PUNJAB GOVE

As Per Original T.S (2nd Qtr 2008)

Sr.No Description Unit
Qty Rate
1 2 3 4 5
1 MRS ITEMS Base on (2nd Qtr 2009)
A Internal Civil Works
1 Earth Works
1.1 Excavation in Foundation of Buildings,
Bridges and other Structures with lead
upto one chain and left 5 feet (1.5m)
i )Inordinary Soil %0 Cft 19.15 3000.00
1.2
Trasportation of Earth (all Type) When the
total Distance i/c the lead Covered in the
item of Work is more then 1000 ft.
Upto 5 mile 1000 Cft 11.00 3000.00
1.3 Filling,watering and ramming earth under
floors
i)with surplus earth from foundation %0 Cft 9.58 1000.00
ii) with new earth Excavated from outside,
lead upto 1 chain (30m) %0 Cft 11.00 2000.00
1.4 Supplying local sand under foundation &
Floor % Cft 88.00 1000.00
1.5 Spraying Anti-Termite liquid mixed with
water in the ratio 1:40 % Cft 93.50 200.00
2 Plain and Reinforcement Concrete
2.1 Cement Concrete Plain includingplacing,
compacting,finishing and curing complete

( Including screening and washing of

stone aggregate)
a) Ratio 1:4:8 (Strength
1000Psi ) % Cft 13.00 7000.00
2.2(i)
Reinforced cement concreteType
B(Nominal mix 1:1 1/2:3) in roof slab
beams, columns, lintels & other structural
members, cast in situ or precast laid in
prestressed members cast in Situ or pre
cast laid in position or presressed
members cast in site not required
horizantal shuttering complete in all
respect. Cft 2123.00 150.00
2.2(ii)
Reinforced cement concreteType
B(Nominal mix 1:1 1/2:3) in roof slab
beams, columns, lintels & other structural
members, cast in situ or precast laid in
prestressed members cast in Situ or pre
cast laid in position or presressed
members cast in site complete in all
respect.
a) upto 20' height Cft 7506.00 200.00
b) above 20' upto 40' height %cft 20.00 1100.00
c) above 40' upto 50' height %cft 18.00 1700.00
d) above 50' upto 60' height %cft 2.00 3000.00
e) above 60' upto 70' height %cft 1.00 4000.00
2.3
Providing and Laying damp proof course
of Cement Concrete 1:2:4(Using
Cement,Sand and Shingle) Including
Bitumen Coating) b)With two coat of
bitumen.
ii) 2" thick. %sft 5.00 2500.00
2.4 Providing and Laying 1/2" thick ratio 1:3
vertical damp proof course with Cement
Sand Plaster and Bitumen Coating)
a) With
two coat of bitumenand
i) 1 1/2" thick. % Sft 11.00 1000.00
3 Brick Masonry
Pacca Brick Workof 9" and above
thickness including removal of surplus
debries, unused material and by product
Ratio (1:5) Cement Sand Mortar etc
3.1 complete in all respects.
i) Foundation & Plinth % cft 112.00 9500.00
ii) Ground floor % Cft 51.00 10000.00
iii) First floor % Cft 37.00 11000.00
iv) Second floor % Cft 3.00 12000.00
v) Third floor % Cft 3.00 13000.00
vi) Fourth floor % Cft 2.00 13500.00
3.2
Pacca Brick Workof 4.5" thick including
removal of surplus debries, unused
material and by product Ratio (1:4)
Cement Sand Mortar etc complete in all
respects.
i) Ground floor % Cft 2.00 11000.00
4 Roofing & Water Proofing
 4.1

Providing & laying 9" X 4 1/2" X 1 1/2"

(225mm X 113mm X 40mm) Brick tiles
grouted with cement sand laied over
4"(100 mm )average thick earth with
25mm mud plaster with out bhoosa
(excluding cost of 34 lbs /% sft or 1.72
kg/sq.m bitumen coating and blinded)
% Sft 63.00 2500.00
4.2
Construction of Khuras on roof 2'x2'x6"
Each 10.00 300.00
5 Carpentry and Joinery
5.1

First Class deodar wood wrought joinery

in door and windows etc panelled or
glazed or fully glazed fixed in position
including chowkat, holdfast, hinges,
towerbolts, chocks, rubber stop, cleat /G.I
clamps , handels and chord with hooks
etc , complete in(excluding sliding bolt or
lock) iii) 1 1/2" thick
Sft 265.00 700.00
5.2

Providing and fixing 1-1/2" thick solid

flush door shutter with 1 1/2" thick partal
wood frame on three sides and 1-1/2"
thick dedodar wood frame on one side
partal wood lock rail 4" X 1 1/4" four extra
rails 1 1/2" X 1/4" of seasoned partal
wood with commercial ply 5mm thick on
both sides hydraulically pressed and
deodar wood lipping 1-1/2" X 3/8" around
shutter including chromium plated tower
bolt and door stopper iron hinges
complete in all respects.
. Sft 147.00 170.00
5.3
Providing and Fixing ornamental wooden
architerave 3" x1 1/2" teraped to 1/4" all
along the door frame complete in all
respects.
. Rft 267.00 25.00
Providing and Fixing approved quality
5.4 mortice lock complete in all respects.
. Each 14.00 400.00
 Providing and Fixing Brass Bolt, 12"
5.5 (300mm) Long complete in all respects.
. Each 14.00 300.00
6 Cement Sand Plaster
6.1 Cement plaster ratio 1:3 under soffit of
RCC Roof Slab only upto 20ft height 3/8"
thick.
Cement plaster 1:5 on internal walls upto % Sft 81.00 1500.00
6.2 20ft height and 1/2" thick.
Cement plaster 1:5 on internal walls upto % Sft 125.00 1100.00
6.3 20ft height and 3/4" thick.
%sft 84.00 1200.00
6.4 Cement plaster 1:4 on external walls 3/4"
thick.
i) Upto 20ft height % Sft 53.00 1300.00
ii) Upto 20ft to 30ft height % Sft 26.00 1500.00
iii) Upto 30ft to 40ft height % Sft 26.00 1900.00
iv) Upto 40ft to 50ft height % Sft 26.00 2500.00
7 Painting
7.1 French Polishing over deodar wood
paneled door on new work comple in all
respect.
. 100Sft 3.00 2500.00
7.2
Preparing Surface and painting of doors
and windows any type i/c edges.
. 1.00 1900.00
7.3
Preparing Surface and applying three
coats of vinly Emulation paint on Ceiling
& Walls ( new surfaces) complete in all
respects.
. 100 Sft 81.00 700.00
8 IRON / ALUMINUM WORKS
8.1

Providing and fixing all type of glazed

aluminium windows of anodised bronze
colour partly fixed and partly sliding using
deluxe sections of M/s Alcop or Pakistan
Cables having frame size of 4"x3/4" and
leaf frame sections of 2"x3/4" all of
1.6mm thickness i/c 5mm thick imported
glass with rubber gaskit using approved
latches , hardware etc, as approved by
the Engineer
. Sft 426.57 350.00
9 Architectural Finishes
9.1

Cement Concrete Plain includingplacing,

compacting,finishing and curing complete
( Including screening and washing of
stone aggregate) Ratio 1:4:8 (Strength
1000Psi )
Ratio 1:4:8 % Cft 36.00 7000.00
Ratio 1:2:4 % Cft 15.00 9000.00
9.2 Providing and laying 2" thick topping of
cement concrete 1:2:4 i/c surface
finishing and dividing in panels
. % sft 16.00 2700.00
9.3

Providing and laying 1-1/2" thick mosaic

flooring consisting of 1/2" mosaic topping
of one part of cement and marble powder
in the ratio of 3:1 and two parts of marble
chips laid over 1" thick floor of 1:2:4
cement concrete including rubbing and
polishiing complete with finishing a) using
grey cement % Sft 29.00 4700.00
9.4

Providing and laying Cast - in -situ terrazo

in gray cement Mosaic Dado or skirting
with one part of cement and marble
powder in the ratio of 3:1 and two parts of
marble chips laid over 1/2 "thick cement
plaster 1:3 including rubbing and
polishing complete with finishing. % Sft 1.00 6000.00
9.5
Providing and laying coloured tiles 1/4"
thick laid in white cement mixed with
pigment over 1:2 on a bed with cement
sand mortar 3/4" thick including finishing. % Sft 6.00 7000.00
9.6
Providing and laying coloured tiles in
dado 1/4" thick in white cement mixed
with pigment over 1:2 cement sand
mortar 3/4" thick including finishing. % Sft 15.00 7000.00
9.7
Providing and fixing marble strip of any
shade for dividing the mosaic flooring into
panels. A) Size 1-1/2" X 3/8" (40 X
10mm) Rft 1260.00 5.00
II A Non MRS Items
1 Steel Reinforcement
1.1

Providing and fabrication of mild steel

reinforcement for cement concrete,
including cutting, bending, laying in
position, making joints and fastenings,
including cost of binding wire and labour
charges for binding of steel reinforcement
(also includes reoval of rust from bars):-
a) Deformed mild steel bars grade 60) Kg 30000.00 95.00
2 IRON / ALUMINUM WORKS
2.1

Providing,Fabricating and Fixing 18 Swg

M.S Sheet hallow pressed jamb frame
(factory primmed) for Door welded with
M.S flat 10"x1.5"x1/8" hold fasts i/c
welding/ screwing 4" long iron hinges,
filling 1:4 cement sand mortar for the
jamb frame and embedding hold fast in
the adjoining walls with 1:2:4
concrete,Enamel painting etc.Complete in
all respect. As shown in the drawing and
or as driected by the Engineer in
conformance with following sizes.
i) 10''x2" Sft 60.00 170.00
ii) 6"x2" Sft 88.00 125.00
2.2
M.S steel grill for windows 1/2" x1/2"
square bar welded with 1"x1" square bar
fram i/c painting complete in our respect Sft 28.00 150.00
2.3
Providing and fixing 18 SWG M.S sheet
panel doors shutter (factory primmed)
welded with 11/4" x 11/4"x 1/4" M.S angle
frame i/c locking
arrangements,eryls,hinges enamel
painting etc. Complete in all respects as
per drawings and specifications or as
directed by the Engineer.
. Sft 49.00 170.00
3 Carpentry and Joinery
3.1
Providing and fixing kitchen cabinets and
accessories of 3/4" thick MDF board
laminated on both sides i/c best quality
hardware, hard board, deodar wood
lipping (1/2" x 3/4" ) and polishing
whereas specified complete in all
respects .
i) Floor mounted cabinets (shutter only)
. Sft 28.00 300.00
ii) Wall mounted cabinets
. Sft 23.00 400.00
iii) Kitchen hood with inside aluminium
linning
. Each 1.00 5000.00
3.2
Providing and Fixing Formica of approved
Quailty and Colour on Flush Door
Shutters and adhesive complete in all
respect as directed by the Engineer.
. Sft 126.00 10.00
3.3
Providing and fixing brass Bolt, 9"
(225mm) Long complete in all respects.
. Each 14.00 100.00
3.4 Providing and Fixing Hydralic door Closer
janpan make. Comple in all respect as
directed by the Engineer
. Each 6.00 2000.00
3.5 Providing and Fixing Floor hings machine
janpan make. Comple in all respect as
directed by the Engineer
. Each 4.00 3000.00
4 Architectural Finishes
4.1

Providing and laying 12" x 12" x 3/4" thick

of approved quality colour shade and
texture of White Marble (Ziarat)on floor
laid over 3/4" thick 1:3 cement sand base
plaster. including grinding and chemical
polishing, jointed and grouted with white
cement mixed with pigment complete.
Sft 4665.00 140.00
.
4.2

Providing and laying 12" x 4" x 1/2"

skirting / Dado of Black Marble tiles set
with neat cement plaster over 1/2" thcik
cement sand base plaster. including
grinding and chemical polishing, jointed
and grouted with white cement mixed with
pigment complete.
Sft 1102.00 70.00
4.3

Providing and laying pre polished White

Marble Ziarat 3/4" thick for Stair Treads
(single piece for each step), making two
grooves in each steps 1/4" X 1/4" and
rounding front edge laid over 3/4" thick
1:2 cement sand mortor jointed and
grouted with white cement mixed with
imported matching colour pigment,
complete in all respects as shown on the
drawings or as directed by the Engineer Sft 209.00 250.00
4.4

Providing and laying 3/4" thick pre

polished white marble ziarat of approved
quality, colour shade and texture of
(lassbella) marble for Stair Riser (single
piece for each step), laid over 1/2" thick
1:3 cement mortor jointed and grouted
with white cement mixed with imported
matching colour pigment, complete in all
respects as shown on the drawings or as
directed by the Engineer Sft 105.00 200.00
4.5
Providing and laying pre Polished Jet
Black Marble slab 3/4" thick rendered
with bevelled Edges on Counter top
Complete in all respect.
. Sft 25.00 170.00
4.6

Providing and Laying 4'x4'x1 1/2" P.C.C

(1:2:4) Floor toweled Finished laid in
panels making with 9" Wide wash terrazo
topping of one part of grey cement and
marble Powder in the ratio of 3:1 and 2
parts of marble chips laid 1" thick floor of
1:2:4 cement concrete. Complete in all
Respect as driected By the Engineer.
. 100 Sft 2003.00 40.00
4.7
Providing and fixing precast colored
R.C.C jali 3" thick set in 1:3 cement sand
mortar on wall upto any height complete
in all respects .
As per approved of the Engineer.
. Sft 1722.00 60.00
5 Painting
5.1 Preparing surface and applying three
coats of enamel paint on wall ( new
surfaces) complete in all respects.
. Sft 20915.00 10.00
5.2
Providing and laying graffiato on wall upto
any height in approved colour complete in
all respects as per approval of the
Engineer
. Sft 13754.00 20.00
6 Roofing & Water Proofing
6.1
Providing and laying 1 1/2" thick roof
insulation of extruded polystrene "
Jumbolon Board"( density 32-38 Kg/ m3)
complete in all respects as per approval
of the Engineer
. Sft 6252.00 37.00
6.2

Providing and applying fully bonded

elastomeric liquid applied water proofing
membrane " Deckgard" in two coats @
1.5kg/m2 and 0.75kg/m2 respectively
over prime coat complete in all respects
as per approval of the Engineer
. Sft 6821.00 15.00
A. External Civil Works
MRS ITEMS Base on (2nd Qtr 2009)
1 Earth Works
1.1 Filling watering and ramming earth under
floors.
ii) \with new earth excavated from outside
lead upto one chain( 30M) 1000 Cft 2.00 2000.00
2 IRON / ALUMINUM WORKS
2.1
Fabrication of heavy steel work, with
angle, tees, flat iron round iron and sheet
iron for making trusses, girders, tanks,
etc. i/c cutting, drilling, revitting, handling,
asssembling and fixing, but excluding
rection in position. 100kg 1.00 9500.00
3 Architectural Finishes
3.1
Cement Concrete plain i/c placing,
compaction, finishing and curing
complete (i/c screening and washing of
stone aggregate)
a) Ratio 1:4:8 (for blinding/lean conc.) 100Cft 1.00 9500.00
NON MRS ITEMS
1 Architectural Finishes
1.1

Providing and laying 2-12" thick precast

concrete interlocking Pavers (crushing
strength 7000 psi) in approved pattern
with 50% grey and 50% coloured set over
2" thick (avg) clean sand cushion over
PCC (1:4:8) over well compacted ground
and grouted with dry/clean sand,
complete in all respect as per drawings
and specifications. ( this rate excludes
the cost of PCC 1:4:8) Sft 1644.00 50.00
1.2

