0% found this document useful (0 votes)
174 views18 pages

Name of The Work:-Renovation of Existing UPHC at Gagan Mahal, Hyderabad

This document provides a cost estimate for renovation work at Gagan Mahal in Hyderabad, India. It includes 6 items: 1) plastering of internal walls, 2) application of primer and exterior paint, 3) fixing of porcelain tiles on walls, 4) fixing of vitrified tiles on floors, 5) painting work, and 6) fixing of tiles with jointing material. The total cost of renovation is estimated to be Rs. 70,094 based on the quantities and rates provided for each work item.
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
174 views18 pages

Name of The Work:-Renovation of Existing UPHC at Gagan Mahal, Hyderabad

This document provides a cost estimate for renovation work at Gagan Mahal in Hyderabad, India. It includes 6 items: 1) plastering of internal walls, 2) application of primer and exterior paint, 3) fixing of porcelain tiles on walls, 4) fixing of vitrified tiles on floors, 5) painting work, and 6) fixing of tiles with jointing material. The total cost of renovation is estimated to be Rs. 70,094 based on the quantities and rates provided for each work item.
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
You are on page 1/ 18

CC form

Name of the Work :- Renovation of Existing UPHC at Gagan Mahal, Hyderabad.


As per Agrement
Sl.
Description of Work Rate Amount
No. Quantity Unit Remarks
(Rs.) (Rs.)
3 Plastering 12mm thick in two coats using screened sand with base coat of 8mm thick in CM (1:6) and top 16.46 431 Sqm 7094
coat of 4mm thick in CM (1:4) with dubara sponge finishing including cost and conveyance of all materials
like cement, sand, water etc., to site, including sales & other taxes on all materials, and all operational,
Supply & application 30.87 230 Sqm
charges onofmaterials one coatand water based cost cement primer ofcharges
exterior for grade II and two coats of acrylic
4 7100
incidental including of all labour mixing mortar, finishing,
emulsion paint exterior grade with silicon additives having VOC (Volatile
scaffolding, lift charges, curing, including cutting grooves as directed by Engineer - in - charge etc., and Organic Compound) content less
than 50 grams/
overheads liter for exterior
& contractors profit walls including
complete cost and
for finished item conveyance
ofbody of 901,903
work.porcelain
(SS all materials& 904)to site, sales & other
Dadooing to internal walls with 30.92 1003 Sqm
anddigital/polished glazed
etc.,full overheads & wall tiles ofsize 300 x 600 mm
5 31013
taxes, incidental, operational all labour charges and contractors profit complete for
with any type of design
finished item of work in all floors.texturesuch as marble finish, wooden, bamboo, stonefinishes etc., scratch less,
stain free and thicknessbetween 6-8 mm 1st quality1st quality conforming to IS: 13711, IS: 13712, IS:
Flooring with 1soluble 20.18 918 Sqm
to 15) salt porcelain vitrified tiles
in screen printed
and and polished of size
equal600 x 600 mm and
6 18525
13630(Parts of any colour and finish all shades designs, length to flooring tiles, set
thickness between 8 to 10mm 1st quality conforming to IS: 13711,
over base coat of CM(1:5) 12 mm thick using screened sand with cement slurry of honey like consistency IS: 13712, IS: 13630(Parts 1 to 15) of
any
spreadcolour
attwoandrate
the finish 3.30
in allkgs shades and and
designs withwith
borderswhiteand design as per the with
approved flooring
7 Painting
pattern as coatsof
directed with
by synthetic
the
perenamel
Engineer-In
sqm
-Charge,
jointing
paint Grade-II
laying VOC
tiles
cement
(Volatile
using spacers
paste
Organic
of
mixed
2mm Compound)
thick,
pigment
set content
over
of less
a base
23.78 150 Sqm 3567
matching
than 50 shade to full
grams/litre over depth,
primer including
coat of costoxide
red of all tomaterials
new iron like
worktiles, cement,cost
including sand andand water etc.,and
conveyance of all 12.78 150 Sqm 1917
coat of CM& (1:8)
overheads prop. 12mm
contractors thick using
profit complete forscreened
finished sandofover
item CC bed already
work.(APSS No.701laid or RCC roof slab ,
&707)
materials to site,
including neat sales slurry
cement & other oftaxes,
honeyincidental, operational
like consistancy spreadand@ all3.3
labourkgs charges
per Sqm. etc.,
andand overheads
jointed neately&
contractors
with white and profit complete
cement paste for finished
to full item of work in all floors. (SS No. 1201, 1212 & 1207).
9 Supplying fixing of MS Grilldepth mixed
to windows /with
in openpigment
courtofyards matchingusingshade
25mm including
x 6mm MS cost
flatand
alround and 18.83 960 Sqm 18077
conveyance of all materials like cement, sand, water, tiles, white
10mm MS square bars horizontally at 125mm centre to centre and vertically at 300mm centre to centre cement etc., to site (excluding cost of
C.C. bed)fixing
including including
with cost
4 Nosofofbase MS Z coat and all(2labour
holdfasts on each charges for mixing
side) duly makingofcutting
cement mortar,
brick layingfixing
masonry, tiles to
10 Supply
required and fixing
slope as of Cement
directed Bonded
by the Prelaminated
Engineer- Particle
in-charge Board
etc.,and aluminum
overheads glazed
& partitions
contractors using
profit 10mm
complete 4.20 3490 Sqm 14658
and making to original surface neatly and painting grill with one coat of red oxide primer including cost all
Cement
for Bonded
finished item Prelaminated
of work. (APSS Particle
No.701 Board
& 707) and 5.00mm
(Nano thick
Polished/Stain plain
taxes and conveyance of all materials including cutting, bending, welding including all operational charges glass
free) to full height. Using with 4.93 3490 Sqm 17206
Cement Bonded
and all labour Prelaminated
charges etc., completeParticlefor Board
finishedto aitem
height of 0.91 meter at bottom panel and remaining
of work.
height with glass and aluminum sections anodized to 12 to 15 microns and of sections of size 37mm x
11 Conveyance
62mm and 1.5mm of un-useful
thickness rockwith rubble
one removed
meter centre fromto foundations
centre dulytofixed a distance
with clip ofbeading
20 KM for ondisposal
both sides 15.89 256 Cum 4068
including fixing
hire charges
the frame of to
T &pillars
P, labour charges
by M.S. flats, etc.,
boltsandandoverheads
nuts including & contractors profit complete
cost and conveyance for
of all 152.57 256 Cum 39058
finished
materialsitemetc.,ofcomplete
work. as directed during execution including overheads & contractors profit etc.,
complete for finished item of work
14 Flooring with chequered cement concrete heavy duty tiles confirming to IS:13801 using aggregates, 29.76 761 Sqm 22647
cement, pigments of size 300mm x 300mm and thickness 25mm of any shade as approved by Engineer - 7.83 761 Sqm 5959
In - Charge set over base coat of cement mortar (1:6), 12 mm thick using screened sand over CC bed
alredy laid or RCC roof slab including neat cement slurry of honey like consistency spread @ 3.3 kgs per
17 Supplying
sqm and jointed and fixing
with neat of 4" (101.6mm)
white cement to multi floor trap
full depth mixed with
withjali - UPVC/SWR
pigment of matching pipe shade
fittingsincluding
as per site cost 2.00 143 Each 286
requirements
and conveyance withofstandard
all materials practice for all floors
like cement, sand,including
water and cost andetc.,and
tiles conveyanceoverheads of all materials
& contractors to site,
profit
labour
complete charges , overheads of&work.
contractors profit etc., complete for finished item of work.
18 Supplyingforand finished
fixingitem Indian make Flat Back Wash Hand Basin 1st quality conforming to IS:2556-Part- 1.00 1976 Each 1976
4:1972 of size 550mm x 400mm with 32 mm nominal size C.P. Fitting with parallel pipe thread conforming
to IS:2963-1979 and fitted with 15 mm nominal bore Chromium Plated Pillar Tap of 1st quality Indian make
S&F 2.00 694 Each
heavyofduty
15 mm brasswith body CP finish long body bib tapwooden of not less than,1400 grams weight PVCwith quarter
19 1388
complete standard CI brackets including blocks No.12.70mm connection
turn spindle internal / external threaded connection conforming
with brass union nuts CP coated , angle stop cock 12.70mm dia. first quality Indian make heavy duty, to IS 8931 SL.no: 307 SSR.No:TBSP-
F.I-08
30mm Pg.no:149. 694 waste pipe 914.4mm length of 1st quality including cost and conveyance of all
20 S&F ofdia. PVC flexible
Chromium plated finish brass body quarter turn Bibcock cum Health Faucet with 1m long tube and 1.00 2934 Each 2934
materials
wall hook towithsite,
10labour charges ,SL.no:
years warranty overheads 306 & contractors profit forg.no:149.
SSR.No:TBSP-F.I-07 finished item 2914 of work
21 Supplying and fixing European Water Closet of 1st quality conforming to IS:2556-Part-2-1973 of white 1.00 4409 Each 4409
glazed with 'S' trap,supplying and fixing best Indian make plastic seat and lid for European water closets
with rubber or plastic Buffers as per IS 2548-1996 and 10 litres capacity single flush PVC low level cistern
Page 1 of 18
with internal components and fixed using required size of nails and screws, 15 mm nominal size CP finish
22 Supplying and fixing CP finish brass soap dish of approved make ISI quality including cost and 1.00 554 Each 554
conveyance of all materials, labour charges for fixing , overheads & contractors profit for finished item of
work in all floors
23 Supplying and fixing TV shape mirror with plastic frame of size 609.6mm x 457.2mm , plywood back with 1.00 466 Each 466
NP screws 1st quality including cost and conveyance of all materials, labour charges , overheads &
contractors profit for finished item of work in all floors.
24 Supplying and fixing of 25.4mm dia , 609.6mm long aluminium anodized towel rods with brackets and 1.00 149 Each 149
aluminium screws including cost and conveyance of all materials, labour charges , overheads &
contractors profit for finished item of work.
26 Supplying and fixing of SWR PVC pipes Prince/Sudhakar/Kisan/Supreme or any ISI brand) 4 Kg/Sq.cm. 5.25 245 Rm 1286
and fixing all special such as plain bends, off sets, door bends, single junctions, double junctions as per
site requirement, fixing with PVC clamps if necessary with required number of Bombay nails including cost
Suplemental
and conveyance Items
of all materials to site, labour charges, overheads & contractors profit complete for
1 Dismantling,
finished item clearing away
of work at and levels.
all floor carefully stacking
(APSS No. useful
1302 materials for re-use
1319 & 1326) 110mm and disposal of unserviceable
dia
materials
Brick with 100m lead as directed by Executive Engineer duly taking actual premeasurements before
masonry 1.20 243 Cum 292
dismantling including all labour charges , overheads & contractor profit etc., complete
Unreinforced cement concrete up to 15cm thickness 0.54 1452 Cum 784

