)
Rate per kg Rs. 121.3135

1012
20 mm thick plaster work ;analysis f
sources Level Qty
labour skilled 14
un skilled 19
a.cement 11.4
materials b.sand 2.35
Actual rate
15% conctractor overhead
Rate per 100m2 Rs. 45591.18 Total (Rs.)
Rate per 1m2 Rs. 455.9118
Rate per sq. ft Rs. 42.37728

1014
38 mm thickscreeding in 1:2:4 ratio;anal
sources Level Qty
labour skilled 1.25
un skilled 2
a.Cement 2.6
materials d.sand 0.18
c.12 mm a 0.36
Actual rate
15% conctractor overhead
Rate per 10m2 Rs. 6979.35 Total (Rs.)
Rate per 1m2 Rs. 697.935
Rate per sq. ft Rs. 64.87349
 1015
cement punning in 1:1 ratio;analysis
sources Level Qty
labour skilled 10.5
un skilled 12
a.Cement 6.32
materials d.sand 0.22
Actual rate
15% conctractor overhead
Rate per 100m2 Rs. 24976.39 Total (Rs.)
Rate per 1m2 Rs. 249.7639
Rate per sq. ft Rs. 23.21571

1018
salwood frame ;analysis
sources Level Qty
labour skilled 34
un skilled 3.4
a.sal wood 1.1
materials b.hold fast 92
c. nails/sc 184
Actual rate
15% conctractor overhead
Rate per m3 Rs. 243454.5 Total (Rs.)
Rate per cu. ft Rs. 6899.162

1019
paneled door shutter ;analys
sources Level Qty
labour skilled 1.76
un skilled 0.176
a.ready ma 1
materials b.wooden ll 4
c. gum appro.
d.100 mm 3
e. mortise 1

e.100 mm
cheskini(d
oor latch
lock) 2
f. screw/na appro.
Actual rate
15% conctractor overhead
Rate per 1m2 Rs. 9626.524 Total (Rs.)
Rate per sq. ft Rs. 894.7914
 1021
Distemper paint ;analysis f
sources Level Qty
labour skilled 8
un skilled 5
materials b.color 9
Actual rate
15% conctractor overhead
Rate per 100m2 Rs. 14685.5 Total (Rs.)
Rate per 1m2 Rs. 146.855
Rate per sq. ft Rs. 13.65026

1023

1024
PCC M15 (1:3:6) ;analysis for 1m3
sources Level Qty
labour skilled 1
un skilled 5
a.cement 4.4
b.40mm ag 0.65
c.20mm ag 0.24
materials d.10mm ag 0.11
d. sand 0.47
e. water 150
Actual rate
15% conctractor overhead
Rate per m3 Rs. 13869 Total (Rs.)
Rate per cu. ft Rs. 393.0281

1029
emulsion paint ;analysis fo
sources Level Qty
labour skilled 8
un skilled 5
a.aster 8.1
materials b.color 9
Actual rate
15% conctractor overhead
Rate per 100m2 Rs. 24387.59 Total (Rs.)
Rate per 1m2 Rs. 243.8759
Rate per sq. ft Rs. 22.66842

1016
Roofing with 0.5mm Corrugated CG
sources Level
labour skilled
un skilled

a. Sheet
materials d.38mm Bol

Rate per 10m2 Rs. 8265.145

Rate per 1m2 Rs. 826.5145
Rate per sq. ft Rs. 76.8250

1020
CI Pipe Truss with metal Primer a
sources Level
Fabricatio CI Pipe Tru
n
CI Pipe
Truss and
colour In
Intallation local

Rate per 1kg Rs. 209

Item: RCC in Proportion1:1:2

Quantity 1 Cu.m.

