Scribd
Upload
159 views

Fsa 3

This document contains 6 problems related to financial statement analysis. Problem 4 asks to compute tax expenses for 8 years using a 50% tax rate and loss carrybacks/carryforwards. Problem 5 provides capital structure and earnings data for a wrestling federation and asks to calculate basic and diluted EPS. Problem 6 similarly asks to calculate basic and diluted EPS for a company with options outstanding, providing income and share values.

Uploaded by

Ciptawan Cen
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
159 views

Fsa 3

This document contains 6 problems related to financial statement analysis. Problem 4 asks to compute tax expenses for 8 years using a 50% tax rate and loss carrybacks/carryforwards. Problem 5 provides capital structure and earnings data for a wrestling federation and asks to calculate basic and diluted EPS. Problem 6 similarly asks to calculate basic and diluted EPS for a company with options outstanding, providing income and share values.

Uploaded by

Ciptawan Cen
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
You are on page 1/ 2

Universitas Pelita Harapan Medan (UPH)

Medan Campus Financial Statement Analysis (FSA)

SUPPLEMENT MATERIAL
FOR
CHAPTER 6 – ANALYZING OPERATING ACTIVITIES

Problem 4 – Accounting for Income Tax Expenses


Playgrounds, Inc., is granted a distribution franchise by Shady Products in Year 1. Operations are profitable until Year
4 when some of the company’s inventories are confiscated and large legal expenses are incurred. Playgrounds’ tax
rate is 50% each year (all expenses and costs are tax deductible). Relevant income statement data are (in thousands):
Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8
Sales $ 50 $ 80 $ 120 $ 100 $ 200 $ 400 $ 500 $ 600
Cost of
Goods Sold 20 30 50 300 50 120 200 250
General and
administrative 10 15 20 100 20 30 40 50
Pretax
Income $ 20 $ 35 $ 50 $ (300) $ 130 $ 250 $ 260 $ 300

Required:
Compute tax expense for each of the Year 1 through 8, and present comparative income statement for these years
(assume a 3-year carryback period, a 20 year carry forward period for any losses, and a 100% valuation allowance for
the loss carry forward).
Problem 5 – Earnings per Share Computations
A WRESTLING FEDERATION OF AMERICA, INC.
Capital Structure and Earnings for Year 7
Number of common shares outstanding on December 31, Year 7 2,700,000
Number of common shares outstanding during Year 7 (weighted average) 2,500,000
Market price per common share on December 31, Year 7 $ 25
Weighted-average market price per share during Year 7 $ 20

Options outstanding during Year 7:


Number of shares issuable on exercise of options 200,000
Exercise price $ 15

Convertible bonds outstanding (December 31, Year 3, issue date):


Number of convertible bonds 10,000
Shares of common issuable on conversion (per bond) 10
Coupon rate 5.0%
Proceeds per bond at issue (at par value) $ 1,000

Net income for Year 7 $6,500,000


Tax rate for Year 7 40%

Required: Determine Basic EPS and Diluted EPS for Year 7.

From the desk of Ciptawan 1


Universitas Pelita Harapan Medan (UPH)
Medan Campus Financial Statement Analysis (FSA)

Problem 6 - Computing Earnings per Share


Ace Company’s net income for the year is $4 million and the number of common shares outstanding is 3 million (there
is no change in shares outstanding during the year). Ace has options and warrants outstanding to purchase 1 million
common shares at $15 per share.
Required:
a) If the average market value of the common share is $20, year-end price is $25, interest rate on borrowings is
6%, and the tax rate is 50%, then compute both basic and diluted EPS.
b) Do the same computations as in a assuming net income for the year is only $3 million, the average market
value per common share is $18, and year-end price is $20 per share.

From the desk of Ciptawan 2

You might also like