Tiles 34.11 10 Sqm 341

2 Dismantling doors, windows and clear storey windows, Ventilators etc., (wood or steel) shutters including 11.00 214 Each 2354
Chowkhats, architraves,hold fasts and other attachments etc., and stacking them within 100m lead
including labour charge etc., and overheads & contractors profit complete for finished item of work.
3 Filling with light weight concrete in Cement Concrete (1:5:10) proportion using brick jelly for low roofs 0.32 3834 Cum 1227
including cost and conveyance of all materials like cement, sand, brick bats etc., to site including cost of
all labour charges for laying concrete, ramming, curing , overheads & contractors profit etc., complete
Plain Cement Concrete 3.42 6220
of work.M(APSS.
20 design No. mix
402)using Concrete Batching Plant, 20mm size hard granite machine
4 Cum 21272
for finished item
crushed graded metal (coarse aggregate - as per IS 383 - 1970 and IS 2386 Part 1 to Part 8) from
approved quarry, using a minimum quantity of 330 kgs. of cement per 1 cum of concrete including cost and
Flooring withofnon-skid full body 13.76 778
likeceramic
cement,floor finetiles of size 300mm
(Sand), xcoarse
300mm and thicknesswaterbetween 7-
5 Sqm 10705
conveyance all materials aggregate aggregate, etc., to site
8mm 1st quality conforming to IS: 13711, IS: 13712, IS: 13630(Part 1 to
including steel centering, shuttering, machine mixing, lift charges, laying concrete,vibrating, curing, 15) of any colour and finish in all
shades
overheads and&designs
contrctorsas approved etc.,by
profitputty Engineer-in-charge,
complete for finished set of
item over base coat No.
of cement mortar (1:8),
6 Providing
12mm thick and applying
using Wall
screened sand overof White
CC bed Cement or Polymer
already laid or RCC orwork
Cement (APSS
roof slab, based 402
of
including
& 403)
average 1 to 2 mm
neat cement slurry
52.13 209 Sqm 10895
thickness over plastered surface to prepare the surface even and smooth
of honey like consistency spread @ 3.3 Kgs per Sqm & jointed neatly with white cement paste to full depth after thoroughly brushing the
surface
mixed withto remove
pigmentallofofdirt and remains
matching shade, ofincluding
loose powdered
cost primer
of allmaterials,
materials applying
like emery
cement, paper, Sand
screened sand the
, water
7 Supply &clean
application one coatdust,
water based knifing
cement of interior grade I/ and twopad,
coats ofdryacrylic 325.06 159 Sqm 51685
surface,
and tiles etc., &
and wipe off
overheadsloose applying
& contractors profit paste
completecontentfiller by
for finished putty knife
item 50 muslin
of work. (APSS air
No.701 for 2
&walls-3
707)
emulsion paint having VOC (Volatile Organic Compound) less than
hrs, sand with 180 and 320 No., emery paper for the surface preparation including cost and conveyance of grams/litre for internal
including costtoand
all materials work conveyance
site and allof allsliding
materials
operational, to site,
incidental, sales
labour & other
charges,taxes,
at top asover
incidental,
heads and operational
contractors and all
profit
8 Supply and fixing powder coated alimunium window with fixed fan light per approved drawings with all required 27.19 4342 Sqm 118059
labour charges
accessories such etc.,
as and overheads
stoppers,bolts,weather & contractors
stripping etc. for profit
all
etc., complete for finished item of work in all floors for Internal walls. sizescomplete
and for
sections finished
in accordanceitem of
with work
approvedin all floors.
drawings and as
per IS 1948-1961 with top section of window of size 62mm x 32mm ,1.47mm thick, window side frames of size 61.85mm x
9 31.75mm,1.50mm
Providing & fixingthick and bottom
30 mm frame
thick solid size 61.85mm
panel PVC doorx shutter
31.75mm,1.50mm
consistingthick sloping
of frame outwards
made out offor19
drainage
gaugeand fixed and
covered with 1.35 2748 Sqm 3710
sliding shutters
5 mm thick heatwith bottom,sides
moulded PVCand “C”top with section
channel of sizeof of
40mm30 xx5018mm
mm,1.70mm
forming thick,inter
stiles, 5 mm locking section
thick 75 mm 40mmwidex 28mm x
PVC sheet
18mm,1.60mm thick inter locked for weather scaling and mounted on nylon rollers of lift type and fan light top &side sections of
for top, lock & bottom rail on either side 20 mm wide cross PVC sheet as gap insert for top & bottom rail, panelling of
10 size
Supply63.50mmx38.10mm,1.53mm
10mm(+/-)( and 5mm+5mm)”
fixing of door thick thick,
framePVC made powder coating
of hollow
sheet fitted
of all alluminium
extruded
in the M.S.
sections
PVC section 25mm
having microns thick
dimensions of and
40 Xfixing
57mm5mm thick
with theplain
wall 4.48 225 Rm 1008
glass in fan light and 5mm thick ground glass for shutters fitted with alluminium glazing clips and rubber beading, powder coating
thickness
frame of
welded 2mm +/-
/sealed 0.2mm
to the duly
stiles,reinforced
on either with
side seasoned
joined wood
together plank
with at
solventthe hinges
cement side.
adhesiveThe
of all alluminium sections 25mm microns thick including cost and conveyance to site of powder coated aluminium sections, glass,
door
etc., frame top
additional 52 mm
corners
thick
rubberPVC shall
strip
beading be ofmetre-cut/
20 mm
, fixtures welded.
etc.,width stuck
including PVC
labour DOOR
on the FRAME
interior
charges forside 435
of theTBSC-L.I-05
manufacturing C channel 46 231
using
window, fixing insolvent
positioncement, complete
using wooden asand
blocks persheet
11 Supply
direction and
metal screws,
fixing powder coatedmanufacturers
of Engineer–in–charge,
overheads & contractors
aluminium door as per the approved drawing with fixed fan light of 500mm height
profit etc., complete for finished item of work. (The aluminium sections used shall be 8.65 5338 Sqm 46174
at top door
specification.
standard make using
487 aluminium
TBSC-L.III-15
confirming sections ofand
to IS 1948-1961 101.60 mmm xby44.45mm
as approved , 3.18
the Engineer andmm thickshall
fixtures for be
frame
of ISIand door (0.90mm
marked) shutter made
x of
styles
1350mm) , top and middle rail of 47.62mm x 44.45mm , 3.18 mm thick and bottom rail of 114.30mm x 44.45 mm ,
3.18mm thick,powder coating of alluminium sections 25mm microns thick, 5 mm Page 2 of 18
thick plain float glass fitted with
suitable aluminium glazing clips and rubber beading in fan light portion, double shutters fitted with 5mm thick frosted /
12 Supplying and fixing of two shutter cupboards as per drawing with medium teak wood frames of size 2.05 2900 Sqm 5945
75mm x 40mm and MDF Board Interior grade both sides laminated 18mm thick for shutters with 18mm x
12mm teak wood beading alround and supplying and fixing powder coated MS fixtures 3 Nos. butt
Removing, Cutting andlong(for
Refixingeach
Charges for flush 17.14 684
towerdoor
bolt shutters
2 Nos. ofof100mm
30 mm xthick single shutter including
13 Sqm 11724
hinges of size 100mm shutter), 10mm, 2 Nos of handles
fixing
100mm long and standard locking arrangements for shutters including cost and conveyance of all the
with required number of screws, bolt and nuts including labour charges for cutting and fixing
shutter
materials to to
thesite,
frame etc.,charges,
labour includingover
overheads
heads with & contractors
and contractor profit
profit complete for finished
