Activity Based Schedule 10.14 Filled

Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 683

Appendix E

ENQUIRY No:
ESKOM DISTRIBUTION TRANSFORMERS
SUMMARY OF PRICES

SUPPLIER NAME:

Summary of PRICES
Prices of
Area of Price of first
Grouping Item No SAP Number kVA RATING MV LV subsequent units
application unit in Rand
in Rand
001 175077 16 kVA 11 kV 242 V Coastal
002 402804 16 kVA 11 kV 242 V Inland
transformers
Sigle phase

003 175078 16 kVA 22 kV 242 V Coastal


004 402806 16 kVA 22 kV 242 V Inland
005 182712 16 kVA 33 kV 240 V Coastal
006 170854 16 kVA 33 kV 240 V Inland

007 175081 25 kVA 11 kV 420 V Coastal


008 402812 25 kVA 11 kV 420 V Inland
009 175082 25 kVA 22 kV 420 V Coastal
010 170583 25 kVA 22 kV 420 V Inland
011 182713 25 kVA 33 kV 420 V Coastal
012 170856 25 kVA 33 kV 420 V Inland
013 175083 50 kVA 11 kV 420 V Coastal
014 402816 50 kVA 11 kV 420 V Inland
015 175084 50 kVA 22 kV 420 V Coastal
016 170584 50 kVA 22 kV 420 V Inland
017 182714 50 kVA 33 kV 420 V Coastal
018 170779 50 kVA 33 kV 420 V Inland
019 175085 100 kVA 11 kV 420 V Coastal
020 402810 100 kVA 11 kV 420 V Inland
021 175086 100 kVA 22 kV 420 V Coastal
Three phase transformers

022 402808 100 kVA 22 kV 420 V Inland


023 182715 100 kVA 33 kV 420 V Coastal
024 170780 100 kVA 33 kV 420 V Inland
025 175091 200 kVA 11 kV 420 V Coastal
026 170585 200 kVA 11 kV 420 V Inland
027 175092 200 kVA 22 kV 420 V Coastal
028 402782 200 kVA 22 kV 420 V Inland
029 182716 200 kVA 33 kV 420 V Coastal
030 170781 200 kVA 33 kV 420 V Inland
031 175095 315 kVA 11 kV 420 V Coastal
032 404758 315 kVA 11 kV 420 V Inland
033 175096 315 kVA 22 kV 420 V Coastal
034 402818 315 kVA 22 kV 420 V Inland
035 182717 315 kVA 33 kV 420 V Coastal
036 170782 315 kVA 33 kV 420 V Inland
037 175093 500 kVA 11 kV 420 V Coastal
038 402021 500 kVA 11 kV 420 V Inland
039 175094 500 kVA 22 kV 420 V Coastal
040 402023 500 kVA 22 kV 420 V Inland
041 182718 500 kVA 33 kV 420 V Coastal
042 170783 500 kVA 33 kV 420 V Inland

043 175097 32 kVA 11 kV +240V /-240V Coastal


044 170771 32 kVA 11 kV +240V /-240V Inland
045 175098 32 kVA 22 kV +240V /-240V Coastal
Dual Phase transformers

046 170772 32 kVA 22 kV +240V /-240V Inland


047 182719 32 kVA 33 kV +240V /-240V Coastal
048 170853 32 kVA 33 kV +240V /-240V Inland
049 189879 64 kVA 11 kV +240V /-240V Coastal
050 189878 64 kVA 11 kV +240V /-240V Inland
051 189923 64 kVA 22 kV +240V /-240V Coastal
052 189880 64 kVA 22 kV +240V /-240V Inland
053 189925 64 kVA 33 kV +240V /-240V Coastal
054 189924 64 kVA 33 kV +240V /-240V Inland

055 180281 50 kVA 11kV/19kV Coastal


056 170843 50 kVA 11kV/19kV Inland
057 180282 50 kVA 22kV/19kV Coastal
058 170844 50 kVA 22kV/19kV Inland
059 205441 50 kVA 33kV/19kV Coastal
060 205440 50 kVA 33kV/19kV Inland
061 180283 100 kVA 11kV/19kV Coastal
062 170845 100 kVA 11kV/19kV Inland
SWER Isolation transformers

063 180284 100 kVA 22kV/19kV Coastal


064 170846 100 kVA 22kV/19kV Inland
065 205443 100 kVA 33kV/19kV Coastal
066 205442 100 kVA 33kV/19kV Inland
067 180285 200 kVA 11kV/19kV Coastal
068 170847 200 kVA 11kV/19kV Inland
069 180286 200 kVA 22kV/19kV Coastal
070 170848 200 kVA 22kV/19kV Inland
071 205439 200 kVA 33kV/19kV Coastal
072 205438 200 kVA 33kV/19kV Inland
073 180287 400 kVA 11kV/19kV Coastal
074 170849 400 kVA 11kV/19kV Inland
075 180288 400 kVA 22kV/19kV Coastal
076 170850 400 kVA 22kV/19kV Inland
077 205445 400 kVA 33kV/19kV Coastal
078 205444 400 kVA 33kV/19kV Inland

079 182724 16 kVA 19 kV 420 V Coastal


Transformers

080 170851 16 kVA 19 kV 420 V Inland


Customer

081 182725 32 kVA 19 kV +240V /-240V Coastal


SWER

082 170852 32 kVA 19 kV +240V /-240V Inland


083 205437 64 kVA 19 kV +240V /-240V Coastal
084 205436 64 kVA 19 kV +240V /-240V Inland

085 182440 100 kVA 11 kV 420v Cable box Inland


086 182441 100 kVA 11 kV 420v Cable box Coastal
087 182442 100 kVA 22 kV 420v Cable box Inland
088 182443 100 kVA 22 kV 420v Cable box Coastal
089 180188 200 kVA 11 kV 420v Cable box Inland
Ground mounted transformers

090 180189 200 kVA 11 kV 420v Cable box Coastal


091 180190 200 kVA 22 kV 420v Cable box Inland
092 180191 200 kVA 22 kV 420v Cable box Coastal
093 180192 315 kVA 11 kV 420v Cable box Inland
094 180193 315 kVA 11 kV 420v Cable box Coastal
095 180194 315 kVA 22 kV 420v Cable box Inland
096 180195 315 kVA 22 kV 420v Cable box Coastal
097 180196 500 kVA 11 kV 420v Cable box Inland
098 180197 500 kVA 11 kV 420v Cable box Coastal
099 180198 500 kVA 22 kV 420v Cable box Inland
100 180199 500 kVA 22 kV 420v Cable box Coastal
101 182444 1000 kVA 11 kV 420v Cable box Inland
102 182445 1000 kVA 11 kV 420v Cable box Coastal
103 182446 1000 kVA 22 kV 420v Cable box Inland
104 182447 1000 kVA 22 kV 420v Cable box Coastal

440502021.xls Summary Page 1 of 683


ENQUIRY N° ACTIVITY SCHEDULE OTHER INFORMATION (MANDATORY)
ESKOM DISTRIBUTION TRANSFORMERS

SUPPLIER NAME: Jinshanmen Electrical Co.,Ltd MATERIAL WEIGHTS

ITEM kVA RATING 16 kVA Inland / Coastal Coastal Material Units(kg/Ltrs)

NUMBERs Copper - Local 28.00


(REF TRANSFORMER MV 11 kV Copper - Foreign N/A

SUMMARY) DETAILS LV 242 V


Core Steel 52.00
Mild Steel 60.00
Aluminium N/A
001 SAP Nos 0175077 Transformer Oil 40.00
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Item No Cost allocation PS5 Allocation Cost Elements flactuating CPA Formula fixed
Factory of Origin CPA
FIRST UNIT SUBSEQUENT UNITS
Formula
Jinshanmen Electrical
1 Head office overheads
Co.,Ltd, CN
US$1.00 US$1.00 85% 15% A
Jinshanmen Electrical
2 Factory Overheads
Co.,Ltd, CN
US$40.00 US$40.00 85% 15% B
Jinshanmen Electrical
3 Project management
Co.,Ltd, CN
US$1.00 US$1.00 85% 15% C
Jinshanmen Electrical
4 Electrical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 85% 15% D
Jinshanmen Electrical
5 Electrical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 85% 15% E
Jinshanmen Electrical
6 Mechanical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 85% 15% F
Jinshanmen Electrical
7 Mechanical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 85% 15% G

8 Radiators / Coolers Fujian Sanmen Co.,Ltd. CN US$25.00 US$25.00 85% 15% H

9 Copper - Foreign N/A US$0.00 US$0.00 85% 15% I


Changjiang tongye Co,Ltd,
10 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local
CN
US$155.00 US$155.00 85% 15% J
Shanghai BaoGang Co.,Ltd.
11 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel
CN
US$95.00 US$95.00 85% 15% K
Sanmen Tenlong Co.,Ltd,
12 Tap changer
CN
US$15.00 US$15.00 85% 15% L

13 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings Hunan Liling Co.,Ltd US$5.00 US$5.00 85% 15% M

14 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings Hunan Liling Co.,Ltd US$3.00 US$3.00 85% 15%

15 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing Hunan Liling Co.,Ltd US$1.00 US$1.00 85% 15%

Shaoxing Dongfang
16 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material US$20.00 US$20.00 85% 15%
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
17 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel US$25.00 US$25.00 85% 15%
CN

18 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil Xinjiang Karamay Oil US$50.00 US$50.00 85% 15%

Jinshanmen Electrical
19 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour US$1.00 US$1.00 85% 15%
Co.,Ltd, CN
Jinshanmen Electrical
20 Indirect Labour US$1.00 US$1.00 85% 15%
Co.,Ltd, CN
Jinshanmen Electrical
21 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%) US$25.00 US$25.00 85% 15%
Co.,Ltd, CN
Jinshanmen Electrical
22 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5% US$15.00 US$15.00 85% 15%
Co.,Ltd, CN
Additional cost for surface finishes and painting for Jinshanmen Electrical
23 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. US$2.00 US$2.00 85% 15%
Coastal specification (material) Co.,Ltd, CN
Jinshanmen Electrical
24 Additional cost for Coastal specification (labour) US$0.00 US$0.00 85% 15%
Co.,Ltd, CN
Jinshanmen Electrical
25 Testing : Impulse type test US$2.00 US$2.00 85% 15%
Co.,Ltd, CN
Jinshanmen Electrical
26 temperature rise type test US$2.00 US$2.00 85% 15%
Co.,Ltd, CN
Jinshanmen Electrical
27 Tank stiffnes type test US$2.00 US$2.00 85% 15%
Co.,Ltd, CN
Jinshanmen Electrical
28 Tank fatigue type test US$2.00 US$2.00 85% 15%
Co.,Ltd, CN
Jinshanmen Electrical
29 Short circuit type test US$2.00 US$2.00 85% 15%
Co.,Ltd, CN
Jinshanmen Electrical
30 Factory Routine Testing US$2.00 US$2.00 85% 15%
Co.,Ltd, CN
Jinshanmen Electrical
31 Testing during / after Transportation US$2.00 US$2.00 85% 15%
Co.,Ltd, CN

32 Importation N/A US$0.00 US$0.00 85% 15%

33 Non-Factory Overheads N/A US$0.00 US$0.00 85% 15%

34 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL N/A US$0.00 US$0.00 85% 15%

85% 15%

Final NETT Price Excluding Local Transport (First Unit) US$498.00

Final NETT Price Excluding Local Transport (Subsequent Units)


Total
Rands

Radiators

Copper

Mild Steel Plate

Transformer oil

Electrical Materials P.P.I

Actual labour costs

Aluminium

Tapchanger

Bushings

Insulation

Core Steel

Consumables

Coastal application - Zinc metal spray.


ENQUIRY N° ACTIVITY SCHEDULE OTHER INFORMATION (MANDATORY)
ESKOM DISTRIBUTION TRANSFORMERS

SUPPLIER NAME: Jinshanmen Electrical Co.,Ltd, MATERIAL WEIGHTS

ITEM kVA RATING 16 kVA Inland / Coastal Inland Material Units(kg/Ltrs)

NUMBERs Copper - Local 28.00


(REF TRANSFORMER MV 11 kV Copper - Foreign N/A

SUMMARY) DETAILS LV 242 V


Core Steel 52.00
Mild Steel 60.00
Aluminium N/A
002 SAP Nos (0013524)402804 Transformer Oil 40.00
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Item No Cost allocation PS5 Allocation Cost Elements CPA Formula
Factory of Origin CPA
FIRST UNIT SUBSEQUENT UNITS
Formula
Jinshanmen Electrical
1 Head office overheads
Co.,Ltd, CN
US$1.00 US$1.00 A
Jinshanmen Electrical
2 Factory Overheads
Co.,Ltd, CN
US$40.00 US$40.00 B
Jinshanmen Electrical
3 Project management
Co.,Ltd, CN
US$1.00 US$1.00 C
Jinshanmen Electrical
4 Electrical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 D
Jinshanmen Electrical
5 Electrical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 E
Jinshanmen Electrical
6 Mechanical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 F
Jinshanmen Electrical
7 Mechanical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 G

8 Radiators / Coolers Fujian Sanmen Co.,Ltd. CN US$25.00 US$25.00 H

9 Copper - Foreign N/A US$0.00 US$0.00 I


Changjiang tongye Co,Ltd,
10 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local
CN
US$155.00 US$155.00 J
Shanghai BaoGang Co.,Ltd.
11 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel
CN
US$95.00 US$95.00 K
Sanmen Tenlong Co.,Ltd,
12 Tap changer
CN
US$15.00 US$15.00 L

13 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings Hunan Liling Co.,Ltd US$5.00 US$5.00 M

14 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings Hunan Liling Co.,Ltd US$3.00 US$3.00

15 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
16 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material US$20.00 US$20.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
17 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel US$25.00 US$25.00
CN

18 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil Xinjiang Karamay Oil US$50.00 US$50.00

Jinshanmen Electrical
19 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
20 Indirect Labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
21 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%) US$25.00 US$25.00
Co.,Ltd, CN
Jinshanmen Electrical
22 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5% US$15.00 US$15.00
Co.,Ltd, CN
Additional cost for surface finishes and painting for Jinshanmen Electrical
23 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. US$2.00 US$2.00
Coastal specification (material) Co.,Ltd, CN
Jinshanmen Electrical
24 Additional cost for Coastal specification (labour) US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
25 Testing : Impulse type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
26 temperature rise type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
27 Tank stiffnes type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
28 Tank fatigue type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
29 Short circuit type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
30 Factory Routine Testing US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
31 Testing during / after Transportation US$2.00 US$2.00
Co.,Ltd, CN

32 Importation N/A US$0.00 US$0.00

33 Non-Factory Overheads N/A US$0.00 US$0.00

34 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL N/A US$0.00 US$0.00

Final NETT Price Excluding Local Transport (First Unit) R 498.00

Final NETT Price Excluding Local Transport (Subsequent Units) R 498.00


Total
Rands

Radiators

Copper

Mild Steel Plate

Transformer oil

Electrical Materials P.P.I

Actual labour costs

Aluminium

Tapchanger

Bushings

Insulation

Core Steel

Consumables

Coastal application - Zinc metal spray.


ENQUIRY N° ACTIVITY SCHEDULE OTHER INFORMATION (MANDATORY)
ESKOM DISTRIBUTION TRANSFORMERS

SUPPLIER NAME: Jinshanmen Electrical Co.,Ltd, MATERIAL WEIGHTS

ITEM kVA RATING 16 kVA Inland / Coastal Coastal Material Units(kg/Ltrs)

NUMBERs Copper - Local 38.50


(REF TRANSFORMER MV 22 kV Copper - Foreign N/A
SUMMARY) DETAILS LV 242 V
Core Steel 71.50
Mild Steel 75.00
Aluminium N/A
003 SAP Nos 0175078 Transformer Oil 60.00
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Item No Cost allocation PS5 Allocation Cost Elements CPA Formula
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
1 Head office overheads US$1.00 US$1.00
Co.,Ltd, CN A
Jinshanmen Electrical
2 Factory Overheads US$70.00 US$70.00
Co.,Ltd, CN B
Jinshanmen Electrical
3 Project management US$1.00 US$1.00
Co.,Ltd, CN C
Jinshanmen Electrical
4 Electrical design (First Unit) US$1.00 US$1.00
Co.,Ltd, CN D
Jinshanmen Electrical
5 Electrical design (Subsequent Units) US$1.00 US$1.00
Co.,Ltd, CN E
Jinshanmen Electrical
6 Mechanical design (First Unit) US$1.00 US$1.00
Co.,Ltd, CN F
Jinshanmen Electrical
7 Mechanical design (Subsequent Units) US$1.00 US$1.00
Co.,Ltd, CN G

8 Radiators / Coolers Fujian Sanmen Co.,Ltd. CN US$44.00 US$44.00


H

9 Copper - Foreign N/A US$0.00 US$0.00


I
Changjiang tongye Co,Ltd,
10 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local US$271.50 US$271.50
CN J
Shanghai BaoGang Co.,Ltd.
11 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel US$166.00 US$166.00
CN K
Sanmen Tenlong Co.,Ltd,
12 Tap changer US$50.00 US$50.00
CN L

13 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings Hunan Liling Co.,Ltd US$5.00 US$5.00
M

14 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings Hunan Liling Co.,Ltd US$3.00 US$3.00

15 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
16 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material US$35.00 US$35.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
17 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel US$43.80 US$43.80
CN

18 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil Xinjiang Karamay Oil US$87.00 US$87.00

Jinshanmen Electrical
19 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
20 Indirect Labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
21 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%) US$43.80 US$43.80
Co.,Ltd, CN
Jinshanmen Electrical
22 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5% US$26.30 US$26.30
Co.,Ltd, CN
Additional cost for surface finishes and painting for Jinshanmen Electrical
23 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. US$2.00 US$2.00
Coastal specification (material) Co.,Ltd, CN
Jinshanmen Electrical
24 Additional cost for Coastal specification (labour) US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
25 Testing : Impulse type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
26 temperature rise type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
27 Tank stiffnes type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
28 Tank fatigue type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
29 Short circuit type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
30 Factory Routine Testing US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
31 Testing during / after Transportation US$2.00 US$2.00
Co.,Ltd, CN

32 Importation N/A US$0.00 US$0.00

33 Non-Factory Overheads N/A US$0.00 US$0.00

34 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL N/A US$0.00 US$0.00

Final NETT Price Excluding Local Transport (First Unit) R 870.40

Final NETT Price Excluding Local Transport (Subsequent Units) R 870.40


ENQUIRY N° ACTIVITY SCHEDULE OTHER INFORMATION (MANDATORY)
ESKOM DISTRIBUTION TRANSFORMERS

SUPPLIER NAME: Jinshanmen Electrical Co.,Ltd, MATERIAL WEIGHTS

ITEM kVA RATING 16 kVA Inland / Coastal Inland Material Units(kg/Ltrs)

NUMBERs Copper - Local 38.50


(REF TRANSFORMER MV 22 kV Copper - Foreign N/A
SUMMARY) DETAILS LV 242 V
Core Steel 71.50
Mild Steel 75.00
Aluminium N/A
004 SAP Nos (0013525)402806 Transformer Oil 60.00
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Item No Cost allocation PS5 Allocation Cost Elements CPA Formula
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
1 Head office overheads US$1.00 US$1.00
Co.,Ltd, CN A
Jinshanmen Electrical
2 Factory Overheads US$70.00 US$70.00
Co.,Ltd, CN B
Jinshanmen Electrical
3 Project management US$1.00 US$1.00
Co.,Ltd, CN C
Jinshanmen Electrical
4 Electrical design (First Unit) US$1.00 US$1.00
Co.,Ltd, CN D
Jinshanmen Electrical
5 Electrical design (Subsequent Units) US$1.00 US$1.00
Co.,Ltd, CN E
Jinshanmen Electrical
6 Mechanical design (First Unit) US$1.00 US$1.00
Co.,Ltd, CN F
Jinshanmen Electrical
7 Mechanical design (Subsequent Units) US$1.00 US$1.00
Co.,Ltd, CN G

8 Radiators / Coolers Fujian Sanmen Co.,Ltd. CN US$44.00 US$44.00


H

9 Copper - Foreign N/A US$0.00 US$0.00


I
Changjiang tongye Co,Ltd,
10 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local US$271.50 US$271.50
CN J
Shanghai BaoGang Co.,Ltd.
11 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel US$166.00 US$166.00
CN K
Sanmen Tenlong Co.,Ltd,
12 Tap changer US$50.00 US$50.00
CN L

13 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings Hunan Liling Co.,Ltd US$5.00 US$5.00
M

14 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings Hunan Liling Co.,Ltd US$3.00 US$3.00

15 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
16 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material US$35.00 US$35.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
17 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel US$43.80 US$43.80
CN

18 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil Xinjiang Karamay Oil US$87.00 US$87.00

Jinshanmen Electrical
19 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
20 Indirect Labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
21 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%) US$43.80 US$43.80
Co.,Ltd, CN
Jinshanmen Electrical
22 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5% US$26.30 US$26.30
Co.,Ltd, CN
Additional cost for surface finishes and painting for Jinshanmen Electrical
23 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. US$2.00 US$2.00
Coastal specification (material) Co.,Ltd, CN
Jinshanmen Electrical
24 Additional cost for Coastal specification (labour) US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
25 Testing : Impulse type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
26 temperature rise type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
27 Tank stiffnes type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
28 Tank fatigue type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
29 Short circuit type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
30 Factory Routine Testing US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
31 Testing during / after Transportation US$2.00 US$2.00
Co.,Ltd, CN

32 Importation N/A US$0.00 US$0.00

33 Non-Factory Overheads N/A US$0.00 US$0.00

34 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL N/A US$0.00 US$0.00

Final NETT Price Excluding Local Transport (First Unit) R 870.40

Final NETT Price Excluding Local Transport (Subsequent Units) R 870.40


ENQUIRY N° ACTIVITY SCHEDULE OTHER INFORMATION (MANDATORY)
ESKOM DISTRIBUTION TRANSFORMERS

SUPPLIER NAME: Jinshanmen Electrical Co.,Ltd, MATERIAL WEIGHTS

ITEM kVA RATING 16 kVA Inland / Coastal Coastal Material Units(kg/Ltrs)

NUMBERs Copper - Local 65.00


(REF TRANSFORMER MV 33 kV Copper - Foreign N/A
SUMMARY) DETAILS LV 240 V
Core Steel 120.00
Mild Steel 75.00
Aluminium N/A
005 SAP Nos 182712 Transformer Oil 70.00
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Item No Cost allocation PS5 Allocation Cost Elements CPA Formula
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
1 Head office overheads US$1.00 US$1.00
Co.,Ltd, CN A
Jinshanmen Electrical
2 Factory Overheads US$107.80 US$107.80
Co.,Ltd, CN B
Jinshanmen Electrical
3 Project management US$1.00 US$1.00
Co.,Ltd, CN C
Jinshanmen Electrical
4 Electrical design (First Unit) US$1.00 US$1.00
Co.,Ltd, CN D
Jinshanmen Electrical
5 Electrical design (Subsequent Units) US$1.00 US$1.00
Co.,Ltd, CN E
Jinshanmen Electrical
6 Mechanical design (First Unit) US$1.00 US$1.00
Co.,Ltd, CN F
Jinshanmen Electrical
7 Mechanical design (Subsequent Units) US$1.00 US$1.00
Co.,Ltd, CN G

8 Radiators / Coolers Fujian Sanmen Co.,Ltd. CN US$67.40 US$67.40


H

9 Copper - Foreign N/A US$0.00 US$0.00


I
Changjiang tongye Co,Ltd,
10 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local US$417.70 US$417.70
CN J
Shanghai BaoGang Co.,Ltd.
11 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel US$256.00 US$256.00
CN K
Sanmen Tenlong Co.,Ltd,
12 Tap changer US$68.00 US$68.00
CN L

13 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings Hunan Liling Co.,Ltd US$31.00 US$31.00
M

14 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings Hunan Liling Co.,Ltd US$3.00 US$3.00

15 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
16 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material US$53.90 US$53.90
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
17 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel US$67.40 US$67.40
CN

18 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil Xinjiang Karamay Oil US$135.00 US$135.00

Jinshanmen Electrical
19 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
20 Indirect Labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
21 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%) US$68.00 US$68.00
Co.,Ltd, CN
Jinshanmen Electrical
22 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5% US$40.42 US$40.42
Co.,Ltd, CN
Additional cost for surface finishes and painting for Jinshanmen Electrical
23 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. US$2.00 US$2.00
Coastal specification (material) Co.,Ltd, CN
Jinshanmen Electrical
24 Additional cost for Coastal specification (labour) US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
25 Testing : Impulse type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
26 temperature rise type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
27 Tank stiffnes type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
28 Tank fatigue type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
29 Short circuit type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
30 Factory Routine Testing US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
31 Testing during / after Transportation US$2.00 US$2.00
Co.,Ltd, CN

32 Importation N/A US$0.00 US$0.00

33 Non-Factory Overheads N/A US$0.00 US$0.00

34 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL N/A US$0.00 US$0.00

Final NETT Price Excluding Local Transport (First Unit) US$1,340.62

Final NETT Price Excluding Local Transport (Subsequent Units) US$1,340.62


ENQUIRY N° ACTIVITY SCHEDULE OTHER INFORMATION (MANDATORY)
ESKOM DISTRIBUTION TRANSFORMERS

SUPPLIER NAME: Jinshanmen Electrical Co.,Ltd, MATERIAL WEIGHTS

ITEM kVA RATING 16 kVA Inland / Coastal Inland Material Units(kg/Ltrs)

NUMBERs Copper - Local 65.00


(REF TRANSFORMER MV 33 kV Copper - Foreign N/A
SUMMARY) DETAILS LV 240 V
Core Steel 120.00
Mild Steel 75.00
Aluminium N/A
006 SAP Nos 170854 Transformer Oil 70.00
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Item No Cost allocation PS5 Allocation Cost Elements CPA Formula
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
1 Head office overheads US$1.00 US$1.00
Co.,Ltd, CN A
Jinshanmen Electrical
2 Factory Overheads US$107.80 US$107.80
Co.,Ltd, CN B
Jinshanmen Electrical
3 Project management US$1.00 US$1.00
Co.,Ltd, CN C
Jinshanmen Electrical
4 Electrical design (First Unit) US$1.00 US$1.00
Co.,Ltd, CN D
Jinshanmen Electrical
5 Electrical design (Subsequent Units) US$1.00 US$1.00
Co.,Ltd, CN E
Jinshanmen Electrical
6 Mechanical design (First Unit) US$1.00 US$1.00
Co.,Ltd, CN F
Jinshanmen Electrical
7 Mechanical design (Subsequent Units) US$1.00 US$1.00
Co.,Ltd, CN G

8 Radiators / Coolers Fujian Sanmen Co.,Ltd. CN US$67.40 US$67.40


H

9 Copper - Foreign N/A US$0.00 US$0.00


I
Changjiang tongye Co,Ltd,
10 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local US$417.70 US$417.70
CN J
Shanghai BaoGang Co.,Ltd.
11 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel US$256.00 US$256.00
CN K
Sanmen Tenlong Co.,Ltd,
12 Tap changer US$68.00 US$68.00
CN L

13 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings Hunan Liling Co.,Ltd US$31.00 US$31.00
M

14 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings Hunan Liling Co.,Ltd US$3.00 US$3.00

15 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
16 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material US$53.90 US$53.90
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
17 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel US$67.40 US$67.40
CN

18 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil Xinjiang Karamay Oil US$135.00 US$135.00

Jinshanmen Electrical
19 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
20 Indirect Labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
21 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%) US$68.00 US$68.00
Co.,Ltd, CN
Jinshanmen Electrical
22 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5% US$40.42 US$40.42
Co.,Ltd, CN
Additional cost for surface finishes and painting for Jinshanmen Electrical
23 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. US$2.00 US$2.00
Coastal specification (material) Co.,Ltd, CN
Jinshanmen Electrical
24 Additional cost for Coastal specification (labour) US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
25 Testing : Impulse type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
26 temperature rise type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
27 Tank stiffnes type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
28 Tank fatigue type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
29 Short circuit type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
30 Factory Routine Testing US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
31 Testing during / after Transportation US$2.00 US$2.00
Co.,Ltd, CN

32 Importation N/A US$0.00 US$0.00

33 Non-Factory Overheads N/A US$0.00 US$0.00

34 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL N/A US$0.00 US$0.00

Final NETT Price Excluding Local Transport (First Unit) R 1,340.62

Final NETT Price Excluding Local Transport (Subsequent Units) $1,340.62


ENQUIRY N° ACTIVITY SCHEDULE OTHER INFORMATION (MANDATORY)
ESKOM DISTRIBUTION TRANSFORMERS

SUPPLIER NAME: Jinshanmen Electrical Co.,Ltd, MATERIAL WEIGHTS

ITEM kVA RATING 25 kVA Inland / Coastal Coastal Material Units(kg/Ltrs)

NUMBERs Copper - Local 45.50


(REF TRANSFORMER MV 11 kV Copper - Foreign N/A
SUMMARY) DETAILS LV 420 V
Core Steel 84.50
Mild Steel 95.00
Aluminium N/A
007 SAP Nos 0175081 Transformer Oil 65.00
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Item No Cost allocation PS5 Allocation Cost Elements CPA Formula
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
1 Head office overheads US$1.00 US$1.00
Co.,Ltd, CN A
Jinshanmen Electrical
2 Factory Overheads US$77.00 US$77.00
Co.,Ltd, CN B
Jinshanmen Electrical
3 Project management US$1.00 US$1.00
Co.,Ltd, CN C
Jinshanmen Electrical
4 Electrical design (First Unit) US$1.00 US$1.00
Co.,Ltd, CN D
Jinshanmen Electrical
5 Electrical design (Subsequent Units) US$1.00 US$1.00
Co.,Ltd, CN E
Jinshanmen Electrical
6 Mechanical design (First Unit) US$1.00 US$1.00
Co.,Ltd, CN F
Jinshanmen Electrical
7 Mechanical design (Subsequent Units) US$1.00 US$1.00
Co.,Ltd, CN G

