BILL OF MATERIALS AND COST ESTIMATES

PROJECT : PROPOSED TWO-STOREY RESIDENTIAL HOUSE

LOCATION DIADI, NUEVA VIZCAYA
OWNER JENNIFER

SUMMARY

EXCAVATION/EARTHWORKS PHP
CONCRETE WORKS PHP
MASONRY WORKS PHP
STEEL WORKS PHP
FORM WORKS PHP
CEILING WORKS PHP
TILE WORKS PHP
ROOFING WORKS PHP
PAINTING WORKS PHP
PLUMBING WORKS PHP
ELECTRICAL WORKS PHP
DOORS AND WINDOWS PHP
SEPTIC TANK PHP

TOTAL MATERIAL COST: Php

TOTAL LABOR COST: Php

TOTAL DIRECT COST: Php

TOTAL INDIRECT COST: Php

TOTAL CONTINGENCY: Php

GRAND TOTAL: Php

PREPARED BY:
PRC NO. : 0057886
PTR NO. : 2832289
DATE : 9/4/19
PLACE ISSUED : Santiago City
ST ESTIMATES
PROJECT : PROPOSED TWO-STOREY RESIDENTIAL HOUSE
LOCATION DIADI, NUEVA VIZCAYA
OWNER JENNIFER

EXCAVATION

19,750.00 QUANTITY UNIT DESCRIPTION UNIT COST

266,332.00 39.5 mᶟ EARTHFILL Php
145,372.00
434,778.00 SUB TOTAL
383,868.00
57,000.00
29,562.00 CONCRETE WORKS
59,100.00
908,484.00 QUANTITY UNIT DESCRIPTION UNIT COST
32,837.00 755 BAGS PORTLAND CEMENT Php
28,582.00 41.725 mᶟ WASH SAND Php
349,837.50 83.87 mᶟ 3/4" CRUSHED GRAVEL Php
10,894.00 4530 GAL WATER Php

SUB TOTAL
2,726,396.50

1,090,558.60

3,816,955.10
MASONRY WORKS
687,051.92
QUANTITY UNIT DESCRIPTION UNIT COST
1476 PCS 4" CHB Php
3,851,307.70
2208 PCS 5" CHB Php
333 BAGS PORTLAND CEMENT Php
8,355,314.71 31.3 mᶟ WASH SAND Php
1998 GAL WATER Php
SUB TOTAL
ENTIAL HOUSE PROJECT : PROPOSED TWO-STOREY RESIDENTIA
LOCATION DIADI, NUEVA VIZCAYA
OWNER JENNIFER

STEEL WORKS

UNIT COST AMOUNT QUANTITY UNIT

500.00 Php 19,750.00 1086 PCS
579 PCS
SUB TOTAL Php 19,750.00 587 PCS
194 KGS.

UNIT COST AMOUNT

228.00 Php 172,140.00 FORM WORKS
400.00 Php 16,690.00
600.00 Php 50,322.00 QUANTITY UNIT
6.00 Php 27,180.00 140 PCS
592 PCS
SUB TOTAL Php 266,332.00 817 PCS
216 KGS
10 KGS

CEILING WORKS
UNIT COST AMOUNT
11.00 Php 16,236.00 QUANTITY UNIT
13.00 Php 28,704.00 57 PCS
228.00 Php 75,924.00 224 PCS
400.00 Php 12,520.00 15 KGS
6.00 Php 11,988.00 5 KGS
SUB TOTAL Php 145,372.00
 : PROPOSED TWO-STOREY RESIDENTIAL HOUSE
DIADI, NUEVA VIZCAYA
JENNIFER

KS

DESCRIPTION UNIT COST AMOUNT

D10mm x 6m RSB SG Php 125.00 Php 135,750.00
D12mm x 6m RSB SG Php 177.00 Php 102,483.00
D16mm x 6m RSB SG Php 315.00 Php 184,905.00
NO. 16 GI WIRE Php 60.00 Php 11,640.00