etc., complete item of
for finished itemwork
of work.
14 Painting to old wood work and flush shutters two coats of synthetic enamel paint Grade-II VOC 43.21 101 Sqm 4364
(Volatile Organic Compound) content less than 50 grams/litre of approved brand and shade including cost
and conveyance of all materials to site and all labour charges etc. complete, sales & other taxes on cost of
Plain Cementetc.and
Concrete (1:5:10)&(cement: fineprofit
aggregate: Coarse 3.28 3845
in all aggregate) forNo.1200,
foundations and& under
15 Cum 12612
all materials overheads contractors complete floors (APSS 1207 1211) .
flooring bed using coarse aggregate 40mm size hard , machine crushed granite from approved quarry
including cost and conveyance of all materials like cement, sand, coarse aggregate, water etc. to site,
16 Supply and fixing of 30 mm thick single shutter with bond wood solid block board type Core having cross bands and 4.73 2098 Sqm 9924
sales & otherhot
face veneers, taxes on allbonded
pressed materials
with and
waterincluding all charges
proof phenol for machine
formaldehyde mixing,
synthetic layingmade
resin factory concrete in
conforming to
foundations
IS 2202-1991and under
(Part-I) bothflooring bed, ramming
sides commercial in 15
ply with cm layers
internal lippingfinishing top including
on all sides surface to theand
cost required level to
conveyance
17 curing
S&F etc.,and
site ofofteak
15 mm overheads
brass
wood bodyflush
frame, &shutter
contractors
Premium variety profit
Chromium
including complete
supply for finished
and including cost item
of ISIofmarked
work. Aluminium
(APSS No.powder 402) coated 1.00 1452 Each 1452
plated
fixturesfinish Swanbutt
of 3 Nos. neck tap with
hinges right/left
(IS:205) 150mmhandlong,
operating
1 No. knob
aldropwith aerator300mm
(IS:2681) of not less than
long, 500tower
1 No. grams weight
bolt quarter
(IS:204) of
turn
200 mmspindle
x 10conforming
mm dia at to topIS, 28931
Nos.and
150with
mmalong
warranty of 10
handles years 319
(IS:208), TBSP-F.III-03
1 No. door stopper and 1 No. rubber bush
18 Supplying andthe
including fixing fabricating,
fixtures toerecting
door withand fixingnumber
required in position trusses
of screws, ofand
bolt approved designlabour
nuts including with structural
charges forsteel
fixing 568.11 102 Kg 57947
other thaninMS
the frame circular
position, tubes
fixing including
the shutter roof
to the frame
frame work
etc., consisting
including of rafters,
overheads ties struts
& contractors and
profit purlins for
complete including
cost of foundations
finished item of work asbolts, cleats,1001
per APSS bearings
& 1002 plates,etc.,complete
(The vertical frame ofas pershall
door the be
sketch enclosed
embedded and including
in flooring for a depth
19 Cleaning of tiles and dirty areas in toilets with acid including cost and conveyance of all materials labour 132.78 122 Sqm 16199
of notofless
cost primary
than 10coat
mm)with red oxide
(1000mm paint including cost and conveyance of all materials, labour charges for
x 2100mm)
charges
erecting etc.,
& fixingcomplete for finished
all structural item of erecting
steel works work. in position and fixing by using chain pulley blocks,
20 Derek
Supplypole
and arrangements
Fixing of ISI 25mmand cranes
outer diaetc.,medium
complete in position,
grade labourpart
with IS:9537 charges
3 regidforPVC
fabrication, all on
pipe surface 24.10 63 Rm 1518
incidental charges,
wall/ceiling overheads
with all required and contractor
saddles profit etc., and
and all accessories complete
labourfor finishedetc.,
charges itemcomplete
of work as
for directed
run of by
the Engineer-in-Charge
mains. Makes : Sudhakar / Finolex / Modi / VIP / Precision / Universal / Million Plast.
21 Supply and run of 3 of 2.5 sq.mm (36/0.mm) (phase, neutral and earth) FRLS / HFFR PVC insulated 40.00 84 Rm 3360
flexible copper cable in existing conduit pipe for individual lighting circuits including labour charges etc.,
complete as required for switch boards. Makes of wires : Finolex / RR Kabel / Havells / KEI / L&T / Polycab
Supply, transportation and/ GM
fixing/ Million
of 20W, 18.00 752
/ Gold2000
Medal.lumens, T8,1200mm length LED tube light (Non
22 Each 13536
/ HPL / RPG / Power flex
Domestic Application) housing made of Extruded aluminium, input voltage AC 220 - 260Volts with
PF≥0.9, Surge protection: 2KV,THD<10%, with inbuilt driver and frosted cover CCT: 3000K -
Supply 16.00 843
5700K, &minimum
fixing of 16A/6A, 3 in one socketManufacture
with 16A switch hascontrol modular type with and GI switch box
23 Each 13488
CRI≥80,.etc., complete to submit LM79,LM80 & Photobiological Safety
with
Report. Luminaire Performance Complies to IS10322 (Part 5/Sec 3) & IEC 60598-1,IECLegrand
front cover plate including all labour charges etc., complete. Makes of switches:- 60529 ISO Arteor /
Schneider Zen celoMAKE:
certified&company. / Honeywell Blenge Plus / Cabtree Amare / Million
or itsmway / Gold Medal Curve
GE / / Anchor
24 Supply
Roma fixing
viola / GM 16A/6A, 2Model
ofFour-Five / in oneNO
Salzar /
: Philips
socket
Stanjo withSmart
Amron
Bright
16A/ switch
Havells
Batten
control
Fabio. modularequilent in OSRAM
type with and GI/ switch box 2.00 444 Each 888
Crompton / / Bajaj
with front cover plate/ Havells
including / Halonix
all labour/ HPL/wipro/ Jaquar/
charges etc., Surya. Makes of switches:- Legrand Arteor /
complete.
Schneider Zen celo / Honeywell Blenge Plus / Cabtree Amare / Million mway / Gold Medal Curve / Anchor
25 Supply and /fixing of 6A ISI Mark 3/2/ pin Modular socket with Fabio.
6A 1way Modular switch, 3 Module box with 3.00 353 Each 1059
Roma viola GM Four-Five / Salzar Stanjo Amron / Havells
cover frame and GI switch box on common switch board with connections etc., complete.
26 Makes of wires : Finolex / RR Kabel / Havells / KEI / L&T / Polycab / HPL / RPG / Power flex / GM / Million 1.00 2481 Each 2481
Supply of 48" (1200mm) Star rated Ceiling Fan as per IS 374 - 1979 with double ball bearings but without
/ Gold Medal. Makes of switches: Legrand Arteor / Schneider Zen celo / Honeywell Blenge Plus / Cabtree
Regulator. Makes : Crompton High Speed Decora / Havells Fusion 50 / Orient Summer Crown
Amare / Million mway / Gold Medal Curve / Anchor Roma viola / GM Four-Five / Salzar / Stanjo Amron /
27 Labour
Havells charges
Fabio. for fixing of ceiling fan and regulator including transportation and giving connections with 1.00 133 Each 133
twin core wire etc., complete.
28 Supply and fixing of Modular type Electronic step type Fan Regulator for sweep AC ceiling fans of 1200mm 4.00 329 Each 1316
/ 1420mm complete with connections. Makes : GM G Home / Gold Medal Olive / Million Zoom / Anchor
Penta Cherry / Great white Omega / HPL
29 Wiring with 2 runs of 22/0.3mm ( 1.5 Sq.mm) FRLS / HFFR P.V.C. insulated flexible copper cable (ISI 20.00 529 Each 10580
MARK) in existing pipe with 6A Modular switch, Ceiling rose/BH/SBH Modular switches with cover plate
and GI switch box including all labour charges etc., complete. (for Non-Residential Building)
Makes of wires : Finolex / RR Kabel / Havells / KEI / L&T / Polycab / HPL Page
/ RPG3 /ofPower
18 flex / GM / Million
/ Gold Medal. Makes of switches: Legrand Arteor / Schneider Zen celo / Honeywell Blenge Plus / Cabtree
641368

