Relative Valuation Notes, Cases and Examples by Rahul Krishna
Relative Valuation Notes, Cases and Examples by Rahul Krishna
EXAMPLES
PREPARED BY RAHUL KRISHNA
Valuation multiples are the quickest way to value a company, and are useful in
comparing similar companies (comparable company analysis). They attempt to
capture many of a firm's operating and financial characteristics (e.g. expected
growth) in a single number that can be mutiplied by some financial metric
(e.g. EBITDA) to yield an enterprise or equity value. Multiples are expressed as a
ratio of capital investment to a financial metric attributable to providers of that
capital.
One very important point to note about multiples is the connection between the
numerator and denominator. Since enterprise value (EV) equals equity value plus
net debt, EV multiples are calculated using denominators relevant to all stakeholders
(both stock and debt holders). Therefore, the relevant denominator must be
computed before interest expense, preferred dividends, and minority interest
expense. On the other hand, equity value multiples are calculated using
denominators relevant to equity holders, only. Therefore, the relevant denominator
must be computed after interest, preferred dividends, and minority interest expense.
The choice of multiple(s) in valuing and comparing companies depends on the nature
of the business or the industry in which the business operates. For example,
EV/(EBITDA−CapEx) multiples are often used to value capital intensive businesses
like cable companies, but would be inappropriate for consulting firms. To figure out
which multiples apply to a business you are considering, try looking at equity
research reports of comparable companies to see what analysts are using.
Enterprise value multiples are better than equity value multiples because the former
allow for direct comparison of different firms, regardless of capital structure. Recall,
that the value of a firm is theoretically independent of capital structure. Equity value
multiples, on the other hand, are influenced by leverage. For example, highly levered
firms generally have higher P/E multiples because their expected returns on equity
are higher. Additionally, EV multiples are typically less affected by accounting
differences, since the denominator is computed higher up on the income statement.
EV / Sales When a company has negative EBITDA, the EV/EBITDA and EV/EBIT
multiples will not be material. In such cases, EV/Sales may be the most
appropriate multiple to use. EV/Sales is commonly used in the valuation
of companies whose operating costs still exceed revenues, as might be
the case with nascent Internet firms, for example. However, revenue is a
poor metric by which to compare firms, since two firms with identical
revenues may have wildly different margins. EV/Sales multiples are
often in the range of 1.00x to 3.00x
P/E P/E is one of the most commonly used valuation metrics, where the
numerator is the price of the stock and the denominator is EPS. Note that
the P/E multiple equals the ratio of equity value to net Income, in which
the numerator and denominator are both are divided by the number of
fully diluted shares. EPS figures may be either as-reported or adjusted
as described below. P/E multiples are often in the range of 15.0x to
30.0x.
P/E/G The PEG ratio is simply the P/E ratio divided by the expected EPS
growth rate, and is often in the range of 0.50x to 3.00x. PEG ratios are
more flexible than other ratios in that they allow the expected level of
growth to vary across companies, making it easier to make comparisons
between companies in different stages of their life cycles. There is no
standard time frame for measuring expected EPS growth, but
practitioners typically use a long-term, or 5-year, growth rate.
Historical valuation multiples are usually calculated over the last twelve month
(LTM) period. To calculate the LTM EBITDA, for example, add the EBITDA from
the most recent stub period to the latest full-year EBITDA, and subtract the EBITDA
from the corresponding stub period last year. Publicly traded U.S. companies report
earnings on a quarterly basis, but many publicly traded foreign firms only report
earnings every 6 months on a semi-annual basis. Therefore, it is possible that the
LTM periods for some foreign firms will not chronologically align with the LTM
periods for U.S. firms.
A company's latest 10-K reported EBIT of $100 for the fiscal year ending 12/31/07.
The company's latest 10-Q reported EBIT of $80 for the nine months ended 9/30/08
and $70 for the nine months ended 9/30/07. What is the company's LTM EBIT?
Most publicly traded companies are valued based on their projected, rather than
historical, earnings and cash flows. Projections, or forward estimates, are made by
equity research analyst estimates, and often averaged for use in calculating valuation
multiples. Forward estimates can be obtained from sources like Bloomberg, First
Call, and IBES. These projections are usually provided on a calendar year basis for
consistency, but it is necessary to verify that all such estimates use the same yearly
basis (either calendar or fiscal) to make apples-to-apples comparisons.