S.N. Descripitio
(A) Labours
Semi Skill
Skilled

(B) Material
Cement
Sand
Aggregate
Aggregate
 water
Diesel
Petrol
Mixture
Viberator

Rate for 1Cu.m = Rs:

Rate for 1Cu.ft = Rs:

Item: Ceramic Tiles Works in 1:4 ra

Quantity: 10 Sq.m

S.N. Descripitio
(A) Labours
Semi Skill
Skilled

(B) Material
Sand
Cement
Ceramic til
White Cem

Rate for 10 Sq.m. = Rs:

Rate for 1Sq.m. = Rs:
Rate for 1 Sq.ft

Item: 2 cm thick (1:4) cement sand

Quantity: 10 Sq.m

S.N. Descripitio
(A) Labours
Semi Skill
Skilled

(B) Material
Cement
Sand
Water pro

Rate for 10 Sq.m. = Rs:

Rate for 1Sq.m. = Rs:
Rate for 1 Sq.ft
in excavation and disposal within site premises(1m3)
Unit Rate/unit cost Total Cost
nos 580.00 406.00
Actual rate 406.00
15% conctractor overhead 60.90
Total (Rs.) 466.90

backfilling (with earth available at site); analysis for 1m3

Unit Rate/unit cost Total Cost
nos 580.00 290.00
Actual rate 290.00
15% conctractor overhead 43.50
Total (Rs.) 333.50

in backfilling (with imported earth) ;analysis for 1m3

Unit Rate/unit cost Total Cost
nos 580.00 464.00
Actual rate 464.00
15% conctractor overhead 69.60
Total (Rs.) 533.60

Flat Brick soling works ;analysis for 1m2

Unit Rate/unit cost Total Cost
nos 840.00 84.00
nos 580.00 29.00 113.00
nos 16.00 704.00
m3 3150.00 220.50 924.50
Actual rate 1037.50
15% conctractor overhead 155.63
Total (Rs.) 1193.125

Brick work in 1:6 ratio ;analysis for 1m3

Unit Rate/unit cost Total Cost
nos 840.00 1260.00
nos 580.00 1276.00
nos 580.00 116.00 2652.00
nos 16.00 8480.00
m3 3150.00 945.00
bags 830.00 1162.00 10587.00
Actual rate 13239.00
15% conctractor overhead 1985.85
Total (Rs.) 15224.85
 Brick work in 1:4 ratio ;analysis for 1m3
Unit Rate/unit cost Total Cost
nos 840.00 1260.00
nos 580.00 1276.00
nos 580.00 406.00 2942.00
nos 16.00 8960.00
m3 3150.00 882.00
bags 830.00 1660.00 11502.00
Actual rate 14444.00
15% conctractor overhead 2166.60
Total (Rs.) 16610.6

Unit Rate/unit cost Total Cost

nos 840.00 672.00
nos 580.00 4060.00 4732.00
bags 950.00 7600.00
m3 3150.00 1795.50
m3 3150.00 913.50
m3 3150.00 1338.75
lt. 0.25 50.00 11697.75
Actual rate 16429.75
15% conctractor overhead 2464.46
Total (Rs.) 18894.2125

Unit Rate/unit cost Total Cost

nos 840.00 672.00
nos 580.00 4060.00 4732.00
bags 950.00 6080.00
m3 3150.00 1638.00
m3 3150.00 693.00
m3 3150.00 346.50
m3 3150.00 1401.75
lt. 0.25 37.50 10196.75
Actual rate 14928.75
15% conctractor overhead 2239.31
Total (Rs.) 17168.0625

nd Pipe post Formwork;analysis for 100m2

Unit Rate/unit cost Total Cost
nos 840.00 14448.00
nos 580.00 14906.00 29354.00
 m2 1345.00 22192.50
m3 39000.00 9048.00
no.s 1771.00 7792.40
kg 120.00 3000.00 42032.90
Actual rate 71386.90
15% conctractor overhead 10708.04
Total (Rs.) 82094.935

