Scribd Logo
Upload

Welcome to Scribd!

  • 244 views

    Financiera Glox de Pagos Sobre Saldos Insolutos

    Uploaded by

    Marcko Antonio
    This document outlines the terms of a $500,000 loan over 36 months with an annual interest rate of 35% and monthly interest rate of 2.91%. It provides a table showing the breakdown of principal, interest, taxes, and monthly payment over the life of the loan. By the end of the 36 month period, the total amount paid will be $812,243, which includes the original $500,000 principal, $269,175 in interest, and $43,068 in taxes.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd

    Financiera Glox de Pagos Sobre Saldos Insolutos

    Uploaded by

    Marcko Antonio
    244 views1 page
    This document outlines the terms of a $500,000 loan over 36 months with an annual interest rate of 35% and monthly interest rate of 2.91%. It provides a table showing the breakdown of principal, interest, taxes, and monthly payment over the life of the loan. By the end of the 36 month period, the total amount paid will be $812,243, which includes the original $500,000 principal, $269,175 in interest, and $43,068 in taxes.

    Original Description:

    UVEG

    Original Title

    Financiera Glox de pagos sobre saldos insolutos - copia

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    This document outlines the terms of a $500,000 loan over 36 months with an annual interest rate of 35% and monthly interest rate of 2.91%. It provides a table showing the breakdown of principal, interest, taxes, and monthly payment over the life of the loan. By the end of the 36 month period, the total amount paid will be $812,243, which includes the original $500,000 principal, $269,175 in interest, and $43,068 in taxes.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    244 views1 page

    Financiera Glox de Pagos Sobre Saldos Insolutos

    Uploaded by

    Marcko Antonio
    This document outlines the terms of a $500,000 loan over 36 months with an annual interest rate of 35% and monthly interest rate of 2.91%. It provides a table showing the breakdown of principal, interest, taxes, and monthly payment over the life of the loan. By the end of the 36 month period, the total amount paid will be $812,243, which includes the original $500,000 principal, $269,175 in interest, and $43,068 in taxes.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    of 1

    Prestamo por $ 500,000.

    00 con modelo de saldos insolutos


    Prestamo $500,000.00
    Periodo (meses) 36
    Tasa Anual 35%
    Tasa Mensual 2.91%

    Periodo Capital Amortizaciones Interes IVA MensualidadSaldo


    1 $500,000.00 $13,888.89 $14,550.00 $2,328.00 $30,766.89 $486,111.11
    2 $486,111.11 $13,888.89 $14,145.83 $2,263.33 $30,298.06 $472,222.22
    3 $472,222.22 $13,888.89 $13,741.67 $2,198.67 $29,829.22 $458,333.33
    4 $458,333.33 $13,888.89 $13,337.50 $2,134.00 $29,360.39 $444,444.44
    5 $444,444.44 $13,888.89 $12,933.33 $2,069.33 $28,891.56 $430,555.56
    6 $430,555.56 $13,888.89 $12,529.17 $2,004.67 $28,422.72 $416,666.67
    7 $416,666.67 $13,888.89 $12,125.00 $1,940.00 $27,953.89 $402,777.78
    8 $402,777.78 $13,888.89 $11,720.83 $1,875.33 $27,485.06 $388,888.89
    9 $388,888.89 $13,888.89 $11,316.67 $1,810.67 $27,016.22 $375,000.00
    10 $375,000.00 $13,888.89 $10,912.50 $1,746.00 $26,547.39 $361,111.11
    11 $361,111.11 $13,888.89 $10,508.33 $1,681.33 $26,078.56 $347,222.22
    12 $347,222.22 $13,888.89 $10,104.17 $1,616.67 $25,609.72 $333,333.33
    13 $333,333.33 $13,888.89 $9,700.00 $1,552.00 $25,140.89 $319,444.44
    14 $319,444.44 $13,888.89 $9,295.83 $1,487.33 $24,672.06 $305,555.56
    15 $305,555.56 $13,888.89 $8,891.67 $1,422.67 $24,203.22 $291,666.67
    16 $291,666.67 $13,888.89 $8,487.50 $1,358.00 $23,734.39 $277,777.78
    17 $277,777.78 $13,888.89 $8,083.33 $1,293.33 $23,265.56 $263,888.89
    18 $263,888.89 $13,888.89 $7,679.17 $1,228.67 $22,796.72 $250,000.00
    19 $250,000.00 $13,888.89 $7,275.00 $1,164.00 $22,327.89 $236,111.11
    20 $236,111.11 $13,888.89 $6,870.83 $1,099.33 $21,859.06 $222,222.22
    21 $222,222.22 $13,888.89 $6,466.67 $1,034.67 $21,390.22 $208,333.33
    22 $208,333.33 $13,888.89 $6,062.50 $970.00 $20,921.39 $194,444.44
    23 $194,444.44 $13,888.89 $5,658.33 $905.33 $20,452.56 $180,555.56
    24 $180,555.56 $13,888.89 $5,254.17 $840.67 $19,983.72 $166,666.67
    25 $166,666.67 $13,888.89 $4,850.00 $776.00 $19,514.89 $152,777.78
    26 $152,777.78 $13,888.89 $4,445.83 $711.33 $19,046.06 $138,888.89
    27 $138,888.89 $13,888.89 $4,041.67 $646.67 $18,577.22 $125,000.00
    28 $125,000.00 $13,888.89 $3,637.50 $582.00 $18,108.39 $111,111.11
    29 $111,111.11 $13,888.89 $3,233.33 $517.33 $17,639.56 $97,222.22
    30 $97,222.22 $13,888.89 $2,829.17 $452.67 $17,170.72 $83,333.33
    31 $83,333.33 $13,888.89 $2,425.00 $388.00 $16,701.89 $69,444.44
    32 $69,444.44 $13,888.89 $2,020.83 $323.33 $16,233.06 $55,555.56
    33 $55,555.56 $13,888.89 $1,616.67 $258.67 $15,764.22 $41,666.67
    34 $41,666.67 $13,888.89 $1,212.50 $194.00 $15,295.39 $27,777.78
    35 $27,777.78 $13,888.89 $808.33 $129.33 $14,826.56 $13,888.89
    36 $13,888.89 $13,888.89 $404.17 $64.67 $14,357.72 $0.00
    Totales $500,000.00 $269,175.00 $43,068.00 $812,243.00

    You might also like