Providing and laying 12"x6"x12" pre-cast

concrete coloured Kerb stone (crushing
strength 3500 psi) over a bed of 3/4" thick
1:4 cement sand mortar over PCC 1::2:4
for haunching, curing etc. complete in all
respects as shown in the drawings and/or
as approved by the Engineer.(It excludes
the cost of excavation and PCC 1:4:8 for
bed). Sft 349.00 125.00
Internal Plumbing Works
MRS ITEMS
1 SEWERAGE AND DRAINAGE
1.1
Providing and fitting, 4" Gully Trap i/c
cement concrete, cost of PVC grating
(6"x6") and masonry chamber (12"x12"). No. 4.00 450.00
1.2 Cast iron rain water downpipe fixed in
position, excluding heads and shoes, but
i/c painting and clamps, etc.
 a) 4" dia (100mm) cast iron down pipe. Rft 187.00 25.00
1.3
Shoes, bends or offsets for cast iron rain
water down pipe, i/c fixing and painting. No. 20.00 35.00
1.4 Constructing gully grating chamber,
12"x12", (300x300mm) complete in all
respects: No. 2.00 1500.00
a) with C.I. gully trap, weighing 81 lbs.
(36.75kg.) frame.
PLUMBING FIXTURES
A Plumbing Works
1.4 Providing and fixing chromium plated bib
cock (faisal item code # 2808) complete
in all respects.
Bib cocks No. 4.00 5.00
1.5
Providing & fixing Tee stop cock (Faisal
item code # 509) complete in all respects.
Tee Stop Cocks No. 14.00 5.00
1.6 Chromium plated mixing volve for Wash
hand Basin ,Sink or shower.
Imam Bath,Kitchen & Toilets No. 5.00 5.00
1.7
Providing and fixing Squatting type Water
Closet in white colour, item code No. HD-
13 (Porta) complete in all respects.
Squatting Type WC No. 4.00 100.00
1.8 Providing and fixing European type Water
Closet in white colour, 3-star complete in
all respects.
European Type WC No. 2.00 100.00
1.9 Double seat and cover only, baklite No. 2.00 5.00
1.10 Providing & fixing Flushing cistern (Faisal
item code Niagra) complete in all
respects.
Flushing cistern No. 6.00 100.00
1.11 Providing & fixing Wash Hand Basin 3-
star With Padestal/accessories complete
in all respects.
WHB No. 3.00 150.00
1.5cm (1/2") dia connection, i/c check
1.12 nuts, etc. plastic ruber connection No. 14.00 5.00
1.13
Providing & fixing Soap Dish(Faisal item
code # 4005) complete in all respects.
Soap dish No. 2.00 5.00
1.14
Providing & fixing Towel Rail (Faisal item
code # 4303) complete in all respects.
Soap dish No. 2.00 5.00
1.15 "P" trap, 10cm (4") of cast iron. No. 6.00 5.00
1.16 Providing & fixing wall shower with
complete accessories(Faisal item code #
527) complete in all respects.
Wall shawer No. 1.00 5.00
1.17
Providing and fixing Stainless Steel
Kitchen Sink (18" X 36") of Super
Asia(item code 786) complete in all
respects.
S. S. Sink No. 1.00 100.00
1.18 Glass shelf (24"x5") with 5mm thick glass
with C.P brackets and railing No. 3.00 5.00
1.19 Chromium plated toilet paper holder No. 6.00 5.00
1.21
Providing and fixing 5mm thick 2 1/2' x 2'
imported double coated Bath room mirror
with beveled edges i/c plastic brackets
complete in all respects.
Bath Room Mirror No. 3.00 5.00
II Non MRS Items
Internal Water Supply
2.1
Providing , laying , cutting, jointing testing
Polypropylene Random(PPR) pipe or
approved equivelent pressure pipe for
cold water as per DIN 8077-8078, PN-20
for pipe and DIN 16962, PN25 for fitting
(polyfuision welded loints) inside building
i/c fittings and special.supported on walls
and making good the chases and holes,
complete in all respects.

a) 20mm (O.D) Rft 30.00 20.00

b) 25mm (O.D) Rft 34.00 50.00
c) 32mm (O.D) Rft 8.00 95.00
d) 90mm (O.D) Rft 48.00 250.00
2.2 Providing and styling screw type valves of
following nominal dia, i/c jointing, fitting,
paintin, testing complete in all respect.
a) 25mm (O.D) No. 1.00 700.00
b) 40mm (O.D) No. 1.00 800.00
c) 50mm (O.D) No. 1.00 1200.00
d) 75mm (O.D)
2.3
Providing , laying , cutting, jointing testing
Polypropylene Random(PPR) pipe or
approved equivelent pressure pipe for
Hot water as per DIN 8077-8078, PN-20
for pipe and DIN 16962, PN25 for fitting
(polyfuision welded loints) inside building
i/c fittings and special.supported on walls
and making good the chases and holes,
complete in all respects.

a) 20mm (O.D) Rft 9.00 20.00

b) 25mm (O.D) Rft 67.00 50.00
c) 40mm (O.D) Rft 29.00 125.00
d) 75mm (O.D) Rft 51.00 150.00
Sewerage & Drainage

2.4 Providing and styling screw type valves of

following nominal dia, i/c jointing, fitting,
paintin, testing complete in all respect.
a) 25mm (O.D) No. 2.00 600.00
b) 40mm (O.D) No. 1.00 1000.00
Sewerage & Drainage
2.5 Providing and Fixing UPVC Multi Floor
Trap of Dadex Nikassi or Approved
equivalent i/c Stainless steel grating and
Cover.
a) 4"x 3" No 11.00 600.00
 2.6
Providing ,fixing , cutting, jointing &
testing UPVC sewerage drainage & vent
piping confirming to ISO 3633:1991
including UPVC drainage fitting with
solvent cement jointing i/c cost of
Clamping to walls and Ceilling
hangers,supports,cutting through walls
and providing sleeves through concrete
slabs for pipeline and pipe fittings of the
following diameter complete in all
respects.
a) 3" i/d (vent pipe) Rft 34.00 80.00
b) 3" i/d (Waste) Rft 318.00 80.00
c) 4" i/d (Waste) Rft 161.00 130.00
d) 4" i/d (Soil) Rft 54.00 130.00
Providing and fixing 3" dia cowel for vent
2.7 pipe 2.00 80.00
Providing and fixing UPVC clean out
2.8 complete in all respect
a) 3" dia 1.00 300.00
b) 4" dia 1.00 350.00
Plumbing Fixture
2.9 Providing and fixing Muslim Shower with
double bib cock complete in all respects .

.Providing and fixing Ablution mixer No 2.00 1500.00

2.10 complete in all respects .

. No 13.00 2500.00
External Water Supply (MRS)
1.1
exacvation of trenches in all kinds of soil
except cutting rock for water supply
pipelines upto 5' depth from ground level
i/c trimming, dressing sides leveling the
beds of trenches to correct grade and
cutting pits for joints complete in all
respects.
. 1000 Cft 2.40 3000.00
1.2
Rehandling of earth work lead upto a
single throw of kassi pahora or shovels.
. 1000 Cft 1.92 1000.00
1.3 Mixing moistening earth to optimum
moisture content in layers for compaction
etc. Complete.
 . 1000 Cft 1.92 300.00
1.4
Compaction of earthwork by rolling with
animal driven roller/ hand rammed.
. 1000 Cft 1.92 400.00
1.5 providing sand banding 4" thick under
pipes complete in all respects. 1000 Cft 2.60 1000.00
MRS Items Item Based(2nd Qtr 2009)
External Sewerage & Drainage
1.6

Earth work excavation in open cuttting for

sewers and manholes as drawings
including shuttering and timbering
dressing to correct section and
dimensions according to templates and
levels and removing surface water in all
types of soil upto 7ft depth. (i) 0 to 7 ft
. 1000 Cft 4.56 3000.00
1.7
Rehandling of earth work lead upto a
single throw of kassi pahora or shovels.
. 1000 Cft 3.65 1000.00
1.8 Mixing moistening earth to optimum
moisture content in layers for compaction
etc. Complete.
. 1000 Cft 3.65 300.00
1.9
Compaction of earthwork by rolling with
animal driven roller/ hand rammed.
. 1000 Cft 3.65 400.00
1.10 Providing and laying watering and
ramming 4" thick brick ballast 1 1/2" to 2"
guage mixed with 25% sand.
. 100 Cft 6.32 2500.00
1.11 (i)

Providing&laying R.C.C pipe,moulded

with cement concrete 1:1.5:3 With spigot
socket or collar joint, tec.including to B.S
5911 : part I:class L including carriage of
pipe from factory to site work, lowering in
trenches to correct alignment and grade,
jointing, cutting pipes where necessary,
finishing and testing,etc complete.
i) 9" i/d Rft 383.00 170.00
 II Non-MRS Items
2 External Water Supply
2.1
Providing,Fixing,jointing and testing
polyethylene pipes (PE 80) of class PN
10 as per approved manufacturer,
pressure pipe for cold water inculding
fittigsand specials complete in all
respects.
25mm (O.D) Rft 25.00 50.00
32mm (O.D) Rft 176.00 75.00
40mm (O.D) Rft 32.00 100.00
50mm (O.D) Rft 18.00 150.00
63mm (O.D) Rft 116.00 175.00
2.2 Construction of 2'-6"X2'-6" masonary
manhole including cover and frame upto
5' (Avg depth.)
. No 8.00 13000.00
3 Electrical Works
MRS ITEMS Based(2nd Qtr 2009)
Wiring And Accessories
1.1
Wiring of Light or fan point from switch to
the point with 3x3/0.91mm ( 3/0.036)
PVC insulated single core cables in PVC
pipe conceled in walls columns and slabs
i/c accessories PVC box gang switch 1 or
2 way as required one for each light or
fan point as installed as in specifications.
Each 60.00 1000.00
1.2
Circuit Wiring from MCBs board to Gang
Switches board with 3x7/0.74 ( 7/0.029)
2.5mm2 single core PVC insulated single
core cables in appropriate size conduit.
Each 12.00 2500.00
1.3 Same as item no 1.1 but from one light
point to another light Point. Each 30.00 500.00
1.4
5Amp 2/3 pin universal flush mounted
switch socket and wired with 3x7/0.74mm
(7/0.029") single core cable from nearest
circuit available in PVC concealed conduit
or trunking including all conduit
accessories complete in all respects.
Each 12.00 3000.00
1.5
The same as item no 1.4 but wiring of
15/20A 3-pin flush mounting switch
socket unit wired with 1-core 2x7/0.91mm
(7/0.036) and 1X7/0.74mm (7/0.029)
wires starting from DB
Each 9.00 3200.00
Cables and Conduits
2.1 Supply and erection of PVC pipe for
recessed wiring (main and sub main)
purpose including bends, specials etc. in
floor wall or trenches.
i) 25mm dia Rft 200.00 25.00
ii) 100 mm dia Rft 150.00 70.00
2.2 Supply and erection of Singlecore PVC
insulated PVC sheated Copper
Conducter 660/ 1100 volts grade cable in
prepaid pipe rates for cable only. Rft 400.00 60.00
2.3 Supply and erection of copper conductor
cables PVC insulated PVC sheated 4
core 660/ 1100 volts non armound cable
for service connection in prepaid pipe
rates for cable only.
i) 7/1.63mm (7/0.064") Rft 200.00 125.00
3 LIGHTING FITTING

3.1
Erecation of light fitting i/c connection etc. Each 148.00 100.00
3.2 Erecation of Ceiling Fan along with
Regulator. Each 25.00 100.00
Non MRS Items
Wiring
1.1 Providing and fixing copper deposited
steel rod earth point. No 4.00 12000.00
2 Distribution Boards

5 way DP & N DB01 - GF & DB02 - GF

01 No. Incoming 50 Amp MCCB TP&N,
2.1 RC 15 KA 06 no outgoing
10 Amp SP, RC 6 KA
05 No. Outgoing 20 Amp Sp,RC 6 KA
04 No. Spare 20 Amp Sp, Rc 6 KA No 2.00 20000.00
Total Amount Of Boq Items
 PUNJAB GOVERNMENT SERVANT HOUSING SCHEME MOHLANWAL LAHO

As Per Excuted CH Engineer as

inal T.S (2nd Qtr 2008) As per Excuted Nexus on Risk&Co
Final Statement
Amount Qty Rate Amount Qty Rate
6 7 8 9 10 11

57,450 14.23 3000.00 42,690 0.00 3781.00

33,000 0.00 3000.00 - 0.00

9,580 7.76 1000.00 7,760 0.06 1764.00

22,000 0.00 2000.00 - 0.00

88,000 280.87 1000.00 280,870 0.00 1455.00

18,700 178.13 200.00 35,626 0.00 144.00

91,000 15.22 7000.00 106,540 0.00 13859.00

318,450 2519.56 150.00 377,934 0.00 224.00

1,501,200 7509.35 200.00 1,501,870 0.00 284.00
22,000 44.38 1100.00 48,818 0.00 1637.00
30,600 0.00 1700.00 - 1.22 2558.00
6,000 0.00 3000.00 - 1.39 3695.00
4,000 4000.00 -

12,500 9.49 2500.00 23,725 0.00 4459.00

11,000 10.18 1000.00 10,180 0.82 2557.00

1,064,000 79.38 9500.00 754,110 0.52 14026.00

510,000 49.06 10000.00 490,600 1.94 14955.00
407,000 11000.00 - 0.00
36,000 12000.00 - 0.00
39,000 13000.00 - 0.00
27,000 13500.00 - 0.00

22,000 2.05 11000.00 22,550 0.00 15329.00

157,500 0.00 2500.00 - 45.00 3868.00

3,000 0.00 300.00 - 9.00 405.00

185,500 0.00 700.00 - 89.32 1197.00

24,990 0.00 170.00 - 115.65 286.00

6,675 0.00 25.00 - 67.86 35.00

5,600 0.00 400.00 - 11.00 552.00

 4,200 0.00 300.00 - 0.00 452.00

121,500 62.33 1500.00 93,494 0.91 1652.00

137,500 73.67 1100.00 81,037 5.18 1357.00

100,800 9.22 1200.00 11,064 23.38 1857.00

68,900 54.79 1300.00 71,233 0.00 1918.00

39,000 14.26 1500.00 21,390 11.74 2100.00
49,400 0.00 1900.00 - 2.79 2465.00
65,000 0.00 2500.00 - 4.29 2830.00