8 Radiators / Coolers Fujian Sanmen Co.,Ltd. CN US$48.00 US$48.00


H

9 Copper - Foreign N/A US$0.00 US$0.00


I
Changjiang tongye Co,Ltd,
10 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local US$300.00 US$300.00
CN J
Shanghai BaoGang Co.,Ltd.
11 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel US$185.00 US$185.00
CN K
Sanmen Tenlong Co.,Ltd,
12 Tap changer US$15.00 US$15.00
CN L

13 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings Hunan Liling Co.,Ltd US$5.00 US$5.00
M

14 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings Hunan Liling Co.,Ltd US$3.00 US$3.00

15 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
16 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material US$40.00 US$40.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
17 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel US$47.16 US$47.16
CN

18 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil Xinjiang Karamay Oil US$98.00 US$98.00

Jinshanmen Electrical
19 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
20 Indirect Labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
21 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%) US$47.16 US$47.16
Co.,Ltd, CN
Jinshanmen Electrical
22 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5% US$35.00 US$35.00
Co.,Ltd, CN
Additional cost for surface finishes and painting for Jinshanmen Electrical
23 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. US$2.00 US$2.00
Coastal specification (material) Co.,Ltd, CN
Jinshanmen Electrical
24 Additional cost for Coastal specification (labour) US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
25 Testing : Impulse type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
26 temperature rise type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
27 Tank stiffnes type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
28 Tank fatigue type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
29 Short circuit type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
30 Factory Routine Testing US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
31 Testing during / after Transportation US$2.00 US$2.00
Co.,Ltd, CN

32 Importation N/A US$0.00 US$0.00

33 Non-Factory Overheads N/A US$0.00 US$0.00

34 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL N/A US$0.00 US$0.00

Final NETT Price Excluding Local Transport (First Unit) R 925.32

Final NETT Price Excluding Local Transport (Subsequent Units) R 925.32


ENQUIRY N° ACTIVITY SCHEDULE OTHER INFORMATION (MANDATORY)
ESKOM DISTRIBUTION TRANSFORMERS

SUPPLIER NAME: Jinshanmen Electrical Co.,Ltd, MATERIAL WEIGHTS

ITEM kVA RATING 25 kVA Inland / Coastal Inland Material Units(kg/Ltrs)

NUMBERs Copper - Local 45.50


(REF TRANSFORMER MV 11 kV Copper - Foreign N/A
SUMMARY) DETAILS LV 420 V
Core Steel 84.50
Mild Steel 95.00
Aluminium N/A
008 SAP Nos 402812 Transformer Oil 65.00
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Item No Cost allocation PS5 Allocation Cost Elements CPA Formula
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
1 Head office overheads US$1.00 US$1.00
Co.,Ltd, CN A
Jinshanmen Electrical
2 Factory Overheads US$77.00 US$77.00
Co.,Ltd, CN B
Jinshanmen Electrical
3 Project management US$1.00 US$1.00
Co.,Ltd, CN C
Jinshanmen Electrical
4 Electrical design (First Unit) US$1.00 US$1.00
Co.,Ltd, CN D
Jinshanmen Electrical
5 Electrical design (Subsequent Units) US$1.00 US$1.00
Co.,Ltd, CN E
Jinshanmen Electrical
6 Mechanical design (First Unit) US$1.00 US$1.00
Co.,Ltd, CN F
Jinshanmen Electrical
7 Mechanical design (Subsequent Units) US$1.00 US$1.00
Co.,Ltd, CN G

8 Radiators / Coolers Fujian Sanmen Co.,Ltd. CN US$48.00 US$48.00


H

9 Copper - Foreign N/A US$0.00 US$0.00


I
Changjiang tongye Co,Ltd,
10 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local US$300.00 US$300.00
CN J
Shanghai BaoGang Co.,Ltd.
11 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel US$185.00 US$185.00
CN K
Sanmen Tenlong Co.,Ltd,
12 Tap changer US$15.00 US$15.00
CN L

13 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings Hunan Liling Co.,Ltd US$5.00 US$5.00
M

14 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings Hunan Liling Co.,Ltd US$3.00 US$3.00

15 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
16 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material US$40.00 US$40.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
17 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel US$47.16 US$47.16
CN

18 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil Xinjiang Karamay Oil US$98.00 US$98.00

Jinshanmen Electrical
19 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
20 Indirect Labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
21 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%) US$47.16 US$47.16
Co.,Ltd, CN
Jinshanmen Electrical
22 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5% US$35.00 US$35.00
Co.,Ltd, CN
Additional cost for surface finishes and painting for Jinshanmen Electrical
23 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. US$2.00 US$2.00
Coastal specification (material) Co.,Ltd, CN
Jinshanmen Electrical
24 Additional cost for Coastal specification (labour) US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
25 Testing : Impulse type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
26 temperature rise type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
27 Tank stiffnes type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
28 Tank fatigue type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
29 Short circuit type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
30 Factory Routine Testing US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
31 Testing during / after Transportation US$2.00 US$2.00
Co.,Ltd, CN

32 Importation N/A US$0.00 US$0.00

33 Non-Factory Overheads N/A US$0.00 US$0.00

34 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL N/A US$0.00 US$0.00

Final NETT Price Excluding Local Transport (First Unit) R 925.32

Final NETT Price Excluding Local Transport (Subsequent Units) R 925.32


ENQUIRY N° ACTIVITY SCHEDULE OTHER INFORMATION (MANDATORY)
ESKOM DISTRIBUTION TRANSFORMERS

SUPPLIER NAME: Jinshanmen Electrical Co.,Ltd, MATERIAL WEIGHTS

ITEM kVA RATING 25 kVA Inland / Coastal Coastal Material Units(kg/Ltrs)

NUMBERs Copper - Local


(REF TRANSFORMER MV 22 kV Copper - Foreign
SUMMARY) DETAILS LV 420 V
Core Steel
Mild Steel
Aluminium
009 SAP Nos 0175082 Transformer Oil
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Item No Cost allocation PS5 Allocation Cost Elements CPA Formula
Factory of Origin CPA
FIRST UNIT SUBSEQUENT UNITS
Formula
Jinshanmen Electrical
1 Head office overheads
Co.,Ltd, CN
US$1.00 US$1.00 A
Jinshanmen Electrical
2 Factory Overheads
Co.,Ltd, CN
US$87.00 US$87.00 B
Jinshanmen Electrical
3 Project management
Co.,Ltd, CN
US$1.00 US$1.00 C
Jinshanmen Electrical
4 Electrical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 D
Jinshanmen Electrical
5 Electrical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 E
Jinshanmen Electrical
6 Mechanical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 F
Jinshanmen Electrical
7 Mechanical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 G

8 Radiators / Coolers Fujian Sanmen Co.,Ltd. CN US$54.00 US$54.00 H

9 Copper - Foreign N/A US$0.00 US$0.00 I


Changjiang tongye Co,Ltd,
10 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local
CN
US$334.80 US$334.80 J
Shanghai BaoGang Co.,Ltd.
11 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel
CN
US$205.20 US$205.20 K
Sanmen Tenlong Co.,Ltd,
12 Tap changer
CN
US$50.00 US$50.00 L

13 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings Hunan Liling Co.,Ltd US$15.00 US$15.00 M

14 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings Hunan Liling Co.,Ltd US$3.00 US$3.00

15 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
16 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material US$43.20 US$43.20
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
17 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel US$54.00 US$54.00
CN

18 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil Xinjiang Karamay Oil US$108.00 US$108.00

Jinshanmen Electrical
19 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
20 Indirect Labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
21 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%) US$54.00 US$54.00
Co.,Ltd, CN
Jinshanmen Electrical
22 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5% US$32.40 US$32.40
Co.,Ltd, CN
Additional cost for surface finishes and painting for Jinshanmen Electrical
23 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. US$2.00 US$2.00
Coastal specification (material) Co.,Ltd, CN
Jinshanmen Electrical
24 Additional cost for Coastal specification (labour) US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
25 Testing : Impulse type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
26 temperature rise type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
27 Tank stiffnes type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
28 Tank fatigue type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
29 Short circuit type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
30 Factory Routine Testing US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
31 Testing during / after Transportation US$2.00 US$2.00
Co.,Ltd, CN

32 Importation N/A US$0.00 US$0.00

33 Non-Factory Overheads N/A US$0.00 US$0.00

34 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL N/A US$0.00 US$0.00

Final NETT Price Excluding Local Transport (First Unit) R 1,065.60

Final NETT Price Excluding Local Transport (Subsequent Units) R 1,065.60


Total
Rands

Radiators

Copper

Mild Steel Plate

Transformer oil

Electrical Materials P.P.I

Actual labour costs

Aluminium

Tapchanger

Bushings

Insulation

Core Steel

Consumables

Coastal application - Zinc metal spray.


ENQUIRY N° ACTIVITY SCHEDULE OTHER INFORMATION (MANDATORY)
ESKOM DISTRIBUTION TRANSFORMERS

SUPPLIER NAME: Jinshanmen Electrical Co.,Ltd, MATERIAL WEIGHTS

ITEM kVA RATING 25 kVA Inland / Coastal Inland Material Units(kg/Ltrs)

NUMBERs Copper - Local


(REF TRANSFORMER MV 11 kV Copper - Foreign
SUMMARY) DETAILS LV 420 V
Core Steel
Mild Steel
Aluminium
010 SAP Nos 170583 Transformer Oil
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Item No Cost allocation PS5 Allocation Cost Elements CPA Formula
Factory of Origin CPA
FIRST UNIT SUBSEQUENT UNITS
Formula
Jinshanmen Electrical
1 Head office overheads
Co.,Ltd, CN
US$1.00 US$1.00 A
Jinshanmen Electrical
2 Factory Overheads
Co.,Ltd, CN
US$87.00 US$87.00 B
Jinshanmen Electrical
3 Project management
Co.,Ltd, CN
US$1.00 US$1.00 C
Jinshanmen Electrical
4 Electrical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 D
Jinshanmen Electrical
5 Electrical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 E
Jinshanmen Electrical
6 Mechanical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 F
Jinshanmen Electrical
7 Mechanical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 G

8 Radiators / Coolers Fujian Sanmen Co.,Ltd. CN US$54.00 US$54.00 H

9 Copper - Foreign N/A US$0.00 US$0.00 I


Changjiang tongye Co,Ltd,
10 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local
CN
US$334.80 US$334.80 J
Shanghai BaoGang Co.,Ltd.
11 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel
CN
US$205.20 US$205.20 K
Sanmen Tenlong Co.,Ltd,
12 Tap changer
CN
US$50.00 US$50.00 L

13 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings Hunan Liling Co.,Ltd US$15.00 US$15.00 M

14 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings Hunan Liling Co.,Ltd US$3.00 US$3.00

15 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
16 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material US$43.20 US$43.20
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
17 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel US$54.00 US$54.00
CN

18 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil Xinjiang Karamay Oil US$108.00 US$108.00

Jinshanmen Electrical
19 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
20 Indirect Labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
21 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%) US$54.00 US$54.00
Co.,Ltd, CN
Jinshanmen Electrical
22 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5% US$32.40 US$32.40
Co.,Ltd, CN
Additional cost for surface finishes and painting for Jinshanmen Electrical
23 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. US$2.00 US$2.00
Coastal specification (material) Co.,Ltd, CN
Jinshanmen Electrical
24 Additional cost for Coastal specification (labour) US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
25 Testing : Impulse type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
26 temperature rise type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
27 Tank stiffnes type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
28 Tank fatigue type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
29 Short circuit type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
30 Factory Routine Testing US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
31 Testing during / after Transportation US$2.00 US$2.00
Co.,Ltd, CN

32 Importation N/A US$0.00 US$0.00

33 Non-Factory Overheads N/A US$0.00 US$0.00

34 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL N/A US$0.00 US$0.00

Final NETT Price Excluding Local Transport (First Unit) R 1,065.60

Final NETT Price Excluding Local Transport (Subsequent Units) R 1,065.60


Total
Rands

Radiators

Copper

Mild Steel Plate

Transformer oil

Electrical Materials P.P.I

Actual labour costs

Aluminium

Tapchanger

Bushings

Insulation

Core Steel

Consumables

Coastal application - Zinc metal spray.


ENQUIRY N° ACTIVITY SCHEDULE OTHER INFORMATION (MANDATORY)
ESKOM DISTRIBUTION TRANSFORMERS

SUPPLIER NAME: Jinshanmen Electrical Co.,Ltd, MATERIAL WEIGHTS

ITEM kVA RATING 25 kVA Inland / Coastal Coastal Material Units(kg/Ltrs)

NUMBERs Copper - Local 52.50


(REF TRANSFORMER MV 33 kV Copper - Foreign N/A

SUMMARY) DETAILS LV 420 V


Core Steel 97.50
Mild Steel 250.00
Aluminium N/A
011 SAP Nos 182713 Transformer Oil 150.00
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Item No Cost allocation PS5 Allocation Cost Elements CPA Formula
Factory of Origin CPA
FIRST UNIT SUBSEQUENT UNITS
Formula
Jinshanmen Electrical
1 Head office overheads
Co.,Ltd, CN
US$1.00 US$1.00 A
Jinshanmen Electrical
2 Factory Overheads
Co.,Ltd, CN
US$128.00 US$128.00 B
Jinshanmen Electrical
3 Project management
Co.,Ltd, CN
US$1.00 US$1.00 C
Jinshanmen Electrical
4 Electrical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 D
Jinshanmen Electrical
5 Electrical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 E
Jinshanmen Electrical
6 Mechanical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 F
Jinshanmen Electrical
7 Mechanical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 G

8 Radiators / Coolers Fujian Sanmen Co.,Ltd. CN US$80.00 US$80.00 H

9 Copper - Foreign N/A US$0.00 US$0.00 I


Changjiang tongye Co,Ltd,
10 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local
CN
US$496.00 US$496.00 J
Shanghai BaoGang Co.,Ltd.
11 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel
CN
US$304.00 US$304.00 K
Sanmen Tenlong Co.,Ltd,
12 Tap changer
CN
US$68.00 US$68.00 L

13 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings Hunan Liling Co.,Ltd US$32.00 US$32.00 M

14 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings Hunan Liling Co.,Ltd US$3.00 US$3.00

15 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
16 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material US$64.00 US$64.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
17 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel US$80.00 US$80.00
CN

18 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil Xinjiang Karamay Oil US$160.00 US$160.00

Jinshanmen Electrical
19 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
20 Indirect Labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
21 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%) US$80.00 US$80.00
Co.,Ltd, CN
Jinshanmen Electrical
22 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5% US$48.00 US$48.00
Co.,Ltd, CN
Additional cost for surface finishes and painting for Jinshanmen Electrical
23 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. US$2.00 US$2.00
Coastal specification (material) Co.,Ltd, CN
Jinshanmen Electrical
24 Additional cost for Coastal specification (labour) US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
25 Testing : Impulse type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
26 temperature rise type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
27 Tank stiffnes type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
28 Tank fatigue type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
29 Short circuit type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
30 Factory Routine Testing US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
31 Testing during / after Transportation US$2.00 US$2.00
Co.,Ltd, CN

32 Importation N/A US$0.00 US$0.00

33 Non-Factory Overheads N/A US$0.00 US$0.00

34 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL N/A US$0.00 US$0.00

Final NETT Price Excluding Local Transport (First Unit) R 1,568.00

Final NETT Price Excluding Local Transport (Subsequent Units) R 1,568.00


Total
Rands

Radiators

Copper

Mild Steel Plate

Transformer oil

Electrical Materials P.P.I

Actual labour costs

Aluminium

Tapchanger

Bushings

Insulation

Core Steel

Consumables

Coastal application - Zinc metal spray.


ENQUIRY N° ACTIVITY SCHEDULE OTHER INFORMATION (MANDATORY)
ESKOM DISTRIBUTION TRANSFORMERS

SUPPLIER NAME: Jinshanmen Electrical Co.,Ltd, MATERIAL WEIGHTS

ITEM kVA RATING 25 kVA Inland / Coastal Inland Material Units(kg/Ltrs)

NUMBERs Copper - Local 52.50


(REF TRANSFORMER MV 33 kV Copper - Foreign N/A

SUMMARY) DETAILS LV 420 V


Core Steel 97.50
Mild Steel 250.00
Aluminium N/A
012 SAP Nos 0170856 Transformer Oil 150.00
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Item No Cost allocation PS5 Allocation Cost Elements CPA Formula
Factory of Origin CPA
FIRST UNIT SUBSEQUENT UNITS
Formula
Jinshanmen Electrical
1 Head office overheads
Co.,Ltd, CN
US$1.00 US$1.00 A
Jinshanmen Electrical
2 Factory Overheads
Co.,Ltd, CN
US$128.00 US$128.00 B
Jinshanmen Electrical
3 Project management
Co.,Ltd, CN
US$1.00 US$1.00 C
Jinshanmen Electrical
4 Electrical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 D
Jinshanmen Electrical
5 Electrical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 E
Jinshanmen Electrical
6 Mechanical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 F
Jinshanmen Electrical
7 Mechanical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 G

8 Radiators / Coolers Fujian Sanmen Co.,Ltd. CN US$80.00 US$80.00 H

9 Copper - Foreign N/A US$0.00 US$0.00 I


Changjiang tongye Co,Ltd,
10 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local
CN
US$496.00 US$496.00 J
Shanghai BaoGang Co.,Ltd.
11 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel
CN
US$304.00 US$304.00 K
Sanmen Tenlong Co.,Ltd,
12 Tap changer
CN
US$68.00 US$68.00 L

13 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings Hunan Liling Co.,Ltd US$32.00 US$32.00 M

14 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings Hunan Liling Co.,Ltd US$3.00 US$3.00

15 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
16 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material US$64.00 US$64.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
17 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel US$80.00 US$80.00
CN

18 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil Xinjiang Karamay Oil US$160.00 US$160.00

Jinshanmen Electrical
19 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
20 Indirect Labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
21 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%) US$80.00 US$80.00
Co.,Ltd, CN
Jinshanmen Electrical
22 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5% US$48.00 US$48.00
Co.,Ltd, CN
Additional cost for surface finishes and painting for Jinshanmen Electrical
23 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. US$2.00 US$2.00
Coastal specification (material) Co.,Ltd, CN
Jinshanmen Electrical
24 Additional cost for Coastal specification (labour) US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
25 Testing : Impulse type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
26 temperature rise type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
27 Tank stiffnes type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
28 Tank fatigue type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
29 Short circuit type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
30 Factory Routine Testing US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
31 Testing during / after Transportation US$2.00 US$2.00
Co.,Ltd, CN

32 Importation N/A US$0.00 US$0.00

33 Non-Factory Overheads N/A US$0.00 US$0.00

34 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL N/A US$0.00 US$0.00

Final NETT Price Excluding Local Transport (First Unit) R 1,568.00

Final NETT Price Excluding Local Transport (Subsequent Units) R 1,568.00


Total
Rands

Radiators

Copper

Mild Steel Plate

Transformer oil

Electrical Materials P.P.I

Actual labour costs

Aluminium

Tapchanger

Bushings

Insulation

Core Steel

Consumables

Coastal application - Zinc metal spray.


ENQUIRY N° ACTIVITY SCHEDULE OTHER INFORMATION (MANDATORY)
ESKOM DISTRIBUTION TRANSFORMERS

SUPPLIER NAME: Jinshanmen Electrical Co.,Ltd, MATERIAL WEIGHTS

ITEM kVA RATING 50 kVA Inland / Coastal Coastal Material Units(kg/Ltrs)

NUMBERs Copper - Local 68.25


(REF TRANSFORMER MV 11 kV Copper - Foreign N/A

SUMMARY) DETAILS LV 420 V


Core Steel 126.75
Mild Steel 90.00
Aluminium N/A
013 SAP Nos 0175083 Transformer Oil 80.00
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Item No Cost allocation PS5 Allocation Cost Elements CPA Formula
Factory of Origin CPA
FIRST UNIT SUBSEQUENT UNITS
Formula
Jinshanmen Electrical
1 Head office overheads
Co.,Ltd, CN
US$1.00 US$1.00 A
Jinshanmen Electrical
2 Factory Overheads
Co.,Ltd, CN
US$88.00 US$88.00 B
Jinshanmen Electrical
3 Project management
Co.,Ltd, CN
US$1.00 US$1.00 C
Jinshanmen Electrical
4 Electrical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 D
Jinshanmen Electrical
5 Electrical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 E
Jinshanmen Electrical
6 Mechanical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 F
Jinshanmen Electrical
7 Mechanical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 G

8 Radiators / Coolers Fujian Sanmen Co.,Ltd. CN US$55.00 US$55.00 H

9 Copper - Foreign N/A US$0.00 US$0.00 I


Changjiang tongye Co,Ltd,
10 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local
CN
US$341.00 US$341.00 J
Shanghai BaoGang Co.,Ltd.
11 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel
CN
US$209.00 US$209.00 K
Sanmen Tenlong Co.,Ltd,
12 Tap changer
CN
US$15.00 US$15.00 L

13 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings Hunan Liling Co.,Ltd US$5.00 US$5.00 M

14 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings Hunan Liling Co.,Ltd US$3.00 US$3.00

15 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
16 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material US$44.00 US$44.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
17 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel US$55.00 US$55.00
CN

18 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil Xinjiang Karamay Oil US$110.00 US$110.00

Jinshanmen Electrical
19 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
20 Indirect Labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
21 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%) US$55.00 US$55.00
Co.,Ltd, CN
Jinshanmen Electrical
22 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5% US$33.00 US$33.00
Co.,Ltd, CN
Additional cost for surface finishes and painting for Jinshanmen Electrical
23 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. US$2.00 US$2.00
Coastal specification (material) Co.,Ltd, CN
Jinshanmen Electrical
24 Additional cost for Coastal specification (labour) US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
25 Testing : Impulse type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
26 temperature rise type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
27 Tank stiffnes type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
28 Tank fatigue type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
29 Short circuit type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
30 Factory Routine Testing US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
31 Testing during / after Transportation US$2.00 US$2.00
Co.,Ltd, CN

32 Importation N/A US$0.00 US$0.00

33 Non-Factory Overheads N/A US$0.00 US$0.00

34 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL N/A US$0.00 US$0.00

Final NETT Price Excluding Local Transport (First Unit) R 1,038.00

Final NETT Price Excluding Local Transport (Subsequent Units) R 1,038.00


Total
Rands

Radiators

Copper

Mild Steel Plate

Transformer oil

Electrical Materials P.P.I

Actual labour costs

Aluminium

Tapchanger

Bushings

Insulation

Core Steel

Consumables

Coastal application - Zinc metal spray.


ENQUIRY N° ACTIVITY SCHEDULE OTHER INFORMATION (MANDATORY)
ESKOM DISTRIBUTION TRANSFORMERS

SUPPLIER NAME: Jinshanmen Electrical Co.,Ltd, MATERIAL WEIGHTS

ITEM kVA RATING 50 kVA Inland / Coastal Inland Material Units(kg/Ltrs)

NUMBERs Copper - Local 68.25


(REF TRANSFORMER MV 11 kV Copper - Foreign N/A

SUMMARY) DETAILS LV 420 V


Core Steel 126.75
Mild Steel 90.00
Aluminium N/A
014 SAP Nos 402816 Transformer Oil 80.00
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Item No Cost allocation PS5 Allocation Cost Elements CPA Formula
Factory of Origin CPA
FIRST UNIT SUBSEQUENT UNITS
Formula
Jinshanmen Electrical
1 Head office overheads
Co.,Ltd, CN
US$1.00 US$1.00 A
Jinshanmen Electrical
2 Factory Overheads
Co.,Ltd, CN
US$88.00 US$88.00 B
Jinshanmen Electrical
3 Project management
Co.,Ltd, CN
US$1.00 US$1.00 C
Jinshanmen Electrical
4 Electrical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 D
Jinshanmen Electrical
5 Electrical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 E
Jinshanmen Electrical
6 Mechanical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 F
Jinshanmen Electrical
7 Mechanical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 G

8 Radiators / Coolers Fujian Sanmen Co.,Ltd. CN US$55.00 US$55.00 H

9 Copper - Foreign N/A US$0.00 US$0.00 I


Changjiang tongye Co,Ltd,
10 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local
CN
US$341.00 US$341.00 J
Shanghai BaoGang Co.,Ltd.
11 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel
CN
US$209.00 US$209.00 K
Sanmen Tenlong Co.,Ltd,
12 Tap changer
CN
US$15.00 US$15.00 L

13 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings Hunan Liling Co.,Ltd US$5.00 US$5.00 M

14 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings Hunan Liling Co.,Ltd US$3.00 US$3.00

15 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
16 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material US$44.00 US$44.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
17 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel US$55.00 US$55.00
CN

18 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil Xinjiang Karamay Oil US$110.00 US$110.00

Jinshanmen Electrical
19 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
20 Indirect Labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
21 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%) US$55.00 US$55.00
Co.,Ltd, CN
Jinshanmen Electrical
22 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5% US$33.00 US$33.00
Co.,Ltd, CN
Additional cost for surface finishes and painting for Jinshanmen Electrical
23 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. US$2.00 US$2.00
Coastal specification (material) Co.,Ltd, CN
Jinshanmen Electrical
24 Additional cost for Coastal specification (labour) US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
25 Testing : Impulse type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
26 temperature rise type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
27 Tank stiffnes type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
28 Tank fatigue type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
29 Short circuit type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
30 Factory Routine Testing US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
31 Testing during / after Transportation US$2.00 US$2.00
Co.,Ltd, CN

32 Importation N/A US$0.00 US$0.00

33 Non-Factory Overheads N/A US$0.00 US$0.00

34 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL N/A US$0.00 US$0.00

Final NETT Price Excluding Local Transport (First Unit) R 1,038.00

Final NETT Price Excluding Local Transport (Subsequent Units) R 1,038.00


Total
Rands

Radiators

Copper

Mild Steel Plate

Transformer oil

Electrical Materials P.P.I

Actual labour costs

Aluminium

Tapchanger

Bushings

Insulation

Core Steel

Consumables

Coastal application - Zinc metal spray.


ENQUIRY N° ACTIVITY SCHEDULE OTHER INFORMATION (MANDATORY)
ESKOM DISTRIBUTION TRANSFORMERS

SUPPLIER NAME: Jinshanmen Electrical Co.,Ltd, MATERIAL WEIGHTS

ITEM kVA RATING 50 kVA Inland / Coastal Coastal Material Units(kg/Ltrs)

NUMBERs Copper - Local 70.0


(REF TRANSFORMER MV 22 kV Copper - Foreign N/A

SUMMARY) DETAILS LV 420 V


Core Steel 1.30
Mild Steel 120.00
Aluminium N/A
015 SAP Nos 175084 Transformer Oil 145.00

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Item No Cost allocation PS5 Allocation Cost Elements CPA Formula
Factory of Origin CPA
FIRST UNIT SUBSEQUENT UNITS
Formula
Jinshanmen Electrical
1 Head office overheads
Co.,Ltd, CN
US$1.00 US$1.00 A
Jinshanmen Electrical
2 Factory Overheads
Co.,Ltd, CN
US$105.12 US$105.12 B
Jinshanmen Electrical
3 Project management
Co.,Ltd, CN
US$1.00 US$1.00 C
Jinshanmen Electrical
4 Electrical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 D
Jinshanmen Electrical
5 Electrical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 E
Jinshanmen Electrical
6 Mechanical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 F
Jinshanmen Electrical
7 Mechanical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 G

8 Radiators / Coolers Fujian Sanmen Co.,Ltd. CN US$65.00 US$65.00 H

9 Copper - Foreign N/A US$0.00 US$0.00 I


Changjiang tongye Co,Ltd,
10 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local
CN
US$407.34 US$407.34 J
Shanghai BaoGang Co.,Ltd.
11 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel
CN
US$249.70 US$249.70 K
Sanmen Tenlong Co.,Ltd,
12 Tap changer
CN
US$50.00 US$50.00 L

13 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings Hunan Liling Co.,Ltd US$5.00 US$5.00 M

14 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings Hunan Liling Co.,Ltd US$3.00 US$3.00

15 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
16 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material US$52.56 US$52.56
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
17 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel US$65.70 US$65.70
CN

18 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil Xinjiang Karamay Oil US$137.40 US$137.40

Jinshanmen Electrical
19 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
20 Indirect Labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
21 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%) US$65.70 US$65.70
Co.,Ltd, CN
Jinshanmen Electrical
22 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5% US$39.42 US$39.42
Co.,Ltd, CN
Additional cost for surface finishes and painting for Jinshanmen Electrical
23 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. US$2.00 US$2.00
Coastal specification (material) Co.,Ltd, CN
Jinshanmen Electrical
24 Additional cost for Coastal specification (labour) US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
25 Testing : Impulse type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
26 temperature rise type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
27 Tank stiffnes type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
28 Tank fatigue type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
29 Short circuit type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
30 Factory Routine Testing US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
31 Testing during / after Transportation US$2.00 US$2.00
Co.,Ltd, CN

32 Importation N/A US$0.00 US$0.00

33 Non-Factory Overheads N/A US$0.00 US$0.00

34 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL N/A US$0.00 US$0.00

Final NETT Price Excluding Local Transport (First Unit) R 1,270.94

Final NETT Price Excluding Local Transport (Subsequent Units) R 1,270.94


Total
Rands

Radiators

Copper

Mild Steel Plate

Transformer oil

Electrical Materials P.P.I

Actual labour costs

Aluminium

Tapchanger

Bushings

Insulation

Core Steel

Consumables

Coastal application - Zinc metal spray.