Unit Rate/unit cost Total Cost

nos 840.00 10080.00
nos 580.00 6960.00 17040.00
MT 83000.00 87150.00
kg 130.00 1300.00 88450.00
Actual rate 105490.00
15% conctractor overhead 15823.50
Total (Rs.) 121313.5

m thick plaster work ;analysis for 100m2

Unit Rate/unit cost Total Cost
nos 840.00 11760.00
nos 580.00 11020.00 22780.00
bags 830.00 9462.00
m3 3150.00 7402.50 16864.50
Actual rate 39644.50
15% conctractor overhead 5946.68
Total (Rs.) 45591.175

kscreeding in 1:2:4 ratio;analysis for 10m2

Unit Rate/unit cost Total Cost
nos 840.00 1050.00
nos 580.00 1160.00 2210.00
bags 830.00 2158.00
m3 3150.00 567.00
m3 3150.00 1134.00 3859.00
Actual rate 6069.00
15% conctractor overhead 910.35
Total (Rs.) 6979.35
punning in 1:1 ratio;analysis for 100m2
Unit Rate/unit cost Total Cost
nos 840.00 8820.00
nos 580.00 6960.00 15780.00
bags 830.00 5245.60
m3 3150.00 693.00 5938.60
Actual rate 21718.60
15% conctractor overhead 3257.79
Total (Rs.) 24976.39

salwood frame ;analysis for 1m3

Unit Rate/unit cost Total Cost
nos 840.00 28560.00
nos 580.00 1972.00 30532.00
m3 163000.00 179300.00
no.s 16.00 1472.00
no.s 2.15 395.60 181167.60
Actual rate 211699.60
15% conctractor overhead 31754.94
Total (Rs.) 243454.54

paneled door shutter ;analysis for 1 m2

Unit Rate/unit cost Total Cost
nos 840.00 1478.40
nos 580.00 102.08 1580.48
m2 5800.00 5800.00
m2 43.29 173.16
no.s 20.00
no.s 26.00 78.00
no.s 551.25 551.25

no.s 59.00 118.00

50.00 6790.41
Actual rate 8370.89
15% conctractor overhead 1255.63
Total (Rs.) 9626.5235
 Distemper paint ;analysis for 100 m2
Unit Rate/unit cost Total Cost
nos 840.00 6720.00
nos 580.00 2900.00 9620.00
lt. 350.00 3150.00 3150.00
Actual rate 12770.00
15% conctractor overhead 1915.50
Total (Rs.) 14685.5

Unit Rate/unit cost Total Cost

nos 840.00 840.00
nos 580.00 2900.00 3740.00
bags 830.00 3652.00
m2 3150.00 2047.50
m3 3150.00 756.00
m3 3150.00 346.50
m2 3150.00 1480.50
lt. 0.25 37.50 8320.00
Actual rate 12060.00
15% conctractor overhead 1809.00
Total (Rs.) 13869

emulsion paint ;analysis for 100 m2

Unit Rate/unit cost Total Cost
nos 840.00 6720.00
nos 580.00 2900.00 9620.00
lt. 236.00 1911.60
lt. 1075.00 9675.00 11586.60
Actual rate 21206.60
15% conctractor overhead 3180.99
Total (Rs.) 24387.59
fing with 0.5mm Corrugated CGI Sheet ;analysis for 10m2
Qty Unit Rate/unit cost Total Cost
1 nos 800.00 800.00
1 nos 500.00 500.00 1300.00

12 m2 475.59 5707.07
33 m3 5.46 180.02 5887.08
Actual rate 7187.08
15% conctractor overhead 1078.06
Total (Rs.) 8265.145

Pipe Truss with metal Primer and Enamel Colour;analysis for 1kg
Qty Unit Rate/unit cost Total Cost
1 kg 150.00 150.00
150.00