7,500 0.00 2500.00 - 0.00

1,900 0.00 1900.00 - 0.00 177809.00

56,700 0.00 700.00 - 0.00

149,300 383.98 350.00 134,393 42.59 445.00

252,000 25.66 7000.00 179,620 0.00 13860.00
135,000 0.00 9000.00 - 0.00

43,200 3.20 2700.00 8,640 9.88 3955.00

136,300 28.88 4700.00 135,736 0.00 7169.00

6,000 0.27 6000.00 1,620 0.00 7405.00

42,000 4.82 7000.00 33,740 0.80 11044.00

105,000 6.15 7000.00 43,050 1.07 11953.00

6,300 1713.60 5.00 8,568 0.00 8.00

2,850,000 40337.91 95.00 3,832,101 0.00 157.00

10,200 105.00 170.00 17,850 0.00

11,000 126.00 125.00 15,750 0.00

4,200 150.00 - 0.00

- - 0.00
8,330 0.00 170.00 - 35.00 307.00
 8,400 0.00 300.00 - 28.00 471.00

9,200 0.00 400.00 - 12.98 755.00

5,000 0.00 5000.00 - 1.00 9145.00

1,260 0.00 10.00 - 0.00

1,400 0.00 100.00 - 0.00

12,000 0.00 2000.00 - 0.00

12,000 0.00 3000.00 - 0.00

653,100 3973.31 140.00 556,263 330.15 231.00

77,140 137.46 70.00 9,622 210.98 104.00

52,250 136.00 250.00 34,000 38.00 417.00

21,000 68.00 200.00 13,600 8.50 347.00

- - 0.00
4,250 0.00 170.00 - 0.00

80,120 0.00 40.00 - 0.00

103,320 0.00 60.00 - 360.00 78.00

209,150 0.00 10.00 - 15497.20 19.00

275,080 0.00 20.00 - 13754.00 28.00

231,324 0.00 37.00 - 207.64 57.00

102,315 0.00 15.00 - 710.93 23.00

4,000 0.00 2000.00 - 0.00

 9,500 9500.00 - 0.00

9,500 9500.00 - 0.00

82,200 50.00 - 0.00

43,625 125.00 - 0.00

1,800 450.00 - 0.00

4,675 25.00 - 0.00

700 35.00 - 0.00

3,000 1500.00 -

20 0.00 5.00 - 4.00 25.00

70 0.00 5.00 - 10.00 25.00

25 5.00 - 5.00 31.00

400 0.00 100.00 - 4.00 242.00

200 0.00 100.00 - 1.00 307.00

10 5.00 - 0.00

600 0.00 100.00 - 4.00 270.00

450 150.00 - 3.00 299.00

70 5.00 - 0.00
 10 0.00 5.00 - 2.00 18.00

10 0.00 5.00 - 1.00 25.00

30 5.00 - 0.00

5 0.00 5.00 - 1.00 25.00

100 0.00 100.00 - 1.00 270.00

15 - 0.00
30 5.00 - 0.00

15 0.00 5.00 - 1.00 46.00

600 20.00 - 0.00

1,700 51.63 50.00 2,582 0.00 110.00
760 15.08 95.00 1,433 0.00 174.00
12,000 250.00 - 0.00
 700 700.00 - 0.00
800 800.00 - 0.00
1,200 1200.00 - 0.00
- 0.00 - 0.00

180 20.00 - 0.00

3,350 56.96 50.00 2,848 0.00
3,625 125.00 - 0.00
7,650 150.00 - 0.00

1,200 600.00 - 0.00

1,000 1000.00 - 0.00

6,600 11.00 - 0.00 995.00

 2,720 80.00 - 0.00
25,440 67.99 80.00 5,439 12.00 250.01
20,930 126.94 130.00 16,502 34.06 215.00
7,020 53.57 130.00 6,964 0.00 215.00

160 80.00 - 0.00

- - 0.00
300 300.00 - 0.00
350 350.00 - 0.00

3,000 0.00 1500.00 - 1.00 2280.00

32,500 0.00 2500.00 - 13.00 7175.00

7,200 3000.00 - 0.00 2557.08

1,920 1000.00 - 0.00 861.30

 576 300.00 - 0.00 351.41

768 400.00 - 0.00 449.79

2,600 1000.00 - 0.00

13,680 0.00 3000.00 - 0.00

3,650 0.00 1000.00 - 0.00

1,095 0.00 300.00 - 0.00

1,460 0.00 400.00 - 0.00

15,800 0.00 2500.00 - 0.00

65,110 204.53 170.00 34,770 22.72 250.00

 1,250 50.00 - 0.00
13,200 18.90 75.00 1,418 2.10 50.00
3,200 100.00 - 0.00
2,700 150.00 - 0.00
20,300 112.05 175.00 19,609 3.95 175.00

104,000 3.00 13000.00 39,000 4.00 23788.00

60,000 85.00 1000.00 85,000 0.00 1721.00

30,000 13.00 2500.00 32,500 0.00 3599.00

15,000 500.00 - 0.00

36,000 9.00 3000.00 27,000 3.00 4332.00

 28,800 7.00 3200.00 22,400 2.00 4565.00
- - 0.00

5,000 25.00 - 0.00

10,500 0.00 70.00 - 104.00 101.00

24,000 60.00 - 0.00

25,000 0.00 125.00 - 200.00 328.00

14,800 100.00 - 0.00

2,500 - 0.00

48,000 0.00 12000.00 - 4.00 23250.00

40,000 2.00 20000.00 40,000 0.00

11,876,238 9,343,509
LANWAL LAHORE

Additional Scope of Work Excuted By

ed Nexus on Risk&Cost Total Amount
NEXUS
(9+12+15)
Amount Qty Rate Amount
12 13 14 15 16

- 0 3781 0.00

- 0 0.00

106 0.06 1,764.00 105.84

- - 0.00

- 0.34 1,455.00 493.24

- 17.35 144.00 2498.41

- (2.40) 13,859.00 (33,305.95)

- (110.79) 224.00 (24,817.77)

 - 509.86 284 144800.24
- 0.76 1637 1241.50
3,121 1.22 2558 3112.32
5,136 1.39 3695 5135.68
-

- 1.21 4,459.00 5386.92

2,097 3.02 2,557.00 7715.49

7,294 0.52 14026 7293.52

29,013 5.65 14955 84473.62
- 0.00
- 0.00
- 0.00
- 0.00

- - 15329 0.00
174,060 45.00 3868 174057.29

3,645 9 405 3645.00

106,916 89.32 1197 106916.04

33,076 115.65 286.00 33075.90

2,375 67.86 35 2375.10

6,072 11.00 552 6072.00

 - - 452 0.00

1,503 0.91 1,652.00 1503.32

7,029 5.18 1,357.00 7029.26

43,417 23.38 1857 43420.31

- 54.58 1918 104684.44

24,654 18.32 2100 38470.40
6,877 2.79 2465 6877.35
12,141 4.29 2830 12149.19

- 0 0.00

- - 177809 0.00

- 0 0.00

18,953 262.57 445 116843.65

 - 0.00 13,860.00
- 0.00 0.00

39,075 9.88 3955 39090.82

- 0.00 7,169.00

- 0.00 7,405.00

8,835 0.80 11,044.00 8800.96

12,790 1.07 11953 12753.85

- 270.00 8 2160.00
 - 1,637.63 157 257108.03

- 0 0.00
- 0 0.00

- 0.00

10,745 35.00 307 10745.00

13,188 29.38 471 13837.98

9,800 12.98 755 9799.90

9,145 1.00 9145 9145.00

- - 0.00

- - 0.00

- - 0.00

- - 0.00

76,265 330.15 231.00 76264.65

21,942 210.98 104 21941.92

15,846 38.00 417 15846.00

2,950 8.50 347 2949.50

- -

- - 0.00
 28,080 360.00 78 28080.00

294,447 16,110.20 19 306093.80

385,112 15,724.08 28 440274.24

11,835 207.64 57 11835.48

16,351 710.93 23 16351.39

- - 0.00
- 0.00

- 0.00

- 0.00

- 0.00

- 0.00

0.00
 - 0.00

- 0.00

- 0.00

0.00

100 5.00 25.00 125.00

250 10.00 25.00 250.00

155 5.00 31.00 155.00

968 4.00 242 968.00

307 1.00 307 307.00

-

1,080 4.00 270 1080.00

897 3.00 299 897.00

-
36 2.00 18 36.00

25 1.00 25 25.00
-

25 1.00 25 25.00

270 1.00 270 270.00

46 1.00 46 46.00

- 0.00
- 4.07 110 447.70
- 1.67 174 290.58
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00

- 0.00
- 0 110 0.00
- 0.00
- 0.00

- 0.00
- 0.00

12.00 995 11940.00

 - 0.00
3,000 12.00 250 3000.00
7,323 300.90 215 64693.50
- - 215 0.00

- 0.00

- 0.00
- 0.00

2,280 1.00 2280 2280.00

93,275 13.00 7175 93275.00

- 2557.08 0.00

- 861.3 0.00
 - 351.41 0.00

- 449.79 0.00

- 0.00

- 0.00

- - 0.00

- - 0.00

- - 0.00

5,680 22.72 250 5680.00

 - 0.00
105 2.10 50 105.00
- 0.00
- 0.00
691 12.45 175 2178.75

95,152 4.00 23788 95152.00

- 13.00 1721 22373.00

- 4.00 3599 14396.00

12,996 3.00 4332 12996.00

 9,130 3.00 4565 13695.00

- 0.00
10,504 104.00 101 10504.00

- 0.00

65,600 254.00 328 83312.00

93,000 6 23250 139500.00

- 23250
1,846,785 2,724,333 -
Remarks

17
 PUNJAB GOVERNMENT SERVANT HOUSIN

As Per Excuted CH Engineer as

As Per Original T.S (2nd Qtr 2008)
Sr.No Description Unit Final Statement
Qty Rate Amount Qty Rate
1 2 3 4 5 6 7 8

ITEM BASED ON MRS (2nd Qtr 2009)

1 Excavation in Foundation of
Buildings, and other structures,
including dagbelling, dressing,
rifilling around Structures with
excavated earth watering and
ramming lead upto one chain and
lift upto 5 feet (1.5m) (i) in ordinary
soil

%0 Cft 7.00 2400.00 16800.00 21.32 2400.00

Transportation of earth (all types)
when the total distance including
the lead conered in the item of
work is more than 1000ft. Upto 5
1.2 mile.
%0 Cft 30.00 3000.00 90000.00 0.00 3000.00
Filling watering and ramming earth
1.3 under floors.

1.3 (i) with surplus earth from foundation. %0 Cft 4.00 1000.00 4000.00 12.32 1000.00

with new earth excavated from

1.3 (ii) outside lead upto one chain( 30M) %0 Cft 30.00 2000.00 60000.00 0.00 2000.00
 1.4 Supplying and filling of local sand
(i)Under Floor % Cft 141.00 900.00 126900.00 365.32 900.00
1.5
Spraying Anti-Termite liquid mixed
with water in the ratio of (1:40) % Sft 3919.00 100.00 391900.00 184.64 100.00
PLAIN AND REINFORCED
2 CEMENT CONCRETE
2.1
Cement Concrete Plain including
placing, compacting, finishing and
curing complete (Including
screening and washing of stone
aggregate)(a) Ratio 1:4:8 (for
blinding / lean concrete)
% Cft 26.00 7000.00 182000.00 11.73 7000.00
2.2(i)
Reinforced cement concreteType
B(Nominal mix 1:1 1/2:3) in slab of
raft /strip foundation base slab of
columns, and retaining walls and
other structural members complete
in all respect.
Cft 2864.00 150.00 429600.00 2154.34 150.00
2.2(ii)
Reinforced cement concreteType
B(Nominal mix 1:1 1/2:3) in roof
slab beams, columns, lintels &
other structural members, cast in
situ or precast laid in prestressed
members cast in Situ or pre cast
laid in position or presressed
members cast in site complete in
all respect.
 Cft 11010.00 210.00 2312100.00 7985.02 210.00
2.2(b) Extra Labour for laying cement
concrete plain or reinforced above
20' upto 40' height
100 Cft 53.00 1000.00 53000.00 25.00 1000.00
2.3
Providing and Laying 2" thick damp
proof course of Cement Concrete
1:2:4(Using Cement,Sand and
Shingle) Including Bitumen
Coating) i)With two coat of
bitumen.
100 Sft 10.00 2700.00 27000.00 17.20 2700.00
2.4
Providing & Laying 1/2" thick Ratio
1:3 b)Vertical Damp Proof Course
with Cement sand plaster and
bitumen coating (i) with two coat of
bitumen
100 Sft 12.00 1500.00 18000.00 7.36 1500.00
3 Brick Masonry

Pacca Brick Workof 9" and above

thickness including removal of
surplus debries, unused material
and by product Ratio (1:5) Cement
Sand Mortar etc complete in all
3.1 respects.
i) Foundation & Plinth 100 Cft 123.00 9500.00 1168500.00 128.90 9500.00
ii) Ground Floor 100 Cft 106.00 10000.00 1060000.00 115.61 10000.00
iii) First Floor 100 Cft 50.00 12000.00 600000.00 20.43 12000.00
 Pacca Brick Workof 4.5" and above
thickness including removal of
3.2 surplus debries, unused material
and by product Ratio (1:4) Cement
Sand Mortar etc complete in all
respects.
i) Ground Floor
100 Cft 15.00 12000.00 180000.00 5.74 12000.00
ii) First Floor
100 Cft 15.00 12000.00 180000.00 7.66 12000.00
4 Roof Water Proofing
4.1
Providing & laying (9" X 4 1/2" X
1/2" ) laid over 4" earth and I" mud
plaster with out bhoosa grouted
with cement sand (1:3) on top of
RCC roof slab provided with 34
lbs /% sft bitumen coating and
blinded
100 Sft 140.00 3500.00 490000.00 0.00 3500.00
4.2 Supplying and laying polythene
sheet OverDPC etc. under floor
and on roof etc. (a) 500
gauge ( 0.13mm thick)
Sft 14000.00 2.00 28000.00 1719.64 2.00
4.3 Construction of Khurrah on roof
2'x2'x6"
Each 10.00 300.00 3000.00 0.00 300.00
5 Carpentry and Joinery
5.1

First Class deodar wood wrought

joinery in door and windows etc
panelled or glazed or fully glazed
fixed in position including chowkat,
holdfast, hinges, towerbolts,
chocks, rubber stop, cleat /G.I
clamps , handels and chord with
hooks etc , complete in(excluding
sliding bolt or lock) iii) 1 1/2" thick
Sft 429.00 700.00 300300.00 0.00 700.00
5.2