ENQUIRY N° ACTIVITY SCHEDULE OTHER INFORMATION (MANDATORY)
ESKOM DISTRIBUTION TRANSFORMERS

SUPPLIER NAME: Jinshanmen Electrical Co.,Ltd, MATERIAL WEIGHTS

ITEM kVA RATING 50 kVA Inland / Coastal Inland Material Units(kg/Ltrs)

NUMBERs Copper - Local 70.0


(REF TRANSFORMER MV 22 kV Copper - Foreign N/A

SUMMARY) DETAILS LV 420 V


Core Steel 1.30
Mild Steel 120.00
Aluminium N/A
016 SAP Nos 170584 Transformer Oil 145.00

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Item No Cost allocation PS5 Allocation Cost Elements Flactuating CPA Formula fied
Factory of Origin CPA
FIRST UNIT SUBSEQUENT UNITS
Formula
Jinshanmen Electrical
1 Head office overheads
Co.,Ltd, CN
US$1.00 US$1.00 85% 15% A
Jinshanmen Electrical
2 Factory Overheads
Co.,Ltd, CN
US$105.12 US$105.12 85% 15% B
Jinshanmen Electrical
3 Project management
Co.,Ltd, CN
US$1.00 US$1.00 85% 15% C
Jinshanmen Electrical
4 Electrical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 85% 15% D
Jinshanmen Electrical
5 Electrical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 85% 15% E
Jinshanmen Electrical
6 Mechanical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 85% 15% F
Jinshanmen Electrical
7 Mechanical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 85% 15% G

8 Radiators / Coolers Fujian Sanmen Co.,Ltd. CN US$65.00 US$65.00 85% 15% H

9 Copper - Foreign N/A US$0.00 US$0.00 85% 15% I


Changjiang tongye Co,Ltd,
10 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local
CN
US$407.34 US$407.34 85% 15% J
Shanghai BaoGang Co.,Ltd.
11 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel
CN
US$249.70 US$249.70 85% 15% K
Sanmen Tenlong Co.,Ltd,
12 Tap changer
CN
US$50.00 US$50.00 85% 15% L

13 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings Hunan Liling Co.,Ltd US$5.00 US$5.00 85% 15% M

14 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings Hunan Liling Co.,Ltd US$3.00 US$3.00 85% 15%

15 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing Hunan Liling Co.,Ltd US$1.00 US$1.00 85% 15%

Shaoxing Dongfang
16 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material US$52.56 US$52.56 85% 15%
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
17 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel US$65.70 US$65.70 85% 15%
CN

18 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil Xinjiang Karamay Oil US$137.40 US$137.40 85% 15%

Jinshanmen Electrical
19 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour US$1.00 US$1.00 85% 15%
Co.,Ltd, CN
Jinshanmen Electrical
20 Indirect Labour US$1.00 US$1.00 85% 15%
Co.,Ltd, CN
Jinshanmen Electrical
21 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%) US$65.70 US$65.70 85% 15%
Co.,Ltd, CN
Jinshanmen Electrical
22 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5% US$39.42 US$39.42 85% 15%
Co.,Ltd, CN
Additional cost for surface finishes and painting for Jinshanmen Electrical
23 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. US$2.00 US$2.00 85% 15%
Coastal specification (material) Co.,Ltd, CN
Jinshanmen Electrical
24 Additional cost for Coastal specification (labour) US$0.00 US$0.00 85% 15%
Co.,Ltd, CN
Jinshanmen Electrical
25 Testing : Impulse type test US$2.00 US$2.00 85% 15%
Co.,Ltd, CN
Jinshanmen Electrical
26 temperature rise type test US$2.00 US$2.00 85% 15%
Co.,Ltd, CN
Jinshanmen Electrical
27 Tank stiffnes type test US$2.00 US$2.00 85% 15%
Co.,Ltd, CN
Jinshanmen Electrical
28 Tank fatigue type test US$2.00 US$2.00 85% 15%
Co.,Ltd, CN
Jinshanmen Electrical
29 Short circuit type test US$2.00 US$2.00 85% 15%
Co.,Ltd, CN
Jinshanmen Electrical
30 Factory Routine Testing US$2.00 US$2.00 85% 15%
Co.,Ltd, CN
Jinshanmen Electrical
31 Testing during / after Transportation US$2.00 US$2.00 85% 15%
Co.,Ltd, CN

32 Importation N/A US$0.00 US$0.00 85% 15%

33 Non-Factory Overheads N/A US$0.00 US$0.00 85% 15%

34 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL N/A US$0.00 US$0.00 85% 15%

Final NETT Price Excluding Local Transport (First Unit) R 1,270.94

Final NETT Price Excluding Local Transport (Subsequent Units) R 1,270.94


Total
Rands

Radiators

Copper

Mild Steel Plate

Transformer oil

Electrical Materials P.P.I

Actual labour costs

Aluminium

Tapchanger

Bushings

Insulation

Core Steel

Consumables

Coastal application - Zinc metal spray.


ENQUIRY N° ACTIVITY SCHEDULE OTHER INFORMATION (MANDATORY)
ESKOM DISTRIBUTION TRANSFORMERS

SUPPLIER NAME: Jinshanmen Electrical Co.,Ltd, MATERIAL WEIGHTS

ITEM kVA RATING 50 kVA Inland / Coastal Coastal Material Units(kg/Ltrs)

NUMBERs Copper - Local 23.89


(REF TRANSFORMER MV 33 kV Copper - Foreign N/A

SUMMARY) DETAILS LV 420 V


Core Steel 63.50
Mild Steel 200.00
Aluminium N/A
017 SAP Nos 182714 Transformer Oil 205.00
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Item No Cost allocation PS5 Allocation Cost Elements CPA Formula
Factory of Origin CPA
FIRST UNIT SUBSEQUENT UNITS
Formula
Jinshanmen Electrical
1 Head office overheads
Co.,Ltd, CN
US$1.00 US$1.00 A
Jinshanmen Electrical
2 Factory Overheads
Co.,Ltd, CN
US$148.15 US$148.15 B
Jinshanmen Electrical
3 Project management
Co.,Ltd, CN
US$1.00 US$1.00 C
Jinshanmen Electrical
4 Electrical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 D
Jinshanmen Electrical
5 Electrical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 E
Jinshanmen Electrical
6 Mechanical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 F
Jinshanmen Electrical
7 Mechanical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 G

8 Radiators / Coolers Fujian Sanmen Co.,Ltd. CN US$92.60 US$92.60 H

9 Copper - Foreign N/A US$0.00 US$0.00 I


Changjiang tongye Co,Ltd,
10 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local
CN
US$574.12 US$574.12 J
Shanghai BaoGang Co.,Ltd.
11 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel
CN
US$351.88 US$351.88 K
Sanmen Tenlong Co.,Ltd,
12 Tap changer
CN
US$68.00 US$68.00 L

13 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings Hunan Liling Co.,Ltd US$32.00 US$32.00 M

14 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings Hunan Liling Co.,Ltd US$3.00 US$3.00

15 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
16 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material US$74.08 US$74.08
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
17 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel US$92.60 US$92.60
CN

18 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil Xinjiang Karamay Oil US$185.20 US$185.20

Jinshanmen Electrical
19 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
20 Indirect Labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
21 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%) US$92.60 US$92.60
Co.,Ltd, CN
Jinshanmen Electrical
22 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5% US$55.56 US$55.56
Co.,Ltd, CN
Additional cost for surface finishes and painting for Jinshanmen Electrical
23 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. US$2.00 US$2.00
Coastal specification (material) Co.,Ltd, CN
Jinshanmen Electrical
24 Additional cost for Coastal specification (labour) US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
25 Testing : Impulse type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
26 temperature rise type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
27 Tank stiffnes type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
28 Tank fatigue type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
29 Short circuit type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
30 Factory Routine Testing US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
31 Testing during / after Transportation US$2.00 US$2.00
Co.,Ltd, CN

32 Importation N/A US$0.00 US$0.00

33 Non-Factory Overheads N/A US$0.00 US$0.00

34 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL N/A US$0.00 US$0.00

Final NETT Price Excluding Local Transport (First Unit) R 1,794.79

Final NETT Price Excluding Local Transport (Subsequent Units) R 1,794.79


Total
Rands

Radiators

Copper

Mild Steel Plate

Transformer oil

Electrical Materials P.P.I

Actual labour costs

Aluminium

Tapchanger

Bushings

Insulation

Core Steel

Consumables

Coastal application - Zinc metal spray.


ENQUIRY N° ACTIVITY SCHEDULE OTHER INFORMATION (MANDATORY)
ESKOM DISTRIBUTION TRANSFORMERS

SUPPLIER NAME: Jinshanmen Electrical Co.,Ltd, MATERIAL WEIGHTS

ITEM kVA RATING 50 kVA Inland / Coastal Inland Material Units(kg/Ltrs)

NUMBERs Copper - Local 23.89


(REF TRANSFORMER MV 33 kV Copper - Foreign N/A

SUMMARY) DETAILS LV 420 V


Core Steel 63.50
Mild Steel 200.00
Aluminium N/A
018 SAP Nos 170779 Transformer Oil 205.00
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Item No Cost allocation PS5 Allocation Cost Elements CPA Formula
Factory of Origin CPA
FIRST UNIT SUBSEQUENT UNITS
Formula
Jinshanmen Electrical
1 Head office overheads
Co.,Ltd, CN
US$1.00 US$1.00 A
Jinshanmen Electrical
2 Factory Overheads
Co.,Ltd, CN
US$148.15 US$148.15 B
Jinshanmen Electrical
3 Project management
Co.,Ltd, CN
US$1.00 US$1.00 C
Jinshanmen Electrical
4 Electrical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 D
Jinshanmen Electrical
5 Electrical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 E
Jinshanmen Electrical
6 Mechanical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 F
Jinshanmen Electrical
7 Mechanical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 G

8 Radiators / Coolers Fujian Sanmen Co.,Ltd. CN US$92.60 US$92.60 H

9 Copper - Foreign N/A US$0.00 US$0.00 I


Changjiang tongye Co,Ltd,
10 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local
CN
US$574.12 US$574.12 J
Shanghai BaoGang Co.,Ltd.
11 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel
CN
US$351.88 US$351.88 K
Sanmen Tenlong Co.,Ltd,
12 Tap changer
CN
US$68.00 US$68.00 L

13 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings Hunan Liling Co.,Ltd US$32.00 US$32.00 M

14 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings Hunan Liling Co.,Ltd US$3.00 US$3.00

15 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
16 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material US$74.08 US$74.08
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
17 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel US$92.60 US$92.60
CN

18 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil Xinjiang Karamay Oil US$185.20 US$185.20

Jinshanmen Electrical
19 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
20 Indirect Labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
21 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%) US$92.60 US$92.60
Co.,Ltd, CN
Jinshanmen Electrical
22 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5% US$55.56 US$55.56
Co.,Ltd, CN
Additional cost for surface finishes and painting for Jinshanmen Electrical
23 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. US$2.00 US$2.00
Coastal specification (material) Co.,Ltd, CN
Jinshanmen Electrical
24 Additional cost for Coastal specification (labour) US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
25 Testing : Impulse type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
26 temperature rise type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
27 Tank stiffnes type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
28 Tank fatigue type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
29 Short circuit type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
30 Factory Routine Testing US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
31 Testing during / after Transportation US$2.00 US$2.00
Co.,Ltd, CN

32 Importation N/A US$0.00 US$0.00

33 Non-Factory Overheads N/A US$0.00 US$0.00

34 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL N/A US$0.00 US$0.00

Final NETT Price Excluding Local Transport (First Unit) R 1,794.79

Final NETT Price Excluding Local Transport (Subsequent Units) R 1,794.79


Total
Rands

Radiators

Copper

Mild Steel Plate

Transformer oil

Electrical Materials P.P.I

Actual labour costs

Aluminium

Tapchanger

Bushings

Insulation

Core Steel

Consumables

Coastal application - Zinc metal spray.


ENQUIRY N° ACTIVITY SCHEDULE OTHER INFORMATION (MANDATORY)
ESKOM DISTRIBUTION TRANSFORMERS

SUPPLIER NAME: Jinshanmen Electrical Co.,Ltd, MATERIAL WEIGHTS

ITEM kVA RATING 100 kVA Inland / Coastal Coastal Material Units(kg/Ltrs)

NUMBERs Copper - Local 95.00


(REF TRANSFORMER MV 11 kV Copper - Foreign N/A

SUMMARY) DETAILS LV 420 V


Core Steel 195.00
Mild Steel 125.00
Aluminium N/A
019 SAP Nos 175085 Transformer Oil 100.00
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Item No Cost allocation PS5 Allocation Cost Elements CPA Formula
Factory of Origin CPA
FIRST UNIT SUBSEQUENT UNITS
Formula
Jinshanmen Electrical
1 Head office overheads
Co.,Ltd, CN
US$1.00 US$1.00 A
Jinshanmen Electrical
2 Factory Overheads
Co.,Ltd, CN
US$129.28 US$129.28 B
Jinshanmen Electrical
3 Project management
Co.,Ltd, CN
US$1.00 US$1.00 C
Jinshanmen Electrical
4 Electrical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 D
Jinshanmen Electrical
5 Electrical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 E
Jinshanmen Electrical
6 Mechanical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 F
Jinshanmen Electrical
7 Mechanical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 G

8 Radiators / Coolers Fujian Sanmen Co.,Ltd. CN US$100.00 US$100.00 H

9 Copper - Foreign N/A US$0.00 US$0.00 I


Changjiang tongye Co,Ltd,
10 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local
CN
US$500.96 US$500.96 J
Shanghai BaoGang Co.,Ltd.
11 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel
CN
US$350.00 US$350.00 K
Sanmen Tenlong Co.,Ltd,
12 Tap changer
CN
US$15.00 US$15.00 L

13 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings Hunan Liling Co.,Ltd US$5.00 US$5.00 M

14 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings Hunan Liling Co.,Ltd US$3.00 US$3.00

15 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
16 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material US$68.00 US$68.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
17 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel US$80.80 US$80.80
CN

18 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil Xinjiang Karamay Oil US$185.00 US$185.00

Jinshanmen Electrical
19 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
20 Indirect Labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
21 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%) US$80.80 US$80.80
Co.,Ltd, CN
Jinshanmen Electrical
22 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5% US$48.48 US$48.48
Co.,Ltd, CN
Additional cost for surface finishes and painting for Jinshanmen Electrical
23 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. US$2.00 US$2.00
Coastal specification (material) Co.,Ltd, CN
Jinshanmen Electrical
24 Additional cost for Coastal specification (labour) US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
25 Testing : Impulse type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
26 temperature rise type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
27 Tank stiffnes type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
28 Tank fatigue type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
29 Short circuit type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
30 Factory Routine Testing US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
31 Testing during / after Transportation US$2.00 US$2.00
Co.,Ltd, CN

32 Importation N/A US$0.00 US$0.00

33 Non-Factory Overheads N/A US$0.00 US$0.00

34 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL N/A US$0.00 US$0.00

Final NETT Price Excluding Local Transport (First Unit) R 1,591.32

Final NETT Price Excluding Local Transport (Subsequent Units) R 1,591.32


Total
Rands

Radiators

Copper

Mild Steel Plate

Transformer oil

Electrical Materials P.P.I

Actual labour costs

Aluminium

Tapchanger

Bushings

Insulation

Core Steel

Consumables

Coastal application - Zinc metal spray.


ENQUIRY N° ACTIVITY SCHEDULE OTHER INFORMATION (MANDATORY)
ESKOM DISTRIBUTION TRANSFORMERS

SUPPLIER NAME: Jinshanmen Electrical Co.,Ltd, MATERIAL WEIGHTS

ITEM kVA RATING 100 kVA Inland / Coastal Inland Material Units(kg/Ltrs)

NUMBERs Copper - Local 95.00


(REF TRANSFORMER MV 11 kV Copper - Foreign N/A

SUMMARY) DETAILS LV 420 V


Core Steel 195.00
Mild Steel 125.00
Aluminium N/A
020 SAP Nos 402810 Transformer Oil 100.00
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Item No Cost allocation PS5 Allocation Cost Elements CPA Formula
Factory of Origin CPA
FIRST UNIT SUBSEQUENT UNITS
Formula
Jinshanmen Electrical
1 Head office overheads
Co.,Ltd, CN
US$1.00 US$1.00 A
Jinshanmen Electrical
2 Factory Overheads
Co.,Ltd, CN
US$129.28 US$129.28 B
Jinshanmen Electrical
3 Project management
Co.,Ltd, CN
US$1.00 US$1.00 C
Jinshanmen Electrical
4 Electrical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 D
Jinshanmen Electrical
5 Electrical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 E
Jinshanmen Electrical
6 Mechanical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 F
Jinshanmen Electrical
7 Mechanical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 G

8 Radiators / Coolers Fujian Sanmen Co.,Ltd. CN US$100.00 US$100.00 H

9 Copper - Foreign N/A US$0.00 US$0.00 I


Changjiang tongye Co,Ltd,
10 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local
CN
US$500.96 US$500.96 J
Shanghai BaoGang Co.,Ltd.
11 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel
CN
US$350.00 US$350.00 K
Sanmen Tenlong Co.,Ltd,
12 Tap changer
CN
US$15.00 US$15.00 L

13 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings Hunan Liling Co.,Ltd US$5.00 US$5.00 M

14 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings Hunan Liling Co.,Ltd US$3.00 US$3.00

15 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
16 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material US$68.00 US$68.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
17 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel US$80.80 US$80.80
CN

18 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil Xinjiang Karamay Oil US$185.00 US$185.00

Jinshanmen Electrical
19 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
20 Indirect Labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
21 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%) US$80.80 US$80.80
Co.,Ltd, CN
Jinshanmen Electrical
22 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5% US$48.48 US$48.48
Co.,Ltd, CN
Additional cost for surface finishes and painting for Jinshanmen Electrical
23 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. US$2.00 US$2.00
Coastal specification (material) Co.,Ltd, CN
Jinshanmen Electrical
24 Additional cost for Coastal specification (labour) US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
25 Testing : Impulse type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
26 temperature rise type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
27 Tank stiffnes type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
28 Tank fatigue type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
29 Short circuit type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
30 Factory Routine Testing US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
31 Testing during / after Transportation US$2.00 US$2.00
Co.,Ltd, CN

32 Importation N/A US$0.00 US$0.00

33 Non-Factory Overheads N/A US$0.00 US$0.00

34 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL N/A US$0.00 US$0.00

Final NETT Price Excluding Local Transport (First Unit) R 1,591.32

Final NETT Price Excluding Local Transport (Subsequent Units) R 1,591.32


Total
Rands

Radiators

Copper

Mild Steel Plate

Transformer oil

Electrical Materials P.P.I

Actual labour costs

Aluminium

Tapchanger

Bushings

Insulation

Core Steel

Consumables

Coastal application - Zinc metal spray.


ENQUIRY N° ACTIVITY SCHEDULE OTHER INFORMATION (MANDATORY)
ESKOM DISTRIBUTION TRANSFORMERS

SUPPLIER NAME: Jinshanmen Electrical Co.,Ltd, MATERIAL WEIGHTS

ITEM kVA RATING 100 kVA Inland / Coastal Coastal Material Units(kg/Ltrs)

NUMBERs Copper - Local 115.50


(REF TRANSFORMER MV 22 kV Copper - Foreign N/A

SUMMARY) DETAILS LV 420 V


Core Steel 214.50
Mild Steel 140.00
Aluminium N/A
021 SAP Nos 175086 Transformer Oil 165.00
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Item No Cost allocation PS5 Allocation Cost Elements CPA Formula
Factory of Origin CPA
FIRST UNIT SUBSEQUENT UNITS
Formula
Jinshanmen Electrical
1 Head office overheads
Co.,Ltd, CN
US$1.00 US$1.00 A
Jinshanmen Electrical
2 Factory Overheads
Co.,Ltd, CN
US$146.80 US$146.80 B
Jinshanmen Electrical
3 Project management
Co.,Ltd, CN
US$1.00 US$1.00 C
Jinshanmen Electrical
4 Electrical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 D
Jinshanmen Electrical
5 Electrical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 E
Jinshanmen Electrical
6 Mechanical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 F
Jinshanmen Electrical
7 Mechanical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 G

8 Radiators / Coolers Fujian Sanmen Co.,Ltd. CN US$91.75 US$91.75 H

9 Copper - Foreign N/A US$0.00 US$0.00 I


Changjiang tongye Co,Ltd,
10 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local
CN
US$600.00 US$600.00 J
Shanghai BaoGang Co.,Ltd.
11 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel
CN
US$360.00 US$360.00 K
Sanmen Tenlong Co.,Ltd,
12 Tap changer
CN
US$50.00 US$50.00 L

13 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings Hunan Liling Co.,Ltd US$15.00 US$15.00 M

14 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings Hunan Liling Co.,Ltd US$3.00 US$3.00

15 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
16 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material US$78.00 US$78.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
17 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel US$91.75 US$91.75
CN

18 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil Xinjiang Karamay Oil US$190.00 US$190.00

Jinshanmen Electrical
19 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
20 Indirect Labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
21 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%) US$98.00 US$98.00
Co.,Ltd, CN
Jinshanmen Electrical
22 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5% US$55.05 US$55.05
Co.,Ltd, CN
Additional cost for surface finishes and painting for Jinshanmen Electrical
23 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. US$2.00 US$2.00
Coastal specification (material) Co.,Ltd, CN
Jinshanmen Electrical
24 Additional cost for Coastal specification (labour) US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
25 Testing : Impulse type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
26 temperature rise type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
27 Tank stiffnes type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
28 Tank fatigue type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
29 Short circuit type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
30 Factory Routine Testing US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
31 Testing during / after Transportation US$2.00 US$2.00
Co.,Ltd, CN

32 Importation N/A US$0.00 US$0.00

33 Non-Factory Overheads N/A US$0.00 US$0.00

34 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL N/A US$0.00 US$0.00

Final NETT Price Excluding Local Transport (First Unit) R 1,804.35

Final NETT Price Excluding Local Transport (Subsequent Units) R 1,804.35


Total
Rands

Radiators 0

Copper 0.08
146.8

Mild Steel Plate 0

Transformer oil
0

Electrical Materials P.P.I 0

Actual labour costs 0

Aluminium
0

Tapchanger 0.05
91.75

Bushings 0
0

Insulation 0.31
568.85

Core Steel 0.19


348.65

Consumables 0

Coastal application - Zinc metal spray. 0

0.04
73.4

0.05
91.75

0.1
183.5

0.05
91.75

0.03
55.05

0
0

0
0

0
0
ENQUIRY N° ACTIVITY SCHEDULE OTHER INFORMATION (MANDATORY)
ESKOM DISTRIBUTION TRANSFORMERS

SUPPLIER NAME: Jinshanmen Electrical Co.,Ltd, MATERIAL WEIGHTS

ITEM kVA RATING 100 kVA Inland / Coastal Inland Material Units(kg/Ltrs)

NUMBERs Copper - Local 115.50


(REF TRANSFORMER MV 22 kV Copper - Foreign N/A

SUMMARY) DETAILS LV 420 V


Core Steel 214.50
Mild Steel 140.00
Aluminium N/A
022 SAP Nos 402808 Transformer Oil 165.00
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Item No Cost allocation PS5 Allocation Cost Elements CPA Formula
Factory of Origin CPA
FIRST UNIT SUBSEQUENT UNITS
Formula
Jinshanmen Electrical
1 Head office overheads
Co.,Ltd, CN
US$1.00 US$1.00 A
Jinshanmen Electrical
2 Factory Overheads
Co.,Ltd, CN
US$146.80 US$146.80 B
Jinshanmen Electrical
3 Project management
Co.,Ltd, CN
US$1.00 US$1.00 C
Jinshanmen Electrical
4 Electrical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 D
Jinshanmen Electrical
5 Electrical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 E
Jinshanmen Electrical
6 Mechanical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 F
Jinshanmen Electrical
7 Mechanical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 G

8 Radiators / Coolers Fujian Sanmen Co.,Ltd. CN US$91.75 US$91.75 H

9 Copper - Foreign N/A US$0.00 US$0.00 I


Changjiang tongye Co,Ltd,
10 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local
CN
US$600.00 US$600.00 J
Shanghai BaoGang Co.,Ltd.
11 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel
CN
US$360.00 US$360.00 K
Sanmen Tenlong Co.,Ltd,
12 Tap changer
CN
US$50.00 US$50.00 L

13 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings Hunan Liling Co.,Ltd US$15.00 US$15.00 M

14 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings Hunan Liling Co.,Ltd US$3.00 US$3.00

15 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
16 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material US$78.00 US$78.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
17 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel US$91.75 US$91.75
CN

18 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil Xinjiang Karamay Oil US$190.00 US$190.00

Jinshanmen Electrical
19 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
20 Indirect Labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
21 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%) US$98.00 US$98.00
Co.,Ltd, CN
Jinshanmen Electrical
22 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5% US$55.05 US$55.05
Co.,Ltd, CN
Additional cost for surface finishes and painting for Jinshanmen Electrical
23 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. US$2.00 US$2.00
Coastal specification (material) Co.,Ltd, CN
Jinshanmen Electrical
24 Additional cost for Coastal specification (labour) US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
25 Testing : Impulse type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
26 temperature rise type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
27 Tank stiffnes type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
28 Tank fatigue type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
29 Short circuit type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
30 Factory Routine Testing US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
31 Testing during / after Transportation US$2.00 US$2.00
Co.,Ltd, CN

32 Importation N/A US$0.00 US$0.00

33 Non-Factory Overheads N/A US$0.00 US$0.00

34 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL N/A US$0.00 US$0.00

Final NETT Price Excluding Local Transport (First Unit) R 1,804.35

Final NETT Price Excluding Local Transport (Subsequent Units) R 1,804.35


Total
Rands

Radiators

Copper

Mild Steel Plate

Transformer oil

Electrical Materials P.P.I

Actual labour costs

Aluminium

Tapchanger

Bushings

Insulation

Core Steel

Consumables

Coastal application - Zinc metal spray.


ENQUIRY N° ACTIVITY SCHEDULE OTHER INFORMATION (MANDATORY)
ESKOM DISTRIBUTION TRANSFORMERS

SUPPLIER NAME: Jinshanmen Electrical Co.,Ltd, MATERIAL WEIGHTS

ITEM kVA RATING 100 kVA Inland / Coastal Coastal Material Units(kg/Ltrs)

NUMBERs Copper - Local 112.00


(REF TRANSFORMER MV 33 kV Copper - Foreign N/A

SUMMARY) DETAILS LV 420 V


Core Steel 208.00
Mild Steel 230.00
Aluminium N/A
023 SAP Nos 182715 Transformer Oil 240.00
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Item No Cost allocation PS5 Allocation Cost Elements CPA Formula
Factory of Origin CPA
FIRST UNIT SUBSEQUENT UNITS
Formula
Jinshanmen Electrical
1 Head office overheads
Co.,Ltd, CN
US$1.00 US$1.00 A
Jinshanmen Electrical
2 Factory Overheads
Co.,Ltd, CN
US$202.10 US$202.10 B
Jinshanmen Electrical
3 Project management
Co.,Ltd, CN
US$1.00 US$1.00 C
Jinshanmen Electrical
4 Electrical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 D
Jinshanmen Electrical
5 Electrical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 E
Jinshanmen Electrical
6 Mechanical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 F
Jinshanmen Electrical
7 Mechanical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 G

8 Radiators / Coolers Fujian Sanmen Co.,Ltd. CN US$126.32 US$126.32 H

9 Copper - Foreign N/A US$0.00 US$0.00 I


Changjiang tongye Co,Ltd,
10 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local
CN
US$783.16 US$783.16 J
Shanghai BaoGang Co.,Ltd.
11 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel
CN
US$490.00 US$490.00 K
Sanmen Tenlong Co.,Ltd,
12 Tap changer
CN
US$68.00 US$68.00 L

13 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings Hunan Liling Co.,Ltd US$31.00 US$31.00 M

14 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings Hunan Liling Co.,Ltd US$3.00 US$3.00

15 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
16 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material US$150.00 US$150.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
17 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel US$150.00 US$150.00
CN

18 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil Xinjiang Karamay Oil US$280.00 US$280.00

Jinshanmen Electrical
19 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
20 Indirect Labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
21 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%) US$126.32 US$126.32
Co.,Ltd, CN
Jinshanmen Electrical
22 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5% US$75.80 US$75.80
Co.,Ltd, CN
Additional cost for surface finishes and painting for Jinshanmen Electrical
23 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. US$2.00 US$2.00
Coastal specification (material) Co.,Ltd, CN
Jinshanmen Electrical
24 Additional cost for Coastal specification (labour) US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
25 Testing : Impulse type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
26 temperature rise type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
27 Tank stiffnes type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
28 Tank fatigue type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
29 Short circuit type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
30 Factory Routine Testing US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
31 Testing during / after Transportation US$2.00 US$2.00
Co.,Ltd, CN

32 Importation N/A US$0.00 US$0.00

33 Non-Factory Overheads N/A US$0.00 US$0.00

34 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL N/A US$0.00 US$0.00

Final NETT Price Excluding Local Transport (First Unit) R 2,510.70

Final NETT Price Excluding Local Transport (Subsequent Units) R 2,510.70


Total
Rands

Radiators

Copper

Mild Steel Plate

Transformer oil

Electrical Materials P.P.I

Actual labour costs

Aluminium

Tapchanger

Bushings

Insulation

Core Steel

Consumables

Coastal application - Zinc metal spray.


