Scribd
Upload
60 views5 pages

Cell Name Original Value Final Value

The Solver found an optimal solution to maximize total profit of $66,100 by making 122 Aqua Spas and 78 Hydro Luxes while satisfying all constraints for pumps, labor, and turbing required. The report provides details on the Solver settings, values of objective cells and variable cells, status of constraints, and sensitivity and limits of the model.

Uploaded by

Div_n
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
60 views5 pages

Cell Name Original Value Final Value

The Solver found an optimal solution to maximize total profit of $66,100 by making 122 Aqua Spas and 78 Hydro Luxes while satisfying all constraints for pumps, labor, and turbing required. The report provides details on the Solver settings, values of objective cells and variable cells, status of constraints, and sensitivity and limits of the model.

Uploaded by

Div_n
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 5

Microsoft Excel 15.

0 Answer Report
Worksheet: [Book1]Sheet1
Report Created: 10/23/2019 3:56:58 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 2.75 Seconds.
Iterations: 2 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling, Show Iteration Results
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)


Cell Name Original Value Final Value
$D$6 Unit Profits Total Profit $66,100 $66,100

Variable Cells
Cell Name Original Value Final Value Integer
$B$5 Number to Make Aqua Spas 122 122 Contin
$C$5 Number to Make Hydro Luxes 78 78 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$D$10 Labor Required Used 1566 $D$10<=$E$10 Binding 0
$D$11 Turbing Required Used 2712 $D$11<=$E$11 Not Binding 168
$D$9 Pumps Required Used 200 $D$9<=$E$9 Binding 0
eration Results
Microsoft Excel 15.0 Sensitivity Report
Worksheet: [Book1]Sheet1
Report Created: 10/23/2019 3:56:58 PM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$5 Number to Make Aqua Spas 122 0 350 100 50
$C$5 Number to Make Hydro Luxes 78 0 300 50 66.66666667

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$D$10 Labor Required Used 1566 16.66666667 1566 234 126
$D$11 Turbing Required Used 2712 0 2880 1E+030 168
$D$9 Pumps Required Used 200 200 200 7 26
Microsoft Excel 15.0 Limits Report
Worksheet: [Book1]Sheet1
Report Created: 10/23/2019 3:56:58 PM

Objective
Cell Name Value
$D$6 Unit Profits Total Profit $66,100

Variable Lower Objective Upper Objective


Cell Name Value Limit Result Limit Result
$B$5 Number to Make Aqua Spas 122 0 23400 122 66100
$C$5 Number to Make Hydro Luxes 78 0 42700 78 66100
Blue Ridge Hot Tubs

Aqua Spas Hydro Luxes


Number to Make 122 78 Total Profit
Unit Profits $350 $300 $66,100

Constraints Used Available


Pumps Required 1 1 200 200
Labor Required 9 6 1566 1566
Turbing Required 12 16 2712 2880

You might also like