Providing &fixing 1 1/2 " thick solid

core flush door shutter sterling
make or equivalent with
commercial ply(5mm thick) on both
sides double pressed & deodar
wood lipping 1 1/2" X 3/8" around
shutter including chromium plated
fitting ,iron hanges with aluminium
kick plate 22 SWG on both sides &
finger plate complete in all respect
Sft 445.00 170.00 75650.00 0.00 170.00
5.3
Providing and Fixing ornamental
wooden architerave 3" x1 1/2"
teraped to 1/4" all along the door
frame complete in all
respects.i)Deodar wood
Architerave
Rft 653.00 25.00 16325.00 0.00 25.00
 5.4
Providing &fixing approved quality
mortice lock complete in all respect
Each 37.00 350.00 12950.00 0.00 350.00
5.5 Providing &fixing Brass Slinding
Bolt 12" (300mm) Longcomplete in
all respect
Each 37.00 300.00 11100.00 0.00 300.00
6 Cement Sand Plaster
6.1 Cement Plaster 1:3under soffit of
R.C.C roof slab only upto 20'
height 3/8" (10mm) thick.
100 Sft 136.00 1300.00 176800.00 33.33 1300.00
6.2) Cement Plaster 1:5 on internal
walls upto 20' (6.00m) height and
1/2" (13mm) thick
100 Sft 170.00 1000.00 170000.00 52.37 1000.00
6.3) Cement Plaster 1:5 on internal
walls upto 20' (6.00m) height and
3/4" (20mm) thick
100 Sft 113.00 1100.00 124300.00 37.13 1100.00
6.4 ( Cement Plaster 1:4 onexternal
i) walls3/4" (20mm) thick upto 20'
(6.00m) height
100 Sft 140.00 1300.00 182000.00 40.38 1300.00
6.4 Cement Plaster 1:4 onexternal
( ii) walls3/4" (20mm) thick upto 20' to
30' height
100 Sft 77.00 1350.00 103950.00 0.00 1350.00
7 Painting
7.1 French Polishing over deodar wood
Paneled door on new work
complete in all respect.
100 Sft 9.00 1400.00 12600.00 0.00 1400.00
7.2 Preparing surface and painting of
doors and wondows any tye
including edges.
100Sft 3.00 1000.00 3000.00 0.00 1000.00
7.3 Preparing surface and applying
3coats of vinyl emulsion paint on
ceilling & walls new surface
complete in all respects.
100 Sft 136.00 700.00 95200.00 0.00 700.00
7.4 Provide and apply weather
resistance paint at any elevation.
For 2/coats finishing i/c priming
coat.
100 sft 212.00 1500.00 318000.00 0.00 1500.00
8 IRON / ALUMINUM WORKS
 8.1
Providing and fixing all type of
glazed aluminium windows of
anodised bronze colour partly fixed
and partly sliding using deluxe
sections of M/s Alcop or Pakistan
Cables having frame size of
4"x3/4" and leaf frame sections of
2"x3/4" all of 1.6mm thickness i/c
5mm thick imported glass with
rubber gaskit using approved
latches , hardware etc, as
approved by the Engineer
Sft 858.00 350.00 300300.00 0.00 350.00
9 Architectural Finishes
9.1(a)
Cement Concrete Plain including
placing, compacting, finishing and
curing complete ( Including
screening and washing of stone
aggregate)(a) Ratio 1:4:8 (for
blinding / lean concrete)
(b) Ratio 1:4:8 under 100 Cft 47.00 7000.00 329000.00 10.01 7000.00
9.1(b)
Cement Concrete plain including
placing, compacting, finishing and
curing complete (including
screening and washing of stone
aggregate) (b) Ratio 1:2:4 under
floor
(b) Ratio 1:2:4 under 100 Cft 20.00 9000.00 180000.00 2.84 9000.00
9.2 Providing and laying 2" thick
topping of cement concrete 1:2:4
i/c surface finishing and dividing in
panels
100 Sft 19.00 3000.00 57000.00 0.00 3000.00
9.3
Providing,Laying, Watering and
ramming brick Ballast 1 1/2 to 2"
(40mm to 50mm) guage mixed with
25% sand for Floor Foundation,
Complete in all Respect.
100 Cft 6.00 2600.00 15600.00 0.00 2600.00
9.4 Providing and laying floor of
mosaic marble chips tiles 1" thick
of approved quality and shade laid
in white cement and pigment over
3/4" thick bedding of C/M 1:2
including finishing and polishing
complete.

100 Sft 83.00 5000.00 415000.00 0.00 5000.00

9.5
Providing and laying floor of
approved colour glazed tiles 1/4"
thick laid in white cement pigment
on a bed of 3/4" thick 1:2 cement
mortor.
100 Sft 21.00 7000.00 147000.00 0.00 7000.00
9.6 Providing and laying colour glazed
tiles in dado 1/4" thick laid in white
cement pigment thick 1:2 cement
mortor.
100 Sft 34.00 7000.00 238000.00 0.00 7000.00
9.7 Providing and fixing marble strip of
any shade for dividing the mosaic
flooring into panels. A) Size 1-1/2"
X 3/8" (40 X 10mm)
Rft 1490.00 5.00 7450.00 0.00 5.00
Non MRS Items
STEEL REINFORCEMENT

Providing,
Cleaning,Cutting,Bending placing &
fixing in position at any height
etc.high tensile deformed steel
bars confirming to ASTM-A615
Grade 60,made of Karachi steel
Mill billet, including cost of spacer
blocks, steel chairs and pin,
binding wire and those ovelaps
whic are not shown on drawing,
complete in all respect as shown
on drawing and or as directed by
1.1 the Engineer. Kg 35000.00 85.00 2975000.00 38903.98 85.00
2 IRON / ALUMINUM WORKS
2.1
Providing, fabricating and fixing
18Swg M.S sheet hollow pressed
jamb frame of doors, windows ,
windows, etc (Chowkats only)
welded with M.S flat 10" X 1-1/2" X
1/8" welded / screwed 4" Long iron
hinges, including filling chowkat,
with cement sand mortor 1:8 and
embeded hold fast in cement
concrete 1:2:4 complete in all
respect.
ii) 10" x 2" Jamb Frame Sft 875.00 170.00 148750.00 165.75 170.00

ii) 6" x 2" Jamb Frame Sft 149.00 125.00 18625.00 276.25 125.00

3 Carpentry and Joinery

3.1 Providing &fixing Brass Towers
Bolt 9" (225mm) Longcomplete in
all respect Each 37.00 100.00 3700.00 100.00
3.2 providing and fixing hydrualic door
closers, japan make complete in all
respect or as directed by the
Engineers. Each 14.00 2000.00 28000.00 2000.00
3.3 providing and fixing hingn machine,
japan make complete in all respect
or as directed by the Engineers.
Each 14.00 3000.00 42000.00 3000.00
4 Architectural Finishes
4.1
Providing and laying 12" X 12" X
3/4" thick of approved quality,
colour shade and texture of
(lassbella) marble on floor laid over
3/4" thick 1:3 cement sand mortor
including grinding and chemical
polishing jointed and grouted with
white cement mixed with imported
matching colour pigment, complete
in all respects as shown on the
drawings or as directed by the
Engineer
Sft 3331.00 175.00 582925.00 0.00 175.00
4.2
Providing and laying 12" X 4" X
1/2" skirting of (lassbella) marble
tiles set with neat cement plaster
over 1/2" thick 1:3 cement sand
based plaster i/c grinding and
chemical polishing jointed and
grouted with white cement mixed
with pigment, complete in all
respects
Sft 992.00 45.00 44640.00 0.00 45.00
4.3
Providing and laying 3/4" thick pre
polished of approved quality, colour
shade and texture of (lassbella)
marble for Stair Treads (single
piece for each step), making two
grooves in each steps 1/4" X 1/4"
and rounding front edge laid over
3/4" thick 1:2 cement sand mortor
jointed and grouted with white
cement mixed with imported
matching colour pigment, complete
in all respects as shown on the
drawings or as directed by the
Engineer
Sft 544.00 210.00 114240.00 0.00 210.00
4.4
Providing and laying 3/4" thick pre
polished of approved quality, colour
shade and texture of (lassbella)
marble for Stair Riser (single piece
for each step), laied over 1/2" thick
1:3 cement sand mortor jointed
and grouted with white cement
mixed with imported matching
colour pigment, complete in all
respects as shown on the
drawings or as directed by the
Engineer
Sft 272.00 160.00 43520.00 0.00 160.00
 4.5

Providing & laying pre-polished

white marble 3/4" thick rendered
with bevelled edges on counter top
sets over 1/2" thick 1;3 cemend
sand morter and exposed joints
filled with matching colour grout of
white cement and colour pigment.
Sft 281.00 220.00 61820.00 0.00 220.00
4.6

Providing & Fixing fair face brick

gutka 2 1/4" X 2 1/4" X
9" (Straight or on edge )laied in 1:3
cement :surkhi over 1/2" thick C.S
Plaster 1:4 on walls,i/c ornamental
/patterned bricks ,scaffolding and
curing at any hight ,complete in all
respect as shown on the drawing
or as directed by the engineer
Sft 2734.00 80.00 218720.00 0.00 80.00
 4.7
providing and lying 4'x4'x1 1/2"
p.c.c (1:2:4) floor toweled finished,
laid in panels making in 9" wide
wash tarrazzo 1 1/2" thick
consisting of 1/2" tarrazzo topping
of one part of gray cement and
marble powder in the ratio of 3:1
and two parts of marble chips laib
over 1" thick floor of 1:2:4 cement
concrete, including washing and
cleaning complete in all respect as
show on the drawing and as
directed by Engineers. Sft 2425.00 40.00 97000.00 40.00
5 False Ceiling
5.1
False ceilling of Anti-moisture
gypsum board 3/8" thick of
approved size consisting of
imported aluminuim angle and tee
framing (size 1"x1") hungged by
approved suspension system i/c
provision of extra framing for light
fitting and around column etc.
complete in all respects as shown
on the drawing.
Sft 6752.00 42.00 283584.00 0.00 42.00
6 Painting
6.1 Preparing surface and applying
3coats of enamal paint in walls new
surface complete in all respects.
 Sft 28345.00 12.00 340140.00 0.00 12.00
7 Roof ing & Water Proofing
7.1
Providing and hoisting pre-casr
prestressed reinforced cement
concrete 4000 psi cylinder strength
Double Tee roofing system
including filling of joints with
cement mortor 1:3 of approved
manufacturers complete in all
respects.
Sft 6000.00 90.00 540000.00 0.00 90.00
External Civil Works (MRS)
1 Earth Works
1.1 Filling watering and ramming earth
under floors.
(ii) with new earth excavated from
outside, lead upto 01 chain(30m) %0Cft 2.00 3000.00 6000.00 3000.00
2 Architectural Finishes
1
Cement Concrete plain i/c placing,
compacting finishig and curing
complete (including screening and
washing of stoneaggregates a)
Ratio (1:4:8) for blinding/lean
concrete)
parking Area 100 Cft 8.00 7000.00 56000.00 0.00 7000.00
1 Architectural and Finishes (Non- MRS )
1.1
providing & laying 2 1/2" thick pre-
cost concrete interlocking pavers
(crushing strength 7000 PSI) in
approved pattern with 50% gray
and 50% coloured set ove 2" thick
(Avg) clean sand cussion over
PCC (1:4:8) ove well compected
ground &grouted with dry /clean
sand ,complete in all respect.As
per drawing & specfication ( This
rate exclude the cost of PCC
1:4:8)
parking Area Sft 2423.00 50.00 121150.00 0.00 50.00
1.2
Providing & laying 12" X 6" X12"
pre-cast concrete coloured kerb
stone (crushing strength 3500
PSI)over a bed of 3/4" thick 1:4
cement sand morter over PCC
1:4:8 and jointing /filling with 1:4
cement sand morter i/c PCC 1:2:4
for hanching ,curing etc.
ccomplete in all respects as shown
in the drawings and /or as
approved by the engineer,(it
exclude the cost of excavation &
PCC 1:4:8 for bed.)
Rft 741.00 120.00 88920.00 0.00 120.00
B. INTERNAL PLUMBING
WORKS (MRS)
SEWERAGRE AND DRAINAGE
 Providing and Fitting , 4" Gully Trap
i/c Cement Concrete Cost of PVC
grating (6"x6") and Masonary
1.1 Chamber(12"x12") No. 5.00 480.00 2400.00 480.00
Cast Iron Rain water down pipe
fixed in postion Complete in all
1.2 Respect. a)4" dia (100mm) Rft 355.00 100.00 35500.00 100.00
Shoes,Bends or Offsets for cast
iron rain water down pipe i/c fixing
1.3 and painting. No. 32.00 200.00 6400.00 200.00
2 PLUMBING FIXTURES (Labour
Only)
2.1 chromium plated bib cock, 1.5cm
(1/2") No. 6.00 5.00 30.00 5.00
2.2 chromium plated tee stop cock
15mm (1/2") No. 28.00 5.00 140.00 5.00
2.3 Glazed earthen ware water closet,
squatter type (orissa pattern),
combined with foot rest, white No. 5.00 100.00 500.00 100.00
2.4 Glazed earthen ware water closet,
squatter type, excluding seat and
cover, white. No. 13.00 100.00 1300.00 100.00
2.5 Double seat and cover only,
bakelite. No. 13.00 5.00 65.00 5.00
2.6 Plastic made low down flushing
cistern 13.63 litre (3 gallon)
capacity, including bracket set,
copper connection, etc. complete. No. 18.00 0.00 0.00
2.7 Glazed earthen ware wash hand
basin 56x40cm (22"x16") including
bracket set, waste pipe and waste
coupling, etc.
a) white, without pedestal No. 9.00 0.00 0.00
2.8 1.5cm (1/2") dia connection,
including check nuts, etc; plastic
rubber connection No. 28.00 0.00 0.00
2.9 Glazed earthen ware soap dish,
white. No. 7.00 0.00 0.00
2.10 chromium plated towel rail: 60cm
(24") long, and 2cm (3/4") dia. No. 3.00 0.00 0.00
2.11 "p" trap, 10cm (4") of cast iron. No. 18.00 0.00 0.00
2.12 chromium plated toilet paper holder
No. 18.00 0.00 0.00
2.13 chromium platd pillar cock, heavy No. 11.00 0.00 0.00
1 Water Supply (Non MRS)

Providing , laying , cutting, jointing

testing and disinfecting
Polypropylene Random(PPR) pipe
or approved equivelent pressure
pipe for cold water as per DIN
8077-8078, PN-20 for pipe and DIN
16962, PN25 for fitting (polyfuision
welded loints) inside building i/c
fittings and special.supported on
walls and making good the chases
1.1 and holes, complete in all respects.
a) 20mm (O.D) Rft 75.00 20.00 1500.00 20.45 20.00
b) 25mm (O.D) Rft 100.00 50.00 5000.00 44.25 50.00
c) 32mm (O.D) Rft 41.00 75.00 3075.00 0.00 75.00
d) 40mm (O.D) Rft 47.00 100.00 4700.00 0.00 100.00
e) 50mm (O.D) Rft 2.00 150.00 300.00 0.00 150.00
Providing & installing screw type
1.2 Valves of following nominal dia i/c
jointing fitting testing complete in all
respects.
a) 32mm (O.D) No 1.00 600.00 600.00 0.00 600.00
b) 50mm (O.D) No 2.00 900.00 1800.00 0.00 900.00
2.0 Sewerage & Drainage

providing and fixing UPVC multi

floor trap of dadex make nikassi or
approved equlivalent i/c stain less
2.1 steel grating and cover. A) 4"x3" Nos 23.00 600.00 13800.00 600.00
Providing ,fixing , cutting, jointing &
testing UPVC sewerage drainage
&vent piping confirming to ISO
3633:1991 including UPVC
drainage fitting with solvent cement
jointing i/c cost of hangers,support
etc. complete in all respects.