ENQUIRY N° ACTIVITY SCHEDULE OTHER INFORMATION (MANDATORY)
ESKOM DISTRIBUTION TRANSFORMERS

SUPPLIER NAME: Jinshanmen Electrical Co.,Ltd, MATERIAL WEIGHTS

ITEM kVA RATING 100 kVA Inland / Coastal Inland Material Units(kg/Ltrs)

NUMBERs Copper - Local 112.00


(REF TRANSFORMER MV 33 kV Copper - Foreign N/A

SUMMARY) DETAILS LV 420 V


Core Steel 208.00
Mild Steel 230.00
Aluminium N/A
024 SAP Nos 170780 Transformer Oil 240.00
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Item No Cost allocation PS5 Allocation Cost Elements CPA Formula
Factory of Origin CPA
FIRST UNIT SUBSEQUENT UNITS
Formula
Jinshanmen Electrical
1 Head office overheads
Co.,Ltd, CN
US$1.00 US$1.00 A
Jinshanmen Electrical
2 Factory Overheads
Co.,Ltd, CN
US$202.10 US$202.10 B
Jinshanmen Electrical
3 Project management
Co.,Ltd, CN
US$1.00 US$1.00 C
Jinshanmen Electrical
4 Electrical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 D
Jinshanmen Electrical
5 Electrical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 E
Jinshanmen Electrical
6 Mechanical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 F
Jinshanmen Electrical
7 Mechanical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 G

8 Radiators / Coolers Fujian Sanmen Co.,Ltd. CN US$126.32 US$126.32 H

9 Copper - Foreign N/A US$0.00 US$0.00 I


Changjiang tongye Co,Ltd,
10 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local
CN
US$783.16 US$783.16 J
Shanghai BaoGang Co.,Ltd.
11 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel
CN
US$490.00 US$490.00 K
Sanmen Tenlong Co.,Ltd,
12 Tap changer
CN
US$68.00 US$68.00 L

13 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings Hunan Liling Co.,Ltd US$31.00 US$31.00 M

14 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings Hunan Liling Co.,Ltd US$3.00 US$3.00

15 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
16 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material US$150.00 US$150.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
17 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel US$150.00 US$150.00
CN

18 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil Xinjiang Karamay Oil US$280.00 US$280.00

Jinshanmen Electrical
19 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
20 Indirect Labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
21 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%) US$126.32 US$126.32
Co.,Ltd, CN
Jinshanmen Electrical
22 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5% US$75.80 US$75.80
Co.,Ltd, CN
Additional cost for surface finishes and painting for Jinshanmen Electrical
23 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. US$2.00 US$2.00
Coastal specification (material) Co.,Ltd, CN
Jinshanmen Electrical
24 Additional cost for Coastal specification (labour) US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
25 Testing : Impulse type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
26 temperature rise type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
27 Tank stiffnes type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
28 Tank fatigue type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
29 Short circuit type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
30 Factory Routine Testing US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
31 Testing during / after Transportation US$2.00 US$2.00
Co.,Ltd, CN

32 Importation N/A US$0.00 US$0.00

33 Non-Factory Overheads N/A US$0.00 US$0.00

34 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL N/A US$0.00 US$0.00

Final NETT Price Excluding Local Transport (First Unit) R 2,510.70

Final NETT Price Excluding Local Transport (Subsequent Units) R 2,510.70


Total
Rands

Radiators

Copper

Mild Steel Plate

Transformer oil

Electrical Materials P.P.I

Actual labour costs

Aluminium

Tapchanger

Bushings

Insulation

Core Steel

Consumables

Coastal application - Zinc metal spray.


ENQUIRY N° ACTIVITY SCHEDULE OTHER INFORMATION (MANDATORY)
ESKOM DISTRIBUTION TRANSFORMERS

SUPPLIER NAME: Jinshanmen Electrical Co.,Ltd, MATERIAL WEIGHTS

ITEM kVA RATING 200 kVA Inland / Coastal Coastal Material Units(kg/Ltrs)

NUMBERs Copper - Local 175.00


(REF TRANSFORMER MV 11 kV Copper - Foreign N/A

SUMMARY) DETAILS LV 420 V


Core Steel 325.00
Mild Steel 170.00
Aluminium N/A
025 SAP Nos 175091 Transformer Oil 150.00
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Item No Cost allocation PS5 Allocation Cost Elements CPA Formula
Factory of Origin CPA
FIRST UNIT SUBSEQUENT UNITS
Formula
Jinshanmen Electrical
1 Head office overheads
Co.,Ltd, CN
US$1.00 US$1.00 A
Jinshanmen Electrical
2 Factory Overheads
Co.,Ltd, CN
US$214.50 US$214.50 B
Jinshanmen Electrical
3 Project management
Co.,Ltd, CN
US$1.00 US$1.00 C
Jinshanmen Electrical
4 Electrical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 D
Jinshanmen Electrical
5 Electrical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 E
Jinshanmen Electrical
6 Mechanical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 F
Jinshanmen Electrical
7 Mechanical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 G

8 Radiators / Coolers Fujian Sanmen Co.,Ltd. CN US$134.00 US$134.00 H

9 Copper - Foreign N/A US$0.00 US$0.00 I


Changjiang tongye Co,Ltd,
10 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local
CN
US$830.80 US$830.80 J
Shanghai BaoGang Co.,Ltd.
11 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel
CN
US$509.20 US$509.20 K
Sanmen Tenlong Co.,Ltd,
12 Tap changer
CN
US$68.00 US$68.00 L

13 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings Hunan Liling Co.,Ltd US$31.00 US$31.00 M

14 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings Hunan Liling Co.,Ltd US$3.00 US$3.00

15 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
16 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material US$107.20 US$107.20
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
17 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel US$150.00 US$150.00
CN

18 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil Xinjiang Karamay Oil US$278.00 US$278.00

Jinshanmen Electrical
19 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
20 Indirect Labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
21 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%) US$134.00 US$134.00
Co.,Ltd, CN
Jinshanmen Electrical
22 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5% US$80.40 US$80.40
Co.,Ltd, CN
Additional cost for surface finishes and painting for Jinshanmen Electrical
23 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. US$2.00 US$2.00
Coastal specification (material) Co.,Ltd, CN
Jinshanmen Electrical
24 Additional cost for Coastal specification (labour) US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
25 Testing : Impulse type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
26 temperature rise type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
27 Tank stiffnes type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
28 Tank fatigue type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
29 Short circuit type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
30 Factory Routine Testing US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
31 Testing during / after Transportation US$2.00 US$2.00
Co.,Ltd, CN

32 Importation N/A US$0.00 US$0.00

33 Non-Factory Overheads N/A US$0.00 US$0.00

34 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL N/A US$0.00 US$0.00

Final NETT Price Excluding Local Transport (First Unit) R 2,565.10

Final NETT Price Excluding Local Transport (Subsequent Units) R 2,565.10


Total
Rands

Radiators

Copper

Mild Steel Plate

Transformer oil

Electrical Materials P.P.I

Actual labour costs

Aluminium

Tapchanger

Bushings

Insulation

Core Steel

Consumables

Coastal application - Zinc metal spray.


ENQUIRY N° ACTIVITY SCHEDULE OTHER INFORMATION (MANDATORY)
ESKOM DISTRIBUTION TRANSFORMERS

SUPPLIER NAME: Jinshanmen Electrical Co.,Ltd, MATERIAL WEIGHTS

ITEM kVA RATING 200 kVA Inland / Coastal Inland Material Units(kg/Ltrs)

NUMBERs Copper - Local 172.00


(REF TRANSFORMER MV 11 kV Copper - Foreign N/A

SUMMARY) DETAILS LV 420 V


Core Steel 325.00
Mild Steel 170.00
Aluminium N/A
026 SAP Nos 170585 Transformer Oil 150.00
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Item No Cost allocation PS5 Allocation Cost Elements CPA Formula
Factory of Origin CPA
FIRST UNIT SUBSEQUENT UNITS
Formula
Jinshanmen Electrical
1 Head office overheads
Co.,Ltd, CN
US$1.00 US$1.00 A
Jinshanmen Electrical
2 Factory Overheads
Co.,Ltd, CN
US$214.50 US$214.50 B
Jinshanmen Electrical
3 Project management
Co.,Ltd, CN
US$1.00 US$1.00 C
Jinshanmen Electrical
4 Electrical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 D
Jinshanmen Electrical
5 Electrical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 E
Jinshanmen Electrical
6 Mechanical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 F
Jinshanmen Electrical
7 Mechanical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 G

8 Radiators / Coolers Fujian Sanmen Co.,Ltd. CN US$134.00 US$134.00 H

9 Copper - Foreign N/A US$0.00 US$0.00 I


Changjiang tongye Co,Ltd,
10 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local
CN
US$830.80 US$830.80 J
Shanghai BaoGang Co.,Ltd.
11 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel
CN
US$509.20 US$509.20 K
Sanmen Tenlong Co.,Ltd,
12 Tap changer
CN
US$68.00 US$68.00 L

13 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings Hunan Liling Co.,Ltd US$31.00 US$31.00 M

14 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings Hunan Liling Co.,Ltd US$3.00 US$3.00

15 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
16 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material US$107.20 US$107.20
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
17 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel US$150.00 US$150.00
CN

18 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil Xinjiang Karamay Oil US$278.00 US$278.00

Jinshanmen Electrical
19 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
20 Indirect Labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
21 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%) US$134.00 US$134.00
Co.,Ltd, CN
Jinshanmen Electrical
22 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5% US$80.40 US$80.40
Co.,Ltd, CN
Additional cost for surface finishes and painting for Jinshanmen Electrical
23 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. US$2.00 US$2.00
Coastal specification (material) Co.,Ltd, CN
Jinshanmen Electrical
24 Additional cost for Coastal specification (labour) US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
25 Testing : Impulse type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
26 temperature rise type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
27 Tank stiffnes type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
28 Tank fatigue type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
29 Short circuit type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
30 Factory Routine Testing US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
31 Testing during / after Transportation US$2.00 US$2.00
Co.,Ltd, CN

32 Importation N/A US$0.00 US$0.00

33 Non-Factory Overheads N/A US$0.00 US$0.00

34 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL N/A US$0.00 US$0.00

Final NETT Price Excluding Local Transport (First Unit) R 2,565.10

Final NETT Price Excluding Local Transport (Subsequent Units) R 2,565.10


Total
Rands

Radiators

Copper

Mild Steel Plate

Transformer oil

Electrical Materials P.P.I

Actual labour costs

Aluminium

Tapchanger

Bushings

Insulation

Core Steel

Consumables

Coastal application - Zinc metal spray.


ENQUIRY N° ACTIVITY SCHEDULE OTHER INFORMATION (MANDATORY)
ESKOM DISTRIBUTION TRANSFORMERS

SUPPLIER NAME: Jinshanmen Electrical Co.,Ltd, MATERIAL WEIGHTS

ITEM kVA RATING 200 kVA Inland / Coastal Coastal Material Units(kg/Ltrs)

NUMBERs Copper - Local 203.00


(REF TRANSFORMER MV 22 kV Copper - Foreign N/A

SUMMARY) DETAILS LV 420 V


Core Steel 377.00
Mild Steel 190.00
Aluminium N/A
027 SAP Nos 175092 Transformer Oil 225.00
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Item No Cost allocation PS5 Allocation Cost Elements CPA Formula
Factory of Origin CPA
FIRST UNIT SUBSEQUENT UNITS
Formula
Jinshanmen Electrical
1 Head office overheads
Co.,Ltd, CN
US$1.00 US$1.00 A
Jinshanmen Electrical
2 Factory Overheads
Co.,Ltd, CN
US$240.00 US$240.00 B
Jinshanmen Electrical
3 Project management
Co.,Ltd, CN
US$1.00 US$1.00 C
Jinshanmen Electrical
4 Electrical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 D
Jinshanmen Electrical
5 Electrical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 E
Jinshanmen Electrical
6 Mechanical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 F
Jinshanmen Electrical
7 Mechanical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 G

8 Radiators / Coolers Fujian Sanmen Co.,Ltd. CN US$150.00 US$150.00 H

9 Copper - Foreign N/A US$0.00 US$0.00 I


Changjiang tongye Co,Ltd,
10 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local
CN
US$930.00 US$930.00 J
Shanghai BaoGang Co.,Ltd.
11 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel
CN
US$570.00 US$570.00 K
Sanmen Tenlong Co.,Ltd,
12 Tap changer
CN
US$50.00 US$50.00 L

13 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings Hunan Liling Co.,Ltd US$16.00 US$16.00 M

14 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings Hunan Liling Co.,Ltd US$3.00 US$3.00

15 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
16 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material US$120.00 US$120.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
17 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel US$150.00 US$150.00
CN

18 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil Xinjiang Karamay Oil US$300.00 US$300.00

Jinshanmen Electrical
19 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
20 Indirect Labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
21 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%) US$150.00 US$150.00
Co.,Ltd, CN
Jinshanmen Electrical
22 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5% US$90.00 US$90.00
Co.,Ltd, CN
Additional cost for surface finishes and painting for Jinshanmen Electrical
23 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. US$2.00 US$2.00
Coastal specification (material) Co.,Ltd, CN
Jinshanmen Electrical
24 Additional cost for Coastal specification (labour) US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
25 Testing : Impulse type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
26 temperature rise type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
27 Tank stiffnes type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
28 Tank fatigue type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
29 Short circuit type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
30 Factory Routine Testing US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
31 Testing during / after Transportation US$2.00 US$2.00
Co.,Ltd, CN

32 Importation N/A US$0.00 US$0.00

33 Non-Factory Overheads N/A US$0.00 US$0.00

34 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL N/A US$0.00 US$0.00

Final NETT Price Excluding Local Transport (First Unit) R 2,794.00

Final NETT Price Excluding Local Transport (Subsequent Units) R 2,794.00


Total
Rands

Radiators

Copper

Mild Steel Plate

Transformer oil

Electrical Materials P.P.I

Actual labour costs

Aluminium

Tapchanger

Bushings

Insulation

Core Steel

Consumables

Coastal application - Zinc metal spray.


ENQUIRY N° ACTIVITY SCHEDULE OTHER INFORMATION (MANDATORY)
ESKOM DISTRIBUTION TRANSFORMERS

SUPPLIER NAME: Jinshanmen Electrical Co.,Ltd, MATERIAL WEIGHTS

ITEM kVA RATING 200 kVA Inland / Coastal Inland Material Units(kg/Ltrs)

NUMBERs Copper - Local 203.00


(REF TRANSFORMER MV 22 kV Copper - Foreign N/A

SUMMARY) DETAILS LV 420 V


Core Steel 377.00
Mild Steel 190.00
Aluminium N/A
028 SAP Nos 402782 Transformer Oil 225.00
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Item No Cost allocation PS5 Allocation Cost Elements CPA Formula
Factory of Origin CPA
FIRST UNIT SUBSEQUENT UNITS
Formula
Jinshanmen Electrical
1 Head office overheads
Co.,Ltd, CN
US$1.00 US$1.00 A
Jinshanmen Electrical
2 Factory Overheads
Co.,Ltd, CN
US$240.00 US$240.00 B
Jinshanmen Electrical
3 Project management
Co.,Ltd, CN
US$1.00 US$1.00 C
Jinshanmen Electrical
4 Electrical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 D
Jinshanmen Electrical
5 Electrical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 E
Jinshanmen Electrical
6 Mechanical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 F
Jinshanmen Electrical
7 Mechanical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 G

8 Radiators / Coolers Fujian Sanmen Co.,Ltd. CN US$150.00 US$150.00 H

9 Copper - Foreign N/A US$0.00 US$0.00 I


Changjiang tongye Co,Ltd,
10 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local
CN
US$930.00 US$930.00 J
Shanghai BaoGang Co.,Ltd.
11 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel
CN
US$570.00 US$570.00 K
Sanmen Tenlong Co.,Ltd,
12 Tap changer
CN
US$50.00 US$50.00 L

13 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings Hunan Liling Co.,Ltd US$16.00 US$16.00 M

14 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings Hunan Liling Co.,Ltd US$3.00 US$3.00

15 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
16 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material US$120.00 US$120.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
17 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel US$150.00 US$150.00
CN

18 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil Xinjiang Karamay Oil US$300.00 US$300.00

Jinshanmen Electrical
19 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
20 Indirect Labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
21 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%) US$150.00 US$150.00
Co.,Ltd, CN
Jinshanmen Electrical
22 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5% US$90.00 US$90.00
Co.,Ltd, CN
Additional cost for surface finishes and painting for Jinshanmen Electrical
23 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. US$2.00 US$2.00
Coastal specification (material) Co.,Ltd, CN
Jinshanmen Electrical
24 Additional cost for Coastal specification (labour) US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
25 Testing : Impulse type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
26 temperature rise type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
27 Tank stiffnes type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
28 Tank fatigue type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
29 Short circuit type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
30 Factory Routine Testing US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
31 Testing during / after Transportation US$2.00 US$2.00
Co.,Ltd, CN

32 Importation N/A US$0.00 US$0.00

33 Non-Factory Overheads N/A US$0.00 US$0.00

34 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL N/A US$0.00 US$0.00

Final NETT Price Excluding Local Transport (First Unit) R 2,794.00

Final NETT Price Excluding Local Transport (Subsequent Units) R 2,794.00


Total
Rands

Radiators

Copper

Mild Steel Plate

Transformer oil

Electrical Materials P.P.I

Actual labour costs

Aluminium

Tapchanger

Bushings

Insulation

Core Steel

Consumables

Coastal application - Zinc metal spray.


ENQUIRY N° ACTIVITY SCHEDULE OTHER INFORMATION (MANDATORY)
ESKOM DISTRIBUTION TRANSFORMERS

SUPPLIER NAME: MATERIAL WEIGHTS

ITEM kVA RATING 200 kVA Inland / Coastal Coastal Material Units(kg/Ltrs)

NUMBERs Copper - Local 195.00


(REF TRANSFORMER MV 33 kV Copper - Foreign N/A
SUMMARY) DETAILS LV 420 V
Core Steel 360.00
Mild Steel 290.00
Aluminium N/A
029 SAP Nos 182716 Transformer Oil 325.00
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Item No Cost allocation PS5 Allocation Cost Elements CPA Formula
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
1 Head office overheads US$1.00 US$1.00
Co.,Ltd, CN A
Jinshanmen Electrical
2 Factory Overheads US$316.00 US$316.00
Co.,Ltd, CN B
Jinshanmen Electrical
3 Project management US$1.00 US$1.00
Co.,Ltd, CN C
Jinshanmen Electrical
4 Electrical design (First Unit) US$1.00 US$1.00
Co.,Ltd, CN D
Jinshanmen Electrical
5 Electrical design (Subsequent Units) US$1.00 US$1.00
Co.,Ltd, CN E
Jinshanmen Electrical
6 Mechanical design (First Unit) US$1.00 US$1.00
Co.,Ltd, CN F
Jinshanmen Electrical
7 Mechanical design (Subsequent Units) US$1.00 US$1.00
Co.,Ltd, CN G

8 Radiators / Coolers Fujian Sanmen Co.,Ltd. CN US$197.50 US$197.50


H

9 Copper - Foreign N/A US$0.00 US$0.00


I
Changjiang tongye Co,Ltd,
10 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local US$1,224.50 US$1,224.50
CN J
Shanghai BaoGang Co.,Ltd.
11 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel US$750.00 US$750.00
CN K
Sanmen Tenlong Co.,Ltd,
12 Tap changer US$68.00 US$68.00
CN L

13 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings Hunan Liling Co.,Ltd US$31.00 US$31.00
M

14 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings Hunan Liling Co.,Ltd US$3.00 US$3.00

15 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
16 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material US$158.00 US$158.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
17 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel US$197.50 US$197.50
CN

18 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil Xinjiang Karamay Oil US$395.00 US$395.00

Jinshanmen Electrical
19 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
20 Indirect Labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
21 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%) US$200.00 US$200.00
Co.,Ltd, CN
Jinshanmen Electrical
22 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5% US$120.00 US$120.00
Co.,Ltd, CN
Additional cost for surface finishes and painting for Jinshanmen Electrical
23 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. US$2.00 US$2.00
Coastal specification (material) Co.,Ltd, CN
Jinshanmen Electrical
24 Additional cost for Coastal specification (labour) US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
25 Testing : Impulse type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
26 temperature rise type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
27 Tank stiffnes type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
28 Tank fatigue type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
29 Short circuit type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
30 Factory Routine Testing US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
31 Testing during / after Transportation US$2.00 US$2.00
Co.,Ltd, CN

32 Importation N/A US$0.00 US$0.00

33 Non-Factory Overheads N/A US$0.00 US$0.00

34 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL N/A US$0.00 US$0.00

Final NETT Price Excluding Local Transport (First Unit) R 3,685.50

Final NETT Price Excluding Local Transport (Subsequent Units) R 3,685.50


ENQUIRY N° ACTIVITY SCHEDULE OTHER INFORMATION (MANDATORY)
ESKOM DISTRIBUTION TRANSFORMERS

SUPPLIER NAME: Jinshanmen Electrical Co.,Ltd, MATERIAL WEIGHTS

ITEM kVA RATING 200 kVA Inland / Coastal Inland Material Units(kg/Ltrs)

NUMBERs Copper - Local 195.00


(REF TRANSFORMER MV 33 kV Copper - Foreign N/A
SUMMARY) DETAILS LV 420 V
Core Steel 360.00
Mild Steel 290.00
Aluminium N/A
030 SAP Nos 170781 Transformer Oil 325.00
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Item No Cost allocation PS5 Allocation Cost Elements CPA Formula
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
1 Head office overheads US$1.00 US$1.00
Co.,Ltd, CN A
Jinshanmen Electrical
2 Factory Overheads US$316.00 US$316.00
Co.,Ltd, CN B
Jinshanmen Electrical
3 Project management US$1.00 US$1.00
Co.,Ltd, CN C
Jinshanmen Electrical
4 Electrical design (First Unit) US$1.00 US$1.00
Co.,Ltd, CN D
Jinshanmen Electrical
5 Electrical design (Subsequent Units) US$1.00 US$1.00
Co.,Ltd, CN E
Jinshanmen Electrical
6 Mechanical design (First Unit) US$1.00 US$1.00
Co.,Ltd, CN F
Jinshanmen Electrical
7 Mechanical design (Subsequent Units) US$1.00 US$1.00
Co.,Ltd, CN G

8 Radiators / Coolers Fujian Sanmen Co.,Ltd. CN US$197.50 US$197.50


H

9 Copper - Foreign N/A US$0.00 US$0.00


I
Changjiang tongye Co,Ltd,
10 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local US$1,224.50 US$1,224.50
CN J
Shanghai BaoGang Co.,Ltd.
11 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel US$750.00 US$750.00
CN K
Sanmen Tenlong Co.,Ltd,
12 Tap changer US$68.00 US$68.00
CN L

13 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings Hunan Liling Co.,Ltd US$31.00 US$31.00
M

14 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings Hunan Liling Co.,Ltd US$3.00 US$3.00

15 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
16 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material US$158.00 US$158.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
17 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel US$197.50 US$197.50
CN

18 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil Xinjiang Karamay Oil US$395.00 US$395.00

Jinshanmen Electrical
19 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
20 Indirect Labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
21 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%) US$200.00 US$200.00
Co.,Ltd, CN
Jinshanmen Electrical
22 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5% US$120.00 US$120.00
Co.,Ltd, CN
Additional cost for surface finishes and painting for Jinshanmen Electrical
23 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. US$2.00 US$2.00
Coastal specification (material) Co.,Ltd, CN
Jinshanmen Electrical
24 Additional cost for Coastal specification (labour) US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
25 Testing : Impulse type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
26 temperature rise type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
27 Tank stiffnes type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
28 Tank fatigue type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
29 Short circuit type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
30 Factory Routine Testing US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
31 Testing during / after Transportation US$2.00 US$2.00
Co.,Ltd, CN

32 Importation N/A US$0.00 US$0.00

33 Non-Factory Overheads N/A US$0.00 US$0.00

34 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL N/A US$0.00 US$0.00

Final NETT Price Excluding Local Transport (First Unit) R 3,685.50

Final NETT Price Excluding Local Transport (Subsequent Units) R 3,685.50


ENQUIRY N° ACTIVITY SCHEDULE OTHER INFORMATION (MANDATORY)
ESKOM DISTRIBUTION TRANSFORMERS

SUPPLIER NAME: Jinshanmen Electrical Co.,Ltd, MATERIAL WEIGHTS

ITEM kVA RATING 315 kVA Inland / Coastal Coastal Material Units(kg/Ltrs)

NUMBERs Copper - Local 229.00


(REF TRANSFORMER MV 11 kV Copper - Foreign N/A
SUMMARY) DETAILS LV 420 V
Core Steel 426.00
Mild Steel 240.00
Aluminium N/A
031 SAP Nos 175095 Transformer Oil 200.00
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Item No Cost allocation PS5 Allocation Cost Elements CPA Formula
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
1 Head office overheads US$1.00 US$1.00
Co.,Ltd, CN A
Jinshanmen Electrical
2 Factory Overheads US$292.00 US$292.00
Co.,Ltd, CN B
Jinshanmen Electrical
3 Project management US$1.00 US$1.00
Co.,Ltd, CN C
Jinshanmen Electrical
4 Electrical design (First Unit) US$1.00 US$1.00
Co.,Ltd, CN D
Jinshanmen Electrical
5 Electrical design (Subsequent Units) US$1.00 US$1.00
Co.,Ltd, CN E
Jinshanmen Electrical
6 Mechanical design (First Unit) US$1.00 US$1.00
Co.,Ltd, CN F
Jinshanmen Electrical
7 Mechanical design (Subsequent Units) US$1.00 US$1.00
Co.,Ltd, CN G

8 Radiators / Coolers Fujian Sanmen Co.,Ltd. CN US$183.00 US$183.00


H

9 Copper - Foreign N/A US$0.00 US$0.00


I
Changjiang tongye Co,Ltd,
10 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local US$1,277.00 US$1,277.00
CN J
Shanghai BaoGang Co.,Ltd.
11 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel US$693.50 US$693.50
CN K
Sanmen Tenlong Co.,Ltd,
12 Tap changer US$15.00 US$15.00
CN L

13 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings Hunan Liling Co.,Ltd US$5.00 US$5.00
M

14 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings Hunan Liling Co.,Ltd US$3.00 US$3.00

15 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
16 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material US$182.50 US$182.50
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
17 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel US$182.50 US$182.50
CN

18 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil Xinjiang Karamay Oil US$365.00 US$365.00

Jinshanmen Electrical
19 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
20 Indirect Labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
21 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%) US$182.50 US$182.50
Co.,Ltd, CN
Jinshanmen Electrical
22 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5% US$109.50 US$109.50
Co.,Ltd, CN
Additional cost for surface finishes and painting for Jinshanmen Electrical
23 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. US$2.00 US$2.00
Coastal specification (material) Co.,Ltd, CN
Jinshanmen Electrical
24 Additional cost for Coastal specification (labour) US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
25 Testing : Impulse type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
26 temperature rise type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
27 Tank stiffnes type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
28 Tank fatigue type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
29 Short circuit type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
30 Factory Routine Testing US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
31 Testing during / after Transportation US$2.00 US$2.00
Co.,Ltd, CN

32 Importation N/A US$0.00 US$0.00

33 Non-Factory Overheads N/A US$0.00 US$0.00

34 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL N/A US$0.00 US$0.00

Final NETT Price Excluding Local Transport (First Unit) R 3,515.50

Final NETT Price Excluding Local Transport (Subsequent Units) R 3,515.50


ENQUIRY N° ACTIVITY SCHEDULE OTHER INFORMATION (MANDATORY)
ESKOM DISTRIBUTION TRANSFORMERS

SUPPLIER NAME: Jinshanmen Electrical Co.,Ltd, MATERIAL WEIGHTS

ITEM kVA RATING 315 kVA Inland / Coastal Inland Material Units(kg/Ltrs)

NUMBERs Copper - Local 229.00


(REF TRANSFORMER MV 11 kV Copper - Foreign N/A
SUMMARY) DETAILS LV 420 V
Core Steel 426.00
Mild Steel 240.00
Aluminium N/A
032 SAP Nos 404758 Transformer Oil 200.00
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Item No Cost allocation PS5 Allocation Cost Elements CPA Formula
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
1 Head office overheads US$1.00 US$1.00
Co.,Ltd, CN A
Jinshanmen Electrical
2 Factory Overheads US$292.00 US$292.00
Co.,Ltd, CN B
Jinshanmen Electrical
3 Project management US$1.00 US$1.00
Co.,Ltd, CN C
Jinshanmen Electrical
4 Electrical design (First Unit) US$1.00 US$1.00
Co.,Ltd, CN D
Jinshanmen Electrical
5 Electrical design (Subsequent Units) US$1.00 US$1.00
Co.,Ltd, CN E
Jinshanmen Electrical
6 Mechanical design (First Unit) US$1.00 US$1.00
Co.,Ltd, CN F
Jinshanmen Electrical
7 Mechanical design (Subsequent Units) US$1.00 US$1.00
Co.,Ltd, CN G