Page 4 of 18
Name of the Work : Renovation of UPHC in GHMC Limits Lower Tank bund Road beside Gow
Sadan, DBR Mills, Hyderabad
GENERAL ABSTRACT
As per Revised
Sl. As per Excess Less
Description Estimate (Amount in Remarks
No. Agrement (Amount in Rs.) (Amount in Rs.)
Rs.)
1 Civil Works #REF! #REF! 0 #REF!
2 Civil Supplemental items #REF! #REF! 0
Sub Total #REF! #REF! #REF! #REF!
3 Less T.P @ 11 % #REF! 0 #REF!
Sub Total #REF! #REF! #REF! #REF!
4 Vat @ 5% #REF! #REF! #REF! 0
Sub Total #REF! #REF! #REF! #REF!
5 Provision towards Unforseen
items and rounding off 131516 131516 0 0
6 Provision towards Engineering
Supervision charges @ 7% #REF! #REF! 0 #REF!
Less T.P 17854 17854 0
Grand Total #REF! #REF! #REF! #REF!
Name of the Work : Renovation of UPHC in GHMC Limits Lower Tank bund Road beside Gow S
Hyderabad
LEAD CHART (COMMON SoR 2015-2016)
Referenc S.No./ (Cement & Steel - July, 2015 rates)
Sl. Cost
Source of e to SSR Item Lead
No Description Unit excluding
Materials page Code in KM
. seigniorag
(1) (2) (3) number
(4) No.
(5) (6) (7) (8)
Ordinary Portland Cement 43 / 53
1 1 MT 5740.00
grade (including loading charges) Head Office
2 Reinforcement steel Fe- 500 1 MT 42000.00
3 Reinforcement steel Fe- 415 1 MT 41000.00
4 Mild steel bars 1 MT 42500.00
5 Structural steel 1 MT 42500.00
6 MS flats 1 MT 42000.00
7 Sand (un-screened for concrete items) Kurnool 202 27(a) 1 Cum 180.00 610.00
Sand (screened for mortar, plastering
8 Kurnool 202 28 180.00 677.00
items)
9 Sand for filling Local 202 27(b) 1 Cum 20.00 460.00
10 Common burnt clay bricks (23x11x7cm) R.R. Dist 1 BMT-A.01 1000 Nos 45.00 5200.00

Flyash cement / lime solid blocks (50


11 Keesara 1 BMT-A-10 1000 Nos 30.00 24000.00
Kgs/ sq.cm) 290mmx225mmx140mm

Flyash cement / lime solid blocks (50


12 Keesara 1 BMT-A-13 1000 Nos 30.00 11000.00
Kgs/ sq.cm) 290mmx100mmx140mm

Aggregates 40mm nominal size Hyd


13 217 M - 055 1 Cum 45.00 845.00
(HBG) Outskirts
Aggregates 20mm nominal size Hyd
14 217 M - 053 1 Cum 45.00 1365.00
(HBG) Outskirts
Aggregates 13.20 / 12.50mm nominal Hyd
15 217 M - 052 1 Cum 45.00 1097.00
size (HBG) Outskirts
Aggregates 10mm nominal size Hyd
16 216 M - 051 1 Cum 45.00 935.00
(HBG) Outskirts
Hyd
17 Aggregates 6mm nominal size (HBG) 216 M - 050 1 Cum 45.00 735.00
Outskirts
(Part II)
18 Rough Stone (OTG) Local Roads & 1 1 Cum 45.00 180.00
Bridges
(Part II)
Hyd
19 Rough Stone (HBG) Roads & 12 1 Cum 45.00 252.00
Outskirts
Bridges
20 Gravel / Quarry spall Local 214 M - 008 1 Cum 21.00 103.00
Polished Shahabad / Tandur stone
21 Tandur 2 BMT-B-05 10 Sqm 95.00 1654.00
slabs 15mm to 18mm thick
Polished black Kadapa slabs
22 minimum of 15mm thick (0.457m x OPQR 2 BMT-B-06 10 Sqm 274.00 1379.00
0.457m)
High Polished Granite 16 to 18 mm
23 thick up to 8'-00 (2.43 M) other than 2 BMT-B-10 1 Sqm - 2767.00
black and regular colours
High Polished Granite 16 to 18 mm
24 2 BMT-B-11 1 Sqm - 2352.00
thick up to 8'-00 (2.43 M) black.
nd Road beside Gow Sadan, DBR Mills,

el - July, 2015 rates)