2.2
a) 3" i/d (vent pipe) Rft 96.00 87.00 8352.00 87.00
b) 3" i/d (waste) Rft 283.00 87.00 24621.00 78.75 87.00
d) 4" i/d (waste) Rft 17.00 130.00 2210.00 52.50 130.00
d) 4" i/d (Soil) Rft 178.00 130.00 23140.00 0.00 130.00
2.3 Providing ,fixing 3" dia cowel for
Vent Pipe.
 Community Hall No 3.00 70.00 210.00 0.00 70.00
2.4 Providing & fixing UPVC cleanout
complete in all respects.
a) 3"dia No 4.00 300.00 1200.00 0.00 300.00
b) 4"dia No 4.00 350.00 1400.00 0.00 350.00
3 Plumbing fixtures
3.1 Providing & fixing Loocking glass
5mm thick complete with frame &
Fixing clamps.
No 100.00 190.00 19000.00 0.00 190.00
3.2 Providing & fixing Stainless Steel
Sink. complete in all respects.
No 1.00 7000.00 7000.00 0.00 7000.00
3.3 Providing & fixing Muslim Shower
with Double Bib Cock complete in
all respects.
No 13.00 1400.00 18200.00 0.00 1400.00
B. EXTERNAL PLUMBING
WORKS (MRS)
1 External Water Supply
1.1

exacvation of trenches in all kinds

of soil except cutting rock for water
supply pipelines upto 5' depth from
ground level i/c trimming, dressing
sides leveling the beds of trenches
to correct grade and cutting pits for
joints complete in all respects.
1000 Cft 4.20 3000.00 12600.00 3000.00
 1.2 Rehandling of earth work lead upto
a single throw of kassi pahora or
shovels.
1000 Cft 3.36 600.00 2016.00 600.00
1.3
Mixing moistening earth to
optimum moisture content in layers
for compaction etc. Complete.
1000 Cft 3.36 250.00 840.00 250.00
1.4 Compaction of earthwork by rolling
with animal driven roller/ hand
rammed.
1000 Cft 3.36 310.00 1041.60 310.00
1.5 providing sand banding 4" thick
under pipes complete in all
respects.
100 Cft 4.60 900.00 4140.00 900.00
2 External Sewerage & Drainage
2.1

Earth work excavation in open

cuttting for sewers and manholes
as drawings including shuttering
and timbering dressing to correct
section and dimensions according
to templates and levels and
removing surface water in all types
of soil upto 7ft depth. (i) 0 to 7 ft
1000 Cft 6.72 2000.00 13440.00 0.00 2000.00
 2.2 Rehandling of earth work lead upto
a single throw of kassi pahora or
shovels.
1000 Cft 5.38 600.00 3228.00 0.00 600.00
2.3
Mixing moistening earth to
optimum moisture content in layers
for compaction etc. Complete.
1000 Cft 5.38 250.00 1345.00 0.00 250.00
2.4 Compaction of earthwork by rolling
with animal driven roller/ hand
rammed.
1000 Cft 5.38 310.00 1667.80 0.00 310.00
2.5 Providing and laying watering and
ramming 4" thick brick ballast 1
1/2" to 2" guage mixed with 25%
sand.
100 Cft 9.12 2500.00 22800.00 0.00 2500.00
2.6 Providing & laying R.C.C. pipes
moulded with cement concrete
1:11/2: 3 with spigot socket or
collar joint etc.confirming to B.S
5911 part 1: 1981:
Class"L"including carriage of pipe
from factory to site of work ,
lowering in trenches to correct
allignment ii) 9" i/d

Rft 553.00 190.00 105070.00 0.00 190.00

1 External Water Supply (Non MRS)
 1.1

Providing , laying , cutting, jointing

testing and disinfecting
Polypropylene Random(PPR) pipe
or approved equivelent pressure
pipe for cold water as per DIN
8077-8078, PN-20 for pipe and DIN
16962, PN25 for fitting (polyfuision
welded loints) inside building i/c
fittings and special.supported on
walls and making good the chases
and holes, complete in all respects.
b) 25mm (O.D) Rft 22.00 50.00 1100.00 50.00
c) 32mm (O.D) Rft 176.00 75.00 13200.00 75.00
d) 50mm (O.D) Rft 52.00 100.00 5200.00 100.00
e) 63mm (O.D) Rft 337.00 150.00 50550.00 150.00
External Sewerage & Drainage
2 (Non MRS )
2.1
Construction of 2'-6"X2'-6"
masonary manhole including cover
and frame upto 5' (Avg depth.)
No 9.00 12000.00 108000.00 0.00 12000.00
3 Electrical Works (MRS)
Wiring &Accessories
1.1 Wiring of Light or fan point from
switch to the point with
3x3/0.91mm ( 3/0.036) PVC
insulated single core cables in PVC
pipe conceled in walls columns and
slabs i/c accessories PVC box
gang switch 1 or 2 way as required
one for each light or fan point as
installed as in specifications.

No 100.00 1000.00 100000.00 35.00 100.00

Qty pattialy work already excuted
by CH Engineer (Reduce Rate)
1.2 Circuit Wiring from MCBs board to
Gang Switches board with 3x7/0.74
( 7/0.029) 2.5mm2 single core
PVC insulated single core cables in
appropriate size conduit.

Each 20.00 2000.00 40000.00 0.00 2000.00

The same as item no 1.1 But From
1.3 one light point to another light
point. Each 60.00 400.00 24000.00 400.00
1.4 5Amp 2/3 pin universal flush
mounted switch socket and wired
with 3x7/0.74mm (7/0.029") single
core cable from nearest circuit
available in PVC concealed conduit
or trunking including all conduit
accessories complete in all
respects.

No 12.00 2500.00 30000.00 3.00 250.00

Qty pattialy work already excuted
by CH Engineer (Reduce Rate)
1.5 The same as item no 1.4 but wiring
of 15/20A 3-pin flush mounting
switch socket unit wired with 1-core
2x7/0.91mm (7/0.036) and
(7/0.029) wires starting from DB

No 8.00 2900.00 23200.00 3.00 290.00

Qty pattialy work already excuted
by CH Engineer (Reduce Rate)
Cables and Conduits
2.1 Supply and erection of PVC pipe
for recessed wiring (main and sub
main) purpose including bends,
specials etc. in floor wall or
trenches.
(i) 25mm dia Rft 200.00 20.00 4000.00 20.00
(ii) 100 mm dia Rft 200.00 60.00 12000.00 0.00 60.00
2.2
Supply and erection of Single core
PVC insulated PVC sheated
Copper 660/ 1100 volts grade
cable in prepaid pipe rates for
cable only. i) 7/1.63mm (7/0.064")

Rft 200.00 60.00 12000.00 0.00 60.00

2.3 Supply and erection of copper
conductor cables PVC insulated
PVC sheated 4 core 660/ 1100
volts non armound cable for
service connection in prepaid pipe
rates for cable only. i) 7/1.63mm
(7/0.064")
Rft 110.00 150.00 16500.00 0.00 150.00
3 Light Fitting
3.1 Erection of light Fitting i/c
Connection, etc Each 133.00 100.00 13300.00 100.00
3.2 Erection of Ceiling Fan along with
regulator. Each 27.00 100.00 2700.00 100.00
wiring
1.1
Copper Conductor PVC/ PVC 600/
1000V cables from sub-main panel
boards to DB's including
connections at both ends. The
cables shall be made in already
laid PVC Pipes on surface of wall
or cable trays etc. as required or as
shown on drawings.4x35mm
Rft 100.00 625.00 62500.00 0.00 625.00
 1.2 Providing and fixing copper
deposited steel rod earth point.
Each 2.00 12000.00 24000.00 0.00 12000.00
Distribution Boards
2
D.B with T.P adjustable
setting moulded case circuit
breaker and sp miniature circuit
breakers as shown in single line
diagram
2.1 Main DB TP& N DN01- GF
Each 1.00 35000.00 35000.00 0.00 35000.00
2.2 7-way DB TP& N DB- Hall-GF
Each 1.00 25000.00 25000.00 0.00 25000.00
3 Telephone System
3.1 Pvc Insulated multicore,0.6mm dia
(2 Pair) tinned copper conductor
cable in truncking Rft 200.00 15.00 3000.00 15.00
3.2 Telephone outlets points
comparising telephone rosette, RJ
II IDC type, front plate, steel outlet
box etc, (krone ABB or equilent) Each 2.00 170.00 340.00 170.00
External Electrical Works
D(3) Non-MRS
Parking Area
1.1

Copper Conductor PVC/ PVC 600/

1000V cables from main panel
boards to light poles including
connections at both ends. The
cables shall be made in already
laid PVC Pipes on surface of wall
or cable trays etc. as required or as
shown on drawings. a)4x10mm2
Rft 250.00 200.00 50000.00 0.00 200.00
1.2 50mm dia Class-B PVC pipe
complete with all accessories for
laying of electrical cables.
Rft 300.00 100.00 30000.00 0.00 100.00
1.3
3 core 2.5mm2 PVC insulated and
pvc overall sheathed 600/1000 volt
grade copper cable (Newage,
poineer or pakistan cable ) from
junction box to the light fitting
through the hollow of pole.
Each 6.00 1200.00 7200.00 0.00 1200.00
Sub Total B O Q Items 17570480.00
NT HOUSING SCHEME MOHLANWAL LAHORE

H Engineer as Additional Scope of Work Excuted By

As per Excuted Nexus on Risk&Cost Total Amount
ement NEXUS
(9+12+15)
Amount Qty Rate Amount Qty Rate Amount
9 10 11 12 13 14 15 16

51168.00 0.00 0.00 0.64 3537.06 2257.21

0.00 30.00 3000.00 90000.00 118.71 4457.88 529194.93

12320.00 0.00 1000.00 0.00 0.88 1649.88 1451.89

0.00 30.00 2000.00 60000.00 118.71 3074.65 364991.70

328788.00 0.00 900.00 0.00 138.61 1361.55 188718.05

18464.00 123.37 100.00 12337.00 123.37 134.42 16583.40

82110.00 2.50 7000.00 17500.00 2.50 12964.74 32371.17

323151.00 709.66 150.00 106449.00 1027.21 209.16 214851.51

1676854.20 3024.98 210.00 635245.80 3117.85 266.08 829596.98

25000.00 22.81 1000.00 22810.00 22.81 1378.08 31434.50

46440.00 0.00 2700.00 0.00 0.47 4171.72 1945.34

11040.00 1.73 1500.00 2595.00 1.73 2392.07 4128.23

0.00

1224550.00 0.00 9500.00 0.00 26.97 13121.27 353875.86

1156100.00 0.00 10000.00 0.00 34.01 13990.18 475853.24
245160.00 13.03 12000.00 156360.00 13.03 14510.80 189039.45
68880.00 5.23 12000.00 62760.00 5.23 14339.92 75025.83

91920.00 0.00 12000.00 0.00 0.00 14860.54 0.00

0.00 123.50 3500.00 432250.00 123.50 5084.21 627882.14

3439.28 12280.36 2.00 24560.72 13070.19 2.76 36073.72

0.00 10.00 300.00 3000.00 11.00 378.81 4166.91

0.00 429.00 700.00 300300.00 458.50 1120.20 513611.70

0.00 445.00 170.00 75650.00 460.96 267.38 123251.48

0.00 354.00 25.00 8850.00 354.00 32.48 11497.92

 0.00 30.00 350.00 10500.00 30.00 516.78 15503.40

0.00 0.00 300.00 0.00 0.00 422.82 0.00

0.00

43330.30 12.51 1300.00 16263.00 12.51 1545.56 19341.45

52370.00 117.63 1000.00 117630.00 122.21 1269.48 155139.34

40843.00 67.99 1100.00 74789.00 67.99 1737.03 118094.55

52494.00 99.62 1300.00 129506.00 158.93 1794.30 285163.24

0.00 56.59 1350.00 76396.50 56.59 1964.97 111197.65

0.00
0.00 9.00 1400.00 12600.00 0.00 2043.12 0.00

0.00 3.00 1000.00 3000.00 13.63 1390.19 18942.80

0.00 43.84 700.00 30688.00 43.84 966.72 42381.97

0.00 196.47 1500.00 294705.00 196.47 2067.92 406284.24

 0.00 811.00 350.00 283850.00 811.00 413.44 335299.84

70070.00 36.99 7000.00 258930.00 38.08 12964.74 493708.23

25560.00 14.73 9000.00 132570.00 14.73 16173.30 238232.71

0.00 16.79 3000.00 50370.00 16.79 3700.26 62127.37

0.00 0.00 2600.00 0.00 0.00 3678.80 0.00

0.00 82.50 5000.00 412500.00 82.50 7542.10 622197.61

0.00 11.41 7000.00 79870.00 11.41 10331.25 117834.11

 0.00 0.48 7000.00 3360.00 0.48 11181.39 5367.07

0.00 702.00 5.00 3510.00 702.00 7.69 5398.38

3306838.30 0.00 85.00 0.00 7327.16 146.45 1073062.58

28177.50 0.00 170.00 0.00 0.00 263.90 0.00

34531.25 0.00 125.00 0.00 56.25 200.10 11255.63

0.00 0.00 100.00 0.00 0.00

0.00 0.00 2000.00 0.00 0.00

0.00 0.00 3000.00 0.00 0.00

0.00 3331.00 175.00 582925.00 3457.28 255.20 882297.86

0.00 254.11 45.00 11434.95 254.11 76.85 19528.35

0.00 544.00 210.00 114240.00 1032.53 301.60 311411.05

0.00
0.00 272.00 160.00 43520.00 427.76 232.00 99240.32
0.00 33.20 220.00 7304.00 33.20 321.90 10686.28

0.00 2734.00 80.00 218720.00 2965.99 114.55 339754.15

0.00 0.00 40.00 0.00 0.00

0.00 6752.00 42.00 283584.00 7258.25 60.90 442027.43

0.00 18817.85 12.00 225814.20 18817.85 17.40 327430.59

0.00 6000.00 90.00 540000.00 7440.00 242.15 1801596.00

0.00 0.00 3000.00 0.00 0.00

0.00

0.00 8.00 7000.00 56000.00 164.28 12964.74 2129847.49

0.00 2423.00 50.00 121150.00 53122.30 72.50 3851382.69

0.00 741.00 120.00 88920.00 4108.43 176.90 726781.27

0.00 0.00 480.00 0.00 0.00

0.00 0.00 100.00 0.00 0.00

0.00 0.00 200.00 0.00 0.00

0.00 0.00 5.00 0.00 0.00

0.00 0.00 5.00 0.00 0.00

0.00 0.00 100.00 0.00 0.00

0.00 0.00 100.00 0.00 0.00

0.00 0.00 5.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00

 0.00
0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00

409.00 36.55 20.00 731.00 36.55 68.15 2491.03

2212.50 55.75 50.00 2787.50 191.75 102.95 19740.66
0.00 41.00 75.00 3075.00 144.00 162.40 23385.60
0.00 47.00 100.00 4700.00 25.50 243.60 6211.80
0.00 2.00 150.00 300.00 20.00 394.40 7888.00

0.00 1.00 600.00 600.00 2.00 762.70 1525.40

0.00 2.00 900.00 1800.00 2.00 1380.40 2760.80

0.00 0.00 600.00 0.00 0.00

0.00 0.00 87.00 0.00 0.00

6851.25 204.25 87.00 17769.75 420.25 126.15 53014.54
6825.00 0.00 130.00 0.00 0.00 0.00
0.00 178.00 130.00 23140.00 552.50 201.55 111356.38
0.00 3.00 70.00 210.00 6.00 113.10 678.60

0.00 4.00 300.00 1200.00 5.00 464.00 2320.00

0.00 4.00 350.00 1400.00 4.00 536.50 2146.00

0.00 3.00 190.00 570.00 3.00 275.50 826.50

0.00 0.00 7000.00 0.00 0.00 0.00

0.00 13.00 1400.00 18200.00 19.00 2131.50 40498.50

0.00 0.00 3000.00 0.00 2557.08 0.00

0.00 0.00 600.00 0.00 861.30 0.00

0.00 0.00 250.00 0.00 351.41 0.00

0.00 0.00 310.00 0.00 449.79 0.00

0.00 0.00 900.00 0.00 1361.55 0.00

0.00 6.41 2000.00 12820.00 6.41 2708.31 17360.27

0.00 5.38 600.00 3228.00 6.41 861.30 5520.93

0.00 0.00 250.00 0.00 0.00 351.41 0.00

0.00 0.00 310.00 0.00 0.00 449.79 0.00

0.00 0.00 2500.00 0.00 0.00 3678.80 0.00

0.00 553.00 190.00 105070.00 852.92 233.45 199114.17

0.00 0.00 50.00 0.00 31.90 0.00
0.00 0.00 75.00 0.00 46.40 0.00
0.00 0.00 100.00 0.00 98.60 0.00
0.00 0.00 150.00 0.00 159.50 0.00

0.00 9.00 12000.00 108000.00 28.00 22253.15 623088.20

3500.00 65.00 1000.00 65000.00 179.00 1609.50 288100.50

(3500.00)

0.00 20.00 2000.00 40000.00 36.00 3366.90 121208.40

0.00 0.00 400.00 0.00 0.00

750.25 9.00 2500.00 22499.48 17.00 4052.75 68898.73

(750.00)

870.00 5.00 2900.00 14500.00 12.00 4270.25 51243.00

(870.00)

0.00 0.00 20.00 0.00 0.00

0.00 200.00 60.00 12000.00 884.00 94.76 83771.38
0.00 0.00 60.00 0.00 0.00 0.00

0.00 110.00 150.00 16500.00 331.00 306.97 101607.07

0.00 0.00 100.00 0.00 0.00

0.00 0.00 100.00 0.00 0.00

0.00 100.00 625.00 62500.00 321.00 906.25 290906.25

0.00 2.00 12000.00 24000.00 8.00 21750.00 174000.00

0.00 1.00 35000.00 35000.00 1.00 60900.00 60900.00

0.00 1.00 25000.00 25000.00 1.00 40600.00 40600.00

0.00 0.00 15.00 0.00 0.00

0.00 0.00 170.00 0.00 0.00

 0.00 250.00 200.00 50000.00 7328.00 304.50 2231376.00

0.00 300.00 100.00 30000.00 6639.00 159.50 1058920.50

0.00 6.00 1200.00 7200.00 104.00 1740.00 180960.00

9041017.00 7005118.00 25573618.00
Remarks

17
 PUNJAB GOVE

As Per Original T.S (2nd Qtr 2008)

Sr.No Description Unit
Qty Rate
1 2 3 4 5

ITEM BASED ON MRS (2nd Qtr 2009)

1 Excavation in Foundation of
Buildings, and other structures,
including dagbelling, dressing,
rifilling around Structures with
excavated earth watering and
ramming lead upto one chain and
lift upto 5 feet (1.5m) (i) in ordinary
soil

%0 Cft 7.00 2400.00

Transportation of earth (all types)
when the total distance including
the lead conered in the item of
work is more than 1000ft. Upto 5
1.2 mile.
%0 Cft 30.00 3000.00
Filling watering and ramming earth
1.3 under floors.