Adjusted Earnings
Not all earnings are created equal, as equity research analysts may use either reported
earnings or adjusted cash earnings in the calculation of EPS. Adjusted earnings
figures often add back non-cash expenses like stock-based compensation,
amortization, restructuring charges. When comparing the P/E ratios of different
companies, it is very important to be sure that the ratios you are comparing all use
either as-reported or cash EPS figures to make an apples-to-apples comparison.
Analysts will often use adjusted EPS figures when adjusted earnings are made
available by the company. To see if the company releases adjusted results, check the
8-K filing concerning the most recent earnings release. Then, compare the analyst's
figures with reported and adjusted results to determine which is used by the analyst.
The analyst's numbers may not match either set of figures, but should be close
enough to indicate which set he or she is using.
Unlevered free cash flow (UFCF) is the free cash flow attributable to all suppliers
of capital (shareholders and debt holders). To calculate UFCF, start with operating
income (EBIT). Note that EBIT is an unlevered figure because it is
calculated before interest expense. Next, subtract taxes to yield EBIAT
[=EBIT×(1−tax rate)]. Then, add back depreciation expense and subtract CapEx and
the change in net working capital (NWC).
source: reuters.com
Earnings Per Share (TTM) of Amazon = EPS (Dec,2017) + EPS (Sep 2017)
+ EPS (June 2017) + EPS (March, 2017) = 2.153 + 0.518 + 0.400 + 1.505
= $4.576
PE (TTM) = Current Price / EPS (TTM) = 1586.51 / 4.576 = 346.7x
What is Forward PE Ratio
Let us now look at what Forward PE Ratio Formula is –
Forward PE Ratio Formula = Price Per Share / Forecasted EPS over the next 12
months
Company AAA, Trailing Twelve Months EPS is $10.0 and its Current Market Price
is $234.
Likewise, let us calculate the Forward Price Earning Ratio of Company AAA.
Company AAA 2016 estimated EPS is $11.0 and its current price is $234.
If EPS is expected to grow then the Forward PE Ratio will be lower than
the Historical or Trailing PE. From the above table, AAA and BBB show an
increase in EPS and hence, their Forward PE Ratio is lower than the Trailing
PE Ratio.
On the other hand, if EPS is expected to decrease, then you will note that
the Forward PE Ratio will be higher than the Trailing PE Ratio. This can be
observed in Company DDD, whose Trailing PE Ratio was at 23.0x,
however, Forward PE Ratio increased to 28.7x and 38.3x in 2016 and 2017,
respectively,
Please note that the Forward PE Ratio only factors forecast EPS (2016E,
2017E and so on), whereas the stock price will reflect earnings growth
prospects far into the future.
One should not only compare the Trailing PE Ratio for valuation
comparison between the two companies but also look at the Forward PE
Ratio to focus on Relative Value – whether the PE differences reflect
company’s long-term growth prospects and financial stability.
Key Observations
It can be noted that the P/B ratio is generally higher for software
companies. We note that for the above companies price to book value
ratio is higher than 4-5x.
The primary reason for the higher P/B Ratio is low tangible assets as
compared to the total assets.
o The value derived from above may not the be correct number to
look at.nternet and software companies have a higher amount of
intangible assets and therefore the Book
(as seen in the Microsoft Balance Sheet)
Please note that due to this reason we do not use the Price to Book Value ratio
as a valuation ratio for companies that have a low amount of tangible assets.
Additionally, these companies are high growth companies in most cases,
where we can apply alternate measures like PE ratio or PEG ratio to
incorporate growth during valuations.
Other sectors where you will find higher Price to Book value ratio and
CANNOT apply P/B Ratio
Let us look at the Balance Sheet of Citigroup. You may download Citigroups 10K
report from here.
Key Observation of Citigroup’s Balance Sheet
Banks have assets and liabilities which are periodically marked to market,
as it is mandatory under regulations. So, the Balance Sheet value
represents the market value, unlike other industries where the Balance
Sheet represents the historical cost of the assets/liabilities.
Bank assets include investments in government bonds, high-grade
corporate bonds or municipal bonds, along with commercial, mortgage,
or personal loans that are generally expected to be collectible.
The below graph shows a quick comparison of the Historical Book values
of JPMorgan, UBS, Citigroup, and Morgan Stanley.
source: ycharts
The price to book value of history is relatively straightforward to find out from
the balance sheet. However, the forward Book Values might get slightly tricky.
There are two things that you can do to obtain the book value –
Likewise, we can calculate Forward Price to Book Value ratio of AAA Bank. AAA
2016 estimated Book Value is $400.0 and its current price is $234.
