Scribd
Upload
60 views10 pages

Batas

The document contains payroll information for employees of a gym over 5 years. It includes monthly and annual gross pay, deductions for SSS, PhilHealth and HDMF contributions. It also shows the employer share contributions and take home pay for each employee. The totals are calculated for monthly and annual figures.

Uploaded by

Brex Malaluan Galado
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
60 views10 pages

Batas

The document contains payroll information for employees of a gym over 5 years. It includes monthly and annual gross pay, deductions for SSS, PhilHealth and HDMF contributions. It also shows the employer share contributions and take home pay for each employee. The totals are calculated for monthly and annual figures.

Uploaded by

Brex Malaluan Galado
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 10

Year 1

Monthly Gross DEDUCTIONS


Employees
Pay SSS PhilHealth
Gym Instructor ₱ 13,000.00 ₱ 520.00 ₱ 178.75
Gym Instructor ₱ 13,000.00 ₱ 520.00 ₱ 178.75
Front Desk Officer ₱ 11,440.00 ₱ 460.00 ₱ 157.30
Support Service ₱ 10,296.00 ₱ 420.00 ₱ 141.57
Support Service ₱ 10,296.00 ₱ 420.00 ₱ 141.57
Monthly ₱ 58,032.00 ₱ 1,820.00 ₱ 797.94
Anually ₱ 696,384.00 ₱ 21,840.00 ₱ 9,575.28
Employer's Share
Monthly Gross SSS
Employees PhilHealth
Pay ER EC
Gym Instructor ₱ 13,000.00 ₱ 1,040.00 ₱ 10.00 ₱ 178.75
Gym Instructor ₱ 13,000.00 ₱ 1,040.00 ₱ 10.00 ₱ 178.75
Front Desk Officer ₱ 11,440.00 ₱ 920.00 ₱ 10.00 ₱ 157.30
Support Service ₱ 10,296.00 ₱ 840.00 ₱ 10.00 ₱ 141.57
Support Service ₱ 10,296.00 ₱ 840.00 ₱ 10.00 ₱ 141.57
Monthly ₱ 58,032.00 ₱ 4,680.00 ₱ 50.00 ₱ 797.94
Total ₱ 4,730.00
Anually ₱ 696,384.00 ₱ 56,760.00 ₱ 9,575.28
ONS Total
Take Home Pay
HDMF Deductions
₱ 100.00 ₱ 798.75 ₱ 12,201.25
₱ 100.00 ₱ 798.75 ₱ 12,201.25
₱ 100.00 ₱ 717.30 ₱ 10,722.70
₱ 100.00 ₱ 661.57 ₱ 9,634.43
₱ 100.00 ₱ 661.57 ₱ 9,634.43
₱ 500.00 ₱ 3,117.94 ₱ 54,914.06
₱ 6,000.00 ₱ 37,415.28 ₱ 658,968.72
are
HDMF Total Contributions
₱ 100.00 ₱ 1,328.75
₱ 100.00 ₱ 1,328.75
₱ 100.00 ₱ 1,187.30
₱ 100.00 ₱ 1,091.57
₱ 100.00 ₱ 1,091.57
₱ 500.00 ₱ 6,027.94

₱ 6,000.00 ₱ 72,335.28
Year 2

Monthly Gross DEDUCTIONS


Employees
Pay SSS PhilHealth
Gym Instructor ₱ 13,650.00 ₱ 540.00 ₱ 187.69
Gym Instructor ₱ 13,650.00 ₱ 540.00 ₱ 187.69
Front Desk Office ₱ 12,012.00 ₱ 480.00 ₱ 165.17
Support Service ₱ 10,810.80 ₱ 440.00 ₱ 148.65
Support Service ₱ 10,810.80 ₱ 440.00 ₱ 148.65
Monthly ₱ 60,933.60 ₱ 1,900.00 ₱ 837.84
Anually ₱ 731,203.20 ₱ 22,800.00 ₱ 10,054.04
Employer's Share
Monthly Gross SSS
Employees PhilHealth
Pay
ER EC
Gym Instructor ₱ 13,650.00 ₱ 1,080.00 ₱ 10.00 ₱ 187.69
Gym Instructor ₱ 13,650.00 ₱ 1,080.00 ₱ 10.00 ₱ 187.69
Front Desk Office ₱ 12,012.00 ₱ 960.00 ₱ 10.00 ₱ 165.17
Support Service ₱ 10,810.80 ₱ 880.00 ₱ 10.00 ₱ 148.65
Support Service ₱ 10,810.80 ₱ 880.00 ₱ 10.00 ₱ 148.65
Monthly ₱ 60,933.60 ₱ 4,880.00 ₱ 50.00 ₱ 837.84
Total ₱ 4,930.00
Anually ₱ 731,203.20 ₱ 59,160.00 ₱ 10,054.04
ONS Total Take Home
HDMF Deductions Pay
₱ 100.00 ₱ 827.69 ₱ 12,822.31
₱ 100.00 ₱ 827.69 ₱ 12,822.31
₱ 100.00 ₱ 745.17 ₱ 11,266.84
₱ 100.00 ₱ 688.65 ₱ 10,122.15
₱ 100.00 ₱ 688.65 ₱ 10,122.15
₱ 500.00 ₱ 3,237.84 ₱ 57,695.76
₱ 6,000.00 ₱ 38,854.04 ₱ 692,349.16
hare