1.3 (i) with surplus earth from foundation. %0 Cft 4.00 1000.00

with new earth excavated from

1.3 (ii) outside lead upto one chain( 30M) %0 Cft 30.00 2000.00
1.4 Supplying and filling of local sand
(i)Under Floor % Cft 141.00 900.00
1.5
Spraying Anti-Termite liquid mixed
with water in the ratio of (1:40) % Sft 3919.00 100.00
PLAIN AND REINFORCED
2 CEMENT CONCRETE
 2.1
Cement Concrete Plain including
placing, compacting, finishing and
curing complete (Including
screening and washing of stone
aggregate)(a) Ratio 1:4:8 (for
blinding / lean concrete)
% Cft 26.00 7000.00
2.2(i)
Reinforced cement concreteType
B(Nominal mix 1:1 1/2:3) in slab of
raft /strip foundation base slab of
columns, and retaining walls and
other structural members complete
in all respect.
Cft 2864.00 150.00
2.2(ii)
Reinforced cement concreteType
B(Nominal mix 1:1 1/2:3) in roof
slab beams, columns, lintels &
other structural members, cast in
situ or precast laid in prestressed
members cast in Situ or pre cast
laid in position or presressed
members cast in site complete in
all respect.
Cft 11010.00 210.00
2.2(b) Extra Labour for laying cement
concrete plain or reinforced above
20' upto 40' height
100 Cft 53.00 1000.00
2.3
Providing and Laying 2" thick damp
proof course of Cement Concrete
1:2:4(Using Cement,Sand and
Shingle) Including Bitumen
Coating) i)With two coat of
bitumen.
100 Sft 10.00 2700.00
2.4
Providing & Laying 1/2" thick Ratio
1:3 b)Vertical Damp Proof Course
with Cement sand plaster and
bitumen coating (i) with two coat of
bitumen
100 Sft 12.00 1500.00
3 Brick Masonry

Pacca Brick Workof 9" and above

thickness including removal of
surplus debries, unused material
and by product Ratio (1:5) Cement
Sand Mortar etc complete in all
3.1 respects.
i) Foundation & Plinth 100 Cft 123.00 9500.00
ii) Ground Floor 100 Cft 106.00 10000.00
iii) First Floor 100 Cft 50.00 12000.00

Pacca Brick Workof 4.5" and above

thickness including removal of
3.2 surplus debries, unused material
and by product Ratio (1:4) Cement
Sand Mortar etc complete in all
respects.
i) Ground Floor
100 Cft 15.00 12000.00
ii) First Floor
100 Cft 15.00 12000.00
4 Roof Water Proofing
4.1
Providing & laying (9" X 4 1/2" X
1/2" ) laid over 4" earth and I" mud
plaster with out bhoosa grouted
with cement sand (1:3) on top of
RCC roof slab provided with 34
lbs /% sft bitumen coating and
blinded
100 Sft 140.00 3500.00
4.2 Supplying and laying polythene
sheet OverDPC etc. under floor
and on roof etc. (a) 500
gauge ( 0.13mm thick)
Sft 14000.00 2.00
4.3 Construction of Khurrah on roof
2'x2'x6"
Each 10.00 300.00
5 Carpentry and Joinery
5.1

First Class deodar wood wrought

joinery in door and windows etc
panelled or glazed or fully glazed
fixed in position including chowkat,
holdfast, hinges, towerbolts,
chocks, rubber stop, cleat /G.I
clamps , handels and chord with
hooks etc , complete in(excluding
sliding bolt or lock) iii) 1 1/2" thick
Sft 429.00 700.00
5.2

Providing &fixing 1 1/2 " thick solid

core flush door shutter sterling
make or equivalent with
commercial ply(5mm thick) on both
sides double pressed & deodar
wood lipping 1 1/2" X 3/8" around
shutter including chromium plated
fitting ,iron hanges with aluminium
kick plate 22 SWG on both sides &
finger plate complete in all respect
Sft 445.00 170.00
5.3
Providing and Fixing ornamental
wooden architerave 3" x1 1/2"
teraped to 1/4" all along the door
frame complete in all
respects.i)Deodar wood
Architerave
Rft 653.00 25.00
5.4
Providing &fixing approved quality
mortice lock complete in all respect
Each 37.00 350.00
5.5 Providing &fixing Brass Slinding
Bolt 12" (300mm) Longcomplete in
all respect
Each 37.00 300.00
6 Cement Sand Plaster
 6.1 Cement Plaster 1:3under soffit of
R.C.C roof slab only upto 20'
height 3/8" (10mm) thick.
100 Sft 136.00 1300.00
6.2) Cement Plaster 1:5 on internal
walls upto 20' (6.00m) height and
1/2" (13mm) thick
100 Sft 170.00 1000.00
6.3) Cement Plaster 1:5 on internal
walls upto 20' (6.00m) height and
3/4" (20mm) thick
100 Sft 113.00 1100.00
6.4 ( Cement Plaster 1:4 onexternal
i) walls3/4" (20mm) thick upto 20'
(6.00m) height
100 Sft 140.00 1300.00
6.4 Cement Plaster 1:4 onexternal
( ii) walls3/4" (20mm) thick upto 20' to
30' height
100 Sft 77.00 1350.00
7 Painting
7.1 French Polishing over deodar wood
Paneled door on new work
complete in all respect.
100 Sft 9.00 1400.00
7.2 Preparing surface and painting of
doors and wondows any tye
including edges.
100Sft 3.00 1000.00
7.3 Preparing surface and applying
3coats of vinyl emulsion paint on
ceilling & walls new surface
complete in all respects.
100 Sft 136.00 700.00
7.4 Provide and apply weather
resistance paint at any elevation.
For 2/coats finishing i/c priming
coat.
100 sft 212.00 1500.00
8 IRON / ALUMINUM WORKS
 8.1
Providing and fixing all type of
glazed aluminium windows of
anodised bronze colour partly fixed
and partly sliding using deluxe
sections of M/s Alcop or Pakistan
Cables having frame size of
4"x3/4" and leaf frame sections of
2"x3/4" all of 1.6mm thickness i/c
5mm thick imported glass with
rubber gaskit using approved
latches , hardware etc, as
approved by the Engineer
Sft 858.00 350.00
9 Architectural Finishes
9.1(a)
Cement Concrete Plain including
placing, compacting, finishing and
curing complete ( Including
screening and washing of stone
aggregate)(a) Ratio 1:4:8 (for
blinding / lean concrete)
(b) Ratio 1:4:8 under 100 Cft 47.00 7000.00
9.1(b)
Cement Concrete plain including
placing, compacting, finishing and
curing complete (including
screening and washing of stone
aggregate) (b) Ratio 1:2:4 under
floor
(b) Ratio 1:2:4 under 100 Cft 20.00 9000.00
9.2 Providing and laying 2" thick
topping of cement concrete 1:2:4
i/c surface finishing and dividing in
panels
100 Sft 19.00 3000.00
9.3
Providing,Laying, Watering and
ramming brick Ballast 1 1/2 to 2"
(40mm to 50mm) guage mixed with
25% sand for Floor Foundation,
Complete in all Respect.
100 Cft 6.00 2600.00
9.4 Providing and laying floor of
mosaic marble chips tiles 1" thick
of approved quality and shade laid
in white cement and pigment over
3/4" thick bedding of C/M 1:2
including finishing and polishing
complete.

100 Sft 83.00 5000.00

9.5
Providing and laying floor of
approved colour glazed tiles 1/4"
thick laid in white cement pigment
on a bed of 3/4" thick 1:2 cement
mortor.
100 Sft 21.00 7000.00
9.6 Providing and laying colour glazed
tiles in dado 1/4" thick laid in white
cement pigment thick 1:2 cement
mortor.
100 Sft 34.00 7000.00
9.7 Providing and fixing marble strip of
any shade for dividing the mosaic
flooring into panels. A) Size 1-1/2"
X 3/8" (40 X 10mm)
Rft 1490.00 5.00
Non MRS Items
STEEL REINFORCEMENT

Providing,
Cleaning,Cutting,Bending placing &
fixing in position at any height
etc.high tensile deformed steel
bars confirming to ASTM-A615
Grade 60,made of Karachi steel
Mill billet, including cost of spacer
blocks, steel chairs and pin,
binding wire and those ovelaps
whic are not shown on drawing,
complete in all respect as shown
on drawing and or as directed by
1.1 the Engineer. Kg 35000.00 85.00
2 IRON / ALUMINUM WORKS
2.1
Providing, fabricating and fixing
18Swg M.S sheet hollow pressed
jamb frame of doors, windows ,
windows, etc (Chowkats only)
welded with M.S flat 10" X 1-1/2" X
1/8" welded / screwed 4" Long iron
hinges, including filling chowkat,
with cement sand mortor 1:8 and
embeded hold fast in cement
concrete 1:2:4 complete in all
respect.
ii) 10" x 2" Jamb Frame Sft 875.00 170.00

ii) 6" x 2" Jamb Frame Sft 149.00 125.00

3 Carpentry and Joinery

3.1 Providing &fixing Brass Towers
Bolt 9" (225mm) Longcomplete in
all respect Each 37.00 100.00
3.2 providing and fixing hydrualic door
closers, japan make complete in all
respect or as directed by the
Engineers. Each 14.00 2000.00
3.3 providing and fixing hingn machine,
japan make complete in all respect
or as directed by the Engineers.
Each 14.00 3000.00
4 Architectural Finishes
4.1
Providing and laying 12" X 12" X
3/4" thick of approved quality,
colour shade and texture of
(lassbella) marble on floor laid over
3/4" thick 1:3 cement sand mortor
including grinding and chemical
polishing jointed and grouted with
white cement mixed with imported
matching colour pigment, complete
in all respects as shown on the
drawings or as directed by the
Engineer
Sft 3331.00 175.00
4.2
Providing and laying 12" X 4" X
1/2" skirting of (lassbella) marble
tiles set with neat cement plaster
over 1/2" thick 1:3 cement sand
based plaster i/c grinding and
chemical polishing jointed and
grouted with white cement mixed
with pigment, complete in all
respects
Sft 992.00 45.00
4.3
Providing and laying 3/4" thick pre
polished of approved quality, colour
shade and texture of (lassbella)
marble for Stair Treads (single
piece for each step), making two
grooves in each steps 1/4" X 1/4"
and rounding front edge laid over
3/4" thick 1:2 cement sand mortor
jointed and grouted with white
cement mixed with imported
matching colour pigment, complete
in all respects as shown on the
drawings or as directed by the
Engineer
Sft 544.00 210.00
4.4
Providing and laying 3/4" thick pre
polished of approved quality, colour
shade and texture of (lassbella)
marble for Stair Riser (single piece
for each step), laied over 1/2" thick
1:3 cement sand mortor jointed
and grouted with white cement
mixed with imported matching
colour pigment, complete in all
respects as shown on the
drawings or as directed by the
Engineer
Sft 272.00 160.00
 4.5

Providing & laying pre-polished

white marble 3/4" thick rendered
with bevelled edges on counter top
sets over 1/2" thick 1;3 cemend
sand morter and exposed joints
filled with matching colour grout of
white cement and colour pigment.
Sft 281.00 220.00
4.6

Providing & Fixing fair face brick

gutka 2 1/4" X 2 1/4" X
9" (Straight or on edge )laied in 1:3
cement :surkhi over 1/2" thick C.S
Plaster 1:4 on walls,i/c ornamental
/patterned bricks ,scaffolding and
curing at any hight ,complete in all
respect as shown on the drawing
or as directed by the engineer
Sft 2734.00 80.00
4.7
providing and lying 4'x4'x1 1/2"
p.c.c (1:2:4) floor toweled finished,
laid in panels making in 9" wide
wash tarrazzo 1 1/2" thick
consisting of 1/2" tarrazzo topping
of one part of gray cement and
marble powder in the ratio of 3:1
and two parts of marble chips laib
over 1" thick floor of 1:2:4 cement
concrete, including washing and
cleaning complete in all respect as
show on the drawing and as
directed by Engineers. Sft 2425.00 40.00
5 False Ceiling
5.1
False ceilling of Anti-moisture
gypsum board 3/8" thick of
approved size consisting of
imported aluminuim angle and tee
framing (size 1"x1") hungged by
approved suspension system i/c
provision of extra framing for light
fitting and around column etc.
complete in all respects as shown
on the drawing.
Sft 6752.00 42.00
6 Painting
6.1 Preparing surface and applying
3coats of enamal paint in walls new
surface complete in all respects.