SUB TOTAL Php 434,778.00

RKS

DESCRIPTION UNIT COST AMOUNT

1/2" PHENOLIC BOARD Php 730.00 Php 102,200.00
2"X 2" X 10' ROUGH LUMBER Php 150.00 Php 88,800.00
2"X 3" X 10' ROUGH LUMBER Php 220.00 Php 179,740.00
4" COMMON NAILS Php 58.00 Php 12,528.00
1-1/2" COMMON NAILS Php 60.00 Php 600.00
SUB TOTAL Php 383,868.00

ORKS

DESCRIPTION UNIT COST AMOUNT

1/4" PLYWOOD Php 390.00 Php 22,230.00
2"X 2" X 10' ROUGH LUMBER Php 150.00 Php 33,600.00
4" COMMON NAILS Php 58.00 870.00
1-1/2" FINISHING NAILS Php 60.00 300.00

SUB TOTAL 57,000.00

PROJECT : PROPOSED TWO-STOREY RESIDENTIAL HOUSE
LOCATION DIADI, NUEVA VIZCAYA
OWNER JENNIFER

TILE WORKS

QUANTITY UNIT DESCRIPTION UNIT COST AMOUNT

317 PCS 60cm x 60cm FLOOR TILES Php Php
622 PCS 40cm x 40cm FLOOR TILES Php
PCS 30cm x 30cm FLOOR TILES Php Php
497 PCS 20cm x 30cm WALL TILES Php Php
57 BAGS PORTLAND CEMENT Php 240.00 Php
15 BAGS TILE ADHESIVE Php 200.00 Php
6.3 mᶟ WASH SAND Php 600.00 Php
47 PACKS TILE GROUT Php 150.00 Php
342 GAL WATER Php 6.00 Php
SUB TOTAL Php

ROOFING WORKS

QUANTITY UNIT DESCRIPTION UNIT COST AMOUNT

138 PCS 2" x 2" x .25" ANGLE BAR Php 260.00 Php
20 PCS 2"X 4" X 20' C PURLINS Php 500.00 Php
6 PCS GUTTER Php 300.00 Php
6 PCS VALLEYRROLL Php 320.00 Php
0 PCS RIDGE ROLL Php 320.00 Php
26 PCS FLASHING Php Php
19 KG TEKSCREW Php 500.00 Php
32 L. METER GI ROOFS(12ft) Php Php
36 L. METER GI ROOFS(8ft) Php Php
SUB TOTAL Php
 PROJECT : PROPOSED TWO-STOREY RESIDENTIAL HOUSE
LOCATION DIADI, NUEVA VIZCAYA
OWNER JENNIFER

PLUMBING WORKS

AMOUNT QUANTITY UNIT DESCRIPTION UNIT COST

- 7 PCS 4" ᶲ PVC PIPE 515.00
- 19 PCS 3" ᶲ PVC PIPE 387.00
- 12 PCS 2" ᶲ PVC PIPE 194.00
- 8 PCS 3/4" ᶲ PVC PIPE(WATER LINE) 69.00
13,680.00 7 PCS 1/2" ᶲ PVC PIPE(WATER LINE) 48.00
3,000.00 1 500c SOLVENT 105.00
3,780.00 3 SETS WATER CLOSET 2,500.00
7,050.00 3 SETS LAVATORY 2,800.00
2,052.00 1 PCS KITCHEN SINK 350.00
29,562.00 1 SET K.S. FAUCET 148.00
3 SETS SHOWER VALVE 520.00
5 SETS FLOOR DRAIN 120.00
SUB TOTAL
AMOUNT
35,880.00
10,000.00
1,800.00 PAINTING WORKS
1,920.00
- QUANTITY UNIT DESCRIPTION UNIT COST
- 55 GAL NEUTRALIZER Php 408.00
9,500.00 70 PAIL PRIMER(SEMI GLOSS LATEX) Php 2,284.00
- 20 PAIL PRIMER(FLAY WALL ENAMEL) Php 2,168.00
- 15 GAL GLAZING PUTTY Php 554.00
59,100.00 170 GAL CONCRETE PUTTY Php 271.00
200 PAIL LATEX PAINT Php 1,932.00
100 PAIL ENAMEL PAINT Php 2,397.00
10 PCS ROLLER BRUSH Php 41.00
4 PCS 3" PAINT BRUSH Php 54.00
4 PCS 4" PAINT BRUSH Php 78.00
6 GAL PAINT THINNER Php 210.00
3 m² SAND PAPER Php 42.00
SUB TOTAL
 ELECTRICAL WORKS