HDMF Total Contributions

₱ 100.00 ₱ 1,377.69
₱ 100.00 ₱ 1,377.69
₱ 100.00 ₱ 1,235.17
₱ 100.00 ₱ 1,138.65
₱ 100.00 ₱ 1,138.65
₱ 500.00 ₱ 6,267.84

₱ 6,000.00 ₱ 75,214.04
Year 3
Monthly Gross DEDUCTIONS
Employees
Pay SSS PhilHealth
Gym Instructor ₱ 14,332.50 ₱ 580.00 ₱ 197.07
Gym Instructor ₱ 14,332.50 ₱ 580.00 ₱ 197.07
Front Desk Officer ₱ 12,612.60 ₱ 500.00 ₱ 173.42
Support Service ₱ 11,351.34 ₱ 460.00 ₱ 156.08
Support Service ₱ 11,351.34 ₱ 460.00 ₱ 156.08
Monthly ₱ 63,980.28 ₱ 2,000.00 ₱ 879.73
Anually ₱ 767,763.36 ₱ 24,000.00 ₱ 10,556.75
Employer's Share
Monthly Gross SSS
Employees PhilHealth
Pay ER EC
Gym Instructor ₱ 14,332.50 ₱ 1,060.00 ₱ 10.00 ₱ 197.07
Gym Instructor ₱ 14,332.50 ₱ 1,060.00 ₱ 10.00 ₱ 197.07
Front Desk Officer ₱ 12,612.60 ₱ 1,000.00 ₱ 10.00 ₱ 173.42
Support Service ₱ 11,351.34 ₱ 920.00 ₱ 10.00 ₱ 156.08
Support Service ₱ 11,351.34 ₱ 920.00 ₱ 10.00 ₱ 156.08
Monthly ₱ 63,980.28 ₱ 4,960.00 ₱ 50.00 ₱ 879.73
Total ₱ 5,010.00
Anually ₱ 767,763.36 ₱ 60,120.00 ₱ 10,556.75
Total
Take Home Pay
HDMF Deductions
₱ 100.00 ₱ 877.07 ₱ 13,455.43
₱ 100.00 ₱ 877.07 ₱ 13,455.43
₱ 100.00 ₱ 773.42 ₱ 11,839.18
₱ 100.00 ₱ 716.08 ₱ 10,635.26
₱ 100.00 ₱ 716.08 ₱ 10,635.26
₱ 500.00 ₱ 3,379.73 ₱ 60,600.55
₱ 6,000.00 ₱ 40,556.75 ₱ 727,206.61

HDMF Total Contributions


₱ 100.00 ₱ 1,367.07
₱ 100.00 ₱ 1,367.07
₱ 100.00 ₱ 1,283.42
₱ 100.00 ₱ 1,186.08
₱ 100.00 ₱ 1,186.08
₱ 500.00 ₱ 6,389.73