Convey- Unloadin MA
ance g Total
Charges charges 40%
(9) (10) (11) (12)
50.26 20.10 5810.36
60.20 24.08 42084.28
60.20 24.08 41084.28
60.20 24.08 42584.28
60.20 24.08 42584.28
60.20 24.08 42084.28
1678.22 2288.22

1678.22 2355.22
209.22 669.22
730.19 41.90 16.76 5988.84

2635.92 216.10 86.44 26938.46

1171.52 96.05 38.42 12305.98

455.31 1300.31

455.31 1820.31

455.31 1552.31

455.31 1390.31

455.31 1190.31

455.31 635.31

455.31 707.31

220.13 323.13

220.84 2.51 1.00 1878.36

559.98 2.28 0.91 1942.18

2767.00
2352.00
Name of the Work : Renovation of UPHC in GHMC Limits Lower Tank bund Road
beside Gow Sadan, DBR Mills, Hyderabad
D A T A ( SoR 2015-16)
CEMENT MORTAR PER CUM CM (1:2) CM (1:3) CM (1:4) CM (1:5) CM (1:6) CM (1:8)
Cost of Sand for mortar & Plastering
( 1.05 cum ) 2472.98 2472.98 2472.98 2472.98 2472.98 2472.98
Cost of cement 4183.46 2788.97 2091.73 1673.38 1394.49 1045.86
Mazdoor ( Unskilled ) for mixing mortar
( 0.20 Nos.) 64.00 64.00 64.00 64.00 64.00 64.00
Add for MA @ 40% 25.60 25.60 25.60 25.60 25.60 25.60
Rate per Cum 6746.04 5351.55 4654.31 4235.96 3957.07 3608.44

20 mm HBG graded metal


Arregates 20mm nominal size 0.60 1820.31 1092.19
Arregates 13.20 / 12.50mm nominal
size 0.15 1552.31 232.85
Arregates 10mm nominal size 0.15 1390.31 208.55
Arregates 6mm nominal size 0.10 1190.31 119.03
Rate per Cum 1652.62

12 mm HBG graded metal


Arregates 13.20 / 12.50mm nominal
size 0.60 1552.31 931.39
Arregates 10mm nominal size 0.20 1390.31 278.06
Arregates 6mm nominal size 0.20 1190.31 238.06
Rate per Cum 1447.51

DATA
1 Dismantling, clearing away and carefully stacking useful materials for re-use and disposal of unserviceable
materials with 100m lead as directed by Executive Engineer duly taking actual premeasurements before
dismantling including all labour charges , overheads & contractor profit etc., complete
a) Brick masonry
(BLD-CSTN-14-9/299)
Mazdoor(unskilled) 0.409 Nos. 320.00 1 Each 130.88
Add for MA @ 40% 0.40 130.88 52.35
Rate per 1 cum 183.23

Overheads&Contractors Profit @ 0.00% 0.00000 183.23 0.00


Rate per 1 cum 183.23
say 183

b) Reinforced cement concrete


(BLD-CSTN-14-8/298)
Mazdoor(unskilled) 4.32 Nos. 320.00 1 Each 1382.40
Add for MA @ 40% 0.40 1382.40 552.96
for cutting steel bars (BLD-CSTN-14-
10/300)
Blacksmith 2nd class 0.50 Nos. 375.00 1 Each 187.50
Mazdoor(Male) 0.50 Nos. 320.00 1 Each 160.00
Add for MA @ 40% 0.40 347.50 139.00
Rate per 1 cum 2421.86

Overheads&Contractors Profit @ 0.00% 0.00000 2421.86 0.00


Rate per 1 cum 2421.86
say 2422

1 Earth work excavation for foundations (Manual Means) of buildings, septic tank, sump, compound wall in
ordinary soils and depositing on bank with an initial lead of 10m and 1m additional lift charges over the
initial depth up to 3m including all operational,incidental, labour charges such as shoring, sheeting, planking,
strutting etc., and overheads & contractors profit complete for finished item of work excluding dewatering charges
etc., as per SS 20 B(APSS 308)

(BLD-CSTN-2-1& COM-LDLFT-6-66)
Rate with initial lead & lift 1.00 cum 163.07 1 cum 163.07
Mazdoor for extra lift ( 1 No. for 60m) 0.02 Nos. 320.00 1 Each 6.40
Add for MA @ 40% 0.40 6.40 2.56
Overheads&Contractors Profit @ 0.00% 0.00000 8.96 0.00

Page 10
Rate per 1 cum 172.03
Say 172

1 Plain Cement Concrete (1:5:10) (cement: fine aggregate: Coarse aggregate) for foundations and under
flooring bed using coarse aggregate 40mm size hard , machine crushed granite from approved quarry
including cost and conveyance of all materials like cement, sand, coarse aggregate, water etc. to site, sales &
other taxes on all materials and including all charges for machine mixing, laying concrete in foundations and
under flooring bed, ramming in 15 cm layers finishing top surface to the required level curing etc.,and overheads
& contractors profit complete for finished item of work. (APSS No. 402)

(BLD-CSTN-3-7)
Unit : 1 cum
A.MATERIALS :
Cement 129.60 Kgs 5810.36 1000 Kgs 753.02
Coarse aggregate 40mm 0.90 Cum 1300.31 1 Cum 1170.28
Fine aggregate ( Sand ) 0.45 Cum 2288.22 1 Cum 1029.70
Water (including curing) 1.20 kl 103.00 1 kl 123.60
B.MACHINERY :
Concrete Mixer 10 / 7 cft (0.2 / 0.8
cum)capacity 1.00 hour 131.90 1 hour 131.90
Crew charges 1.00 hour 206.70 1 hour 206.70
Add MA on crew charges 0.40 206.70 82.68
C.LABOUR :
1st class mason 0.10 Nos. 420.00 1 Each 42.00
Mazdoor (unskilled) 1.39 Nos. 320.00 1 Each 444.80
Add for MA @ 40% 0.40 486.80 194.72
4179.40
Overheads&Contractors Profit @ 0.00% 0.00000 4179.40
0.00
Rate per 1 cum 4179.40
Say 4179

1 Random Rubble stone masonry in CM (1:8) prop: (Cement: Screened sand) using hard granite stones
carted from approved quarry including cost and conveyance of all materials like cement, screened sand, water,
stones etc., from approved quarry, to site, sales & other taxes on all materials including labour for cutting stones
to required size and shape, mixing, of cement, mortar, construction, curing etc.,and overheads & contractors
profit complete for finished item of work in foundation and basement. (APSS No. 601 & 615)

( BLD-CSTN-6-13 )
Unit = 1 cum
A.MATERIALS
Cement 59.40 Kgs 5810.36 1000 Kgs 345.14
Rough stone (HBG) 1.10 Cum 707.31 1 Cum 778.04
Fine aggregate(sand) 0.33 Cum 2355.22 1 Cum 777.22
B) LABOUR
1st class mason 1.20 Nos. 420.00 1 Each 504.00
Mazdoor (unskilled) 2.00 Nos. 320.00 1 Each 640.00
Add for MA @ 40% 0.40 1144.00 457.60
3502.00
Add water charges 0.01 3502.00 35.02
3537.02
Overheads&Contractors Profit @ 0.00% 0.00000 3537.02
0.00
Rate per 1 cum 3537.02
Say 3537

1 Masonry work in CM(1:6) prop (Cement : Screened sand) in superstructure with fly ash cement / lime solid
blocks of size 290mm x 225mm x 140mm from approved source having minimum crushing strength of 50
Kg/Sqcm. including cost and conveyance of all materials like cement, sand, bricks, water etc., to site, including
sales & other taxes on all materials and such as labour charges, like mixing cement mortar, scaffolding charges,
constructing masonry, lift charges, curing, overheads and contrctor profit etc., complete for finished item of work.
(APSS No. 501 & 504).