AMOUNT QUANTITY UNIT

Php 3,605.00 60 PCS
Php 7,353.00 24 PCS
Php 2,328.00 40 PCS
Php 552.00 20 PCS
Php 336.00 1 500C
Php 105.00 1 PCS
Php 7,500.00 6 PCS
Php 8,400.00 15 PCS
Php 350.00 24 PCS
Php 148.00 2 BOX
Php 1,560.00 2 BOX
Php 600.00 2 BOX
SUB TOTAL Php 32,837.00 SUB TOTAL

DOORS AND WINDOWS

AMOUNT QUANTITY UNIT

Php 22,440.00 1 PCS
Php 159,880.00 6 PCS
Php 43,360.00 1 PCS
Php 8,310.00 0 PCS
Php 46,070.00 1 PCS
Php 386,400.00 3 PCS
Php 239,700.00 8 PCS
Php 410.00 1 PCS
Php 216.00 2 PCS
Php 312.00 4 PCS
Php 1,260.00 1 PCS
Php 126.00 3 PCS
Php 908,484.00 1 PCS
1 PCS
SUB TOTAL
ORKS

DESCRIPTION UNIT COST AMOUNT

1/2" ᶲ PVC PIPE Php 55.00 3,300.00
JUNCTION BOX Php 35.00 840.00
UTILITY BOX Php 22.00 880.00
LONG ELBOW Php 9.00 180.00
CEMENT Php 105.00 105.00
PANEL BOARD Php 600.00 600.00
CIRCUIT BREAKER Php 240.00 1,440.00
SWITCH Php 83.00 1,245.00
C.O. COVER Php 38.00 912.00
NO. 10 WIRE Php 4,545.00 9,090.00
NO. 12 WIRE Php 2,970.00 5,940.00
NO. 14 WIRE Php 2,025.00 4,050.00
SUB TOTAL Php 28,582.00

INDOWS

DESCRIPTION UNIT COST AMOUNT

MAIN DOOR SET (3mX4.5m) Php 50,625.00 50,625.00
0.8mx2.1m WOOD DOOR W/ JAMB Php 10,000.00 60,000.00
2mx2.1m ALUMINUM SLIDING DOOR Php 15,750.00 15,750.00
1mx2.1m ALUMINUM SCREEN DOOR Php -
0.8mx2.1m ALUMINUM SCREEN DOOR Php 6,300.00 6,300.00
PVC DOOR Php 1,500.00 4,500.00
1mx1.2m ALUMINUM SLIDING WINDOW Php 4,500.00 36,000.00
2.4mx4.45m ALUMINUM FIXED WINDOW Php 40,050.00 40,050.00
2.4mx3.8m ALUMINUM FIXED WINDOW Php 34,200.00 68,400.00
1mx2m ALUMINUM FIXED WINDOW Php 7,500.00 30,000.00
0.5mx2m ALUMINUM SLIDING WINDOW Php 3,750.00 3,750.00
0.6mx0.6m ALUMINUM AWNING WINDOW Php 1,350.00 4,050.00
0.5mx1.5m ALUMINUM FIXED WINDOW Php 2,812.50 2,812.50
2.3mx3.2m ALUMINUM FIXED WINDOW Php 27,600.00 27,600.00
SUB TOTAL 349,837.50
SEPTIC TANK

QUANTITY UNIT DESCRIPTION UNIT COST AMOUNT

19 PCS D12mm x 6m RSB SG Php 177.00 3,363.00
17 BAGS PORTLAND CEMENT Php 228.00 3,876.00
1.5 mᶟ GRAVEL Php 600.00 900.00
1.1 mᶟ SAND Php 400.00 440.00
155 PCS 5" CHB Php 13.00 2,015.00
5 KGS GI WIRE Php 60.00 300.00
SUB TOTAL Php 10,894.00