₱ 6,000.00 ₱ 76,676.75
Year 4
Monthly Gross DEDUCTIONS
Employees
Pay SSS PhilHealth
Gym Instructor ₱ 15,049.13 ₱ 600.00 ₱ 206.93
Gym Instructor ₱ 15,049.13 ₱ 600.00 ₱ 206.93
Front Desk Officer ₱ 13,243.23 ₱ 540.00 ₱ 182.09
Support Service ₱ 11,918.91 ₱ 480.00 ₱ 163.88
Support Service ₱ 11,918.91 ₱ 480.00 ₱ 163.88
Monthly ₱ 67,179.29 ₱ 2,100.00 ₱ 923.72
Anually ₱ 806,151.53 ₱ 25,200.00 ₱ 11,084.58
Employer's Share
Monthly Gross SSS
Employees PhilHealth
Pay ER EC
Gym Instructor ₱ 15,049.13 ₱ 1,080.00 ₱ 10.00 ₱ 206.93
Gym Instructor ₱ 15,049.13 ₱ 1,080.00 ₱ 10.00 ₱ 206.93
Front Desk Officer ₱ 13,243.23 ₱ 1,000.00 ₱ 10.00 ₱ 182.09
Support Service ₱ 11,918.91 ₱ 960.00 ₱ 10.00 ₱ 163.88
Support Service ₱ 11,918.91 ₱ 960.00 ₱ 10.00 ₱ 163.88
Monthly ₱ 67,179.29 ₱ 5,080.00 ₱ 50.00 ₱ 923.72
Total ₱ 5,130.00
Anually ₱ 806,151.53 ₱ 61,560.00 ₱ 11,084.58
S Total Take Home
HDMF Deductions Pay
₱ 100.00 ₱ 906.93 ₱ 14,142.20
₱ 100.00 ₱ 906.93 ₱ 14,142.20
₱ 100.00 ₱ 822.09 ₱ 12,421.14
₱ 100.00 ₱ 743.88 ₱ 11,175.02
₱ 100.00 ₱ 743.88 ₱ 11,175.02
₱ 500.00 ₱ 3,523.72 ₱ 63,655.58
₱ 6,000.00 ₱ 42,284.58 ₱ 763,866.94

HDMF Total Contributions


₱ 100.00 ₱ 1,396.93
₱ 100.00 ₱ 1,396.93
₱ 100.00 ₱ 1,292.09
₱ 100.00 ₱ 1,233.88
₱ 100.00 ₱ 1,233.88
₱ 500.00 ₱ 6,553.72

₱ 6,000.00 ₱ 78,644.58
Year 5
Monthly Gross DEDUCTIONS
Employees
Pay SSS PhilHealth
Gym Instructor ₱ 15,801.58 ₱ 640.00 ₱ 217.27
Gym Instructor ₱ 15,801.58 ₱ 640.00 ₱ 217.27
Front Desk Officer ₱ 13,905.39 ₱ 560.00 ₱ 191.20
Support Service ₱ 12,514.85 ₱ 480.00 ₱ 172.08
Support Service ₱ 12,514.85 ₱ 480.00 ₱ 172.08
Monthly ₱ 70,538.26 ₱ 2,160.00 ₱ 969.90
Anually ₱ 846,459.10 ₱ 25,920.00 ₱ 11,638.81
Employer's Share
Monthly Gross SSS
Employees PhilHealth
Pay ER EC
Gym Instructor ₱ 15,801.58 ₱ 1,280.00 ₱ 10.00 ₱ 217.27
Gym Instructor ₱ 15,801.58 ₱ 1,280.00 ₱ 10.00 ₱ 217.27
Front Desk Officer ₱ 13,905.39 ₱ 1,020.00 ₱ 10.00 ₱ 191.20
Support Service ₱ 12,514.85 ₱ 960.00 ₱ 10.00 ₱ 172.08
Support Service ₱ 12,514.85 ₱ 960.00 ₱ 10.00 ₱ 172.08
Monthly ₱ 70,538.26 ₱ 5,500.00 ₱ 50.00 ₱ 969.90
Total ₱ 5,550.00
Anually ₱ 846,459.10 ₱ 66,600.00 ₱ 11,638.81
NS Total Take Home
HDMF Deductions Pay
₱ 100.00 ₱ 957.27 ₱ 14,844.31
₱ 100.00 ₱ 957.27 ₱ 14,844.31
₱ 100.00 ₱ 851.20 ₱ 13,054.19
₱ 100.00 ₱ 752.08 ₱ 11,762.77
₱ 100.00 ₱ 752.08 ₱ 11,762.77
₱ 500.00 ₱ 3,629.90 ₱ 66,908.36
₱ 6,000.00 ₱ 43,558.81 ₱ 802,900.29
re
HDMF Total Contributions
₱ 100.00 ₱ 1,607.27
₱ 100.00 ₱ 1,607.27
₱ 100.00 ₱ 1,321.20
₱ 100.00 ₱ 1,242.08
₱ 100.00 ₱ 1,242.08
₱ 500.00 ₱ 7,019.90

₱ 6,000.00 ₱ 84,238.81

You might also like