8 Radiators / Coolers Fujian Sanmen Co.,Ltd. CN US$183.00 US$183.00


H

9 Copper - Foreign N/A US$0.00 US$0.00


I
Changjiang tongye Co,Ltd,
10 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local US$1,277.00 US$1,277.00
CN J
Shanghai BaoGang Co.,Ltd.
11 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel US$693.50 US$693.50
CN K
Sanmen Tenlong Co.,Ltd,
12 Tap changer US$15.00 US$15.00
CN L

13 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings Hunan Liling Co.,Ltd US$5.00 US$5.00
M

14 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings Hunan Liling Co.,Ltd US$3.00 US$3.00

15 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
16 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material US$182.50 US$182.50
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
17 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel US$182.50 US$182.50
CN

18 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil Xinjiang Karamay Oil US$365.00 US$365.00

Jinshanmen Electrical
19 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
20 Indirect Labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
21 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%) US$182.50 US$182.50
Co.,Ltd, CN
Jinshanmen Electrical
22 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5% US$109.50 US$109.50
Co.,Ltd, CN
Additional cost for surface finishes and painting for Jinshanmen Electrical
23 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. US$2.00 US$2.00
Coastal specification (material) Co.,Ltd, CN
Jinshanmen Electrical
24 Additional cost for Coastal specification (labour) US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
25 Testing : Impulse type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
26 temperature rise type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
27 Tank stiffnes type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
28 Tank fatigue type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
29 Short circuit type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
30 Factory Routine Testing US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
31 Testing during / after Transportation US$2.00 US$2.00
Co.,Ltd, CN

32 Importation N/A US$0.00 US$0.00

33 Non-Factory Overheads N/A US$0.00 US$0.00

34 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL N/A US$0.00 US$0.00

Final NETT Price Excluding Local Transport (First Unit) R 3,515.50

Final NETT Price Excluding Local Transport (Subsequent Units) R 3,515.50


ENQUIRY N° ACTIVITY SCHEDULE OTHER INFORMATION (MANDATORY)
ESKOM DISTRIBUTION TRANSFORMERS

SUPPLIER NAME: Jinshanmen Electrical Co.,Ltd, MATERIAL WEIGHTS

ITEM kVA RATING 315 kVA Inland / Coastal Coastal Material Units(kg/Ltrs)

NUMBERs Copper - Local 260.00


(REF TRANSFORMER MV 22 kV Copper - Foreign N/A
SUMMARY) DETAILS LV 420 V
Core Steel 485.00
Mild Steel 280.00
Aluminium N/A
033 SAP Nos 175096 Transformer Oil 260.00
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Item No Cost allocation PS5 Allocation Cost Elements CPA Formula
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
1 Head office overheads US$1.00 US$1.00
Co.,Ltd, CN A
Jinshanmen Electrical
2 Factory Overheads US$320.00 US$320.00
Co.,Ltd, CN B
Jinshanmen Electrical
3 Project management US$1.00 US$1.00
Co.,Ltd, CN C
Jinshanmen Electrical
4 Electrical design (First Unit) US$1.00 US$1.00
Co.,Ltd, CN D
Jinshanmen Electrical
5 Electrical design (Subsequent Units) US$1.00 US$1.00
Co.,Ltd, CN E
Jinshanmen Electrical
6 Mechanical design (First Unit) US$1.00 US$1.00
Co.,Ltd, CN F
Jinshanmen Electrical
7 Mechanical design (Subsequent Units) US$1.00 US$1.00
Co.,Ltd, CN G

8 Radiators / Coolers Fujian Sanmen Co.,Ltd. CN US$200.00 US$200.00


H

9 Copper - Foreign N/A US$0.00 US$0.00


I
Changjiang tongye Co,Ltd,
10 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local US$1,400.00 US$1,400.00
CN J
Shanghai BaoGang Co.,Ltd.
11 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel US$760.00 US$760.00
CN K
Sanmen Tenlong Co.,Ltd,
12 Tap changer US$50.00 US$50.00
CN L

13 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings Hunan Liling Co.,Ltd US$16.00 US$16.00
M

14 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings Hunan Liling Co.,Ltd US$3.00 US$3.00

15 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
16 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material US$200.00 US$200.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
17 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel US$200.00 US$200.00
CN

18 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil Xinjiang Karamay Oil US$400.00 US$400.00

Jinshanmen Electrical
19 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
20 Indirect Labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
21 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%) US$200.00 US$200.00
Co.,Ltd, CN
Jinshanmen Electrical
22 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5% US$120.00 US$120.00
Co.,Ltd, CN
Additional cost for surface finishes and painting for Jinshanmen Electrical
23 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. US$2.00 US$2.00
Coastal specification (material) Co.,Ltd, CN
Jinshanmen Electrical
24 Additional cost for Coastal specification (labour) US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
25 Testing : Impulse type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
26 temperature rise type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
27 Tank stiffnes type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
28 Tank fatigue type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
29 Short circuit type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
30 Factory Routine Testing US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
31 Testing during / after Transportation US$2.00 US$2.00
Co.,Ltd, CN

32 Importation N/A US$0.00 US$0.00

33 Non-Factory Overheads N/A US$0.00 US$0.00

34 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL N/A US$0.00 US$0.00

Final NETT Price Excluding Local Transport (First Unit) R 3,894.00

Final NETT Price Excluding Local Transport (Subsequent Units) R 3,894.00


ENQUIRY N° ACTIVITY SCHEDULE OTHER INFORMATION (MANDATORY)
ESKOM DISTRIBUTION TRANSFORMERS

SUPPLIER NAME: Jinshanmen Electrical Co.,Ltd, MATERIAL WEIGHTS

ITEM kVA RATING 315 kVA Inland / Coastal Inland Material Units(kg/Ltrs)

NUMBERs Copper - Local 260.00


(REF TRANSFORMER MV 22 kV Copper - Foreign N/A
SUMMARY) DETAILS LV 420 V
Core Steel 485.00
Mild Steel 280.00
Aluminium N/A
034 SAP Nos 402818 Transformer Oil 260.00
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Item No Cost allocation PS5 Allocation Cost Elements CPA Formula
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
1 Head office overheads US$1.00 US$1.00
Co.,Ltd, CN A
Jinshanmen Electrical
2 Factory Overheads US$320.00 US$320.00
Co.,Ltd, CN B
Jinshanmen Electrical
3 Project management US$1.00 US$1.00
Co.,Ltd, CN C
Jinshanmen Electrical
4 Electrical design (First Unit) US$1.00 US$1.00
Co.,Ltd, CN D
Jinshanmen Electrical
5 Electrical design (Subsequent Units) US$1.00 US$1.00
Co.,Ltd, CN E
Jinshanmen Electrical
6 Mechanical design (First Unit) US$1.00 US$1.00
Co.,Ltd, CN F
Jinshanmen Electrical
7 Mechanical design (Subsequent Units) US$1.00 US$1.00
Co.,Ltd, CN G

8 Radiators / Coolers Fujian Sanmen Co.,Ltd. CN US$200.00 US$200.00


H

9 Copper - Foreign N/A US$0.00 US$0.00


I
Changjiang tongye Co,Ltd,
10 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local US$1,400.00 US$1,400.00
CN J
Shanghai BaoGang Co.,Ltd.
11 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel US$760.00 US$760.00
CN K
Sanmen Tenlong Co.,Ltd,
12 Tap changer US$50.00 US$50.00
CN L

13 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings Hunan Liling Co.,Ltd US$16.00 US$16.00
M

14 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings Hunan Liling Co.,Ltd US$3.00 US$3.00

15 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
16 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material US$200.00 US$200.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
17 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel US$200.00 US$200.00
CN

18 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil Xinjiang Karamay Oil US$400.00 US$400.00

Jinshanmen Electrical
19 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
20 Indirect Labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
21 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%) US$200.00 US$200.00
Co.,Ltd, CN
Jinshanmen Electrical
22 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5% US$120.00 US$120.00
Co.,Ltd, CN
Additional cost for surface finishes and painting for Jinshanmen Electrical
23 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. US$2.00 US$2.00
Coastal specification (material) Co.,Ltd, CN
Jinshanmen Electrical
24 Additional cost for Coastal specification (labour) US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
25 Testing : Impulse type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
26 temperature rise type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
27 Tank stiffnes type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
28 Tank fatigue type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
29 Short circuit type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
30 Factory Routine Testing US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
31 Testing during / after Transportation US$2.00 US$2.00
Co.,Ltd, CN

32 Importation N/A US$0.00 US$0.00

33 Non-Factory Overheads N/A US$0.00 US$0.00

34 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL N/A US$0.00 US$0.00

Final NETT Price Excluding Local Transport (First Unit) R 3,894.00

Final NETT Price Excluding Local Transport (Subsequent Units) R 3,894.00


ENQUIRY N° ACTIVITY SCHEDULE OTHER INFORMATION (MANDATORY)
ESKOM DISTRIBUTION TRANSFORMERS

SUPPLIER NAME: Jinshanmen Electrical Co.,Ltd, MATERIAL WEIGHTS

ITEM kVA RATING 315 kVA Inland / Coastal Coastal Material Units(kg/Ltrs)

NUMBERs Copper - Local 252.00


(REF TRANSFORMER MV 33 kV Copper - Foreign N/A
SUMMARY) DETAILS LV 420 V
Core Steel 468.00
Mild Steel 410.00
Aluminium N/A
035 SAP Nos 182717 Transformer Oil 400.00
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Item No Cost allocation PS5 Allocation Cost Elements CPA Formula
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
1 Head office overheads US$1.00 US$1.00
Co.,Ltd, CN A
Jinshanmen Electrical
2 Factory Overheads US$384.00 US$384.00
Co.,Ltd, CN B
Jinshanmen Electrical
3 Project management US$1.00 US$1.00
Co.,Ltd, CN C
Jinshanmen Electrical
4 Electrical design (First Unit) US$1.00 US$1.00
Co.,Ltd, CN D
Jinshanmen Electrical
5 Electrical design (Subsequent Units) US$1.00 US$1.00
Co.,Ltd, CN E
Jinshanmen Electrical
6 Mechanical design (First Unit) US$1.00 US$1.00
Co.,Ltd, CN F
Jinshanmen Electrical
7 Mechanical design (Subsequent Units) US$1.00 US$1.00
Co.,Ltd, CN G

8 Radiators / Coolers Fujian Sanmen Co.,Ltd. CN US$240.00 US$240.00


H

9 Copper - Foreign N/A US$0.00 US$0.00


I
Changjiang tongye Co,Ltd,
10 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local US$1,680.00 US$1,680.00
CN J
Shanghai BaoGang Co.,Ltd.
11 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel US$912.00 US$912.00
CN K
Sanmen Tenlong Co.,Ltd,
12 Tap changer US$68.00 US$68.00
CN L

13 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings Hunan Liling Co.,Ltd US$31.00 US$31.00
M

14 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings Hunan Liling Co.,Ltd US$3.00 US$3.00

15 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
16 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material US$240.00 US$240.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
17 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel US$240.00 US$240.00
CN

18 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil Xinjiang Karamay Oil US$480.00 US$480.00

Jinshanmen Electrical
19 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
20 Indirect Labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
21 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%) US$240.00 US$240.00
Co.,Ltd, CN
Jinshanmen Electrical
22 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5% US$144.00 US$144.00
Co.,Ltd, CN
Additional cost for surface finishes and painting for Jinshanmen Electrical
23 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. US$0.00 US$0.00
Coastal specification (material) Co.,Ltd, CN
Jinshanmen Electrical
24 Additional cost for Coastal specification (labour) US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
25 Testing : Impulse type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
26 temperature rise type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
27 Tank stiffnes type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
28 Tank fatigue type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
29 Short circuit type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
30 Factory Routine Testing US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
31 Testing during / after Transportation US$2.00 US$2.00
Co.,Ltd, CN

32 Importation N/A US$0.00 US$0.00

33 Non-Factory Overheads N/A US$0.00 US$0.00

34 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL N/A US$0.00 US$0.00

Final NETT Price Excluding Local Transport (First Unit) R 4,685.00

Final NETT Price Excluding Local Transport (Subsequent Units) R 4,685.00


ENQUIRY N° ACTIVITY SCHEDULE OTHER INFORMATION (MANDATORY)
ESKOM DISTRIBUTION TRANSFORMERS

SUPPLIER NAME: Jinshanmen Electrical Co.,Ltd, MATERIAL WEIGHTS

ITEM kVA RATING 315 kVA Inland / Coastal Inland Material Units(kg/Ltrs)

NUMBERs Copper - Local 252.00


(REF TRANSFORMER MV 33 kV Copper - Foreign N/A
SUMMARY) DETAILS LV 420 V
Core Steel 468.00
Mild Steel 410.00
Aluminium N/A
036 SAP Nos 170782 Transformer Oil 400.00
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Item No Cost allocation PS5 Allocation Cost Elements CPA Formula
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
1 Head office overheads US$1.00 US$1.00
Co.,Ltd, CN A
Jinshanmen Electrical
2 Factory Overheads US$384.00 US$384.00
Co.,Ltd, CN B
Jinshanmen Electrical
3 Project management US$1.00 US$1.00
Co.,Ltd, CN C
Jinshanmen Electrical
4 Electrical design (First Unit) US$1.00 US$1.00
Co.,Ltd, CN D
Jinshanmen Electrical
5 Electrical design (Subsequent Units) US$1.00 US$1.00
Co.,Ltd, CN E
Jinshanmen Electrical
6 Mechanical design (First Unit) US$1.00 US$1.00
Co.,Ltd, CN F
Jinshanmen Electrical
7 Mechanical design (Subsequent Units) US$1.00 US$1.00
Co.,Ltd, CN G

8 Radiators / Coolers Fujian Sanmen Co.,Ltd. CN US$240.00 US$240.00


H

9 Copper - Foreign N/A US$0.00 US$0.00


I
Changjiang tongye Co,Ltd,
10 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local US$1,680.00 US$1,680.00
CN J
Shanghai BaoGang Co.,Ltd.
11 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel US$912.00 US$912.00
CN K
Sanmen Tenlong Co.,Ltd,
12 Tap changer US$68.00 US$68.00
CN L

13 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings Hunan Liling Co.,Ltd US$31.00 US$31.00
M

14 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings Hunan Liling Co.,Ltd US$3.00 US$3.00

15 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
16 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material US$240.00 US$240.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
17 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel US$240.00 US$240.00
CN

18 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil Xinjiang Karamay Oil US$480.00 US$480.00

Jinshanmen Electrical
19 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
20 Indirect Labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
21 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%) US$240.00 US$240.00
Co.,Ltd, CN
Jinshanmen Electrical
22 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5% US$144.00 US$144.00
Co.,Ltd, CN
Additional cost for surface finishes and painting for Jinshanmen Electrical
23 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. US$0.00 US$0.00
Coastal specification (material) Co.,Ltd, CN
Jinshanmen Electrical
24 Additional cost for Coastal specification (labour) US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
25 Testing : Impulse type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
26 temperature rise type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
27 Tank stiffnes type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
28 Tank fatigue type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
29 Short circuit type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
30 Factory Routine Testing US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
31 Testing during / after Transportation US$2.00 US$2.00
Co.,Ltd, CN

32 Importation N/A US$0.00 US$0.00

33 Non-Factory Overheads N/A US$0.00 US$0.00

34 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL N/A US$0.00 US$0.00

Final NETT Price Excluding Local Transport (First Unit) R 4,685.00

Final NETT Price Excluding Local Transport (Subsequent Units) R 4,685.00


ENQUIRY N° ACTIVITY SCHEDULE OTHER INFORMATION (MANDATORY)
ESKOM DISTRIBUTION TRANSFORMERS

SUPPLIER NAME: Jinshanmen Electrical Co.,Ltd, MATERIAL WEIGHTS

ITEM kVA RATING 500 kVA Inland / Coastal Coastal Material Units(kg/Ltrs)

NUMBERs Copper - Local 328.00


(REF TRANSFORMER MV 11 kV Copper - Foreign N/A

SUMMARY) DETAILS LV 420 V


Core Steel 607.00
Mild Steel 332.00
Aluminium N/A
037 SAP Nos 175093 Transformer Oil 235.00
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Item No Cost allocation PS5 Allocation Cost Elements CPA Formula
Factory of Origin CPA
FIRST UNIT FIRST UNIT
Formula
Jinshanmen Electrical
1 Head office overheads
Co.,Ltd, CN
US$1.00 US$1.00 A
Jinshanmen Electrical
2 Factory Overheads
Co.,Ltd, CN
US$388.00 US$388.00 B
Jinshanmen Electrical
3 Project management
Co.,Ltd, CN
US$1.00 US$1.00 C
Jinshanmen Electrical
4 Electrical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 D
Jinshanmen Electrical
5 Electrical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 E
Jinshanmen Electrical
6 Mechanical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 F
Jinshanmen Electrical
7 Mechanical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 G

8 Radiators / Coolers Fujian Sanmen Co.,Ltd. CN US$242.50 US$242.50 H

9 Copper - Foreign N/A US$0.00 US$0.00 I


Changjiang tongye Co,Ltd,
10 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local
CN
US$1,700.00 US$1,700.00 J
Shanghai BaoGang Co.,Ltd.
11 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel
CN
US$950.00 US$950.00 K
Sanmen Tenlong Co.,Ltd,
12 Tap changer
CN
US$15.00 US$15.00 L

13 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings Hunan Liling Co.,Ltd US$5.00 US$5.00 M

14 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings Hunan Liling Co.,Ltd US$3.00 US$3.00

15 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
16 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material US$250.00 US$250.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
17 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel US$300.00 US$300.00
CN

18 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil Xinjiang Karamay Oil US$485.00 US$485.00

Jinshanmen Electrical
19 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
20 Indirect Labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
21 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%) US$25.00 US$25.00
Co.,Ltd, CN
Jinshanmen Electrical
22 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5% US$242.50 US$242.50
Co.,Ltd, CN
Additional cost for surface finishes and painting for Jinshanmen Electrical
23 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. US$145.50 US$145.50
Coastal specification (material) Co.,Ltd, CN
Jinshanmen Electrical
24 Additional cost for Coastal specification (labour) US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
25 Testing : Impulse type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
26 temperature rise type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
27 Tank stiffnes type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
28 Tank fatigue type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
29 Short circuit type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
30 Factory Routine Testing US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
31 Testing during / after Transportation US$2.00 US$2.00
Co.,Ltd, CN

32 Importation N/A US$0.00 US$0.00

33 Non-Factory Overheads N/A US$0.00 US$0.00

34 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL N/A US$0.00 US$0.00

Final NETT Price Excluding Local Transport (First Unit) R 4,774.50

Final NETT Price Excluding Local Transport (Subsequent Units) R 4,774.50


Total
Rands

Radiators

Copper

Mild Steel Plate

Transformer oil

Electrical Materials P.P.I

Actual labour costs

Aluminium

Tapchanger

Bushings

Insulation

Core Steel

Consumables

Coastal application - Zinc metal spray.


ENQUIRY N° ACTIVITY SCHEDULE OTHER INFORMATION (MANDATORY)
ESKOM DISTRIBUTION TRANSFORMERS

SUPPLIER NAME: Jinshanmen Electrical Co.,Ltd, MATERIAL WEIGHTS

ITEM kVA RATING 500 kVA Inland / Coastal Inland Material Units(kg/Ltrs)

NUMBERs Copper - Local 328.00


(REF TRANSFORMER MV 11 kV Copper - Foreign N/A

SUMMARY) DETAILS LV 420 V


Core Steel 607.00
Mild Steel 332.00
Aluminium N/A
038 SAP Nos 402021 Transformer Oil 235.00
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Item No Cost allocation PS5 Allocation Cost Elements CPA Formula
Factory of Origin CPA
FIRST UNIT FIRST UNIT
Formula
Jinshanmen Electrical
1 Head office overheads
Co.,Ltd, CN
US$1.00 US$1.00 A
Jinshanmen Electrical
2 Factory Overheads
Co.,Ltd, CN
US$388.00 US$388.00 B
Jinshanmen Electrical
3 Project management
Co.,Ltd, CN
US$1.00 US$1.00 C
Jinshanmen Electrical
4 Electrical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 D
Jinshanmen Electrical
5 Electrical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 E
Jinshanmen Electrical
6 Mechanical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 F
Jinshanmen Electrical
7 Mechanical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 G

8 Radiators / Coolers Fujian Sanmen Co.,Ltd. CN US$242.50 US$242.50 H

9 Copper - Foreign N/A US$0.00 US$0.00 I


Changjiang tongye Co,Ltd,
10 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local
CN
US$1,700.00 US$1,700.00 J
Shanghai BaoGang Co.,Ltd.
11 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel
CN
US$950.00 US$950.00 K
Sanmen Tenlong Co.,Ltd,
12 Tap changer
CN
US$15.00 US$15.00 L

13 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings Hunan Liling Co.,Ltd US$5.00 US$5.00 M

14 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings Hunan Liling Co.,Ltd US$3.00 US$3.00

15 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
16 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material US$250.00 US$250.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
17 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel US$300.00 US$300.00
CN

18 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil Xinjiang Karamay Oil US$485.00 US$485.00

Jinshanmen Electrical
19 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
20 Indirect Labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
21 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%) US$25.00 US$25.00
Co.,Ltd, CN
Jinshanmen Electrical
22 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5% US$242.50 US$242.50
Co.,Ltd, CN
Additional cost for surface finishes and painting for Jinshanmen Electrical
23 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. US$145.50 US$145.50
Coastal specification (material) Co.,Ltd, CN
Jinshanmen Electrical
24 Additional cost for Coastal specification (labour) US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
25 Testing : Impulse type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
26 temperature rise type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
27 Tank stiffnes type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
28 Tank fatigue type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
29 Short circuit type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
30 Factory Routine Testing US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
31 Testing during / after Transportation US$2.00 US$2.00
Co.,Ltd, CN

32 Importation N/A US$0.00 US$0.00

33 Non-Factory Overheads N/A US$0.00 US$0.00

34 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL N/A US$0.00 US$0.00

Final NETT Price Excluding Local Transport (First Unit) R 4,774.50

Final NETT Price Excluding Local Transport (Subsequent Units) R 4,774.50


Total
Rands

Radiators

Copper

Mild Steel Plate

Transformer oil

Electrical Materials P.P.I

Actual labour costs

Aluminium

Tapchanger

Bushings

Insulation

Core Steel

Consumables

Coastal application - Zinc metal spray.


ENQUIRY N° ACTIVITY SCHEDULE OTHER INFORMATION (MANDATORY)
ESKOM DISTRIBUTION TRANSFORMERS

SUPPLIER NAME: Jinshanmen Electrical Co.,Ltd, MATERIAL WEIGHTS

ITEM kVA RATING 500 kVA Inland / Coastal Coastal Material Units(kg/Ltrs)

NUMBERs Copper - Local 345.00


(REF TRANSFORMER MV 22 kV Copper - Foreign N/A

SUMMARY) DETAILS LV 420 V


Core Steel 640.00
Mild Steel 390.00
Aluminium N/A
039 SAP Nos 175094 Transformer Oil 335.00
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Item No Cost allocation PS5 Allocation Cost Elements CPA Formula
Factory of Origin CPA
FIRST UNIT SUBSEQUENT UNITS
Formula
Jinshanmen Electrical
1 Head office overheads
Co.,Ltd, CN
US$1.00 US$1.00 A
Jinshanmen Electrical
2 Factory Overheads
Co.,Ltd, CN
US$422.40 US$422.40 B
Jinshanmen Electrical
3 Project management
Co.,Ltd, CN
US$1.00 US$1.00 C
Jinshanmen Electrical
4 Electrical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 D
Jinshanmen Electrical
5 Electrical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 E
Jinshanmen Electrical
6 Mechanical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 F
Jinshanmen Electrical
7 Mechanical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 G

8 Radiators / Coolers Fujian Sanmen Co.,Ltd. CN US$254.00 US$254.00 H

9 Copper - Foreign N/A US$0.00 US$0.00 I


Changjiang tongye Co,Ltd,
10 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local
CN
US$1,848.00 US$1,848.00 J
Shanghai BaoGang Co.,Ltd.
11 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel
CN
US$1,003.20 US$1,003.20 K
Sanmen Tenlong Co.,Ltd,
12 Tap changer
CN
US$50.00 US$50.00 L

13 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings Hunan Liling Co.,Ltd US$16.00 US$16.00 M

14 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings Hunan Liling Co.,Ltd US$3.00 US$3.00

15 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
16 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material US$264.00 US$264.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
17 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel US$264.00 US$264.00
CN

18 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil Xinjiang Karamay Oil US$528.00 US$528.00

Jinshanmen Electrical
19 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
20 Indirect Labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
21 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%) US$264.00 US$264.00
Co.,Ltd, CN
Jinshanmen Electrical
22 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5% US$158.40 US$158.40
Co.,Ltd, CN
Additional cost for surface finishes and painting for Jinshanmen Electrical
23 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. US$2.00 US$2.00
Coastal specification (material) Co.,Ltd, CN
Jinshanmen Electrical
24 Additional cost for Coastal specification (labour) US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
25 Testing : Impulse type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
26 temperature rise type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
27 Tank stiffnes type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
28 Tank fatigue type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
29 Short circuit type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
30 Factory Routine Testing US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
31 Testing during / after Transportation US$2.00 US$2.00
Co.,Ltd, CN

32 Importation N/A US$0.00 US$0.00

33 Non-Factory Overheads N/A US$0.00 US$0.00

34 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL N/A US$0.00 US$0.00

Final NETT Price Excluding Local Transport (First Unit) R 5,100.00

Final NETT Price Excluding Local Transport (Subsequent Units) R 5,100.00


Total
Rands

Radiators

Copper

Mild Steel Plate

Transformer oil

Electrical Materials P.P.I

Actual labour costs

Aluminium

Tapchanger

Bushings

Insulation

Core Steel

Consumables

Coastal application - Zinc metal spray.


ENQUIRY N° ACTIVITY SCHEDULE OTHER INFORMATION (MANDATORY)
ESKOM DISTRIBUTION TRANSFORMERS

SUPPLIER NAME: Jinshanmen Electrical Co.,Ltd, MATERIAL WEIGHTS

ITEM kVA RATING 500 kVA Inland / Coastal Inland Material Units(kg/Ltrs)

NUMBERs Copper - Local 345.00


(REF TRANSFORMER MV 22 kV Copper - Foreign N/A

SUMMARY) DETAILS LV 420 V


Core Steel 640.00
Mild Steel 390.00
Aluminium N/A
040 SAP Nos 402023 Transformer Oil 335.00
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Item No Cost allocation PS5 Allocation Cost Elements CPA Formula
Factory of Origin CPA
FIRST UNIT SUBSEQUENT UNITS
Formula
Jinshanmen Electrical
1 Head office overheads
Co.,Ltd, CN
US$1.00 US$1.00 A
Jinshanmen Electrical
2 Factory Overheads
Co.,Ltd, CN
US$422.40 US$422.40 B
Jinshanmen Electrical
3 Project management
Co.,Ltd, CN
US$1.00 US$1.00 C
Jinshanmen Electrical
4 Electrical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 D
Jinshanmen Electrical
5 Electrical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 E
Jinshanmen Electrical
6 Mechanical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 F
Jinshanmen Electrical
7 Mechanical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 G

8 Radiators / Coolers Fujian Sanmen Co.,Ltd. CN US$254.00 US$254.00 H

9 Copper - Foreign N/A US$0.00 US$0.00 I


Changjiang tongye Co,Ltd,
10 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local
CN
US$1,848.00 US$1,848.00 J
Shanghai BaoGang Co.,Ltd.
11 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel
CN
US$1,003.20 US$1,003.20 K
Sanmen Tenlong Co.,Ltd,
12 Tap changer
CN
US$50.00 US$50.00 L

13 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings Hunan Liling Co.,Ltd US$16.00 US$16.00 M

14 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings Hunan Liling Co.,Ltd US$3.00 US$3.00

15 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
16 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material US$264.00 US$264.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
17 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel US$264.00 US$264.00
CN

18 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil Xinjiang Karamay Oil US$528.00 US$528.00

Jinshanmen Electrical
19 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
20 Indirect Labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
21 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%) US$264.00 US$264.00
Co.,Ltd, CN
Jinshanmen Electrical
22 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5% US$158.40 US$158.40
Co.,Ltd, CN
Additional cost for surface finishes and painting for Jinshanmen Electrical
23 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. US$2.00 US$2.00
Coastal specification (material) Co.,Ltd, CN
Jinshanmen Electrical
24 Additional cost for Coastal specification (labour) US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
25 Testing : Impulse type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
26 temperature rise type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
27 Tank stiffnes type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
28 Tank fatigue type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
29 Short circuit type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
30 Factory Routine Testing US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
31 Testing during / after Transportation US$2.00 US$2.00
Co.,Ltd, CN

32 Importation N/A US$0.00 US$0.00

33 Non-Factory Overheads N/A US$0.00 US$0.00

34 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL N/A US$0.00 US$0.00

Final NETT Price Excluding Local Transport (First Unit) R 5,100.00

Final NETT Price Excluding Local Transport (Subsequent Units) R 5,100.00


Total
Rands

Radiators

Copper

Mild Steel Plate

Transformer oil

Electrical Materials P.P.I

Actual labour costs

Aluminium

Tapchanger

Bushings

Insulation

Core Steel

Consumables

Coastal application - Zinc metal spray.


