Forecasting
Forecasting
Forecasting
Solutions
Actual output 7
1. a. Utilization = = x100% = 70.00% (2 marks)
Design capacity 10
Actual output 7
Efficiency= = x100% = 87.50%
Effective capacity 8
Actual output 4
b. Utilization = = x100% = 66.67% (2 marks)
Design capacity 6
Actual output 4
Efficiency= = x100% = 80.00%
Effective capacity 5
c. This is not necessarily true. If the design capacity is relatively high, the utilization
could be low even though the efficiency is high.
(1 mark)
2. Given:
Effective capacity = .50 (Design Capacity)
Actual output = .80 (Effective capacity)
Actual output desired = 8 jobs per week
By substitution:
Actual output = (.80) x [(.50) (Design capacity)]
Actual output = (.40) (Design capacity)
Re-arranging terms:
Actual output
Design Capacity =
.40
By substitution (Actual output desired = 8 jobs from above):
8
Design capacity = = 20 jobs
.40
(4 marks)
3. Given:
FC = $9,200/month
v= $ .70/unit
R= $ .90/unit
FC $9,200
a. QBEP = = = 46,000 units (1 mark)
R − v $.90 − $.70
b. Profit = R x Q – (FC + v x Q)
1. P61,000 = $.90(61,000) − [$9,200 + $.70(61,000)] = $3,000
2. P87,000 = $.90(87,000) − [$9,200 + $.70(87,000)] = $8,200 (2 marks)
Specified profit + FC $16,000 + 9,200
c. Q= = = 126,000 units (1 mark)
R −v $.90 / unit − $.70 / unit
Total Revenue $23,000
d. Total Revenue = R x Q, so Q = = = 25,555.56 units
R $.90 / unit
(1 mark)
e. $100,000 TR = $90,000 @ Q = 100,000 units
TC = $79,200 @ Q = 100,000 units TR
Cost TC
$50,000
$9,200
0
100,000
Volume
(units)
(2 marks)
4. Given:
FC R v
: $40,000 $15/unit $10/unit
B: $30,000 $15/unit $11/unit
FC $40,000
a. QBEP = Q BEP ,A = = 8,000 units
R −v $15 / unit − $10 / unit
$30,000
QBEP, B = = 7,500 units (2 marks)
$15 / unit − $11/ unit
b. Profit = Q(R – v) – FC
[A’s Profit] [B’s Profit]
Q($15 – $10) – $40,000 = Q($15 – $11) – $30,000
$5Q - $40,000 = $4Q - $30,000
$5Q - $4Q = - $30,000 + $40,000
Q = 10,000 units (2 marks)