Cost Estimate of Balcony Extension
Cost Estimate of Balcony Extension
Cost Estimate of Balcony Extension
OWNER:
LOCATION:
SUBJECT: BILL OF MATERIALS
DATE: OCTOBER 04, 2019
MATERIAL DESCRIPTION UNIT QUANTITY UNIT PRICE AMOUNT
A. CONCRETING AND MASONRY
1. Cement, Portland 40kgs bag(s) 55.00 266.00 14,630.00
2. Sand, White cum 8.00 1,165.00 9,320.00
3. Gravel, Crushed G-3/4 cum 6.00 1,100.00 6,600.00
4. CHB 4" pc(s) 300.00 11.00 3,300.00
5. Deformed Bars, 8mm x 6000mm (2.37kg/pc) KWH 15.00 91.00 1,365.00
6. Deformed Bars, 10mm x 6000mm (3.70kg/pc) KWH 45.00 156.20 7,029.00
7. Deformed Bars, 12mm x 6000mm (5.33kg/pc) KWH 45.00 223.00 10,035.00
8. Board, Plywood 6.0mm x 1200mm x 2400mm pc(s) 15.00 330.00 4,950.00
9. Lumber, Rough 2" x 2" x 8' pc(s) 150.00 65.00 9,750.00
10. Nails, Common Wire 1" kg(s) 3.50 62.00 217.00
11. Nails, Common Wire 2" kg(s) 2.00 59.00 118.00
12. Nails, Common Wire 3" kg(s) 3.00 55.00 165.00
13. Tie Wire, GI Ga.18 kg(s) 15.00 65.00 975.00
B. PAINTING WORKS
1. Concrete Neutralizer gal(s) 3.00 429.45 1,288.35
2. Semi Gloss Latex Peach Powder gal(s) 2.00 652.00 1,304.00
3. Flatwall Enamel White gal(s) 2.00 666.82 1,333.64
4. Red Oxide Primer gal(s) 1.00 400.00 400.00
5. Paint Thinner gal(s) 1.00 317.89 317.89
6. Patching Compound kg(s) 8.00 25.00 200.00
7. Sand Paper 100 m 2.50 10.00 25.00
8. Paint Brush #2 pc(s) 2.00 65.00 130.00
9. Paint Brush #4 pc(s) 2.00 35.00 70.00
E. ROOFING
1. Purlins, Cee Section 1.3mm x 50mm x 100mm x 4000mm pc(s) 4.00 415.00 1,660.00
2. Roofing, GI Ordinary Corrugated Ga. 26 x 12' pc(s) 4.00 550.00 2,200.00
3. Bended Accessories, GI Ordinary Capping 300 x 457mm x 2200mm pc(s) 4.00 275.00 1,100.00
4. Bended Accessories, GI Ordinary Endwall Flashing 300 x 457mm x 2200mmpc(s) 4.00 275.00 1,100.00
5. Bended Accessories, GI Ordinary Valley Gutter 300 x 457mm x 2200mm pc(s) 4.00 275.00 1,100.00
6. PVC Pipe 3" x 10 Black pc(s) 1.00 165.00 165.00
7. Welding Rod Ordinary pc(s) 1.50 116.50 174.75
8. Screw, Tek 12mm x 45mm w/ Neoprene Washers pc(s) 80.00 1.50 120.00
9. Sealant, Silicone 50mL tube(s) 2.00 440.00 880.00
10. Blind Rivets, 3mm x 9mm pc(s) 130.00 0.50 65.00
11. Nails, Concrete 1 1/2" kg(s) 1.00 74.00 74.00
TOTAL Material Cost 105,111.63
Labor Cost (30% of Material Cost) 36,789.07
TOTAL PROJECT COST 141,900.70