Sft 28345.00 12.00

7 Roof ing & Water Proofing
7.1
Providing and hoisting pre-casr
prestressed reinforced cement
concrete 4000 psi cylinder strength
Double Tee roofing system
including filling of joints with
cement mortor 1:3 of approved
manufacturers complete in all
respects.
Sft 6000.00 90.00
External Civil Works (MRS)
1 Earth Works
1.1 Filling watering and ramming earth
under floors.
(ii) with new earth excavated from
outside, lead upto 01 chain(30m) %0Cft 2.00 3000.00
2 Architectural Finishes
1
Cement Concrete plain i/c placing,
compacting finishig and curing
complete (including screening and
washing of stoneaggregates a)
Ratio (1:4:8) for blinding/lean
concrete)
parking Area 100 Cft 8.00 7000.00
 1 Architectural and Finishes (Non- MRS )
1.1
providing & laying 2 1/2" thick pre-
cost concrete interlocking pavers
(crushing strength 7000 PSI) in
approved pattern with 50% gray
and 50% coloured set ove 2" thick
(Avg) clean sand cussion over
PCC (1:4:8) ove well compected
ground &grouted with dry /clean
sand ,complete in all respect.As
per drawing & specfication ( This
rate exclude the cost of PCC
1:4:8)
parking Area Sft 2423.00 50.00
1.2
Providing & laying 12" X 6" X12"
pre-cast concrete coloured kerb
stone (crushing strength 3500
PSI)over a bed of 3/4" thick 1:4
cement sand morter over PCC
1:4:8 and jointing /filling with 1:4
cement sand morter i/c PCC 1:2:4
for hanching ,curing etc.
ccomplete in all respects as shown
in the drawings and /or as
approved by the engineer,(it
exclude the cost of excavation &
PCC 1:4:8 for bed.)
Rft 741.00 120.00
B. INTERNAL PLUMBING
WORKS (MRS)
SEWERAGRE AND DRAINAGE
Providing and Fitting , 4" Gully Trap
i/c Cement Concrete Cost of PVC
grating (6"x6") and Masonary
1.1 Chamber(12"x12") No. 5.00 480.00
Cast Iron Rain water down pipe
fixed in postion Complete in all
1.2 Respect. a)4" dia (100mm) Rft 355.00 100.00
Shoes,Bends or Offsets for cast
iron rain water down pipe i/c fixing
1.3 and painting. No. 32.00 200.00
 2 PLUMBING FIXTURES (Labour
Only)
2.1 chromium plated bib cock, 1.5cm
(1/2") No. 6.00 5.00
2.2 chromium plated tee stop cock
15mm (1/2") No. 28.00 5.00
2.3 Glazed earthen ware water closet,
squatter type (orissa pattern),
combined with foot rest, white No. 5.00 100.00
2.4 Glazed earthen ware water closet,
squatter type, excluding seat and
cover, white. No. 13.00 100.00
2.5 Double seat and cover only,
bakelite. No. 13.00 5.00
2.6 Plastic made low down flushing
cistern 13.63 litre (3 gallon)
capacity, including bracket set,
copper connection, etc. complete. No. 18.00
2.7 Glazed earthen ware wash hand
basin 56x40cm (22"x16") including
bracket set, waste pipe and waste
coupling, etc.
a) white, without pedestal No. 9.00
2.8 1.5cm (1/2") dia connection,
including check nuts, etc; plastic
rubber connection No. 28.00
2.9 Glazed earthen ware soap dish,
white. No. 7.00
2.10 chromium plated towel rail: 60cm
(24") long, and 2cm (3/4") dia. No. 3.00
2.11 "p" trap, 10cm (4") of cast iron. No. 18.00
2.12 chromium plated toilet paper holder
No. 18.00
2.13 chromium platd pillar cock, heavy No. 11.00
1 Water Supply (Non MRS)
 Providing , laying , cutting, jointing
testing and disinfecting
Polypropylene Random(PPR) pipe
or approved equivelent pressure
pipe for cold water as per DIN
8077-8078, PN-20 for pipe and DIN
16962, PN25 for fitting (polyfuision
welded loints) inside building i/c
fittings and special.supported on
walls and making good the chases
1.1 and holes, complete in all respects.
a) 20mm (O.D) Rft 75.00 20.00
b) 25mm (O.D) Rft 100.00 50.00
c) 32mm (O.D) Rft 41.00 75.00
d) 40mm (O.D) Rft 47.00 100.00
e) 50mm (O.D) Rft 2.00 150.00
Providing & installing screw type
1.2 Valves of following nominal dia i/c
jointing fitting testing complete in all
respects.
a) 32mm (O.D) No 1.00 600.00
b) 50mm (O.D) No 2.00 900.00
2.0 Sewerage & Drainage

providing and fixing UPVC multi

floor trap of dadex make nikassi or
approved equlivalent i/c stain less
2.1 steel grating and cover. A) 4"x3" Nos 23.00 600.00
Providing ,fixing , cutting, jointing &
testing UPVC sewerage drainage
&vent piping confirming to ISO
3633:1991 including UPVC
drainage fitting with solvent cement
jointing i/c cost of hangers,support
etc. complete in all respects.

2.2
a) 3" i/d (vent pipe) Rft 96.00 87.00
b) 3" i/d (waste) Rft 283.00 87.00
d) 4" i/d (waste) Rft 17.00 130.00
d) 4" i/d (Soil) Rft 178.00 130.00
2.3 Providing ,fixing 3" dia cowel for
Vent Pipe.
Community Hall No 3.00 70.00
2.4 Providing & fixing UPVC cleanout
complete in all respects.
a) 3"dia No 4.00 300.00
b) 4"dia No 4.00 350.00
3 Plumbing fixtures
3.1 Providing & fixing Loocking glass
5mm thick complete with frame &
Fixing clamps.
No 100.00 190.00
3.2 Providing & fixing Stainless Steel
Sink. complete in all respects.
No 1.00 7000.00
3.3 Providing & fixing Muslim Shower
with Double Bib Cock complete in
all respects.
No 13.00 1400.00
B. EXTERNAL PLUMBING
WORKS (MRS)
1 External Water Supply
1.1

exacvation of trenches in all kinds

of soil except cutting rock for water
supply pipelines upto 5' depth from
ground level i/c trimming, dressing
sides leveling the beds of trenches
to correct grade and cutting pits for
joints complete in all respects.
1000 Cft 4.20 3000.00
1.2 Rehandling of earth work lead upto
a single throw of kassi pahora or
shovels.
1000 Cft 3.36 600.00
1.3
Mixing moistening earth to
optimum moisture content in layers
for compaction etc. Complete.
1000 Cft 3.36 250.00
1.4 Compaction of earthwork by rolling
with animal driven roller/ hand
rammed.
1000 Cft 3.36 310.00
1.5 providing sand banding 4" thick
under pipes complete in all
respects.
100 Cft 4.60 900.00
2 External Sewerage & Drainage
2.1

Earth work excavation in open

cuttting for sewers and manholes
as drawings including shuttering
and timbering dressing to correct
section and dimensions according
to templates and levels and
removing surface water in all types
of soil upto 7ft depth. (i) 0 to 7 ft
1000 Cft 6.72 2000.00
2.2 Rehandling of earth work lead upto
a single throw of kassi pahora or
shovels.
1000 Cft 5.38 600.00
2.3
Mixing moistening earth to
optimum moisture content in layers
for compaction etc. Complete.
1000 Cft 5.38 250.00
2.4 Compaction of earthwork by rolling
with animal driven roller/ hand
rammed.
1000 Cft 5.38 310.00
2.5 Providing and laying watering and
ramming 4" thick brick ballast 1
1/2" to 2" guage mixed with 25%
sand.
100 Cft 9.12 2500.00
2.6 Providing & laying R.C.C. pipes
moulded with cement concrete
1:11/2: 3 with spigot socket or
collar joint etc.confirming to B.S
5911 part 1: 1981:
Class"L"including carriage of pipe
from factory to site of work ,
lowering in trenches to correct
allignment ii) 9" i/d

Rft 553.00 190.00

1 External Water Supply (Non MRS)
1.1

Providing , laying , cutting, jointing

testing and disinfecting
Polypropylene Random(PPR) pipe
or approved equivelent pressure
pipe for cold water as per DIN
8077-8078, PN-20 for pipe and DIN
16962, PN25 for fitting (polyfuision
welded loints) inside building i/c
fittings and special.supported on
walls and making good the chases
and holes, complete in all respects.
b) 25mm (O.D) Rft 22.00 50.00
c) 32mm (O.D) Rft 176.00 75.00
d) 50mm (O.D) Rft 52.00 100.00
e) 63mm (O.D) Rft 337.00 150.00
External Sewerage & Drainage
2 (Non MRS )
2.1
Construction of 2'-6"X2'-6"
masonary manhole including cover
and frame upto 5' (Avg depth.)
No 9.00 12000.00
3 Electrical Works (MRS)
Wiring &Accessories
1.1 Wiring of Light or fan point from
switch to the point with
3x3/0.91mm ( 3/0.036) PVC
insulated single core cables in PVC
pipe conceled in walls columns and
slabs i/c accessories PVC box
gang switch 1 or 2 way as required
one for each light or fan point as
installed as in specifications.

No 100.00 1000.00
Qty pattialy work already excuted
by CH Engineer (Reduce Rate)
1.2 Circuit Wiring from MCBs board to
Gang Switches board with 3x7/0.74
( 7/0.029) 2.5mm2 single core
PVC insulated single core cables in
appropriate size conduit.

Each 20.00 2000.00

The same as item no 1.1 But From
1.3 one light point to another light
point. Each 60.00 400.00
1.4 5Amp 2/3 pin universal flush
mounted switch socket and wired
with 3x7/0.74mm (7/0.029") single
core cable from nearest circuit
available in PVC concealed conduit
or trunking including all conduit
accessories complete in all
respects.

No 12.00 2500.00
Qty pattialy work already excuted
by CH Engineer (Reduce Rate)
1.5 The same as item no 1.4 but wiring
of 15/20A 3-pin flush mounting
switch socket unit wired with 1-core
2x7/0.91mm (7/0.036) and
(7/0.029) wires starting from DB

No 8.00 2900.00
 Qty pattialy work already excuted
by CH Engineer (Reduce Rate)
Cables and Conduits
2.1 Supply and erection of PVC pipe
for recessed wiring (main and sub
main) purpose including bends,
specials etc. in floor wall or
trenches.
(i) 25mm dia Rft 200.00 20.00
(ii) 100 mm dia Rft 200.00 60.00
2.2
Supply and erection of Single core
PVC insulated PVC sheated
Copper 660/ 1100 volts grade
cable in prepaid pipe rates for
cable only. i) 7/1.63mm (7/0.064")

Rft 200.00 60.00

2.3 Supply and erection of copper
conductor cables PVC insulated
PVC sheated 4 core 660/ 1100
volts non armound cable for
service connection in prepaid pipe
rates for cable only. i) 7/1.63mm
(7/0.064")
Rft 110.00 150.00
3 Light Fitting
3.1 Erection of light Fitting i/c
Connection, etc Each 133.00 100.00
3.2 Erection of Ceiling Fan along with
regulator. Each 27.00 100.00
wiring
1.1
Copper Conductor PVC/ PVC 600/
1000V cables from sub-main panel
boards to DB's including
connections at both ends. The
cables shall be made in already
laid PVC Pipes on surface of wall
or cable trays etc. as required or as
shown on drawings.4x35mm
Rft 100.00 625.00
 1.2 Providing and fixing copper
deposited steel rod earth point.
Each 2.00 12000.00
Distribution Boards
2
D.B with T.P adjustable
setting moulded case circuit
breaker and sp miniature circuit
breakers as shown in single line
diagram
2.1 Main DB TP& N DN01- GF
Each 1.00 35000.00
2.2 7-way DB TP& N DB- Hall-GF
Each 1.00 25000.00
3 Telephone System
3.1 Pvc Insulated multicore,0.6mm dia
(2 Pair) tinned copper conductor
cable in truncking Rft 200.00 15.00
3.2 Telephone outlets points
comparising telephone rosette, RJ
II IDC type, front plate, steel outlet
box etc, (krone ABB or equilent) Each 2.00 170.00
External Electrical Works
D(3) Non-MRS
Parking Area
1.1

Copper Conductor PVC/ PVC 600/

1000V cables from main panel
boards to light poles including
connections at both ends. The
cables shall be made in already
laid PVC Pipes on surface of wall
or cable trays etc. as required or as
shown on drawings. a)4x10mm2
Rft 250.00 200.00
1.2 50mm dia Class-B PVC pipe
complete with all accessories for
laying of electrical cables.
Rft 300.00 100.00
1.3
3 core 2.5mm2 PVC insulated and
pvc overall sheathed 600/1000 volt
grade copper cable (Newage,
poineer or pakistan cable ) from
junction box to the light fitting
through the hollow of pole.
Each 6.00 1200.00
Sub Total B O Q Items
 PUNJAB GOVERNMENT SERVANT HOUSING SCHEME MOHLANWAL LAHO

As Per Excuted CH Engineer as

inal T.S (2nd Qtr 2008) As per Excuted Nexus on Risk&Co
Final Statement
Amount Qty Rate Amount Qty Rate
6 7 8 9 10 11

16800.00 21.32 2400.00 51168.00 0.00 2400.00

90000.00 0.00 3000.00 0.00 30.00 3000.00

4000.00 12.32 1000.00 12320.00 0.00 1000.00

60000.00 0.00 2000.00 0.00 30.00 2000.00

126900.00 365.32 900.00 328788.00 0.00 900.00

391900.00 184.64 100.00 18464.00 123.37 100.00

 182000.00 11.73 7000.00 82110.00 2.50 7000.00

429600.00 2154.34 150.00 323151.00 709.66 150.00

2312100.00 7985.02 210.00 1676854.20 3024.98 210.00

53000.00 25.00 1000.00 25000.00 22.81 1000.00

27000.00 17.20 2700.00 46440.00 0.00 2700.00

18000.00 7.36 1500.00 11040.00 1.73 1500.00

 0.00

1168500.00 128.90 9500.00 1224550.00 0.00 9500.00

1060000.00 115.61 10000.00 1156100.00 0.00 10000.00
600000.00 20.43 12000.00 245160.00 13.03 12000.00

180000.00 5.74 12000.00 68880.00 5.23 12000.00

180000.00 7.66 12000.00 91920.00 0.00 12000.00

490000.00 0.00 3500.00 0.00 123.50 3500.00

28000.00 1719.64 2.00 3439.28 12280.36 2.00

3000.00 0.00 300.00 0.00 10.00 300.00

300300.00 0.00 700.00 0.00 429.00 700.00

75650.00 0.00 170.00 0.00 445.00 170.00

16325.00 0.00 25.00 0.00 354.00 25.00

12950.00 0.00 350.00 0.00 30.00 350.00

11100.00 0.00 300.00 0.00 0.00 300.00

0.00
176800.00 33.33 1300.00 43330.30 12.51 1300.00

170000.00 52.37 1000.00 52370.00 117.63 1000.00

124300.00 37.13 1100.00 40843.00 67.99 1100.00

182000.00 40.38 1300.00 52494.00 99.62 1300.00

103950.00 0.00 1350.00 0.00 56.59 1350.00

0.00

12600.00 0.00 1400.00 0.00 9.00 1400.00

3000.00 0.00 1000.00 0.00 3.00 1000.00

95200.00 0.00 700.00 0.00 43.84 700.00

318000.00 0.00 1500.00 0.00 196.47 1500.00

300300.00 0.00 350.00 0.00 811.00 350.00

329000.00 10.01 7000.00 70070.00 36.99 7000.00

180000.00 2.84 9000.00 25560.00 14.73 9000.00

57000.00 0.00 3000.00 0.00 16.79 3000.00

15600.00 0.00 2600.00 0.00 0.00 2600.00

 415000.00 0.00 5000.00 0.00 82.50 5000.00

147000.00 0.00 7000.00 0.00 11.41 7000.00

238000.00 0.00 7000.00 0.00 0.48 7000.00

7450.00 0.00 5.00 0.00 702.00 5.00

2975000.00 38903.98 85.00 3306838.30 0.00 85.00

148750.00 165.75 170.00 28177.50 0.00 170.00

18625.00 276.25 125.00 34531.25 0.00 125.00

3700.00 100.00 0.00 0.00 100.00

28000.00 2000.00 0.00 0.00 2000.00

42000.00 3000.00 0.00 0.00 3000.00

582925.00 0.00 175.00 0.00 3331.00 175.00

44640.00 0.00 45.00 0.00 254.11 45.00

114240.00 0.00 210.00 0.00 544.00 210.00

0.00
43520.00 0.00 160.00 0.00 272.00 160.00
 61820.00 0.00 220.00 0.00 33.20 220.00