(BLD-CSTN-5-17)
Unit = 1 Cum
A.MATERIALS
No of blocks required for
1 Cum of Masonry 110 Nos 26938.46 1000 Nos 2963.23
Page 11
Cement 24.00 Kgs 5810.36 1000 Kgs 139.45
Fine aggregate ( Sand ) 0.10 cu.m. 2355.22 1 cu.m. 235.52
B .LABOUR
Mason 1st class 0.42 Nos. 420.00 1 Each 176.40
Mason 2nd class 0.92 Nos. 375.00 1 Each 345.00
Man Mazdoor 0.70 Nos. 320.00 1 Each 224.00
Woman Mazdoor 2.10 Nos. 320.00 1 Each 672.00
Add for MA @ 40% 0.40 1417.40 566.96
water charges @ 1% 0.01 5322.56 53.23
Rate per 1 cum 5375.79

a) Rate for Foundation , Basement , Compound wall


Rate as above 1.00 cum 5375.79 1 cum 5375.79
Overheads&Contractors Profit @ 0.00% 0.00000 5375.79
0.00
Rate per 1 cum 5375.79
say 5376

b) Superstructure :
Rate for other Floors FF SF TF 4F
Rate as worked out above 5375.79 5375.79 5375.79 5375.79
Hire charges for Access Scaffolding 44.13 44.13 44.13 44.13
Labour charges for scaffolding 274.80 390.13 505.33 620.89
Add for MA @ 40% 109.92 156.05 202.13 248.36
Lift charges ( Page 131 of Std. Data ) 0.00 141.74 283.48 425.22
Add for MA @ 40% 0.00 56.70 113.39 170.09
5804.64 6164.54 6524.25 6884.47
Overheads&Contractors Profit @ 0.00% 0.00 0.00 0.00 0.00

Rate per 1 cum 5804.64 6164.54 6524.25 6884.47


Say 5805 6165 6524 6884

1 Plain Cement Concrete M 20 design mix using WEIGH BATCHER / MIXER, 20mm size hard granite machine
crushed graded metal (coarse aggregate - as per IS 383 - 1970 and IS 2386 Part 1 to Part 8) from approved
quarry, using a minimum quantity of 350 kgs. of cement per 1 cum of concrete including cost and conveyance of
all materials like cement, fine aggregate (Sand), coarse aggregate, water etc., to site including steel centering,
shuttering, machine mixing, lift charges, laying concrete,vibrating, curing, overheads & contrctors profit etc.,
complete for finished item of work (APSS No. 402 & 403).
(BLD-CSTN-3-16)
Unit : 1cum
A.MATERIALS :
HBG 20mm size metal 0.80 Cum 1652.62 1 Cum 1322.10
Sand 0.40 Cum 2288.22 1 Cum 915.29
Cement 350.00 Kgs 5810.36 1000 Kgs 2033.63
Water ( including for curing ) 1.20 Kl 103.00 1 Kl 123.60
B.MACHINERY :
Batching plant 0.50 cum 0.308 hour 236.80 1 hour 72.93
Crew charges 0.308 hour 320.00 1 hour 98.56
Needle vibrator 40mm ( petrol ) 0.308 hours 26.60 1 hour 8.19
Crew charges 0.308 hours 148.80 1 hour 45.83
Add MA on crew charges 0.40 144.39 57.76
C.LABOUR :
1st class mason 0.067 Nos. 420.00 1 Each 28.14
2nd class mason 0.067 Nos. 375.00 1 Each 25.13
Mazdoor (Unskilled) 3.077 Nos. 320.00 1 Each 984.64
Add for MA @ 40% 0.40 1037.91 415.16
Rate per 1 cum 6130.95

Rate for other Floors FF SF TF 4F


Cost of M 20 design mix 6130.95 6130.95 6130.95 6130.95
Hire charges of centering and
scaffolding 61.00 61.00 61.00 61.00
Lift charges for scaffolding 244.00 268.40 292.80 317.20
Add for MA @ 40% 97.60 107.36 117.12 126.88
Lift charges ( Page 131 of Std. Data ) 0.00 103.79 207.58 311.37
Add for MA @ 40% 0.00 41.52 83.03 124.55
Rate per 1 cum 6533.55 6713.02 6892.48 7071.95

Page 12
Overheads&Contractors Profit @ 0.00% 0.00 0.00 0.00 0.00

Rate per 1 cum 6533.55 6713.02 6892.48 7071.95


Say 6534 6713 6892 7072

1 Reinforced Cement Concrete M 20 design mix using 12mm size hard granite machine crushed graded metal
(coarse aggregate - as per IS 383 - 1970 and IS 2386 Part 1 to Part 8) from approved quarry, using a minimum
quantity of 350 kgs. of cement per 1 cum of concrete using WEIGH BATCHER / MIXER including cost and
conveyance of all materials like cement, fine aggregate (Sand), coarse aggregate, water etc., to site including
steel centering, shuttering, labour charges such as weigh batching, machine mixing, laying concrete, lift charges,
curing etc., and overheads & contractors profit complete for finished item of work (APSS No. 402 & 403) for
platforms and shelves.

(BLD-CSTN-3-16)
A.MATERIALS :
Cement 350.00 Kgs 5810.36 1000 Kgs 2033.63
12mm HBG graded metal 0.80 Cum 1447.51 1 Cum 1158.01
Sand 0.40 Cum 2288.22 1 Cum 915.29
B.LABOUR :
1st class Mason 0.067 Nos 420.00 1 Each 28.14
2nd class Mason 0.133 Nos 375.00 1 Each 49.88
Mazdoor (both men&women) 3.077 Nos 320.00 1 Each 984.64
Add for MA @ 40% 0.40 1062.66 425.06
C.MACHINERY :
Batching plant 0.50 cum 0.308 hour 236.80 1 hour 72.93
Crew charges 0.308 hour 320.00 1 hour 98.56
Add MA on crew charges 0.40 98.56 39.42
Water(including for curing) 1.20 kl 103.00 1 kl 123.60
Basic cost per 1cum 5929.16

a) 50mm thick platforms :


Cost of M 20 design mix 0.05 cum 5929.16 1 cum 296.46

Rate for other Floors FF SF TF 4F


Rate as worked out above 296.46 296.46 296.46 296.46
Hire charges of centering and
scaffolding (50% of roof slab) 76.00 76.00 76.00 76.00
Lift charges for scaffolding 63.50 70.00 76.00 82.50
Add for MA @ 40% 25.40 28.00 30.40 33.00
Lift charges ( Page 131 of Std. Data ) 0.00 5.31 10.63 15.94
Add for MA @ 40% 0.00 2.13 4.25 6.38
Rate per 1 sqm 461.36 477.90 493.74 510.27
Overheads&Contractors Profit @ 0.00% 0.00 0.00 0.00 0.00

Rate per 1 sqm 461.36 477.90 493.74 510.27


Say 461 478 494 510

1 Supplying and fixing of Pre-painted Galvalume Trapezoidal Profile Roofing sheets with 0.50mm thickness,
Coating: Alu-Zinc coating AZ150 GSM. Tensile Strength: 550 MPA. Paint coating: Regular Modified Polyester
painting. Painting Thickness (Top): 18 to 20 Microns, (Bottom): 5 to 7 Microns. Sheet Width: 1.020, Length:
Maximum 12 Meters with Regular Range Colours fixed with G.I ‘J’ bolts & nuts 8 mm dia with bitumen & G.I
limpet washers filled with white lead & including a coat of approved steel primer and two coats of approved paint
on over lapping of sheets complete (up to a pitch of 600) etc., complete, excluding the cost of purlins, rafters,
trusses including cost and conveyance of all materials , labour charges , overheads and contractors profit etc.,
complete for finished item of work in all floors.

