0% found this document useful (0 votes)
187 views1 page

RAROC Example

Download as docx, pdf, or txt
Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1/ 1

Particulars of investment/ lending I II III IV

Investment in Govt. Sec. with yield 5% and RW 5% 1000 400 300 300

Lending to AAA rated Co. with yield 8% & RW 20% 0 600 300 300

Lending to AA rated Co. with yield 10% and RW 50% 0 0 400 200

Lending to A rated Co. with yield 12% and RW 100% 0 0 0 200


TOTAL INVESTMENT 1000 1000 1000 1000

Particulars of income / cost / profit / return I II III IV


Annual Income based on yield on invested amount 50.00 72.00 82.00 86.00
Annual Cost of borrowing @ 3% per annum 30.00 30.00 30.00 30.00
Net income net of borrowing cost ( Income – cost) 20.00 42.00 52.00 56.00
ROA in % = ( Net Income / Investment ) * 100 2.00% 4.20% 5.20% 5.60%
Total Risk Weighted Assets 50.00 120.00 260.00 360.00
Capital Required @ 8% (Rs. In Crore) = Expected loss 4.00 9.60 20.80 28.80
Annual Income net of expected loss 16.00 32.40 31.20 27.20
Risk adjusted return on Assets 2.00% 3.24% 3.12% 2.72%
= (Annual Net Income net of expected loss / Investment ) * 100
RAROC 400.00% 337.50% 150.00% 94.44%
= (Annual Net Income net of expected loss / Capital) * 100

You might also like