218720.00 0.00 80.00 0.00 2734.00 80.00

97000.00 40.00 0.00 0.00 40.00

283584.00 0.00 42.00 0.00 6752.00 42.00

340140.00 0.00 12.00 0.00 18817.85 12.00

540000.00 0.00 90.00 0.00 6000.00 90.00

6000.00 3000.00 0.00 0.00 3000.00

56000.00 0.00 7000.00 0.00 8.00 7000.00

121150.00 0.00 50.00 0.00 2423.00 50.00

88920.00 0.00 120.00 0.00 741.00 120.00

2400.00 480.00 0.00 0.00 480.00

35500.00 100.00 0.00 0.00 100.00

6400.00 200.00 0.00 0.00 200.00

 30.00 5.00 0.00 0.00 5.00

140.00 5.00 0.00 0.00 5.00

500.00 100.00 0.00 0.00 100.00

1300.00 100.00 0.00 0.00 100.00

65.00 5.00 0.00 0.00 5.00

0.00 0.00 0.00 0.00 0.00

0.00
0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00
 1500.00 20.45 20.00 409.00 36.55 20.00
5000.00 44.25 50.00 2212.50 55.75 50.00
3075.00 0.00 75.00 0.00 41.00 75.00
4700.00 0.00 100.00 0.00 47.00 100.00
300.00 0.00 150.00 0.00 2.00 150.00

600.00 0.00 600.00 0.00 1.00 600.00

1800.00 0.00 900.00 0.00 2.00 900.00

13800.00 600.00 0.00 0.00 600.00

8352.00 87.00 0.00 0.00 87.00

24621.00 78.75 87.00 6851.25 204.25 87.00
2210.00 52.50 130.00 6825.00 0.00 130.00
23140.00 0.00 130.00 0.00 178.00 130.00
 210.00 0.00 70.00 0.00 3.00 70.00

1200.00 0.00 300.00 0.00 4.00 300.00

1400.00 0.00 350.00 0.00 4.00 350.00

19000.00 0.00 190.00 0.00 3.00 190.00

7000.00 0.00 7000.00 0.00 0.00 7000.00

18200.00 0.00 1400.00 0.00 13.00 1400.00

12600.00 3000.00 0.00 0.00 3000.00

2016.00 600.00 0.00 0.00 600.00

840.00 250.00 0.00 0.00 250.00

 1041.60 310.00 0.00 0.00 310.00

4140.00 900.00 0.00 0.00 900.00

13440.00 0.00 2000.00 0.00 6.41 2000.00

3228.00 0.00 600.00 0.00 5.38 600.00

1345.00 0.00 250.00 0.00 0.00 250.00

1667.80 0.00 310.00 0.00 0.00 310.00

22800.00 0.00 2500.00 0.00 0.00 2500.00

105070.00 0.00 190.00 0.00 553.00 190.00

1100.00 50.00 0.00 0.00 50.00

13200.00 75.00 0.00 0.00 75.00
5200.00 100.00 0.00 0.00 100.00
50550.00 150.00 0.00 0.00 150.00

108000.00 0.00 12000.00 0.00 9.00 12000.00

100000.00 35.00 100.00 3500.00 65.00 100.00

40000.00 0.00 2000.00 0.00 20.00 2000.00

24000.00 400.00 0.00 0.00 400.00

30000.00 3.00 250.00 750.25 9.00 250.00

23200.00 3.00 290.00 870.00 5.00 290.00

 4000.00 20.00 0.00 0.00 20.00
12000.00 0.00 60.00 0.00 200.00 60.00

12000.00 0.00 60.00 0.00 0.00 60.00

16500.00 0.00 150.00 0.00 110.00 150.00

13300.00 100.00 0.00 0.00 100.00

2700.00 100.00 0.00 0.00 100.00

62500.00 0.00 625.00 0.00 100.00 625.00

24000.00 0.00 12000.00 0.00 2.00 12000.00

35000.00 0.00 35000.00 0.00 1.00 35000.00

25000.00 0.00 25000.00 0.00 1.00 25000.00

3000.00 15.00 0.00 0.00 15.00

340.00 170.00 0.00 0.00 170.00

50000.00 0.00 200.00 0.00 250.00 200.00

30000.00 0.00 100.00 0.00 300.00 100.00

 7200.00 0.00 1200.00 0.00 6.00 1200.00
17570480.40 9041017.00
727624.113288455
LANWAL LAHORE

Additional Scope of Work Excuted By

ed Nexus on Risk&Cost Total Amount
NEXUS
(9+12+15)
Amount Qty Rate Amount
12 13 14 15 16

0.00 0.64 3537.06 2257.21

90000.00 118.71 4457.88 529194.93

0.00 0.88 1649.88 1451.89

60000.00 118.71 3074.65 364991.70

0.00 138.61 1361.55 188718.05

12337.00 123.37 134.42 16583.40

 17500.00 2.50 12964.74 32371.17

106449.00 1027.21 209.16 214851.51

635245.80 3117.85 266.08 829596.98

22810.00 22.81 1378.08 31434.50

0.00 0.47 4171.72 1945.34

2595.00 1.73 2392.07 4128.23

 0.00 26.97 13121.27 353875.86
0.00 34.01 13990.18 475853.24
156360.00 13.03 14510.80 189039.45

62760.00 5.23 14339.92 75025.83

0.00 0.00 14860.54 0.00

432250.00 123.50 5084.21 627882.14

24560.72 13070.19 2.76 36073.72

3000.00 11.00 378.81 4166.91

300300.00 458.50 1120.20 513611.70

75650.00 460.96 267.38 123251.48

8850.00 354.00 32.48 11497.92

10500.00 30.00 516.78 15503.40

0.00 0.00 422.82 0.00

 16263.00 12.51 1545.56 19341.45

117630.00 122.21 1269.48 155139.34

74789.00 67.99 1737.03 118094.55

129506.00 158.93 1794.30 285163.24

76396.50 56.59 1964.97 111197.65

12600.00 0.00 2043.12 0.00

3000.00 13.63 1390.19 18942.80

30688.00 43.84 966.72 42381.97

294705.00 196.47 2067.92 406284.24

283850.00 811.00 413.44 335299.84

258930.00 38.08 12964.74 493708.23

132570.00 14.73 16173.30 238232.71

50370.00 16.79 3700.26 62127.37

0.00 0.00 3678.80 0.00

412500.00 82.50 7542.10 622197.61

79870.00 11.41 10331.25 117834.11

3360.00 0.48 11181.39 5367.07

3510.00 702.00 7.69 5398.38

0.00 7327.16 146.45 1073062.58

 0.00 0.00 263.90 0.00

0.00 56.25 200.10 11255.63

0.00 0.00

0.00 0.00

0.00 0.00

582925.00 3457.28 255.20 882297.86

 11434.95 254.11 76.85 19528.35

114240.00 1032.53 301.60 311411.05

43520.00 427.76 232.00 99240.32

 7304.00 33.20 321.90 10686.28

218720.00 2965.99 114.55 339754.15

0.00 0.00
283584.00 7258.25 60.90 442027.43

225814.20 18817.85 17.40 327430.59

540000.00 7440.00 242.15 1801596.00

0.00 0.00
0.00

56000.00 164.28 12964.74 2129847.49

121150.00 53122.30 72.50 3851382.69

88920.00 4108.43 176.90 726781.27

0.00 0.00

0.00 0.00

0.00 0.00
0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00
0.00 0.00

0.00 0.00
0.00 0.00
 731.00 36.55 68.15 2491.03
2787.50 191.75 102.95 19740.66
3075.00 144.00 162.40 23385.60
4700.00 25.50 243.60 6211.80
300.00 20.00 394.40 7888.00

600.00 2.00 762.70 1525.40

1800.00 2.00 1380.40 2760.80

0.00 0.00

0.00 0.00
17769.75 420.25 126.15 53014.54
0.00 0.00 0.00
23140.00 552.50 201.55 111356.38
 210.00 6.00 113.10 678.60

1200.00 5.00 464.00 2320.00

1400.00 4.00 536.50 2146.00

570.00 3.00 275.50 826.50

0.00 0.00 0.00

18200.00 19.00 2131.50 40498.50

0.00 2557.08 0.00

0.00 861.30 0.00

0.00 351.41 0.00

 0.00 449.79 0.00

0.00 1361.55 0.00

12820.00 6.41 2708.31 17360.27

3228.00 6.41 861.30 5520.93

0.00 0.00 351.41 0.00

0.00 0.00 449.79 0.00

0.00 0.00 3678.80 0.00

105070.00 852.92 233.45 199114.17

0.00 31.90 0.00

0.00 46.40 0.00
0.00 98.60 0.00
0.00 159.50 0.00

108000.00 28.00 22253.15 623088.20

 6500.00 179.00 1609.50 288100.50

(3500.00)

40000.00 36.00 3366.90 121208.40

0.00 0.00

2251.73 17.00 4052.75 68898.73

(750.00)

1450.00 12.00 4270.25 51243.00

 (870.00)

0.00 0.00
12000.00 884.00 94.76 83771.38

0.00 0.00 0.00

16500.00 331.00 306.97 101607.07

0.00 0.00

0.00 0.00

62500.00 321.00 906.25 290906.25

24000.00 8.00 21750.00 174000.00

35000.00 1.00 60900.00 60900.00

25000.00 1.00 40600.00 40600.00

0.00 0.00

0.00 0.00

50000.00 7328.00 304.50 2231376.00

30000.00 6639.00 159.50 1058920.50

 7200.00 104.00 1740.00 180960.00
6913320.00 25573618.00
Remarks

17

(14.32) (14.96)

0.00 0.00
30.00 (88.71)

0.00 0.00

(8.32) (9.20)
0.00 0.00

30.00 (88.71)

(224.32) (362.93)

3734.36 3610.99

0.00 0.00
 0.00 0.00
14.27 11.77

0.00 0.00
709.66 (317.55)

0.00 0.00
3024.98 (92.87)

0.00 0.00
28.00 5.19

0.00 0.00
(7.20) (7.67)

0.00 0.00
4.64 2.91
 0.00 0.00

0.00 0.00
(5.90) (32.87)
(9.61) (43.62)
29.57 16.54

0.00 0.00
0.00 0.00
9.26 4.03
0.00 0.00
7.34 7.34
0.00 0.00

0.00 0.00
140.00 16.50

0.00 0.00
12280.36 (789.83)

0.00 0.00
10.00 (1.00)
0.00 0.00
 0.00 0.00
429.00 (29.50)

0.00 0.00
445.00 (15.96)

0.00 0.00
653.00 299.00

0.00 0.00
37.00 7.00

0.00 0.00
37.00 37.00
0.00 0.00
 0.00 0.00
102.67 90.15

0.00 0.00
117.63 (4.58)

0.00 0.00
75.87 7.88

0.00 0.00
99.62 (59.31)

0.00 0.00
77.00 20.41
0.00 0.00

0.00 0.00
9.00 9.00

0.00 0.00
3.00 (10.63)

0.00 0.00
136.00 92.16

0.00 0.00
212.00 15.53
0.00 0.00
 0.00 0.00
858.00 47.00
0.00 0.00

0.00 0.00
36.99 (1.09)

0.00 0.00
17.16 2.43

0.00 0.00
19.00 2.21

0.00 0.00
6.00 6.00
 0.00 0.00
83.00 0.50

0.00 0.00
21.00 9.59

0.00 0.00
34.00 33.52

0.00 0.00
1490.00 788.00
0.00 0.00
0.00 0.00

(3903.98) (11231.14)
0.00 0.00
 0.00 0.00
709.25 709.25
0.00 0.00
(127.25) (183.50)
0.00 0.00
0.00 0.00

37.00 37.00

14.00 14.00

14.00 14.00
0.00 0.00

0.00 0.00
3331.00 (126.28)
 0.00 0.00
992.00 737.89

0.00 0.00
544.00 (488.53)

0.00 0.00
272.00 (155.76)
 0.00 0.00
281.00 247.80

0.00 0.00
2734.00 (231.99)

2425.00 2425.00
0.00 0.00
 0.00 0.00
6752.00 (506.25)
0.00 0.00

0.00 0.00
28345.00 9527.15
0.00 0.00

0.00 0.00
6000.00 (1440.00)
0.00 0.00
0.00 0.00

0.00 0.00

2.00 2.00
0.00 0.00

0.00 0.00
8.00 (156.28)
 0.00 0.00

0.00 0.00
2423.00 (50699.30)

0.00 0.00
741.00 (3367.43)

0.00 0.00
0.00 0.00

5.00 5.00

355.00 355.00

32.00 32.00
 0.00 0.00

6.00 6.00

28.00 28.00

5.00 5.00

13.00 13.00

13.00 13.00

18.00 18.00

0.00 0.00
9.00 9.00

28.00 28.00

7.00 7.00

3.00 3.00
18.00 18.00

18.00 18.00
11.00 11.00
0.00 0.00
 0.00 0.00
54.55 18.00
55.75 (136.00)
41.00 (103.00)
47.00 21.50
2.00 (18.00)

0.00 0.00
1.00 (1.00)
2.00 0.00
0.00 0.00

23.00 23.00

0.00 0.00
96.00 96.00
204.25 (216.00)
(35.50) (35.50)
178.00 (374.50)
 0.00 0.00
3.00 (3.00)

0.00 0.00
4.00 (1.00)
4.00 0.00
0.00 0.00

0.00 0.00
100.00 97.00

0.00 0.00
1.00 1.00

0.00 0.00
13.00 (6.00)

0.00 0.00
0.00 0.00

0.00 0.00
4.20 4.20

0.00 0.00
3.36 3.36

0.00 0.00
3.36 3.36
0.00 0.00
3.36 3.36

0.00 0.00
4.60 4.60
0.00 0.00

0.00 0.00
6.72 0.31

0.00 0.00
5.38 (1.03)

0.00 0.00
5.38 5.38

0.00 0.00
5.38 5.38

0.00 0.00
9.12 9.12
 0.00 0.00
553.00 (299.92)
0.00 0.00

0.00 0.00
22.00 22.00
176.00 176.00
52.00 52.00
337.00 337.00

0.00 0.00

0.00 0.00
9.00 (19.00)
0.00 0.00
0.00 0.00
 0.00 0.00
65.00 (114.00)

0.00 0.00

0.00 0.00
20.00 (16.00)

60.00 60.00

0.00 0.00
9.00 (8.00)

0.00 0.00

0.00 0.00
5.00 (7.00)
 0.00 0.00
0.00 0.00

0.00 0.00
200.00 200.00
200.00 (684.00)

0.00 0.00
200.00 200.00

0.00 0.00
110.00 (221.00)
0.00 0.00

133.00 133.00

27.00 27.00
0.00 0.00

0.00 0.00
100.00 (221.00)
 0.00 0.00
2.00 (6.00)

0.00 0.00
0.00 0.00
1.00 0.00
0.00 0.00
1.00 0.00
0.00 0.00

200.00 200.00

2.00 2.00

0.00 0.00
0.00 0.00

0.00 0.00
250.00 (7078.00)

0.00 0.00
300.00 (6339.00)
0.00 0.00
6.00 (98.00)