Unit : 10 sqm
A. MATERIALS:
Galvalume sheet 0.50mm thick 10.50 sqm 456.00 1 sqm 4788.00
G.I scam bolts & nuts 2 x 27 (laps) x 17
= 884 47.91 Nos. 5.00 1 No. 239.55
G.I ‘J’ bolts 8 mm dia 2 x 5 x 27 sheets
x 3 nos = 810 nos. with washers or
srews, if wooden battens used.
43.90 Nos. 10.00 1 No. 439.00
Limpet washers (for scam & ‘J’ bolts) 91.82 Nos. 1.00 1 No. 91.82
Bitumen washers 91.82 Nos. 1.00 1 No. 91.82
B. LABOUR
For roofing
Page 13
Carpenter II class 0.84 Nos. 375.00 1 No. 315.00
Man mazdoor (beldar) 0.91 Nos. 320.00 1 No. 291.20
Add for MA @ 40% 0.40 606.20 242.48
Rate per 10 sqm 6498.87
Rate per 1 sqm 649.89
Overheads&Contractors Profit @ 0.00%
0.00000 649.89 0.00
Rate per 1 sqm 649.89
say 650

1 Flooring with soluble salt porcelain vitrified tiles screen printed and polished of size 600 x 600 mm and
thickness between 8 to 10mm 1st quality conforming to IS: 13711, IS: 13712, IS: 13630(Parts 1 to 15) of any
colour and finish in all shades and designs with borders and design as per the approved flooring pattern as
directed by the Engineer-In -Charge, laying tiles using spacers of 2mm thick, set over a base coat of CM (1:8)
prop. 12mm thick using screened sand over CC bed already laid or RCC roof slab , including neat cement slurry
of honey like consistancy spread @ 3.3 kgs per Sqm. and jointed neately with white cement paste to full depth
mixed with pigment of matching shade including cost and conveyance of all materials like cement, sand,
water, tiles, white cement etc., to site (excluding cost of C.C. bed) including cost of base coat and all labour
charges for mixing of cement mortar, laying tiles to required slope as directed by the Engineer- in-charge
etc.,and overheads & contractors profit complete for finished item of work. (APSS No.701 & 707)

(BLD-CSTN-9-5)
Unit = 10 sqm.
A. MATERIALS:
Vitrified tiles 8 to 10mm thick of size
600mm x 600mm 10.50 Sqm 635.00 1 Sqm 6667.50
Cement for CM(1:8)proportion for base
coat 21.60 Kgs 5810.36 1000 Kgs 125.50
Cement for slurry 33.00 Kgs 5810.36 1000 Kgs 191.74
White Cement 6.00 Kgs 29.00 1 Kg 174.00
Sand for CM(1:8) 0.12 Cum 2355.22 1 Cum 282.63
B .LABOUR
Mason 1st class 0.96 Nos 420.00 1 Each 403.20
Mason 2nd class 2.24 Nos 375.00 1 Each 840.00
Mazdoor(un skilled) 3.30 Nos 320.00 1 Each 1056.00
Add for MA @ 40% 0.40 2299.20 919.68
Add water charges 1% 0.01 10660.25 106.60
Rate for 10sqm 10766.85

Rate for other Floors FF SF TF 4F


Rate as worked out above 10766.85 10766.85 10766.85 10766.85
Lift charges ( Page 131 of Std. Data ) 0.00 229.92 459.84 689.76
0 0.00 91.97 183.94 275.90
10766.85 11088.74 11410.63 11732.52
Overheads&Contractors Profit @ 0.00% 0.00 0.00 0.00 0.00

Rate per 10 Sqm 10766.85 11088.74 11410.63 11732.52


Rate per 1 Sqm 1076.69 1108.87 1141.06 1173.25
Say 1077 1109 1141 1173

1 Providing and applying Wall putty of White Cement or Polymer or Cement based of average 1 to 2 mm
thickness over plastered surface to prepare the surface even and smooth after thoroughly brushing the surface to
remove all dirt and remains of loose powdered materials, applying emery paper, Sand the surface, clean & wipe
off loose dust, applying knifing paste filler by putty knife / muslin pad, air dry for 2 - 3 hrs, sand with 180 and 320
No., emery paper for the surface preparation including cost and conveyance of all materials to work site and all
operational, incidental, labour charges, over heads and contractors profit etc., complete for finished item of work
in all floors for Internal walls

(As per Amendment in SoR 2011-12)


Unit = 10 Sqm
wall putty 23.00 Kgs 875.00 20 Kg 1006.25
Painter 1st class 0.273 Nos. 480.00 1 Each 131.04
Painter 2nd class 0.637 Nos. 375.00 1 Each 238.88
Mazdoor 0.91 Nos. 320.00 1 Each 291.20
Add for MA @ 40% 0.40 661.12 264.45
Sundries for emery papers, fillers, knife
etc., @ 1% 0.01 1931.81 19.32
1951.13

Page 14
Overheads&Contractors Profit @ 0.00% 0.00000 1951.13
0.00
Rate per 10 sqm 1951.13
Rate per 1 sqm 195.11
Say 195

2 Providing and applying PMCC / Deco orient base or Equivalent exterior Texture of average 2 to 3 mm
thickness over plastered surface to prepare the surface even and smooth after thoroughly brushing the surface to
remove all dirt and remains of loose powdered materials, applying emery paper, Sand the surface, clean & wipe
off loose dust, applying putty/ texture paint filler by putty knife / muslin pad, air dry for 2 - 3 hrs for the surface
preparation including cost and conveyance of all materials to work site and all operational, incidental, labour
charges, scaffolding charges, overheads and contractors profit etc., complete for finished item of work in all floors
for external walls

(As per Amendment in SoR 2011-12)


Unit = 10 Sqm
exterior texture 34.50 Kgs 1000.00 25 Kg 1380.00
Painter 1st class 0.273 Nos. 480.00 1 Each 131.04
Painter 2nd class 0.637 Nos. 375.00 1 Each 238.88
Mazdoor 0.91 Nos. 320.00 1 Each 291.20
Add for MA @ 40% 0.40 661.12 264.45
Sundries for emery papers, fillers, knife
etc., @ 1% 0.01 2305.56
Hire charges for Access Scaffolding 10 sqm 0.99 1 sqm 9.90
Labour charges for scaffolding 10 sqm 6.18 1 sqm 61.80
Add for MA @ 40% 0.40 61.80 24.72
2401.98
Overheads&Contractors Profit @ 0.00% 0.00000 2401.98
0.00
Rate per 10 sqm 2401.98
Rate per 1 sqm 240.20
Say 240

1 Supplying and laying, filling, jointing and testing SWG SP-1 pipe conforming to ISI 651 & 4127 with air tight
Cement joints in CM (1.5:1) prop. including excavation of trenches and socket pits in any soil (except rock
requiring blasting) and refilling with watering and tamping to the required slope including cost and conveyance of
all materials to site and all labour charges , overheads & contractor profit etc., complete for finished item of work
(APSS NO 1301 & 1318)

a) 101.60mm dia upto 914.40mm (3')


depth
Rate as per SSR 1.00 RM 408.00 1 RM 408.00
Overheads&Contractors Profit @ 0.00%
0.00000 408.00 0.00
Rate per 1 RM 408.00
say 408

b) 152.40mm dia upto 1524.0mm (5')


depth
Rate as per SSR 1.00 RM 680.00 1 RM 680.00
Overheads&Contractors Profit @ 0.00%
0.00000 680.00 0.00
680.00
Rate per 1 RM say 680

1 Supplying and fixing of SWG Gully traps 150mm x 100mm of ISI make confirming to IS 651 & 4127 with C.I
grating & constructing cement brick masonry in CM (1:6) prop., intermediate chamber and fitted with 304.8 mm X
288.6 mm (12"x9") C.I Frame with hinged cover of standard make as approved including cost and conveyance of
all materials to site, labour charges, overheads & contractors profit etc., complete for finished item of work.