1 kg 31.85 31.85 31.85

Actual rate 181.85
15% conctractor overhead 27.28
Total (Rs.) 209.1275

CC in Proportion1:1:2

Unit Quantity Rate (Rs.) Amount (Rs.) Remarks

No. 3.50 600.00 2,100.00

No. 0.50 900.00 450.00
Sub Total 2,550.00

Tonn 0.61 20000.00 12,200.00

Cu.m. 0.43 4035.43 1,715.06
Cu.m. 0.64 4792.07 3,066.92
Cu.m. 0.21 4792.07 1,006.33
 Lts 300.00 0.25 75.00
Lts 3.00 105.50 316.50
Lts 0.10 134.00 13.40
Hr 0.60 1875.00 1,125.00
Hr 0.25 100.00 25.00

Sub Total 19,543.22

(C) Total A+B 22,093.22

(D) 15% overhead of ( C ) 3,313.98

Total Rate (C+D) 25,407.20

Rate for 1Cu.m = Rs: 25407.20

Rate for 1Cu.ft = Rs: 719.55

Ceramic Tiles Works in 1:4 ratio (Floor tile)

Unit Quantity Rate (Rs.) Amount (Rs.) Remarks

No. 13.00 600.00 7,800.00

No. 4.50 900.00 4,050.00
Sub Total 11,850.00

Cu.m 0.152 2824.80 429.37

Tonn 0.056 17800.00 996.80
Sq.m 11.00 968.40 10,652.40
kgs 3.228 77.47 250.08

Sub Total 12,328.65

(C) Total A+B 24,178.65

(D) 15% overhead of ( C ) 3,626.80

Total Rate (C+D) 27,805.45

te for 10 Sq.m. = Rs: 27805.45

Rate for 1Sq.m. = Rs: 2780.54
= Rs: 258.41

2 cm thick (1:4) cement sand mixture with water proof compound

Unit Quantity Rate (Rs.) Amount (Rs.) Remarks

 No. 0.75 600.00 450.00
No. 0.80 900.00 720.00
Sub Total 1,170.00

Tonn 0.135 17800.00 2,403.00

Cu.m 0.180 2824.80 508.46
Kg 2.70 750.00 2,025.00

Sub Total 4,936.46

(C) Total A+B 6,106.46

(D) 15% overhead of ( C ) 915.97

Total Rate (C+D) 7,022.43

te for 10 Sq.m. = Rs: 7022.43

Rate for 1Sq.m. = Rs: 702.24
= Rs: 65.26
 District Rate of Materials as per 2076/77
Rates in
S.No. Description Unit Remarks
(NRs)
A Manpower
1 Unskilled md 675
2 Skilled md 930
3 Semi-Skilled md 730
B Material
1 Brick(first) 1000 nos. 14500.0
2 Sand m3 1900.0
3 Cement kg. 15.6 780 / bag
4 20 - 40 mm agg (Broken) m3 2075
5 10 - 20 mm agg (Broken) m3 2085
5A Boulder Stone m3 1250
6 Water ltr 0.25
7 Nails kg. 98.55
8 Salwood m3 174840
9 Diesel lit 96.5
10 Petrol lit 108.0
11 19mm board m2 1350
12 local wood m3 36000.00
13 metal pipe no.s 1771.00
14 TMT rod ton 85000
15 Binding wire kg 94
16 hold fast no.s 16.00
17 nails/screw kg 100
18 ready made teak door m2 2230
19 wooden llisti m2 43.29
21 100 mm hinge no.s 30
22 mortise lock no.s 550
100 mm cheskini(door latch
23
lock) no.s 40
24 screw/nails no.s 2
25 color ltr 357.5
26 Emulsion ltr 715
27 aster ltr 236
28 CorrugatedSheet 0.5 mm m2 1238.00
29 38mm Bolt nut m3 5.46
30 CI Pipe Truss In local kg 150.00
CI Pipe Truss and colour In
31
local kg 31.85
32 Mixture Hr 1875.00
33 Viberator Hr 100.00
34 Ceramic tile Sq.m 1250.00
35 White Cement kgs 23.75
36 Water proof compound kg 192.30769
37 HUME pipe m