Scribd
Upload
401 views9 pages

Exel

1) The document provides a cost breakdown for a 3000 piece order of sweatshirts. 2) It lists required fabric quantities and costs, as well as costs for trims, production, and shipping. 3) The total FOB cost per dozen sweatshirts is $51.83, or $0.45 per piece.

Uploaded by

Thu Nguyễn
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
401 views9 pages

Exel

1) The document provides a cost breakdown for a 3000 piece order of sweatshirts. 2) It lists required fabric quantities and costs, as well as costs for trims, production, and shipping. 3) The total FOB cost per dozen sweatshirts is $51.83, or $0.45 per piece.

Uploaded by

Thu Nguyễn
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 9

Cost Bre

Customar : The String


Style : 7B006K
Fabrication : 100% Cotton ,GSM-330
Item : Sweat-Shirt
Size Range : XXS to XXL
Qty : 3000 Pcs
Consum size: M

Body Length/cm with Width/cm


FABRIC with
allownce allownce

JERSY 119 60.5


Bottom Rib 46 5.5
CUFF RIB 9 5.5
Neck Rib 15.5 3
TOTAL REQUIRE / DZ
Contrast woven
Fabric 22 10

FABRIC CO
Fabric Per Kgs
Item Supplier USD

Yarn Price $3.00


Spandex $0.45
Knitting Cost $0.20
Dyeing Cost $2.00
Trims Cost Break-down
Item Code Orgin
Woven Main Label
Satin Size Label
Woven main with size
Button bag (Paper)
Hang tag& Cord
Special Hang-Tag 4 Pcs
Papper waist tag
Care Label (Woven)
Neck tape
Sewing Thread
Hanger Loop/Yds
Hang-Tag Price Sticker
Poly Price Sticker
Carton Size Sticker
Carton Shipping mark
Sticker
Poly
Carton
TOTAL PRICE USD ($)
Cost Break-Down

,GSM-330 IMAGE

Require Qty
Require Qty Add with
Gsm Kgs /Pcs Percentage percentage Kgs
/ Pcs

200 0.33798 15% 0.388677


200 0.02352 15% 0.027048
200 0.00798 15% 0.009177
200 0.00816 15% 0.009384
Z
0.1689444 15%

FABRIC COST BREAK-DOWN


Require Cost Per / Total Fabric
Qty/Dz/ Dz Cost /Dz Suppliear
Kgs
5.211432 $15.63
$0.26 $0.12 $36.81
$36.81
$1.04 $0.21
$10.42 $20.85 TOTAL FABRIC CO
ak-down
Chaina Local Cost
Cost
$0.50
$0.08
$0.50
$0.00
$0.70
$0.80 FINAL FOB COST $ (US
$0.25
$0.50 FABRIC COST
$1.50 TOTAL TRIMS COST
$0.60 CM
$0.15 COMMERCIAL COST
$0.08 TEST COST
$0.08 Aop pigment Print
$0.05 EMBOIDARY COST
$0.24 TOTAL FOB PRICE / DZ
$0.60 PRICE WITH 0%
$0.45 FOB PRICE PER /PCS
$7.08

IMRAN-017222205
Fashion Xpress
Date-06.02.17

IMAGE

Require Fabric Require


Qty Width Qty Yds
Kgs /Dz Inch /Dz

4.664124 48 20.91838
0.324576 48 1.4557083
0.110124 48 0.493901
0.112608 48 0.5050417
5.21143 22.37409
58 0.1942861
Price / Total Total Fabric
Fabric
Yds price / Yds price / Yds

$2.00 22.37409 $44.75


0.194286 $0.00
TOTAL FABRIC COST $44.75

B COST $ (USD)
Yds/Price
$36.81 $44.75
$7.08 $7.08

$43.89 $51.83
$43.89 $51.83
$3.66 $4.32

MRAN-01722220541
ashion Xpress Ltd

You might also like