Rate as per SSR 1 No. 568.00 1 Each 568.00


Deduct cost of CI frame and cover 1 No. 124.00 1 No. -124.00
Add for RCC Cover 1 No. 100.00 1 No. 100.00
544.00
Overheads&Contractors Profit @ 0.00%
0.00000 544.00 0.00
544.00
Rate per Each say 544

Page 15
1 Supply and fixing of Ashirvad/ Ajay/ Astral Flowguard or equivalent CPVC Pipes and Fittings SDR 11 to
meet the requirement of ASTM-D 2846 and are produced in CTS (Copper Tube Sizes 1/2" to 2") for hot and cold
water (IS 15778:2007) including cost and conveyance of all materials to site, labour charges for fixing, overheads
& contractors profit complete for finished item of work at all floor levels.

b) 22.20mm OD pipe
Rate as per SoR 1 No. 189.00 Each 189.00
Overheads&Contractors Profit @0% 0.00000 189.00 0.00
Rate per 1 RM 189.00
say 189

c) 28.60mm OD pipe
Rate as per SoR 1 No. 227.00 Each 227.00
Overheads&Contractors Profit @ 0.00%
0.00000 227.00 0.00
Rate per 1 RM 227.00
say 227

1 Providing 110 mm Dia ISI marked PVC down water take pipes with socket , 2.5mm thick 4.0 kg/sq.cm pressure
of ISI marked including cost of necessary PVC Bends, shoes, iron / PVC clamps and all other accessories and
fixing in position including cost and conveyance of all materials, sales & other taxes on materials to site,
operational & incidental charges including all labour charges for fixing at site etc., and overheads & contractors
profit complete for finished item of work. (APSS No. 1328)
PVC pipe 110mm dia 6.00 RM 162.00 1 RM 972.00
MS Clamps 3 Nos. 18.00 1 Each 54.00
Labour charges for fixing pipes 6.00 RM 70.00 1 RM 420.00
Rate per 6 RM 1446.00
241.00
Overheads&Contractors Profit @ 0.00% 0.00000 241.00
0.00
Rate per 1 RM 241.00
Say 241

Supply and fixing of MS window with 20X20 mm equal angles with 3mm thick along with MS square bars of
10mm bars are fixed in Horizontal @ 150mm c/c including cost and conveyance of all materials Labour charges
for fixing & fabrication etc., complete for finished item of work.
1
Quantity analysis Size : 0.60m x 0.74m 44.4 sqm
Vertical frames 4x0.74 2.96
Horizontal frames 2x0.60 1.20
windows frames vertical 4x0.73 2.92
windows frames Horizontal 4x0.23 0.92
8.0 0.9 kg /rm 7.20 Kgs
MS square bars 10mm @ 150mm c/c 5x0.6 3.0 0.78 kg /rm 2.34 Kgs
Total 9.54 Kgs
add 5% wastage 0.05 0.477
10.02 Kgs

5mm thick pin headed glass 2x0.29x0.73 0.42 Sqm

Beading 4x.0.29 1.16


4x0.73 2.92
4.08 4.08 Rm

Cost Analysis
Rate of Structural steel 10.02 Kg 42.00 1 Kg 420.71
Cost of MS powder coated butt hinges
100mm long SSRNo:575 TBSC-P.11-
10 Pg.no.93 4 Nos 23.00 1 Each 92.00
5mm thick pin headed glass
SSRNo:172- TBSC-F.11-02 Pg.no.30
0.42 Sqm 430 1 Sqm 182.06
Beading 4.08 RM 24 1 RM 97.92
Cost of MSZ Holdfasts 4.00 Nos. 25.00 1 Each 100.00
Labour chargws for 5mm thick
pinheaded glass SSR-781 TBSC-T.I-26.
Pg no-105. 0.42 Sqm 260.00 1 Sqm 109.20

Page 16
Fabrication Charges for Grill SSR-
771 TBSC-T.I-16. Pg no-104. 10.02 Kg 24.00 1 Kg 240.41
Labour Charges for Fixing Grill
SSR-772 TBSC-T.I-17. Pg no-104. 10.02 Kg 4.00 1 Kg 40.07
Add for MA @ 40% 0.40 149.27 59.71
Rate for 0.44 Sqm 1342.08
Rate for 1 Sqm 3050

1 Filling with useful available excavated earth (excluding rock) with a lead of 50 m in trenches, sides of
foundations and basement with initial lead in layers not exceeding 15cm thick, watering and ramming including
cost and conveyance of water to work site and all operaitonal, incidental, labour charges, hire charges of T&P
etc., and overheads & contractors profit complete for fnished item of work (APSS NO.309&310)

(BLD-CSTN-2-9) & Amendment in page 13 of SoR 2014.15


Unit : 1 cum
Taking output : 6.00 cum
a) Labour
Mazdoor ( Unskilled ) 3.12 Nos. 320.00 1 No. 998.40
Add for MA @ 40% 0.40 998.40 399.36
1397.76
Water 0.72 Kl 103.00 1 Kl 74.16
Rate per 6 cum (a+b+c) 1471.92
Overheads&Contractors Profit @ 0.00% 0.00000
1471.92 0.00
1471.92
Rate per 1 cum 245.32
Say 245

1 Supplying and fixing 580mm x 440mm long Orissa pan white glazed Water Closet 1st quality ISI marked
confirming to IS:2556-Part-3-1981 with "P" or "S" trap, ISI marked and providing masonry seat, CC squatting
plate and 10 litres capacity single flush PVC low level cistern with internal components fixed on 2 Nos. of teak
wood blocks of size 76.20mm x 101.60mm using required size of nails, screws as approved by Engineer-in-
charge, angle stop cock 12.70mm dia. first quality Indian make heavy duty, 12.70mm PVC connection with brass
union nuts CP coated , 31.75mm brass plumber union, P trap or S trap of Indian W.C. shall be encased on CC
(1:2:4) 150mm alround well above the joint to stop leakage at the joint etc., complete including cost and
conveyance of all materials to site, cost of CC bed, labour charges and seigniorage charges, overheads &
contractors profit etc., complete for finished item of work.

Cost of Orissa pan 1 No. 1584.00 1 Each 1584.00


Add MA on labour charges for fixing
Orissa pan 0.40 377.00 150.80
Cost of Brick masonry seat 1 No. 328.00 1 Each 328.00
Cost of C C squatting plate 1 No. 98.00 1 Each 98.00
Cost of slim line PVC flush tank 10 Ltrs.
capacity single flush 1 No. 1455.00 1 Each 1455.00
Angle stop cock 12.70mm 1 No. 474.00 1 Each 474.00
Add MA on labour charges for fixing
angle stop cock 0.40 43.00 17.20
12.70mm PVC connection with brass
union nuts 1 No. 102.00 1 Each 102.00
Add MA on labour charges for fixing
PVC connection with brass union nuts
0.40 20.00 8.00
31.75mm brass plumber union 1 No. 69.00 1 Each 69.00
Add MA on labour charges for fixing
31.75mm brass plumber union 0.40 14.00 5.60
Cutting holes in brick masonry 1 No. 47.00 1 Each 47.00
Add MA on labour charges for cutting
holes in brick masonry 0.40 47.00 18.80
Teak wood blocks 76.2mm x 101.6mm
2 Nos. 26.00 1 Each 52.00
Add MA on labour charges for fixing
Teak wood blocks 0.40 9.00 3.60
4413.00
Overheads&Contractors Profit @ 0.00%
0.00000 4413.00 0.00
4413.00
Rate per Each 4413

Page 17
Page 18

You might also like