ENQUIRY N° ACTIVITY SCHEDULE OTHER INFORMATION (MANDATORY)
ESKOM DISTRIBUTION TRANSFORMERS

SUPPLIER NAME: Jinshanmen Electrical Co.,Ltd, MATERIAL WEIGHTS

ITEM kVA RATING 500 kVA Inland / Coastal Coastal Material Units(kg/Ltrs)

NUMBERs Copper - Local 326.00


(REF TRANSFORMER MV 33 kV Copper - Foreign N/A

SUMMARY) DETAILS LV 420 V


Core Steel 604.00
Mild Steel 520.00
Aluminium N/A
041 SAP Nos 182718 Transformer Oil 510.00
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Item No Cost allocation PS5 Allocation Cost Elements CPA Formula
Factory of Origin CPA
FIRST UNIT SUBSEQUENT UNITS
Formula
Jinshanmen Electrical
1 Head office overheads
Co.,Ltd, CN
US$1.00 US$1.00 A
Jinshanmen Electrical
2 Factory Overheads
Co.,Ltd, CN
US$526.50 US$526.50 B
Jinshanmen Electrical
3 Project management
Co.,Ltd, CN
US$1.00 US$1.00 C
Jinshanmen Electrical
4 Electrical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 D
Jinshanmen Electrical
5 Electrical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 E
Jinshanmen Electrical
6 Mechanical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 F
Jinshanmen Electrical
7 Mechanical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 G

8 Radiators / Coolers Fujian Sanmen Co.,Ltd. CN US$328.50 US$328.50 H

9 Copper - Foreign N/A US$0.00 US$0.00 I


Changjiang tongye Co,Ltd,
10 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local
CN
US$2,300.00 US$2,300.00 J
Shanghai BaoGang Co.,Ltd.
11 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel
CN
US$1,248.30 US$1,248.30 K
Sanmen Tenlong Co.,Ltd,
12 Tap changer
CN
US$68.00 US$68.00 L

13 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings Hunan Liling Co.,Ltd US$31.00 US$31.00 M

14 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings Hunan Liling Co.,Ltd US$3.00 US$3.00

15 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
16 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material US$262.80 US$262.80
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
17 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel US$394.20 US$394.20
CN

18 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil Xinjiang Karamay Oil US$670.00 US$670.00

Jinshanmen Electrical
19 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
20 Indirect Labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
21 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%) US$328.50 US$328.50
Co.,Ltd, CN
Jinshanmen Electrical
22 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5% US$197.10 US$197.10
Co.,Ltd, CN
Additional cost for surface finishes and painting for Jinshanmen Electrical
23 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. US$2.00 US$2.00
Coastal specification (material) Co.,Ltd, CN
Jinshanmen Electrical
24 Additional cost for Coastal specification (labour) US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
25 Testing : Impulse type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
26 temperature rise type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
27 Tank stiffnes type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
28 Tank fatigue type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
29 Short circuit type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
30 Factory Routine Testing US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
31 Testing during / after Transportation US$2.00 US$2.00
Co.,Ltd, CN

32 Importation N/A US$0.00 US$0.00

33 Non-Factory Overheads N/A US$0.00 US$0.00

34 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL N/A US$0.00 US$0.00

Final NETT Price Excluding Local Transport (First Unit) R 6,382.90

Final NETT Price Excluding Local Transport (Subsequent Units) R 6,382.90


Total
Rands

Radiators

Copper

Mild Steel Plate

Transformer oil

Electrical Materials P.P.I

Actual labour costs

Aluminium

Tapchanger

Bushings

Insulation

Core Steel

Consumables

Coastal application - Zinc metal spray.


ENQUIRY N° ACTIVITY SCHEDULE OTHER INFORMATION (MANDATORY)
ESKOM DISTRIBUTION TRANSFORMERS

SUPPLIER NAME: Jinshanmen Electrical Co.,Ltd, MATERIAL WEIGHTS

ITEM kVA RATING 500 kVA Inland / Coastal inland Material Units(kg/Ltrs)

NUMBERs Copper - Local 326.00


(REF TRANSFORMER MV 33 kV Copper - Foreign N/A

SUMMARY) DETAILS LV 420 V


Core Steel 604.00
Mild Steel 520.00
Aluminium N/A
042 SAP Nos 170783 Transformer Oil 510.00
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Item No Cost allocation PS5 Allocation Cost Elements CPA Formula
Factory of Origin CPA
FIRST UNIT SUBSEQUENT UNITS
Formula
Jinshanmen Electrical
1 Head office overheads
Co.,Ltd, CN
US$1.00 US$1.00 A
Jinshanmen Electrical
2 Factory Overheads
Co.,Ltd, CN
US$526.50 US$526.50 B
Jinshanmen Electrical
3 Project management
Co.,Ltd, CN
US$1.00 US$1.00 C
Jinshanmen Electrical
4 Electrical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 D
Jinshanmen Electrical
5 Electrical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 E
Jinshanmen Electrical
6 Mechanical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 F
Jinshanmen Electrical
7 Mechanical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 G

8 Radiators / Coolers Fujian Sanmen Co.,Ltd. CN US$328.50 US$328.50 H

9 Copper - Foreign N/A US$0.00 US$0.00 I


Changjiang tongye Co,Ltd,
10 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local
CN
US$2,300.00 US$2,300.00 J
Shanghai BaoGang Co.,Ltd.
11 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel
CN
US$1,248.30 US$1,248.30 K
Sanmen Tenlong Co.,Ltd,
12 Tap changer
CN
US$68.00 US$68.00 L

13 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings Hunan Liling Co.,Ltd US$31.00 US$31.00 M

14 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings Hunan Liling Co.,Ltd US$3.00 US$3.00

15 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
16 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material US$262.80 US$262.80
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
17 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel US$394.20 US$394.20
CN

18 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil Xinjiang Karamay Oil US$670.00 US$670.00

Jinshanmen Electrical
19 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
20 Indirect Labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
21 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%) US$328.50 US$328.50
Co.,Ltd, CN
Jinshanmen Electrical
22 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5% US$197.10 US$197.10
Co.,Ltd, CN
Additional cost for surface finishes and painting for Jinshanmen Electrical
23 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. US$2.00 US$2.00
Coastal specification (material) Co.,Ltd, CN
Jinshanmen Electrical
24 Additional cost for Coastal specification (labour) US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
25 Testing : Impulse type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
26 temperature rise type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
27 Tank stiffnes type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
28 Tank fatigue type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
29 Short circuit type test US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
30 Factory Routine Testing US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
31 Testing during / after Transportation US$2.00 US$2.00
Co.,Ltd, CN

32 Importation N/A US$0.00 US$0.00

33 Non-Factory Overheads N/A US$0.00 US$0.00

34 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL N/A US$0.00 US$0.00

Final NETT Price Excluding Local Transport (First Unit) R 6,382.90

Final NETT Price Excluding Local Transport (Subsequent Units) R 6,382.90


Total
Rands

Radiators

Copper

Mild Steel Plate

Transformer oil

Electrical Materials P.P.I

Actual labour costs

Aluminium

Tapchanger

Bushings

Insulation

Core Steel

Consumables

Coastal application - Zinc metal spray.


ENQUIRY N° ACTIVITY SCHEDULE OTHER INFORMATION (MANDATORY)
ESKOM DISTRIBUTION TRANSFORMERS

SUPPLIER NAME: Jinshanmen Electrical Co.,Ltd, MATERIAL WEIGHTS

ITEM kVA RATING 32 kVA Inland / Coastal Coastal Material Units(kg/Ltrs)

NUMBERs Copper - Local 40.25


(REF TRANSFORMER MV 11 kV Copper - Foreign N/A

SUMMARY) DETAILS LV +240v/-240v


Core Steel 74.75
Mild Steel 60.00
Aluminium N/A
043 SAP Nos 175097 Transformer Oil 50.00
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Item No Cost allocation PS5 Allocation Cost Elements CPA Formula
Factory of Origin CPA
FIRST UNIT SUBSEQUENT UNITS
Formula
Jinshanmen Electrical
1 Head office overheads
Co.,Ltd, CN
US$1.00 US$1.00 A
Jinshanmen Electrical
2 Factory Overheads
Co.,Ltd, CN
US$57.00 US$57.00 B
Jinshanmen Electrical
3 Project management
Co.,Ltd, CN
US$1.00 US$1.00 C
Jinshanmen Electrical
4 Electrical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 D
Jinshanmen Electrical
5 Electrical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 E
Jinshanmen Electrical
6 Mechanical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 F
Jinshanmen Electrical
7 Mechanical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 G

8 Radiators / Coolers Fujian Sanmen Co.,Ltd. CN US$35.35 US$35.35 H

9 Copper - Foreign N/A US$0.00 US$0.00 I


Changjiang tongye Co,Ltd,
10 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local
CN
US$247.45 US$247.45 J
Shanghai BaoGang Co.,Ltd.
11 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel
CN
US$134.50 US$134.50 K
Sanmen Tenlong Co.,Ltd,
12 Tap changer
CN
US$15.00 US$15.00 L

13 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings Hunan Liling Co.,Ltd US$5.00 US$5.00 M

14 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings Hunan Liling Co.,Ltd US$3.00 US$3.00

15 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
16 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material US$28.30 US$28.30
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
17 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel US$42.40 US$42.40
CN

18 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil Xinjiang Karamay Oil US$70.70 US$70.70

Jinshanmen Electrical
19 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
20 Indirect Labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
21 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%) US$35.00 US$35.00
Co.,Ltd, CN
Jinshanmen Electrical
22 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5% US$22.00 US$22.00
Co.,Ltd, CN
Additional cost for surface finishes and painting for Jinshanmen Electrical
23 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. US$2.00 US$2.00
Coastal specification (material) Co.,Ltd, CN
Jinshanmen Electrical
24 Additional cost for Coastal specification (labour) US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
25 Testing : Impulse type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
26 temperature rise type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
27 Tank stiffnes type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
28 Tank fatigue type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
29 Short circuit type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
30 Factory Routine Testing US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
31 Testing during / after Transportation US$1.00 US$1.00
Co.,Ltd, CN

32 Importation N/A US$0.00 US$0.00

33 Non-Factory Overheads N/A US$0.00 US$0.00

34 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL N/A US$0.00 US$0.00

Final NETT Price Excluding Local Transport (First Unit) R 713.70

Final NETT Price Excluding Local Transport (Subsequent Units) R 713.70


Total
Rands

Radiators

Copper

Mild Steel Plate

Transformer oil

Electrical Materials P.P.I

Actual labour costs

Aluminium

Tapchanger

Bushings

Insulation

Core Steel

Consumables

Coastal application - Zinc metal spray.


ENQUIRY N° ACTIVITY SCHEDULE OTHER INFORMATION (MANDATORY)
ESKOM DISTRIBUTION TRANSFORMERS

SUPPLIER NAME: Jinshanmen Electrical Co.,Ltd, MATERIAL WEIGHTS

ITEM kVA RATING 32 kVA Inland / Coastal Inland Material Units(kg/Ltrs)

NUMBERs Copper - Local 40.25


(REF TRANSFORMER MV 11 kV Copper - Foreign N/A

SUMMARY) DETAILS LV +240v/-240v


Core Steel 74.75
Mild Steel 60.00
Aluminium N/A
044 SAP Nos 170771 Transformer Oil 50.00
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Item No Cost allocation PS5 Allocation Cost Elements CPA Formula
Factory of Origin CPA
FIRST UNIT SUBSEQUENT UNITS
Formula
Jinshanmen Electrical
1 Head office overheads
Co.,Ltd, CN
US$1.00 US$1.00 A
Jinshanmen Electrical
2 Factory Overheads
Co.,Ltd, CN
US$57.00 US$57.00 B
Jinshanmen Electrical
3 Project management
Co.,Ltd, CN
US$1.00 US$1.00 C
Jinshanmen Electrical
4 Electrical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 D
Jinshanmen Electrical
5 Electrical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 E
Jinshanmen Electrical
6 Mechanical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 F
Jinshanmen Electrical
7 Mechanical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 G

8 Radiators / Coolers Fujian Sanmen Co.,Ltd. CN US$35.35 US$35.35 H

9 Copper - Foreign N/A US$0.00 US$0.00 I


Changjiang tongye Co,Ltd,
10 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local
CN
US$247.45 US$247.45 J
Shanghai BaoGang Co.,Ltd.
11 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel
CN
US$134.50 US$134.50 K
Sanmen Tenlong Co.,Ltd,
12 Tap changer
CN
US$15.00 US$15.00 L

13 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings Hunan Liling Co.,Ltd US$5.00 US$5.00 M

14 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings Hunan Liling Co.,Ltd US$3.00 US$3.00

15 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
16 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material US$28.30 US$28.30
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
17 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel US$42.40 US$42.40
CN

18 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil Xinjiang Karamay Oil US$70.70 US$70.70

Jinshanmen Electrical
19 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
20 Indirect Labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
21 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%) US$35.00 US$35.00
Co.,Ltd, CN
Jinshanmen Electrical
22 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5% US$22.00 US$22.00
Co.,Ltd, CN
Additional cost for surface finishes and painting for Jinshanmen Electrical
23 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. US$2.00 US$2.00
Coastal specification (material) Co.,Ltd, CN
Jinshanmen Electrical
24 Additional cost for Coastal specification (labour) US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
25 Testing : Impulse type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
26 temperature rise type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
27 Tank stiffnes type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
28 Tank fatigue type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
29 Short circuit type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
30 Factory Routine Testing US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
31 Testing during / after Transportation US$1.00 US$1.00
Co.,Ltd, CN

32 Importation N/A US$0.00 US$0.00

33 Non-Factory Overheads N/A US$0.00 US$0.00

34 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL N/A US$0.00 US$0.00

Final NETT Price Excluding Local Transport (First Unit) R 713.70

Final NETT Price Excluding Local Transport (Subsequent Units) R 713.70


Total
Rands

Radiators

Copper

Mild Steel Plate

Transformer oil

Electrical Materials P.P.I

Actual labour costs

Aluminium

Tapchanger

Bushings

Insulation

Core Steel

Consumables

Coastal application - Zinc metal spray.


ENQUIRY N° ACTIVITY SCHEDULE OTHER INFORMATION (MANDATORY)
ESKOM DISTRIBUTION TRANSFORMERS

SUPPLIER NAME: Jinshanmen Electrical Co.,Ltd, MATERIAL WEIGHTS

ITEM kVA RATING 32 kVA Inland / Coastal Coastal Material Units(kg/Ltrs)

NUMBERs Copper - Local 50.00


(REF TRANSFORMER MV 22 kV Copper - Foreign N/A

SUMMARY) DETAILS LV +240v/-240v


Core Steel 80.00
Mild Steel 70.00
Aluminium N/A
045 SAP Nos 175098 Transformer Oil 60.00
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Item No Cost allocation PS5 Allocation Cost Elements CPA Formula
Factory of Origin CPA
FIRST UNIT FIRST UNIT
Formula
Jinshanmen Electrical
1 Head office overheads
Co.,Ltd, CN
US$1.00 US$1.00 A
Jinshanmen Electrical
2 Factory Overheads
Co.,Ltd, CN
US$66.72 US$66.72 B
Jinshanmen Electrical
3 Project management
Co.,Ltd, CN
US$1.00 US$1.00 C
Jinshanmen Electrical
4 Electrical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 D
Jinshanmen Electrical
5 Electrical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 E
Jinshanmen Electrical
6 Mechanical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 F
Jinshanmen Electrical
7 Mechanical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 G

8 Radiators / Coolers Fujian Sanmen Co.,Ltd. CN US$41.70 US$41.70 H

9 Copper - Foreign N/A US$0.00 US$0.00 I


Changjiang tongye Co,Ltd,
10 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local
CN
US$291.90 US$291.90 J
Shanghai BaoGang Co.,Ltd.
11 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel
CN
US$156.46 US$156.46 K
Sanmen Tenlong Co.,Ltd,
12 Tap changer
CN
US$15.00 US$15.00 L

13 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings Hunan Liling Co.,Ltd US$5.00 US$5.00 M

14 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings Hunan Liling Co.,Ltd US$3.00 US$3.00

15 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
16 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material US$33.56 US$33.56
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
17 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel US$50.04 US$50.04
CN

18 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil Xinjiang Karamay Oil US$83.40 US$83.40

Jinshanmen Electrical
19 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
20 Indirect Labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
21 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%) US$41.70 US$41.70
Co.,Ltd, CN
Jinshanmen Electrical
22 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5% US$25.02 US$25.02
Co.,Ltd, CN
Additional cost for surface finishes and painting for Jinshanmen Electrical
23 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. US$2.00 US$2.00
Coastal specification (material) Co.,Ltd, CN
Jinshanmen Electrical
24 Additional cost for Coastal specification (labour) US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
25 Testing : Impulse type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
26 temperature rise type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
27 Tank stiffnes type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
28 Tank fatigue type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
29 Short circuit type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
30 Factory Routine Testing US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
31 Testing during / after Transportation US$1.00 US$1.00
Co.,Ltd, CN

32 Importation N/A US$0.00 US$0.00

33 Non-Factory Overheads N/A US$0.00 US$0.00

34 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL N/A US$0.00 US$0.00

Final NETT Price Excluding Local Transport (First Unit) R 831.50

Final NETT Price Excluding Local Transport (Subsequent Units) R 831.50


Total
Rands

Radiators

Copper

Mild Steel Plate

Transformer oil

Electrical Materials P.P.I

Actual labour costs

Aluminium

Tapchanger

Bushings

Insulation

Core Steel

Consumables

Coastal application - Zinc metal spray.


ENQUIRY N° ACTIVITY SCHEDULE OTHER INFORMATION (MANDATORY)
ESKOM DISTRIBUTION TRANSFORMERS

SUPPLIER NAME: Jinshanmen Electrical Co.,Ltd, MATERIAL WEIGHTS

ITEM kVA RATING 32 kVA Inland / Coastal Inland Material Units(kg/Ltrs)

NUMBERs Copper - Local 50.00


(REF TRANSFORMER MV 22 kV Copper - Foreign N/A

SUMMARY) DETAILS LV +240v/-240v


Core Steel 80.00
Mild Steel 70.00
Aluminium N/A
046 SAP Nos 170772 Transformer Oil 60.00
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Item No Cost allocation PS5 Allocation Cost Elements CPA Formula
Factory of Origin CPA
FIRST UNIT FIRST UNIT
Formula
Jinshanmen Electrical
1 Head office overheads
Co.,Ltd, CN
US$1.00 US$1.00 A
Jinshanmen Electrical
2 Factory Overheads
Co.,Ltd, CN
US$66.72 US$66.72 B
Jinshanmen Electrical
3 Project management
Co.,Ltd, CN
US$1.00 US$1.00 C
Jinshanmen Electrical
4 Electrical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 D
Jinshanmen Electrical
5 Electrical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 E
Jinshanmen Electrical
6 Mechanical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 F
Jinshanmen Electrical
7 Mechanical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 G

8 Radiators / Coolers Fujian Sanmen Co.,Ltd. CN US$41.70 US$41.70 H

9 Copper - Foreign N/A US$0.00 US$0.00 I


Changjiang tongye Co,Ltd,
10 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local
CN
US$291.90 US$291.90 J
Shanghai BaoGang Co.,Ltd.
11 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel
CN
US$156.46 US$156.46 K
Sanmen Tenlong Co.,Ltd,
12 Tap changer
CN
US$15.00 US$15.00 L

13 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings Hunan Liling Co.,Ltd US$5.00 US$5.00 M

14 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings Hunan Liling Co.,Ltd US$3.00 US$3.00

15 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
16 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material US$33.56 US$33.56
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
17 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel US$50.04 US$50.04
CN

18 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil Xinjiang Karamay Oil US$83.40 US$83.40

Jinshanmen Electrical
19 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
20 Indirect Labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
21 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%) US$41.70 US$41.70
Co.,Ltd, CN
Jinshanmen Electrical
22 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5% US$25.02 US$25.02
Co.,Ltd, CN
Additional cost for surface finishes and painting for Jinshanmen Electrical
23 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. US$2.00 US$2.00
Coastal specification (material) Co.,Ltd, CN
Jinshanmen Electrical
24 Additional cost for Coastal specification (labour) US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
25 Testing : Impulse type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
26 temperature rise type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
27 Tank stiffnes type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
28 Tank fatigue type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
29 Short circuit type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
30 Factory Routine Testing US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
31 Testing during / after Transportation US$1.00 US$1.00
Co.,Ltd, CN

32 Importation N/A US$0.00 US$0.00

33 Non-Factory Overheads N/A US$0.00 US$0.00

34 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL N/A US$0.00 US$0.00

Final NETT Price Excluding Local Transport (First Unit) R 831.50

Final NETT Price Excluding Local Transport (Subsequent Units) R 831.50


Total
Rands

Radiators

Copper

Mild Steel Plate

Transformer oil

Electrical Materials P.P.I

Actual labour costs

Aluminium

Tapchanger

Bushings

Insulation

Core Steel

Consumables

Coastal application - Zinc metal spray.


ENQUIRY N° ACTIVITY SCHEDULE OTHER INFORMATION (MANDATORY)
ESKOM DISTRIBUTION TRANSFORMERS

SUPPLIER NAME: Jinshanmen Electrical Co.,Ltd, MATERIAL WEIGHTS

ITEM kVA RATING 32 kVA Inland / Coastal Coastal Material Units(kg/Ltrs)

NUMBERs Copper - Local 60.00


(REF TRANSFORMER MV 33 kV Copper - Foreign N/A

SUMMARY) DETAILS LV +240v/-240v


Core Steel 95.00
Mild Steel 85.00
Aluminium N/A
047 SAP Nos 182719 Transformer Oil 75.00
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Item No Cost allocation PS5 Allocation Cost Elements CPA Formula
Factory of Origin CPA
FIRST UNIT FIRST UNIT
Formula
Jinshanmen Electrical
1 Head office overheads
Co.,Ltd, CN
US$1.00 US$1.00 A
Jinshanmen Electrical
2 Factory Overheads
Co.,Ltd, CN
US$65.00 US$65.00 B
Jinshanmen Electrical
3 Project management
Co.,Ltd, CN
US$1.00 US$1.00 C
Jinshanmen Electrical
4 Electrical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 D
Jinshanmen Electrical
5 Electrical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 E
Jinshanmen Electrical
6 Mechanical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 F
Jinshanmen Electrical
7 Mechanical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 G

8 Radiators / Coolers Fujian Sanmen Co.,Ltd. CN US$35.00 US$35.00 H

9 Copper - Foreign N/A US$0.00 US$0.00 I


Changjiang tongye Co,Ltd,
10 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local
CN
US$320.00 US$320.00 J
Shanghai BaoGang Co.,Ltd.
11 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel
CN
US$175.00 US$175.00 K
Sanmen Tenlong Co.,Ltd,
12 Tap changer
CN
US$68.00 US$68.00 L

13 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings Hunan Liling Co.,Ltd US$31.00 US$31.00 M

14 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings Hunan Liling Co.,Ltd US$3.00 US$3.00

15 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
16 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material US$38.72 US$38.72
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
17 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel US$45.00 US$45.00
CN

18 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil Xinjiang Karamay Oil US$90.00 US$90.00

Jinshanmen Electrical
19 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
20 Indirect Labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
21 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%) US$48.40 US$48.40
Co.,Ltd, CN
Jinshanmen Electrical
22 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5% US$29.04 US$29.04
Co.,Ltd, CN
Additional cost for surface finishes and painting for Jinshanmen Electrical
23 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. US$1.00 US$1.00
Coastal specification (material) Co.,Ltd, CN
Jinshanmen Electrical
24 Additional cost for Coastal specification (labour) US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
25 Testing : Impulse type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
26 temperature rise type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
27 Tank stiffnes type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
28 Tank fatigue type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
29 Short circuit type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
30 Factory Routine Testing US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
31 Testing during / after Transportation US$1.00 US$1.00
Co.,Ltd, CN

32 Importation N/A US$0.00 US$0.00

33 Non-Factory Overheads N/A US$0.00 US$0.00

34 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL N/A US$0.00 US$0.00

Final NETT Price Excluding Local Transport (First Unit) R 965.16

Final NETT Price Excluding Local Transport (Subsequent Units) R 965.16


Total
Rands

Radiators

Copper

Mild Steel Plate

Transformer oil

Electrical Materials P.P.I

Actual labour costs

Aluminium

Tapchanger

Bushings

Insulation

Core Steel

Consumables

Coastal application - Zinc metal spray.


ENQUIRY N° ACTIVITY SCHEDULE OTHER INFORMATION (MANDATORY)
ESKOM DISTRIBUTION TRANSFORMERS

SUPPLIER NAME: Jinshanmen Electrical Co.,Ltd, MATERIAL WEIGHTS

ITEM kVA RATING 32 kVA Inland / Coastal Inland Material Units(kg/Ltrs)

NUMBERs Copper - Local 60.00


(REF TRANSFORMER MV 33 kV Copper - Foreign N/A

SUMMARY) DETAILS LV +240v/-2340v


Core Steel 95.00
Mild Steel 85.00
Aluminium N/A
048 SAP Nos 170853 Transformer Oil 75.00
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Item No Cost allocation PS5 Allocation Cost Elements CPA Formula
Factory of Origin CPA
FIRST UNIT FIRST UNIT
Formula
Jinshanmen Electrical
1 Head office overheads
Co.,Ltd, CN
US$1.00 US$1.00 A
Jinshanmen Electrical
2 Factory Overheads
Co.,Ltd, CN
US$65.00 US$65.00 B
Jinshanmen Electrical
3 Project management
Co.,Ltd, CN
US$1.00 US$1.00 C
Jinshanmen Electrical
4 Electrical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 D
Jinshanmen Electrical
5 Electrical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 E
Jinshanmen Electrical
6 Mechanical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 F
Jinshanmen Electrical
7 Mechanical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 G

8 Radiators / Coolers Fujian Sanmen Co.,Ltd. CN US$35.00 US$35.00 H

9 Copper - Foreign N/A US$0.00 US$0.00 I


Changjiang tongye Co,Ltd,
10 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local
CN
US$320.00 US$320.00 J
Shanghai BaoGang Co.,Ltd.
11 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel
CN
US$175.00 US$175.00 K
Sanmen Tenlong Co.,Ltd,
12 Tap changer
CN
US$68.00 US$68.00 L

13 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings Hunan Liling Co.,Ltd US$31.00 US$31.00 M

14 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings Hunan Liling Co.,Ltd US$3.00 US$3.00

15 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
16 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material US$38.72 US$38.72
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
17 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel US$45.00 US$45.00
CN

18 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil Xinjiang Karamay Oil US$90.00 US$90.00

Jinshanmen Electrical
19 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
20 Indirect Labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
21 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%) US$48.40 US$48.40
Co.,Ltd, CN
Jinshanmen Electrical
22 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5% US$29.04 US$29.04
Co.,Ltd, CN
Additional cost for surface finishes and painting for Jinshanmen Electrical
23 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. US$1.00 US$1.00
Coastal specification (material) Co.,Ltd, CN
Jinshanmen Electrical
24 Additional cost for Coastal specification (labour) US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
25 Testing : Impulse type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
26 temperature rise type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
27 Tank stiffnes type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
28 Tank fatigue type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
29 Short circuit type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
30 Factory Routine Testing US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
31 Testing during / after Transportation US$1.00 US$1.00
Co.,Ltd, CN

32 Importation N/A US$0.00 US$0.00

33 Non-Factory Overheads N/A US$0.00 US$0.00

34 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL N/A US$0.00 US$0.00

Final NETT Price Excluding Local Transport (First Unit) R 965.16

Final NETT Price Excluding Local Transport (Subsequent Units) R 965.16


Total
Rands

Radiators

Copper

Mild Steel Plate

Transformer oil

Electrical Materials P.P.I

Actual labour costs

Aluminium

Tapchanger

Bushings

Insulation

Core Steel

Consumables

Coastal application - Zinc metal spray.


ENQUIRY N° ACTIVITY SCHEDULE OTHER INFORMATION (MANDATORY)
ESKOM DISTRIBUTION TRANSFORMERS

SUPPLIER NAME: Jinshanmen Electrical Co.,Ltd, MATERIAL WEIGHTS

ITEM kVA RATING 64 kVA Inland / Coastal Coastal Material Units(kg/Ltrs)

NUMBERs Copper - Local 66.50


(REF TRANSFORMER MV 11 kV Copper - Foreign N/A

SUMMARY) DETAILS LV +240v/-240v


Core Steel 123.50
Mild Steel 70.00
Aluminium N/A
049 SAP Nos 189879 Transformer Oil 70.00
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Item No Cost allocation PS5 Allocation Cost Elements CPA Formula
Factory of Origin CPA
FIRST UNIT SUBSEQUENT UNITS
Formula
Jinshanmen Electrical
1 Head office overheads
Co.,Ltd, CN
US$1.00 US$1.00 A
Jinshanmen Electrical
2 Factory Overheads
Co.,Ltd, CN
US$90.56 US$90.56 B
Jinshanmen Electrical
3 Project management
Co.,Ltd, CN
US$1.00 US$1.00 C
Jinshanmen Electrical
4 Electrical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 D
Jinshanmen Electrical
5 Electrical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 E
Jinshanmen Electrical
6 Mechanical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 F
Jinshanmen Electrical
7 Mechanical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 G

8 Radiators / Coolers Fujian Sanmen Co.,Ltd. CN US$56.50 US$56.50 H

9 Copper - Foreign N/A US$0.00 US$0.00 I


Changjiang tongye Co,Ltd,
10 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local
CN
US$395.20 US$395.20 J
Shanghai BaoGang Co.,Ltd.
11 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel
CN
US$215.08 US$215.08 K
Sanmen Tenlong Co.,Ltd,
12 Tap changer
CN
US$15.00 US$15.00 L

13 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings Hunan Liling Co.,Ltd US$5.00 US$5.00 M

14 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings Hunan Liling Co.,Ltd US$3.00 US$3.00

15 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
16 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material US$46.28 US$46.28
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
17 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel US$56.50 US$56.50
CN

18 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil Xinjiang Karamay Oil US$113.20 US$113.20

Jinshanmen Electrical
19 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
20 Indirect Labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
21 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%) US$56.50 US$56.50
Co.,Ltd, CN
Jinshanmen Electrical
22 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5% US$33.95 US$33.95
Co.,Ltd, CN
Additional cost for surface finishes and painting for Jinshanmen Electrical
23 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. US$2.00 US$2.00
Coastal specification (material) Co.,Ltd, CN
Jinshanmen Electrical
24 Additional cost for Coastal specification (labour) US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
25 Testing : Impulse type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
26 temperature rise type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
27 Tank stiffnes type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
28 Tank fatigue type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
29 Short circuit type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
30 Factory Routine Testing US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
31 Testing during / after Transportation US$1.00 US$1.00
Co.,Ltd, CN

32 Importation N/A US$0.00 US$0.00

33 Non-Factory Overheads N/A US$0.00 US$0.00

34 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL N/A US$0.00 US$0.00

Final NETT Price Excluding Local Transport (First Unit) R 1,104.77

Final NETT Price Excluding Local Transport (Subsequent Units) R 1,104.77


Total
Rands

Radiators

Copper

Mild Steel Plate

Transformer oil

Electrical Materials P.P.I

Actual labour costs

Aluminium

Tapchanger

Bushings

Insulation

Core Steel

Consumables

Coastal application - Zinc metal spray.


