DAR2013 in Excel

Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 3

BILL OF QUANTITIES / SCHEDULE OF RATES

NAME OF WORK: CONSTRUCTION OF JOGGER'S TRACK INSIDE AMBEDKAR STADIUM AT SECTOR - II


AND NETAJI STADIUM AT SECTOR - III, NALCO TOWNSHIP, DAMANJODI.
Sl. Total Unit Rate Amount In
Item No Item Description Unit Qty.
No. in Rs. Rs.
1 2 3 4 5 6 7=(5x6)
Earth work in surface excavation not exceeding 30 cm in depth
but exceeding 1.5 m in width as well as 10 sqm on plan including
disposal of excavated earth upto 50 m and lift upto 1.5 m,
2.1 disposed soil to be levelled and neatly dressed as per instruction
1
of Engineer-in-Charge.

2.1.1 All kinds of soil Sqm 2710.000 45.53 123386.30


Earth work in excavation by mechanical means (Hydraulic
excavator) / manual means in foundation trenches or drains (not
exceeding 1.5 m in width or 10 sqm on plan) including dressing of
sides and ramming of bottoms, lift upto 1.5 m, including getting
2.8 out the excavated soil and disposal of surplus excavated soil as
2
directed, within a lead of 50 m

2.8.1 All kinds of soil Cum 280.000 148.25 41510.00


Providing and laying plain cement concrete at all depths below
and up to ground level in foundations, fillings, non-suspended
floors including tamping, curing etc. But excluding the cost of
centering and shuttering etc. as specified or directed in any
4.1 shape, position, thickness and finishing the top surface rough or
3 smooth etc. all complete upto Plinth Level (CEMENT WILL BE
ISSUED FREE OF COST AT NALCO'S STORE/ ISSUE POINT
INSIDE PLANT)

P.C.C1:3:6 (1 Cement : 3 coarse sand : 6 graded stone


4.1.5 Cum 220.000 3169.29 697243.80
aggregate 20mm nominal size)
Providing and laying of Fly Ash Brick masonry in foundation and
plinth, in any shape including curing, all compete in Cement
4 6.1.2 mortar (1:6) (CEMENT/ FLY ASH BRICK SHALL BE ISSUED Cum 170.000 1745.40 296718.00
FREE OF COST FROM INSIDE PLANT NALCO'S STORE)

Providing and laying 12 mm thick cement plaster in cement


mortar 1:6 (1 cement : 6 sand) on the rough sides of single or half
brick wall or masonry work using approved type sand including
5 13.1.2 curing etc. all complete for all heights (CEMENT WILL BE Sqm 820.000 109.63 89896.60
ISSUED FREE OF COST AT NALCO'S STORE)

Finishing walls with Acrylic Smooth exterior paint of required


13.46 shade etc. complete as per the direction of the Engineer-In-
Charge.
6
New work (Two or more coat applied @ 1.67 ltr/10 sqm over and
13.46.1 including priming coat of exterior primer applied @2.20kg/ 10 Sqm 820.000 78.10 64042.00
sqm)
Providing and laying 60 mm thick factory made cement concrete
interlocking paver block of M-30 grade made by block making
machine with strong vibratory compaction, of approved size,
design and shape, laid in required colour i.e steel gray,white,red,
green , yellow etc. and desired pattern over and including 50 mm
7 16.68 thick compacted bed of Pond Ash/ Fly Ash etc. all complete as per Sqm 2150.000 920.60 1979290.00
the direction of Engineer-in-charge (FLY ASH/ POND ASH WILL
BE ISSUED BY NALCO FREE OF COST)

TOTAL WORK VALUE (A) 3292086.70


GST18% (B) 592575.61
COST OF FREE ISSUE MATERIAL (C)
Cement 64.00 MT@ Rs 4500.00/MT 288000.00
Cost of Fly ash bricks 72000 Nos. @ Rs 4.80/ Each
COST OF FIM (C ) 288000.00
GRAND TOTAL (A+B+C) 4172662.31

All the rates are taken from DSR-2013 execpt Item Sl. No. 7. The rates of Item Sl. No. 7 is derived from DSR-2013
considering current market rate of paver blocks & Nalco's minimum wage of labours w.e.f.01.10.2018.

Page 1 of 3
ANALYSIS OF RATE
Sl.No. Item Code Description of Items
Providing and laying 60 mm thick factory made cement concrete interlocking paver block of M-
30 grade made by block making machine with strong vibratory compaction, of approved size,
design and shape, laid in required colour i.e steel gray,white,red, green , yellow etc. and
7 16.68 desired pattern over and including 50 mm thick compacted bed of Pond Ash/ Fly Ash etc. all
complete as per the direction of Engineer-in-charge (FLY ASH/ POND ASH WILL BE ISSUED
BY NALCO FREE OF COST)

Code Description Unit Quantity Rate Amount


Details of cost for 10sqm
MATERIAL:
8689 Interlocking C.C. paver block (60 mm thick,M Sqm 10.00 469.00 4690.00
Carriage of Interlocking C.C. paver block Sqm 10.00 180.00 1800.00
Bedding Layer 50mm thick Pond Ash/ Fly Ash 0.00
2203 Carriage of Pond Ash/ Fly Ash Cum 0.65 106.64 69.32
Laying charges (Based on actual 0.00
observation) 0.00
0123 Mason (brick layer) 1 st class Day 0.50 938.94 469.47
0124 Mason (brick layer) 2nd class Day 0.50 814.50 407.25
0114 Beldar Day 1.00 566.94 566.94
0115 Coolie Day 0.50 566.94 283.47
TOTAL 8286.45
Add Water Charges @ 1% 82.86
TOTAL 8369.31
Add CPOH @ 10% 836.93
Cost of 10 sqm 9206.24
Cost of 1 sqm 920.62
Say 920.60

N.B. The Rate Analysis based on DSR-2013 considering the prevailing market rate of materials (60 mm thick
factory made cement concrete interlocking paver block of M-30 grade) and Nalco's minimum wage rate of
Labours w.e.f. 01.10.2018.
25200

You might also like