Some of the things to consider regarding the Historical and Forward Price
to Book Value Ratio
If Book Value is expected to increase, then the Forward P/B ratio will be
lower than the Historical Ratios. We can observe this in the case of BBB
Bank and CCC Bank where the Book Value forecast increases in 2016 and
2017.
However, if Book Value is expected to show a decline in the future, then
you will note that the Forward P/B ratio will be higher than the Historical
P/B Ratio. This can be observed in Bank AAA and Bank EEE, where the
Book value declines each year.
There can also be a case where book value does not show any trend. For
example, Bank DDD, where we see that Book value increases in 2016 and
thereby decreases in 2017. In such cases, we will not see any particular
trend in the Price to Book Value Ratio.
EPS/Book value per share formula is ROE (remember, ROE = Net Income / Shareholder’s
Equity or Book Value)
Because of its close linkage to return on equity (price to book is PE multiplied by ROE), it is useful
to view price to book value together with ROE
Applicable to those industries which need to revalue their balance sheet assets every year. Used in
valuing Financials, especially banks, which squeeze a small spread from a large base of assets
(loans) and multiply that spread by utilizing high levels of leverage (deposits)
Limitation
Book value only takes into consideration the tangible value of the firm. Intangible economic assets
like human capital are not taken into account in the P/B Ratio.
Effect of technology upgrades, Intellectual Property, Inflation, etc can cause the book and market
values of assets to differ significantly
Accounting Policies adopted by the management can have a significant impact on the Book
Value. For example, Straight-line method vs Accelerated depreciation method can change the Net
Property Plant and equipment value drastically.
Additionally, the Business model can also lead to differences in Book Value. A company that
outsources production will have a lower book value of assets as compared to a company that
produces goods in-house.
where,
There are two methods of calculating the PEG ratio and they are:
Forward PEG
Trailing PEG
Forward PEG: In this method, the earnings growth rate is determined on the
basis of annualized future growth rate for a certain period of time, usually a
period of up to five years.
Trailing PEG: In this method, the earnings growth rate is determined on the
basis of the stock’s trailing growth rates. The sources of such growth rate could
be from the previous 12 months, last fiscal year or some sort of multiple-year
historical average.
Explanation
The PEG ratio formula calculation is simply done by using the following four
steps:
Step 1: Firstly, determine the current price of the company stock from the stock
market.
Step 2: Next, determine the net income of the company from the income
statement. Then, figure out the portion of the profit going to the shareholders
after deduction of preference dividends. Now, divide the portion of the net
income by the outstanding no. of shares to arrive at the earnings per share or
EPS.
Step 3: Next, divide the current stock price of the company by its earnings per
share to calculate the P/E ratio.
Step 4: Next, determine the future earnings growth rate based on the financial
projection of the company as per forwarding PEG ratio method. The financial
projection is prepared on the basis of the company-specific plans and future
growth potential of the industry and market overall. On the other hand, the PEG
ratio can be derived by using the past performance of the company as per the
Trailing PEG ratio.
Step 5: Finally, the formula for PEG ratio calculation is derived by dividing the
P/E ratio by the growth rate of its earnings for a specified time period as shown
below.
PEG ratio = P/E ratio / Earnings growth rate
Let us take the example of company ABZ Ltd which is in the business of
manufacturing mobile phones. The company has witnessed a tremendous
change in the market potential with the launch of its new product and as
such the future growth is expected to be higher than the past. The stock
of the company is currently trading at $65 per share.
Below is given data for calculation of forward PEG ratio and a trailing PEG ratio
of company ABZ Ltd
P/E Ratio
Therefore, the Earnings growth rate for trailing five years can be calculated as,
The earnings growth rate for trailing five years = (EPS for FY18 / EPS for FY14) 1/4 –
1
= ($3.610 / $3.000)1/4 – 1
Trailing Earnings Growth Rate = 4.74%
Therefore, the calculation of Earnings growth rate for the future five years will
be as follows
The Earnings growth rate for future five years = (EPS for FY23P / EPS for FY18) 1/5 –
1
=($6.078 / $3.610)1/5 – 1
What is EV to EBITDA?
EV to EBITDA Multiple is an important valuation metric used for measuring
the value of the company with an objective of comparing its valuation with
similar stocks in the sector and it is calculated by dividing enterprise
value (Current Market Cap + Debt + Minority Interest + preferred shares –
cash) by EBITDA (earnings before interest, taxes, depreciation and
amortization) of the company.
