Excel 2

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 8

You are considering two assets with the following characteristics:

E(R1) = 0.12
E(R2) = 0.16
σ1 = 0.15
σ2 = 0.2
Plot the efficient frontier if the correlation coefficient had been 0.00, or if it had been –0.
tangent to the efficient frontier if the risk-free rate equals 5%.
Assets ER σ Weight
1 12% 0.12 50%
2 16% 0.16 50%
Scenarios 1 2
Correlation - Correlation - 0.70

Portfolio St. dev ER portfolio


1 10.00% 14.00%
2 5.73% 14.00%

Efficient Frontier (Correlation = 0,4)


W1 W2 St. Dev ER
0% 100% 16.00% 16.00%
10% 90% 14.45% 15.60%
20% 80% 13.02% 15.20%
30% 70% 11.76% 14.80%
40% 60% 10.73% 14.40%
50% 50% 10.00% 14.00%
60% 40% 9.63% 13.60%
70% 30% 9.67% 13.20%
80% 20% 10.12% 12.80%
90% 10% 10.92% 12.40%
100% 0% 12.00% 12.00%

Efficient Frontier (Correlation = 0,0)


17.00%
16.00%
15.00%
14.00%
13.00%
12.00%
11.00%
10.00%
9.00%
8.00%
7.00%
14.00%
13.00%
12.00%
11.00%
10.00%
9.00%
8.00%
7.00%
0, or if it had been –0.70. Draw the dominant capital allocation line

Efficient Frontier for (Correlation = -0,6)


W1 W2 St. Dev ER
0% 100% 16.00% 16.00%
10% 90% 13.59% 15.60%
20% 80% 11.25% 15.20%
30% 70% 9.05% 14.80%
40% 60% 7.12% 14.40%
50% 50% 5.73% 14.00%
60% 40% 5.32% 13.60%
70% 30% 6.10% 13.20%
80% 20% 7.71% 12.80%
90% 10% 9.75% 12.40%
100% 0% 12.00% 12.00%

Efficient Frontier (Correlation =


19.00%

17.00%

15.00%
17.00%

15.00%

13.00%

11.00%

9.00%

7.00%
0.00% 2.00% 4.00% 6.00% 8.00% 10.
Rf
w1 w2 Std dev ER
1 0 0 0.05
0.9 0.1 0.00572713 0.059
0.8 0.2 0.01145426 0.068
0.7 0.3 0.01718139 0.077
0.6 0.4 0.02290851 0.086
0.5 0.5 0.02863564 0.095
0.4 0.6 0.03436277 0.104
0.3 0.7 0.0400899 0.113
0.2 0.8 0.04581703 0.122
0.1 0.9 0.05154416 0.131
0 1 0.05727128 0.14
-0.1 1.1 0.06299841 0.149
-0.2 1.2 0.06872554 0.158
-0.3 1.3 0.07445267 0.167
Correlation = -0,7)
8.00% 10.00% 12.00% 14.00% 16.00% 18.00%
18.00%

You might also like