ENQUIRY N° ACTIVITY SCHEDULE OTHER INFORMATION (MANDATORY)
ESKOM DISTRIBUTION TRANSFORMERS

SUPPLIER NAME: Jinshanmen Electrical Co.,Ltd, MATERIAL WEIGHTS

ITEM kVA RATING 64 kVA Inland / Coastal Inland Material Units(kg/Ltrs)

NUMBERs Copper - Local 66.50


(REF TRANSFORMER MV 11 kV Copper - Foreign N/A

SUMMARY) DETAILS LV +240v/-240v


Core Steel 123.50
Mild Steel 70.00
Aluminium N/A
050 SAP Nos 189878 Transformer Oil 70.00
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Item No Cost allocation PS5 Allocation Cost Elements CPA Formula
Factory of Origin CPA
FIRST UNIT SUBSEQUENT UNITS
Formula
Jinshanmen Electrical
1 Head office overheads
Co.,Ltd, CN
US$1.00 US$1.00 A
Jinshanmen Electrical
2 Factory Overheads
Co.,Ltd, CN
US$90.56 US$90.56 B
Jinshanmen Electrical
3 Project management
Co.,Ltd, CN
US$1.00 US$1.00 C
Jinshanmen Electrical
4 Electrical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 D
Jinshanmen Electrical
5 Electrical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 E
Jinshanmen Electrical
6 Mechanical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 F
Jinshanmen Electrical
7 Mechanical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 G

8 Radiators / Coolers Fujian Sanmen Co.,Ltd. CN US$56.50 US$56.50 H

9 Copper - Foreign N/A US$0.00 US$0.00 I


Changjiang tongye Co,Ltd,
10 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local
CN
US$395.20 US$395.20 J
Shanghai BaoGang Co.,Ltd.
11 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel
CN
US$215.08 US$215.08 K
Sanmen Tenlong Co.,Ltd,
12 Tap changer
CN
US$15.00 US$15.00 L

13 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings Hunan Liling Co.,Ltd US$5.00 US$5.00 M

14 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings Hunan Liling Co.,Ltd US$3.00 US$3.00

15 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
16 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material US$46.28 US$46.28
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
17 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel US$56.50 US$56.50
CN

18 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil Xinjiang Karamay Oil US$113.20 US$113.20

Jinshanmen Electrical
19 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
20 Indirect Labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
21 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%) US$56.50 US$56.50
Co.,Ltd, CN
Jinshanmen Electrical
22 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5% US$33.95 US$33.95
Co.,Ltd, CN
Additional cost for surface finishes and painting for Jinshanmen Electrical
23 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. US$2.00 US$2.00
Coastal specification (material) Co.,Ltd, CN
Jinshanmen Electrical
24 Additional cost for Coastal specification (labour) US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
25 Testing : Impulse type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
26 temperature rise type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
27 Tank stiffnes type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
28 Tank fatigue type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
29 Short circuit type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
30 Factory Routine Testing US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
31 Testing during / after Transportation US$1.00 US$1.00
Co.,Ltd, CN

32 Importation N/A US$0.00 US$0.00

33 Non-Factory Overheads N/A US$0.00 US$0.00

34 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL N/A US$0.00 US$0.00

Final NETT Price Excluding Local Transport (First Unit) R 1,104.77

Final NETT Price Excluding Local Transport (Subsequent Units) R 1,104.77


Total
Rands

Radiators

Copper

Mild Steel Plate

Transformer oil

Electrical Materials P.P.I

Actual labour costs

Aluminium

Tapchanger

Bushings

Insulation

Core Steel

Consumables

Coastal application - Zinc metal spray.


ENQUIRY N° ACTIVITY SCHEDULE OTHER INFORMATION (MANDATORY)
ESKOM DISTRIBUTION TRANSFORMERS

SUPPLIER NAME: Jinshanmen Electrical Co.,Ltd, MATERIAL WEIGHTS

ITEM kVA RATING 64 kVA Inland / Coastal Coastal Material Units(kg/Ltrs)

NUMBERs Copper - Local 76.50


(REF TRANSFORMER MV 22 kV Copper - Foreign N/A

SUMMARY) DETAILS LV +240v/-240v


Core Steel 135.00
Mild Steel 80.00
Aluminium N/A
051 SAP Nos 189923 Transformer Oil 80.00
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Item No Cost allocation PS5 Allocation Cost Elements CPA Formula
Factory of Origin CPA
FIRST UNIT SUBSEQUENT UNITS
Formula
Jinshanmen Electrical
1 Head office overheads
Co.,Ltd, CN
US$1.00 US$1.00 A
Jinshanmen Electrical
2 Factory Overheads
Co.,Ltd, CN
US$95.00 US$95.00 B
Jinshanmen Electrical
3 Project management
Co.,Ltd, CN
US$1.00 US$1.00 C
Jinshanmen Electrical
4 Electrical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 D
Jinshanmen Electrical
5 Electrical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 E
Jinshanmen Electrical
6 Mechanical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 F
Jinshanmen Electrical
7 Mechanical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 G

8 Radiators / Coolers Fujian Sanmen Co.,Ltd. CN US$61.90 US$61.90 H

9 Copper - Foreign N/A US$0.00 US$0.00 I


Changjiang tongye Co,Ltd,
10 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local
CN
US$432.00 US$432.00 J
Shanghai BaoGang Co.,Ltd.
11 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel
CN
US$235.22 US$235.22 K
Sanmen Tenlong Co.,Ltd,
12 Tap changer
CN
US$50.00 US$50.00 L

13 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings Hunan Liling Co.,Ltd US$16.00 US$16.00 M

14 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings Hunan Liling Co.,Ltd US$3.00 US$3.00

15 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
16 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material US$45.00 US$45.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
17 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel US$58.00 US$58.00
CN

18 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil Xinjiang Karamay Oil US$124.00 US$124.00

Jinshanmen Electrical
19 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
20 Indirect Labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
21 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%) US$62.00 US$62.00
Co.,Ltd, CN
Jinshanmen Electrical
22 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5% US$37.14 US$37.14
Co.,Ltd, CN
Additional cost for surface finishes and painting for Jinshanmen Electrical
23 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. US$1.00 US$1.00
Coastal specification (material) Co.,Ltd, CN
Jinshanmen Electrical
24 Additional cost for Coastal specification (labour) US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
25 Testing : Impulse type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
26 temperature rise type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
27 Tank stiffnes type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
28 Tank fatigue type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
29 Short circuit type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
30 Factory Routine Testing US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
31 Testing during / after Transportation US$1.00 US$1.00
Co.,Ltd, CN

32 Importation N/A US$0.00 US$0.00

33 Non-Factory Overheads N/A US$0.00 US$0.00

34 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL N/A US$0.00 US$0.00

Final NETT Price Excluding Local Transport (First Unit) R 1,236.26

Final NETT Price Excluding Local Transport (Subsequent Units) R 1,236.26


Total
Rands

Radiators

Copper

Mild Steel Plate

Transformer oil

Electrical Materials P.P.I

Actual labour costs

Aluminium

Tapchanger

Bushings

Insulation

Core Steel

Consumables

Coastal application - Zinc metal spray.


ENQUIRY N° ACTIVITY SCHEDULE OTHER INFORMATION (MANDATORY)
ESKOM DISTRIBUTION TRANSFORMERS

SUPPLIER NAME: Jinshanmen Electrical Co.,Ltd, MATERIAL WEIGHTS

ITEM kVA RATING 64 kVA Inland / Coastal Inland Material Units(kg/Ltrs)

NUMBERs Copper - Local 76.50


(REF TRANSFORMER MV 22 kV Copper - Foreign N/A

SUMMARY) DETAILS LV +240v/-240v


Core Steel 135.00
Mild Steel 80.00
Aluminium N/A
052 SAP Nos 189880 Transformer Oil 80.00
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Item No Cost allocation PS5 Allocation Cost Elements CPA Formula
Factory of Origin CPA
FIRST UNIT SUBSEQUENT UNITS
Formula
Jinshanmen Electrical
1 Head office overheads
Co.,Ltd, CN
US$1.00 US$1.00 A
Jinshanmen Electrical
2 Factory Overheads
Co.,Ltd, CN
US$95.00 US$95.00 B
Jinshanmen Electrical
3 Project management
Co.,Ltd, CN
US$1.00 US$1.00 C
Jinshanmen Electrical
4 Electrical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 D
Jinshanmen Electrical
5 Electrical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 E
Jinshanmen Electrical
6 Mechanical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 F
Jinshanmen Electrical
7 Mechanical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 G

8 Radiators / Coolers Fujian Sanmen Co.,Ltd. CN US$61.90 US$61.90 H

9 Copper - Foreign N/A US$0.00 US$0.00 I


Changjiang tongye Co,Ltd,
10 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local
CN
US$432.00 US$432.00 J
Shanghai BaoGang Co.,Ltd.
11 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel
CN
US$235.22 US$235.22 K
Sanmen Tenlong Co.,Ltd,
12 Tap changer
CN
US$50.00 US$50.00 L

13 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings Hunan Liling Co.,Ltd US$16.00 US$16.00 M

14 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings Hunan Liling Co.,Ltd US$3.00 US$3.00

15 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
16 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material US$45.00 US$45.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
17 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel US$58.00 US$58.00
CN

18 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil Xinjiang Karamay Oil US$124.00 US$124.00

Jinshanmen Electrical
19 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
20 Indirect Labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
21 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%) US$62.00 US$62.00
Co.,Ltd, CN
Jinshanmen Electrical
22 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5% US$37.14 US$37.14
Co.,Ltd, CN
Additional cost for surface finishes and painting for Jinshanmen Electrical
23 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. US$1.00 US$1.00
Coastal specification (material) Co.,Ltd, CN
Jinshanmen Electrical
24 Additional cost for Coastal specification (labour) US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
25 Testing : Impulse type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
26 temperature rise type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
27 Tank stiffnes type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
28 Tank fatigue type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
29 Short circuit type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
30 Factory Routine Testing US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
31 Testing during / after Transportation US$1.00 US$1.00
Co.,Ltd, CN

32 Importation N/A US$0.00 US$0.00

33 Non-Factory Overheads N/A US$0.00 US$0.00

34 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL N/A US$0.00 US$0.00

Final NETT Price Excluding Local Transport (First Unit) R 1,236.26

Final NETT Price Excluding Local Transport (Subsequent Units) R 1,236.26


Total
Rands

Radiators

Copper

Mild Steel Plate

Transformer oil

Electrical Materials P.P.I

Actual labour costs

Aluminium

Tapchanger

Bushings

Insulation

Core Steel

Consumables

Coastal application - Zinc metal spray.


ENQUIRY N° ACTIVITY SCHEDULE OTHER INFORMATION (MANDATORY)
ESKOM DISTRIBUTION TRANSFORMERS

SUPPLIER NAME: Jinshanmen Electrical Co.,Ltd, MATERIAL WEIGHTS

ITEM kVA RATING 64 kVA Inland / Coastal Coastal Material Units(kg/Ltrs)

NUMBERs Copper - Local 87.30


(REF TRANSFORMER MV 33 kV Copper - Foreign N/A

SUMMARY) DETAILS LV +240v/-240v


Core Steel 145.50
Mild Steel 90.00
Aluminium N/A
053 SAP Nos 189925 Transformer Oil 90.00
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Item No Cost allocation PS5 Allocation Cost Elements CPA Formula
Factory of Origin CPA
FIRST UNIT SUBSEQUENT UNITS
Formula
Jinshanmen Electrical
1 Head office overheads
Co.,Ltd, CN
US$1.00 US$1.00 A
Jinshanmen Electrical
2 Factory Overheads
Co.,Ltd, CN
US$100.00 US$100.00 B
Jinshanmen Electrical
3 Project management
Co.,Ltd, CN
US$1.00 US$1.00 C
Jinshanmen Electrical
4 Electrical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 D
Jinshanmen Electrical
5 Electrical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 E
Jinshanmen Electrical
6 Mechanical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 F
Jinshanmen Electrical
7 Mechanical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 G

8 Radiators / Coolers Fujian Sanmen Co.,Ltd. CN US$72.40 US$72.40 H

9 Copper - Foreign N/A US$0.00 US$0.00 I


Changjiang tongye Co,Ltd,
10 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local
CN
US$506.80 US$506.80 J
Shanghai BaoGang Co.,Ltd.
11 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel
CN
US$275.12 US$275.12 K
Sanmen Tenlong Co.,Ltd,
12 Tap changer
CN
US$68.00 US$68.00 L

13 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings Hunan Liling Co.,Ltd US$31.00 US$31.00 M

14 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings Hunan Liling Co.,Ltd US$3.00 US$3.00

15 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
16 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material US$43.44 US$43.44
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
17 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel US$57.92 US$57.92
CN

18 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil Xinjiang Karamay Oil US$145.00 US$145.00

Jinshanmen Electrical
19 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
20 Indirect Labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
21 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%) US$72.40 US$72.40
Co.,Ltd, CN
Jinshanmen Electrical
22 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5% US$43.44 US$43.44
Co.,Ltd, CN
Additional cost for surface finishes and painting for Jinshanmen Electrical
23 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. US$1.00 US$1.00
Coastal specification (material) Co.,Ltd, CN
Jinshanmen Electrical
24 Additional cost for Coastal specification (labour) US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
25 Testing : Impulse type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
26 temperature rise type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
27 Tank stiffnes type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
28 Tank fatigue type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
29 Short circuit type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
30 Factory Routine Testing US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
31 Testing during / after Transportation US$1.00 US$1.00
Co.,Ltd, CN

32 Importation N/A US$0.00 US$0.00

33 Non-Factory Overheads N/A US$0.00 US$0.00

34 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL N/A US$0.00 US$0.00

Final NETT Price Excluding Local Transport (First Unit) R 1,435.52

Final NETT Price Excluding Local Transport (Subsequent Units) R 1,435.52


Total
Rands

Radiators

Copper

Mild Steel Plate

Transformer oil

Electrical Materials P.P.I

Actual labour costs

Aluminium

Tapchanger

Bushings

Insulation

Core Steel

Consumables

Coastal application - Zinc metal spray.


ENQUIRY N° ACTIVITY SCHEDULE OTHER INFORMATION (MANDATORY)
ESKOM DISTRIBUTION TRANSFORMERS

SUPPLIER NAME: Jinshanmen Electrical Co.,Ltd, MATERIAL WEIGHTS

ITEM kVA RATING 64 kVA Inland / Coastal Inland Material Units(kg/Ltrs)

NUMBERs Copper - Local 87.30


(REF TRANSFORMER MV 33 kV Copper - Foreign N/A

SUMMARY) DETAILS LV +240v/-240v


Core Steel 145.50
Mild Steel 90.00
Aluminium N/A
054 SAP Nos 189924 Transformer Oil 90.00
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Item No Cost allocation PS5 Allocation Cost Elements CPA Formula
Factory of Origin CPA
FIRST UNIT SUBSEQUENT UNITS
Formula
Jinshanmen Electrical
1 Head office overheads
Co.,Ltd, CN
US$1.00 US$1.00 A
Jinshanmen Electrical
2 Factory Overheads
Co.,Ltd, CN
US$100.00 US$100.00 B
Jinshanmen Electrical
3 Project management
Co.,Ltd, CN
US$1.00 US$1.00 C
Jinshanmen Electrical
4 Electrical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 D
Jinshanmen Electrical
5 Electrical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 E
Jinshanmen Electrical
6 Mechanical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 F
Jinshanmen Electrical
7 Mechanical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 G

8 Radiators / Coolers Fujian Sanmen Co.,Ltd. CN US$72.40 US$72.40 H

9 Copper - Foreign N/A US$0.00 US$0.00 I


Changjiang tongye Co,Ltd,
10 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local
CN
US$506.80 US$506.80 J
Shanghai BaoGang Co.,Ltd.
11 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel
CN
US$275.12 US$275.12 K
Sanmen Tenlong Co.,Ltd,
12 Tap changer
CN
US$68.00 US$68.00 L

13 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings Hunan Liling Co.,Ltd US$31.00 US$31.00 M

14 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings Hunan Liling Co.,Ltd US$3.00 US$3.00

15 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
16 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material US$43.44 US$43.44
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
17 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel US$57.92 US$57.92
CN

18 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil Xinjiang Karamay Oil US$145.00 US$145.00

Jinshanmen Electrical
19 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
20 Indirect Labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
21 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%) US$72.40 US$72.40
Co.,Ltd, CN
Jinshanmen Electrical
22 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5% US$43.44 US$43.44
Co.,Ltd, CN
Additional cost for surface finishes and painting for Jinshanmen Electrical
23 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. US$1.00 US$1.00
Coastal specification (material) Co.,Ltd, CN
Jinshanmen Electrical
24 Additional cost for Coastal specification (labour) US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
25 Testing : Impulse type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
26 temperature rise type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
27 Tank stiffnes type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
28 Tank fatigue type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
29 Short circuit type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
30 Factory Routine Testing US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
31 Testing during / after Transportation US$1.00 US$1.00
Co.,Ltd, CN

32 Importation N/A US$0.00 US$0.00

33 Non-Factory Overheads N/A US$0.00 US$0.00

34 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL N/A US$0.00 US$0.00

Final NETT Price Excluding Local Transport (First Unit) R 1,435.52

Final NETT Price Excluding Local Transport (Subsequent Units) R 1,435.52


Total
Rands

Radiators

Copper

Mild Steel Plate

Transformer oil

Electrical Materials P.P.I

Actual labour costs

Aluminium

Tapchanger

Bushings

Insulation

Core Steel

Consumables

Coastal application - Zinc metal spray.


ENQUIRY N° ACTIVITY SCHEDULE OTHER INFORMATION (MANDATORY)
ESKOM DISTRIBUTION TRANSFORMERS

SUPPLIER NAME: Jinshanmen Electrical Co.,Ltd, MATERIAL WEIGHTS

ITEM kVA RATING 50 kVA Inland / Coastal Coastal Material Units(kg/Ltrs)

NUMBERs Copper - Local 70.00


(REF TRANSFORMER MV 11kV/19kV Copper - Foreign N/A

SUMMARY) DETAILS LV
Core Steel 130.00
Mild Steel 130.00
Aluminium N/A
055 SAP Nos 180281 Transformer Oil 185.00
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Item No Cost allocation PS5 Allocation Cost Elements CPA Formula
Factory of Origin CPA
FIRST UNIT SUBSEQUENT UNITS
Formula
Jinshanmen Electrical
1 Head office overheads
Co.,Ltd, CN
US$1.00 US$1.00 A
Jinshanmen Electrical
2 Factory Overheads
Co.,Ltd, CN
US$142.00 US$142.00 B
Jinshanmen Electrical
3 Project management
Co.,Ltd, CN
US$1.00 US$1.00 C
Jinshanmen Electrical
4 Electrical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 D
Jinshanmen Electrical
5 Electrical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 E
Jinshanmen Electrical
6 Mechanical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 F
Jinshanmen Electrical
7 Mechanical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 G

8 Radiators / Coolers Fujian Sanmen Co.,Ltd. CN US$95.00 US$95.00 H

9 Copper - Foreign N/A US$0.00 US$0.00 I


Changjiang tongye Co,Ltd,
10 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local
CN
US$630.00 US$630.00 J
Shanghai BaoGang Co.,Ltd.
11 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel
CN
US$339.15 US$339.15 K
Sanmen Tenlong Co.,Ltd,
12 Tap changer
CN
US$15.00 US$15.00 L

13 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings Hunan Liling Co.,Ltd US$5.00 US$5.00 M

14 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings Hunan Liling Co.,Ltd US$16.00 US$16.00

15 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
16 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material US$53.55 US$53.55
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
17 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel US$53.55 US$53.55
CN

18 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil Xinjiang Karamay Oil US$185.00 US$185.00

Jinshanmen Electrical
19 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
20 Indirect Labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
21 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%) US$89.25 US$89.25
Co.,Ltd, CN
Jinshanmen Electrical
22 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5% US$63.55 US$63.55
Co.,Ltd, CN
Additional cost for surface finishes and painting for Jinshanmen Electrical
23 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. US$1.00 US$1.00
Coastal specification (material) Co.,Ltd, CN
Jinshanmen Electrical
24 Additional cost for Coastal specification (labour) US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
25 Testing : Impulse type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
26 temperature rise type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
27 Tank stiffnes type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
28 Tank fatigue type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
29 Short circuit type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
30 Factory Routine Testing US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
31 Testing during / after Transportation US$1.00 US$1.00
Co.,Ltd, CN

32 Importation N/A US$0.00 US$0.00

33 Non-Factory Overheads N/A US$0.00 US$0.00

34 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL N/A US$0.00 US$0.00

Final NETT Price Excluding Local Transport (First Unit) R 1,704.05

Final NETT Price Excluding Local Transport (Subsequent Units) R 1,704.05


Total
Rands

Radiators

Copper

Mild Steel Plate

Transformer oil

Electrical Materials P.P.I

Actual labour costs

Aluminium

Tapchanger

Bushings

Insulation

Core Steel

Consumables

Coastal application - Zinc metal spray.


ENQUIRY N° ACTIVITY SCHEDULE OTHER INFORMATION (MANDATORY)
ESKOM DISTRIBUTION TRANSFORMERS

SUPPLIER NAME: Jinshanmen Electrical Co.,Ltd, MATERIAL WEIGHTS

ITEM kVA RATING 50 kVA Inland / Coastal Inland Material Units(kg/Ltrs)

NUMBERs Copper - Local 70.00


(REF TRANSFORMER MV 11kV/19kV Copper - Foreign N/A

SUMMARY) DETAILS LV
Core Steel 130.00
Mild Steel 130.00
Aluminium N/A
056 SAP Nos 170843 Transformer Oil 185.00
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Item No Cost allocation PS5 Allocation Cost Elements CPA Formula
Factory of Origin CPA
FIRST UNIT SUBSEQUENT UNITS
Formula
Jinshanmen Electrical
1 Head office overheads
Co.,Ltd, CN
US$1.00 US$1.00 A
Jinshanmen Electrical
2 Factory Overheads
Co.,Ltd, CN
US$142.00 US$142.00 B
Jinshanmen Electrical
3 Project management
Co.,Ltd, CN
US$1.00 US$1.00 C
Jinshanmen Electrical
4 Electrical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 D
Jinshanmen Electrical
5 Electrical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 E
Jinshanmen Electrical
6 Mechanical design (First Unit)
Co.,Ltd, CN
US$1.00 US$1.00 F
Jinshanmen Electrical
7 Mechanical design (Subsequent Units)
Co.,Ltd, CN
US$1.00 US$1.00 G

8 Radiators / Coolers Fujian Sanmen Co.,Ltd. CN US$95.00 US$95.00 H

9 Copper - Foreign N/A US$0.00 US$0.00 I


Changjiang tongye Co,Ltd,
10 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local
CN
US$630.00 US$630.00 J
Shanghai BaoGang Co.,Ltd.
11 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel
CN
US$339.15 US$339.15 K
Sanmen Tenlong Co.,Ltd,
12 Tap changer
CN
US$15.00 US$15.00 L

13 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings Hunan Liling Co.,Ltd US$5.00 US$5.00 M

14 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings Hunan Liling Co.,Ltd US$16.00 US$16.00

15 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
16 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material US$53.55 US$53.55
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
17 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel US$53.55 US$53.55
CN

18 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil Xinjiang Karamay Oil US$185.00 US$185.00

Jinshanmen Electrical
19 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
20 Indirect Labour US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
21 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%) US$89.25 US$89.25
Co.,Ltd, CN
Jinshanmen Electrical
22 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5% US$63.55 US$63.55
Co.,Ltd, CN
Additional cost for surface finishes and painting for Jinshanmen Electrical
23 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. US$1.00 US$1.00
Coastal specification (material) Co.,Ltd, CN
Jinshanmen Electrical
24 Additional cost for Coastal specification (labour) US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
25 Testing : Impulse type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
26 temperature rise type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
27 Tank stiffnes type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
28 Tank fatigue type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
29 Short circuit type test US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
30 Factory Routine Testing US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
31 Testing during / after Transportation US$1.00 US$1.00
Co.,Ltd, CN

32 Importation N/A US$0.00 US$0.00

33 Non-Factory Overheads N/A US$0.00 US$0.00

34 Engineering and manufacture 18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL N/A US$0.00 US$0.00

Final NETT Price Excluding Local Transport (First Unit) R 1,704.05

Final NETT Price Excluding Local Transport (Subsequent Units) R 1,704.05


Total
Rands

Radiators

Copper

Mild Steel Plate

Transformer oil

Electrical Materials P.P.I

Actual labour costs

Aluminium

Tapchanger

Bushings

Insulation

Core Steel

Consumables

Coastal application - Zinc metal spray.


ENQUIRY N°

ESKOM DISTRIBUTIO

SUPPLIER NAME:
ITEM
NUMBERs
(REF TRANSFORMER
SUMMARY) DETAILS
057

TRANSFORMER ACTIVITY DE

Item No Cost allocation

10 Engineering and manufacture

11 Engineering and manufacture

12

13 Engineering and manufacture

14 Engineering and manufacture


15 Engineering and manufacture

16 Engineering and manufacture

17 Engineering and manufacture

18 Engineering and manufacture

19 Engineering and manufacture

20

21 Engineering and manufacture

22 Engineering and manufacture

23 Engineering and manufacture

24

25

26

27

28

29

30

31

32

33

34 Engineering and manufacture


Final NETT Price Excluding Local Transpor

Final NETT Price Excluding Local Transport (Su


ACTIVITY SCHEDULE
ESKOM DISTRIBUTION TRANSFORMERS

Jinshanmen Electrical Co.,Ltd,


kVA RATING 50 kVA
MV 22kV/19kV
LV
SAP Nos 180282
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION

PS5 Allocation Cost Elements

Head office overheads

Factory Overheads

Project management

Electrical design (First Unit)

Electrical design (Subsequent Units)

Mechanical design (First Unit)

Mechanical design (Subsequent Units)

Radiators / Coolers

Copper - Foreign

18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local

18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel

Tap changer

18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings

18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings


18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing

18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material

18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel

18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil

18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour

Indirect Labour

18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%)

18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5%

Additional cost for surface finishes and painting for


18. F.O.R. Price-Goods manufactured Inside R.S.A.
Coastal specification (material)

Additional cost for Coastal specification (labour)

Testing : Impulse type test

temperature rise type test

Tank stiffnes type test

Tank fatigue type test

Short circuit type test

Factory Routine Testing

Testing during / after Transportation

Importation

Non-Factory Overheads

18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL
Final NETT Price Excluding Local Transport (First Unit)

al NETT Price Excluding Local Transport (Subsequent Units)


CHEDULE OTHER INFORMATION (MA
RS

ctrical Co.,Ltd, MATERIAL WEIGHTS

Inland / Coastal Coastal Material

Copper - Local
Copper - Foreign
Core Steel
Mild Steel
Aluminium
Transformer Oil

CATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$148.19 US$148.19
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN

Fujian Sanmen Co.,Ltd. CN US$98.00 US$98.00

N/A US$0.00 US$0.00

Changjiang tongye Co,Ltd,


US$645.20 US$645.20
CN
Shanghai BaoGang Co.,Ltd.
US$360.00 US$360.00
CN
Sanmen Tenlong Co.,Ltd,
US$50.00 US$50.00
CN

Hunan Liling Co.,Ltd US$16.00 US$16.00

Hunan Liling Co.,Ltd US$16.00 US$16.00


Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
US$55.00 US$55.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
US$55.00 US$55.00
CN

Xinjiang Karamay Oil US$185.00 US$185.00

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$92.00 US$92.00
Co.,Ltd, CN
Jinshanmen Electrical
US$59.00 US$59.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00


R 1,796.39

R 1,796.39
INFORMATION (MANDATORY)

MATERIAL WEIGHTS

Units(kg/Ltrs)

80.00
N/A
140.00
140.00
N/A
190.00

Option X5 Data

CPA Formula
CPA Total
Formula Rands

A Radiators

B Copper

C Mild Steel Plate

D Transformer oil

E Electrical Materials P.P.I

F Actual labour costs

G Aluminium

H Tapchanger

I Bushings

J Insulation

K Core Steel

L Consumables

M Coastal application - Zinc metal spray.