I rate this multiple above PE Ratio! The values of EV and EBITDA are used in
order to find the EV/EBITDA ratio of an organization and this metric is widely
used to analyze and measure an organization’s ROI i.e. return of investment as
well as its value.
We note that EV to EBITDA Multiple of Amazon is at around 29.6x whereas for
WalMart, it is around 7.6x. Does this mean that WallMart is trading cheap
and we should buy Walmart compared to Amazon?
The inclusion of debt is something that gives the Enterprise Value its added
advantage for the purpose of organization value representation. This is because
the debt is to be considered seriously when it comes to any takeover situation.
Also, you can have a look at the key differences between Enterprise Value vs
Market Capitalization
Understanding EBITDA
EBITDA or earnings before interest, taxes, depreciation, and amortization is a
measure used to get a representation of an organization’s financial
performance. With the help of this, we can find out the potential of a particular
firm in terms of the profit its operations can make.
Here, the operating profit is equal to the net profit, interest, and taxes added
together. The depreciation expense and amortization expense play a major role
in EBITDA calculation. So in order to understand the term EBITDA to the fullest,
these two terms are explained in brief below:
source: Vodafone.com
Trailing
Forward
The key difference here is the EBITDA (denominator). We use the historical
EBITDA in trailing EV to EBITDA and use forward or EBITDA forecast in the
forward EV to EBITDA.
Likewise, if we want to find the forward multiple of BBB, we just need the EBITDA
forecasts.
We revisit the same comparable comp table that we used in the earlier example.
We need to find the fair value of TTT that operates in the same sector as below.
We note that the average multiple of this sector is 42.2x (Trailing), 37.4x (forward
– 2017E) and 34.9x (forward – 2018E). We could directly use these multiples to
find the fair value of the Target Company (YYY).
However, we note that company FFF and GGG are outliers with EV to EBITDA
multiple ranges that are too high. These outliers have dramatically increased
the overall EV to EBITDA multiple in the sector. Using these averages will
lead to incorrect and higher valuations.
The right approach here would be to remove these outliers and recalculate EV
to EBITDA multiple. With this, we will remove any impact from these outliers
and a comparable table will be cohesive.
Recalculated average multiple of this sector are 19.2x (Trailing), 18.5x (forward
– 2017E) and 19.3x (forward – 2018E).
There are two companies – AA and BB. We assume that both companies are
identical in all ways (Business, Revenue, clients, competitors). Though this is no
possible in the practical world, we assume this impractical assumption for the
sake of this example.
In this case, you should not have any particular preference to buy a specific
stock as the valuations of both the companies should be the same.
Though PAT for AA and BB was different, we note that EBITDA is not affected
by the depreciation policy used. AA and BB have the same EBITDA of $400.
Though most companies buyback shares as per the Share Buyback Agreement,
however, one should be mindful that the management can adopt such
measures to increase EPS without any positive change in the company’s
fundamentals.
For example, Denbury Resources INC., an oil and gas company primarily based in
the US, reported its first-quarter financial performance on the 24th of June,
2016. Analysts derived and calculated the organization’s EV/EBITDA ratio.
Denbury Resources had an adjusted EV/EBITA ratio of 5x. It had a forward
EV/EBITDA ratio of 13x. Each of those EV/EBITDA ratios as compared to
alternative organizations having a similar business and also to past organization
multiples. The organization’s forward EV/EBITDA ratio of 13x was more than
double the enterprise value at the same point in time in 2015. Analysts found
that the increase was because of an expected decline in the organization’s
EBITDA by 62%.
Limitations of EV/EBITDA
EV/EBITDA ratio is an effective ratio that stands above other traditional
techniques similar to it. However, it does have certain drawbacks, which have to
be known before using this metric to make sure you are less affected by them.
The main drawback is the presence of EBITDA in the ratio. Here are some of the
EBITDA’s drawbacks:
However, EV/EBITDA cannot be used when the current cash flow is negative
Alternative to EBITDA
There is something called as the adjusted adjusted-EBITDA in accounting
parlance, which can be a better alternative of EBITDA because of having fewer
drawbacks. Adjusted EBITDA is a metric calculated for an organization by adjusting its
“top line” earnings, for extraordinary items, before deducting interest expense,
taxes and depreciation charges. It is often employed to compare similar firms
and for the purpose of valuation.
Conclusion
EV/EBITDA ratio is an important and widely used metric to analyze a company’s
Total Value. This metric has been successful in solving the problems
encountered while using the traditional metrics, like the PE ratio, and hence it is
preferred over them.