Scribd
Upload
35 views5 pages

Set Lokasi: Rencana Anggaran Biaya NO Uraian SET Harga Satuan Pengeluaran

The document is a budget plan (Rencana Anggaran Biaya) for an event. It includes line items for event locations, guest stars, publicity/documentation, food and drinks, accessories, the event itself, and supplies. It estimates total costs of Rp 285,975,000 for items like sound systems, stages, tents, guest star fees, photographers, food, t-shirts, and more. The concept includes food trucks, local bands, giveaways, a guest star, lanterns, and fireworks.

Uploaded by

Rendratama Karya
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
35 views5 pages

Set Lokasi: Rencana Anggaran Biaya NO Uraian SET Harga Satuan Pengeluaran

The document is a budget plan (Rencana Anggaran Biaya) for an event. It includes line items for event locations, guest stars, publicity/documentation, food and drinks, accessories, the event itself, and supplies. It estimates total costs of Rp 285,975,000 for items like sound systems, stages, tents, guest star fees, photographers, food, t-shirts, and more. The concept includes food trucks, local bands, giveaways, a guest star, lanterns, and fireworks.

Uploaded by

Rendratama Karya
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 5

RENCANA ANGGARAN BIAYA

NO URAIAN VOLUME SET HARGA SATUAN


PENGELUARAN
SET LOKASI
1 SOUND SYSTEM + ALAT BAND 1 hari Rp 50,000,000
2 PANGGUNG FULL RIGGING (8x10) m 2
1 hari Rp 15,000,000
3 LIGTHING 1 hari Rp 20,000,000
4 TENDA KERUCUT (5x5) m 4 Rp 1,000,000
5 TENDA KERUCUT (3X3) m 10 Rp 750,000
6 SEWA LOKASI 1 hari Rp 10,000,000
TOTAL
GUEST STAR
1 MARION JOLA 1 hari Rp 65,000,000
2 TIKET PESAWAT
3 PENGINAPAN
4 TRANSPORTASI
TOTAL
PUBDEKDOK
1 PHOTOGRHAPY 6 org Rp 500,000
2 VIDEOGRHAPY 4 org Rp 750,000
3 SOSIAL MEDIA 15 hari Rp 200,000
4 BANNER
5 BACKDROP DIGITAL
6 BACKDROP
TOTAL
KONSUMSI
1 RIDERS GUEST STAR 2 band Rp 1,000,000
2 NASI KOTAK 100 kotak Rp 20,000
3 RIDERS TAMU UNDANGAN 1 paket Rp 1,000,000
TOTAL
AKSESORIS
1 GELANG ICON ACARA 5000 pcs Rp 1,620
2 LAMPION TERBANG 5000 pcs Rp 5,000
3 KEMBANG API 5 paket Rp 2,000,000
4 GIVE AWAY "IPHONE X" 1 fullset Rp 18,000,000
TOTAL
ACARA
1 MC 2 org Rp 1,250,000
2 TALENT 7 band Rp 1,500,000
TOTAL
PERLENGKAPAN
1 HALKI TALKI 15 org Rp 1,250,000
2 ATK 1 paket Rp 1,000,000
3 BET PANITIA 25 org Rp 5,000
4 BAJU PANITIA 25 org Rp 100,000
TOTAL
TOTAL KESELURUHAN
JUMLAH SATUAN

Rp 50,000,000
Rp 15,000,000
Rp 20,000,000
Rp 4,000,000
Rp 7,500,000
Rp 10,000,000
Rp 106,500,000

Rp 65,000,000

Rp 65,000,000

Rp 3,000,000
Rp 3,000,000
Rp 3,000,000

Rp 9,000,000

Rp 2,000,000
Rp 2,000,000
Rp 1,000,000
Rp 9,000,000

Rp 8,100,000
Rp 25,000,000
Rp 10,000,000
Rp 18,000,000
Rp 61,100,000

Rp 2,500,000
Rp 10,500,000
Rp 13,000,000

Rp 18,750,000
Rp 1,000,000
Rp 125,000
Rp 2,500,000
Rp 22,375,000
Rp 285,975,000
KONSEP ACARA

NO KEGIATAN
1 FOODTRUCK
2 BAND LOKAL
3 GIVE AWAY HADIAH
4 GUEST STAR
5 LAMPION
6 KEMBANG API

You might also like