ENQUIRY N°

ESKOM DISTRIBUTIO

SUPPLIER NAME:
ITEM
NUMBERs
(REF TRANSFORMER
SUMMARY) DETAILS
058

TRANSFORMER ACTIVITY DE

Item No Cost allocation

10 Engineering and manufacture

11 Engineering and manufacture

12

13 Engineering and manufacture

14 Engineering and manufacture


15 Engineering and manufacture

16 Engineering and manufacture

17 Engineering and manufacture

18 Engineering and manufacture

19 Engineering and manufacture

20

21 Engineering and manufacture

22 Engineering and manufacture

23 Engineering and manufacture

24

25

26

27

28

29

30

31

32

33

34 Engineering and manufacture


Final NETT Price Excluding Local Transpor

Final NETT Price Excluding Local Transport (Su


ACTIVITY SCHEDULE
ESKOM DISTRIBUTION TRANSFORMERS

Jinshanmen Electrical Co.,Ltd,


kVA RATING 50 kVA
MV 22kV/19kV
LV
SAP Nos 170844
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION

PS5 Allocation Cost Elements

Head office overheads

Factory Overheads

Project management

Electrical design (First Unit)

Electrical design (Subsequent Units)

Mechanical design (First Unit)

Mechanical design (Subsequent Units)

Radiators / Coolers

Copper - Foreign

18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local

18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel

Tap changer

18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings

18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings


18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing

18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material

18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel

18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil

18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour

Indirect Labour

18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%)

18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5%

Additional cost for surface finishes and painting for


18. F.O.R. Price-Goods manufactured Inside R.S.A.
Coastal specification (material)

Additional cost for Coastal specification (labour)

Testing : Impulse type test

temperature rise type test

Tank stiffnes type test

Tank fatigue type test

Short circuit type test

Factory Routine Testing

Testing during / after Transportation

Importation

Non-Factory Overheads

18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL
Final NETT Price Excluding Local Transport (First Unit)

al NETT Price Excluding Local Transport (Subsequent Units)


CHEDULE OTHER INFORMATION (MA
RS

ctrical Co.,Ltd, MATERIAL WEIGHTS

Inland / Coastal Inland Material

Copper - Local
Copper - Foreign
Core Steel
Mild Steel
Aluminium
Transformer Oil

CATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$148.19 US$148.19
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN

Fujian Sanmen Co.,Ltd. CN US$98.00 US$98.00

N/A US$0.00 US$0.00

Changjiang tongye Co,Ltd,


US$645.20 US$645.20
CN
Shanghai BaoGang Co.,Ltd.
US$360.00 US$360.00
CN
Sanmen Tenlong Co.,Ltd,
US$50.00 US$50.00
CN

Hunan Liling Co.,Ltd US$16.00 US$16.00

Hunan Liling Co.,Ltd US$16.00 US$16.00


Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
US$55.00 US$55.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
US$55.00 US$55.00
CN

Xinjiang Karamay Oil US$185.00 US$185.00

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$92.00 US$92.00
Co.,Ltd, CN
Jinshanmen Electrical
US$59.00 US$59.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00


R 1,796.39

R 1,796.39
INFORMATION (MANDATORY)

MATERIAL WEIGHTS

Units(kg/Ltrs)

80.00
N/A
140.00
140.00
N/A
190.00

Option X5 Data

CPA Formula
CPA Total
Formula Rands

A Radiators

B Copper

C Mild Steel Plate

D Transformer oil

E Electrical Materials P.P.I

F Actual labour costs

G Aluminium

H Tapchanger

I Bushings

J Insulation

K Core Steel

L Consumables

M Coastal application - Zinc metal spray.


ENQUIRY N°

ESKOM DISTRIBUTIO

SUPPLIER NAME:
ITEM
NUMBERs
(REF TRANSFORMER
SUMMARY) DETAILS
059

TRANSFORMER ACTIVITY DE

Item No Cost allocation

10 Engineering and manufacture

11 Engineering and manufacture

12

13 Engineering and manufacture

14 Engineering and manufacture


15 Engineering and manufacture

16 Engineering and manufacture

17 Engineering and manufacture

18 Engineering and manufacture

19 Engineering and manufacture

20

21 Engineering and manufacture

22 Engineering and manufacture

23 Engineering and manufacture

24

25

26

27

28

29

30

31

32

33

34 Engineering and manufacture


Final NETT Price Excluding Local Transpor

Final NETT Price Excluding Local Transport (Su


ACTIVITY SCHEDULE
ESKOM DISTRIBUTION TRANSFORMERS

Jinshanmen Electrical Co.,Ltd,


kVA RATING 50 kVA
MV 33kV/19kV
LV
SAP Nos 205441
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION

PS5 Allocation Cost Elements

Head office overheads

Factory Overheads

Project management

Electrical design (First Unit)

Electrical design (Subsequent Units)

Mechanical design (First Unit)

Mechanical design (Subsequent Units)

Radiators / Coolers

Copper - Foreign

18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local

18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel

Tap changer

18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings

18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings


18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing

18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material

18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel

18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil

18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour

Indirect Labour

18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%)

18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5%

Additional cost for surface finishes and painting for


18. F.O.R. Price-Goods manufactured Inside R.S.A.
Coastal specification (material)

Additional cost for Coastal specification (labour)

Testing : Impulse type test

temperature rise type test

Tank stiffnes type test

Tank fatigue type test

Short circuit type test

Factory Routine Testing

Testing during / after Transportation

Importation

Non-Factory Overheads

18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL
Final NETT Price Excluding Local Transport (First Unit)

al NETT Price Excluding Local Transport (Subsequent Units)


CHEDULE OTHER INFORMATION (MA
RS

ctrical Co.,Ltd, MATERIAL WEIGHTS

Inland / Coastal Coastal Material

Copper - Local
Copper - Foreign
Core Steel
Mild Steel
Aluminium
Transformer Oil

CATION Option X5 Data


PRICE (In Rand) PRICE (In Rand)
Name of Tier 2 Supplier &
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN

Fujian Sanmen Co.,Ltd. CN US$0.00 US$0.00

N/A US$0.00 US$0.00

Changjiang tongye Co,Ltd,


US$0.00 US$0.00
CN
Shanghai BaoGang Co.,Ltd.
US$0.00 US$0.00
CN
Sanmen Tenlong Co.,Ltd,
US$0.00 US$0.00
CN

Hunan Liling Co.,Ltd US$0.00 US$0.00

Hunan Liling Co.,Ltd US$0.00 US$0.00


Hunan Liling Co.,Ltd US$0.00 US$0.00

Shaoxing Dongfang
US$0.00 US$0.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
US$0.00 US$0.00
CN

Xinjiang Karamay Oil US$0.00 US$0.00

Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00


R -

R -
INFORMATION (MANDATORY)

MATERIAL WEIGHTS

Units(kg/Ltrs)

90.00
N/A
150.00
150.00
N/A
200.00

Option X5 Data

CPA Formula
CPA Total
Formula Rands

A Radiators

B Copper

C Mild Steel Plate

D Transformer oil

E Electrical Materials P.P.I

F Actual labour costs

G Aluminium

H Tapchanger

I Bushings

J Insulation

K Core Steel

L Consumables

M Coastal application - Zinc metal spray.


ENQUIRY N°

ESKOM DISTRIBUTIO

SUPPLIER NAME:
ITEM
NUMBERs
(REF TRANSFORMER
SUMMARY) DETAILS
060

TRANSFORMER ACTIVITY DE

Item No Cost allocation

10 Engineering and manufacture

11 Engineering and manufacture

12

13 Engineering and manufacture

14 Engineering and manufacture


15 Engineering and manufacture

16 Engineering and manufacture

17 Engineering and manufacture

18 Engineering and manufacture

19 Engineering and manufacture

20

21 Engineering and manufacture

22 Engineering and manufacture

23 Engineering and manufacture

24

25

26

27

28

29

30

31

32

33

34 Engineering and manufacture


Final NETT Price Excluding Local Transpor

Final NETT Price Excluding Local Transport (Su


ACTIVITY SCHEDULE
ESKOM DISTRIBUTION TRANSFORMERS

Jinshanmen Electrical Co.,Ltd,


kVA RATING 50 kVA
MV 33kV/19kV
LV
SAP Nos 205440
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION

PS5 Allocation Cost Elements

Head office overheads

Factory Overheads

Project management

Electrical design (First Unit)

Electrical design (Subsequent Units)

Mechanical design (First Unit)

Mechanical design (Subsequent Units)

Radiators / Coolers

Copper - Foreign

18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local

18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel

Tap changer

18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings

18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings


18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing

18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material

18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel

18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil

18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour

Indirect Labour

18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%)

18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5%

Additional cost for surface finishes and painting for


18. F.O.R. Price-Goods manufactured Inside R.S.A.
Coastal specification (material)

Additional cost for Coastal specification (labour)

Testing : Impulse type test

temperature rise type test

Tank stiffnes type test

Tank fatigue type test

Short circuit type test

Factory Routine Testing

Testing during / after Transportation

Importation

Non-Factory Overheads

18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL
Final NETT Price Excluding Local Transport (First Unit)

al NETT Price Excluding Local Transport (Subsequent Units)


CHEDULE OTHER INFORMATION (MA
RS

ctrical Co.,Ltd, MATERIAL WEIGHTS

Inland / Coastal Inland Material

Copper - Local
Copper - Foreign
Core Steel
Mild Steel
Aluminium
Transformer Oil

CATION Option X5 Data


PRICE (In Rand) PRICE (In Rand)
Name of Tier 2 Supplier &
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN

Fujian Sanmen Co.,Ltd. CN US$0.00 US$0.00

N/A US$0.00 US$0.00

Changjiang tongye Co,Ltd,


US$0.00 US$0.00
CN
Shanghai BaoGang Co.,Ltd.
US$0.00 US$0.00
CN
Sanmen Tenlong Co.,Ltd,
US$0.00 US$0.00
CN

Hunan Liling Co.,Ltd US$0.00 US$0.00

Hunan Liling Co.,Ltd US$0.00 US$0.00


Hunan Liling Co.,Ltd US$0.00 US$0.00

Shaoxing Dongfang
US$0.00 US$0.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
US$0.00 US$0.00
CN

Xinjiang Karamay Oil US$0.00 US$0.00

Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00


R -

R -
INFORMATION (MANDATORY)

MATERIAL WEIGHTS

Units(kg/Ltrs)

90.00
N/A
150.00
150.00
N/A
200.00

Option X5 Data

CPA Formula
CPA Total
Formula Rands

A Radiators

B Copper

C Mild Steel Plate

D Transformer oil

E Electrical Materials P.P.I

F Actual labour costs

G Aluminium

H Tapchanger

I Bushings

J Insulation

K Core Steel

L Consumables

M Coastal application - Zinc metal spray.


ENQUIRY N°

ESKOM DISTRIBUTIO

SUPPLIER NAME:
ITEM
NUMBERs
(REF TRANSFORMER
SUMMARY) DETAILS
061

TRANSFORMER ACTIVITY DE

Item No Cost allocation

10 Engineering and manufacture

11 Engineering and manufacture

12

13 Engineering and manufacture

14 Engineering and manufacture


15 Engineering and manufacture

16 Engineering and manufacture

17 Engineering and manufacture

18 Engineering and manufacture

19 Engineering and manufacture

20

21 Engineering and manufacture

22 Engineering and manufacture

23 Engineering and manufacture

24

25

26

27

28

29

30

31

32

33

34 Engineering and manufacture


Final NETT Price Excluding Local Transpor

Final NETT Price Excluding Local Transport (Su


ACTIVITY SCHEDULE
ESKOM DISTRIBUTION TRANSFORMERS

Jinshanmen Electrical Co.,Ltd,


kVA RATING 100 kVA
MV 11kV/19kV
LV
SAP Nos 180283
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION

PS5 Allocation Cost Elements

Head office overheads

Factory Overheads

Project management

Electrical design (First Unit)

Electrical design (Subsequent Units)

Mechanical design (First Unit)

Mechanical design (Subsequent Units)

Radiators / Coolers

Copper - Foreign

18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local

18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel

Tap changer

18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings

18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings


18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing

18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material

18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel

18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil

18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour

Indirect Labour

18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%)

18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5%

Additional cost for surface finishes and painting for


18. F.O.R. Price-Goods manufactured Inside R.S.A.
Coastal specification (material)

Additional cost for Coastal specification (labour)

Testing : Impulse type test

temperature rise type test

Tank stiffnes type test

Tank fatigue type test

Short circuit type test

Factory Routine Testing

Testing during / after Transportation

Importation

Non-Factory Overheads

18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL
Final NETT Price Excluding Local Transport (First Unit)

al NETT Price Excluding Local Transport (Subsequent Units)


CHEDULE OTHER INFORMATION (MA
RS

ctrical Co.,Ltd, MATERIAL WEIGHTS

Inland / Coastal Coastal Material

Copper - Local
Copper - Foreign
Core Steel
Mild Steel
Aluminium
Transformer Oil

CATION Option X5 Data


PRICE (In Rand) PRICE (In Rand)
Name of Tier 2 Supplier &
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN

Fujian Sanmen Co.,Ltd. CN US$0.00 US$0.00

N/A US$0.00 US$0.00

Changjiang tongye Co,Ltd,


US$0.00 US$0.00
CN
Shanghai BaoGang Co.,Ltd.
US$0.00 US$0.00
CN
Sanmen Tenlong Co.,Ltd,
US$0.00 US$0.00
CN

Hunan Liling Co.,Ltd US$0.00 US$0.00

Hunan Liling Co.,Ltd US$0.00 US$0.00


Hunan Liling Co.,Ltd US$0.00 US$0.00

Shaoxing Dongfang
US$0.00 US$0.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
US$0.00 US$0.00
CN

Xinjiang Karamay Oil US$0.00 US$0.00

Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00


R -

R -
INFORMATION (MANDATORY)

MATERIAL WEIGHTS

Units(kg/Ltrs)

115.50
N/A
215.00
156.00
N/A
210.00

Option X5 Data

CPA Formula
CPA Total
Formula Rands

A Radiators

B Copper

C Mild Steel Plate

D Transformer oil

E Electrical Materials P.P.I

F Actual labour costs

G Aluminium

H Tapchanger

I Bushings

J Insulation

K Core Steel

L Consumables

M Coastal application - Zinc metal spray.


ENQUIRY N°

ESKOM DISTRIBUTIO

SUPPLIER NAME:
ITEM
NUMBERs
(REF TRANSFORMER
SUMMARY) DETAILS
062

TRANSFORMER ACTIVITY DE

Item No Cost allocation

10 Engineering and manufacture

11 Engineering and manufacture

12

13 Engineering and manufacture

14 Engineering and manufacture


15 Engineering and manufacture

16 Engineering and manufacture

17 Engineering and manufacture

18 Engineering and manufacture

19 Engineering and manufacture

20

21 Engineering and manufacture

22 Engineering and manufacture

23 Engineering and manufacture

24

25

26

27

28

29

30

31

32

33

34 Engineering and manufacture


Final NETT Price Excluding Local Transpor

Final NETT Price Excluding Local Transport (Su


ACTIVITY SCHEDULE
ESKOM DISTRIBUTION TRANSFORMERS

Jinshanmen Electrical Co.,Ltd,


kVA RATING 100 kVA
MV 11kV/19kV
LV
SAP Nos '170845
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION

PS5 Allocation Cost Elements

Head office overheads

Factory Overheads

Project management

Electrical design (First Unit)

Electrical design (Subsequent Units)

Mechanical design (First Unit)

Mechanical design (Subsequent Units)

Radiators / Coolers

Copper - Foreign

18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local

18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel

Tap changer

18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings

18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings


18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing

18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material

18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel

18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil

18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour

Indirect Labour

18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%)

18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5%

Additional cost for surface finishes and painting for


18. F.O.R. Price-Goods manufactured Inside R.S.A.
Coastal specification (material)

Additional cost for Coastal specification (labour)

Testing : Impulse type test

temperature rise type test

Tank stiffnes type test

Tank fatigue type test

Short circuit type test

Factory Routine Testing

Testing during / after Transportation

Importation

Non-Factory Overheads

18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL
Final NETT Price Excluding Local Transport (First Unit)

al NETT Price Excluding Local Transport (Subsequent Units)


CHEDULE OTHER INFORMATION (MA
RS

ctrical Co.,Ltd, MATERIAL WEIGHTS

Inland / Coastal Inland Material

Copper - Local
Copper - Foreign
Core Steel
Mild Steel
Aluminium
Transformer Oil

CATION Option X5 Data


PRICE (In Rand) PRICE (In Rand)
Name of Tier 2 Supplier &
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN

Fujian Sanmen Co.,Ltd. CN US$0.00 US$0.00

N/A US$0.00 US$0.00

Changjiang tongye Co,Ltd,


US$0.00 US$0.00
CN
Shanghai BaoGang Co.,Ltd.
US$0.00 US$0.00
CN
Sanmen Tenlong Co.,Ltd,
US$0.00 US$0.00
CN

Hunan Liling Co.,Ltd US$0.00 US$0.00

Hunan Liling Co.,Ltd US$0.00 US$0.00


Hunan Liling Co.,Ltd US$0.00 US$0.00

Shaoxing Dongfang
US$0.00 US$0.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
US$0.00 US$0.00
CN

Xinjiang Karamay Oil US$0.00 US$0.00

Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00


R -

R -
INFORMATION (MANDATORY)

MATERIAL WEIGHTS

Units(kg/Ltrs)

115.50
N/A
215.00
156.00
N/A
210.00

Option X5 Data

CPA Formula
CPA Total
Formula Rands

A Radiators

B Copper

C Mild Steel Plate

D Transformer oil

E Electrical Materials P.P.I

F Actual labour costs

G Aluminium

H Tapchanger

I Bushings

J Insulation

K Core Steel

L Consumables

M Coastal application - Zinc metal spray.


ENQUIRY N°

ESKOM DISTRIBUTIO

SUPPLIER NAME:
ITEM
NUMBERs
(REF TRANSFORMER
SUMMARY) DETAILS
063

TRANSFORMER ACTIVITY DE

Item No Cost allocation

10 Engineering and manufacture

11 Engineering and manufacture

12

13 Engineering and manufacture

14 Engineering and manufacture


15 Engineering and manufacture

16 Engineering and manufacture

17 Engineering and manufacture

18 Engineering and manufacture

19 Engineering and manufacture

20

21 Engineering and manufacture

22 Engineering and manufacture

23 Engineering and manufacture

24

25

26

27

28

29

30

31

32

33

34 Engineering and manufacture


Final NETT Price Excluding Local Transpor

Final NETT Price Excluding Local Transport (Su


ACTIVITY SCHEDULE
ESKOM DISTRIBUTION TRANSFORMERS

Jinshanmen Electrical Co.,Ltd,


kVA RATING 100 kVA
MV 22kV/19kV
LV
SAP Nos 180284
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION

PS5 Allocation Cost Elements

Head office overheads

Factory Overheads

Project management

Electrical design (First Unit)

Electrical design (Subsequent Units)

Mechanical design (First Unit)

Mechanical design (Subsequent Units)

Radiators / Coolers

Copper - Foreign

18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local

18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel

Tap changer

18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings

18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings


18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing

18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material

18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel

18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil

18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour

Indirect Labour

18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%)

18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5%

Additional cost for surface finishes and painting for


18. F.O.R. Price-Goods manufactured Inside R.S.A.
Coastal specification (material)

Additional cost for Coastal specification (labour)

Testing : Impulse type test

temperature rise type test

Tank stiffnes type test

Tank fatigue type test

Short circuit type test

Factory Routine Testing

Testing during / after Transportation

Importation

Non-Factory Overheads

18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL
Final NETT Price Excluding Local Transport (First Unit)

al NETT Price Excluding Local Transport (Subsequent Units)


CHEDULE OTHER INFORMATION (MA
RS

ctrical Co.,Ltd, MATERIAL WEIGHTS

Inland / Coastal Coastal Material

Copper - Local
Copper - Foreign
Core Steel
Mild Steel
Aluminium
Transformer Oil

CATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$206.06 US$206.06
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN

Fujian Sanmen Co.,Ltd. CN US$128.80 US$128.80

N/A US$0.00 US$0.00

Changjiang tongye Co,Ltd,


US$950.00 US$950.00
CN
Shanghai BaoGang Co.,Ltd.
US$498.00 US$498.00
CN
Sanmen Tenlong Co.,Ltd,
US$50.00 US$50.00
CN

Hunan Liling Co.,Ltd US$16.00 US$16.00

Hunan Liling Co.,Ltd US$3.00 US$3.00


Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
US$85.00 US$85.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
US$79.00 US$79.00
CN

Xinjiang Karamay Oil US$280.00 US$280.00

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$128.80 US$128.80
Co.,Ltd, CN
Jinshanmen Electrical
US$77.28 US$77.28
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00


R 2,518.94

R 2,518.94
INFORMATION (MANDATORY)

MATERIAL WEIGHTS

Units(kg/Ltrs)

125.50
N/A
225.00
166.00
N/A
220.00

Option X5 Data

CPA Formula
CPA Total
Formula Rands

A Radiators

B Copper

C Mild Steel Plate

D Transformer oil

E Electrical Materials P.P.I

F Actual labour costs

G Aluminium

H Tapchanger

I Bushings

J Insulation

K Core Steel

L Consumables

M Coastal application - Zinc metal spray.


ENQUIRY N°

ESKOM DISTRIBUTIO

SUPPLIER NAME:
ITEM
NUMBERs
(REF TRANSFORMER
SUMMARY) DETAILS
064

TRANSFORMER ACTIVITY DE

Item No Cost allocation

10 Engineering and manufacture

11 Engineering and manufacture

12

13 Engineering and manufacture

14 Engineering and manufacture


15 Engineering and manufacture

16 Engineering and manufacture

17 Engineering and manufacture

18 Engineering and manufacture

19 Engineering and manufacture

20

21 Engineering and manufacture

22 Engineering and manufacture

23 Engineering and manufacture

24

25

26

27

28

29

30

31

32

33

34 Engineering and manufacture


Final NETT Price Excluding Local Transpor

Final NETT Price Excluding Local Transport (Su


ACTIVITY SCHEDULE
ESKOM DISTRIBUTION TRANSFORMERS

Jinshanmen Electrical Co.,Ltd,


kVA RATING 100 kVA
MV 22kV/19kV
LV
SAP Nos 170846
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION

PS5 Allocation Cost Elements

Head office overheads

Factory Overheads

Project management

Electrical design (First Unit)

Electrical design (Subsequent Units)

Mechanical design (First Unit)

Mechanical design (Subsequent Units)

Radiators / Coolers

Copper - Foreign

18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local

18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel

Tap changer

18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings

18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings


18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing

18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material

18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel

18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil

18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour

Indirect Labour

18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%)

18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5%

Additional cost for surface finishes and painting for


18. F.O.R. Price-Goods manufactured Inside R.S.A.
Coastal specification (material)

Additional cost for Coastal specification (labour)

Testing : Impulse type test

temperature rise type test

Tank stiffnes type test

Tank fatigue type test

Short circuit type test

Factory Routine Testing

Testing during / after Transportation

Importation

Non-Factory Overheads

18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL
Final NETT Price Excluding Local Transport (First Unit)

al NETT Price Excluding Local Transport (Subsequent Units)


CHEDULE OTHER INFORMATION (MA
RS

ctrical Co.,Ltd, MATERIAL WEIGHTS

Inland / Coastal Inland Material

Copper - Local
Copper - Foreign
Core Steel
Mild Steel
Aluminium
Transformer Oil

CATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$206.06 US$206.06
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN

Fujian Sanmen Co.,Ltd. CN US$128.80 US$128.80

N/A US$0.00 US$0.00

Changjiang tongye Co,Ltd,


US$950.00 US$950.00
CN
Shanghai BaoGang Co.,Ltd.
US$498.00 US$498.00
CN
Sanmen Tenlong Co.,Ltd,
US$50.00 US$50.00
CN

Hunan Liling Co.,Ltd US$16.00 US$16.00

Hunan Liling Co.,Ltd US$3.00 US$3.00


Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
US$85.00 US$85.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
US$79.00 US$79.00
CN

Xinjiang Karamay Oil US$280.00 US$280.00

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$128.80 US$128.80
Co.,Ltd, CN
Jinshanmen Electrical
US$77.28 US$77.28
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00


R 2,518.94

R 2,518.94
INFORMATION (MANDATORY)

MATERIAL WEIGHTS

Units(kg/Ltrs)

125.50
N/A
225.00
166.00
N/A
220.00

Option X5 Data

CPA Formula
CPA Total
Formula Rands

A Radiators

B Copper

C Mild Steel Plate

D Transformer oil

E Electrical Materials P.P.I

F Actual labour costs

G Aluminium

H Tapchanger

I Bushings

J Insulation

K Core Steel

L Consumables

M Coastal application - Zinc metal spray.


ENQUIRY N°

ESKOM DISTRIBUTIO

SUPPLIER NAME:
ITEM
NUMBERs
(REF TRANSFORMER
SUMMARY) DETAILS
065

TRANSFORMER ACTIVITY DE

Item No Cost allocation

10 Engineering and manufacture

11 Engineering and manufacture

12

13 Engineering and manufacture

14 Engineering and manufacture


15 Engineering and manufacture

16 Engineering and manufacture

17 Engineering and manufacture

18 Engineering and manufacture

19 Engineering and manufacture

20

21 Engineering and manufacture

22 Engineering and manufacture

23 Engineering and manufacture

24

25

26

27

28

29

30

31

32

33

34 Engineering and manufacture


Final NETT Price Excluding Local Transpor

Final NETT Price Excluding Local Transport (Su


ACTIVITY SCHEDULE
ESKOM DISTRIBUTION TRANSFORMERS

Jinshanmen Electrical Co.,Ltd,


kVA RATING 100 kVA
MV 33kV/19kV
LV
SAP Nos 205443
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION

PS5 Allocation Cost Elements

Head office overheads

Factory Overheads

Project management

Electrical design (First Unit)

Electrical design (Subsequent Units)

Mechanical design (First Unit)

Mechanical design (Subsequent Units)

Radiators / Coolers

Copper - Foreign

18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local

18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel

Tap changer

18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings

18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings


18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing

18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material

18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel

18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil

18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour

Indirect Labour

18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%)

18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5%

Additional cost for surface finishes and painting for


18. F.O.R. Price-Goods manufactured Inside R.S.A.
Coastal specification (material)

Additional cost for Coastal specification (labour)

Testing : Impulse type test

temperature rise type test

Tank stiffnes type test

Tank fatigue type test

Short circuit type test

Factory Routine Testing

Testing during / after Transportation

Importation

Non-Factory Overheads

18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL
Final NETT Price Excluding Local Transport (First Unit)

al NETT Price Excluding Local Transport (Subsequent Units)


CHEDULE OTHER INFORMATION (MA
RS

ctrical Co.,Ltd, MATERIAL WEIGHTS

Inland / Coastal Coastal Material

Copper - Local
Copper - Foreign
Core Steel
Mild Steel
Aluminium
Transformer Oil

CATION Option X5 Data


PRICE (In Rand) PRICE (In Rand)
Name of Tier 2 Supplier &
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN

Fujian Sanmen Co.,Ltd. CN US$0.00 US$0.00

N/A US$0.00 US$0.00

Changjiang tongye Co,Ltd,


US$0.00 US$0.00
CN
Shanghai BaoGang Co.,Ltd.
US$0.00 US$0.00
CN
Sanmen Tenlong Co.,Ltd,
US$0.00 US$0.00
CN

Hunan Liling Co.,Ltd US$0.00 US$0.00

Hunan Liling Co.,Ltd US$0.00 US$0.00


Hunan Liling Co.,Ltd US$0.00 US$0.00

Shaoxing Dongfang
US$0.00 US$0.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
US$0.00 US$0.00
CN

Xinjiang Karamay Oil US$0.00 US$0.00

Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00


R -

R -
INFORMATION (MANDATORY)

MATERIAL WEIGHTS

Units(kg/Ltrs)

135.50
N/A
245.00
186.00
N/A
250.00

Option X5 Data

CPA Formula
CPA Total
Formula Rands

A Radiators

B Copper

C Mild Steel Plate

D Transformer oil

E Electrical Materials P.P.I

F Actual labour costs

G Aluminium

H Tapchanger

I Bushings

J Insulation

K Core Steel

L Consumables

M Coastal application - Zinc metal spray.


ENQUIRY N°

ESKOM DISTRIBUTIO

SUPPLIER NAME:
ITEM
NUMBERs
(REF TRANSFORMER
SUMMARY) DETAILS
066

TRANSFORMER ACTIVITY DE

Item No Cost allocation

10 Engineering and manufacture

11 Engineering and manufacture

12

13 Engineering and manufacture

14 Engineering and manufacture


15 Engineering and manufacture

16 Engineering and manufacture

17 Engineering and manufacture

18 Engineering and manufacture

19 Engineering and manufacture

20

21 Engineering and manufacture

22 Engineering and manufacture

23 Engineering and manufacture

24

25

26

27

28

29

30

31

32

33

34 Engineering and manufacture


Final NETT Price Excluding Local Transpor

Final NETT Price Excluding Local Transport (Su


ACTIVITY SCHEDULE
ESKOM DISTRIBUTION TRANSFORMERS

Jinshanmen Electrical Co.,Ltd,


kVA RATING 100 kVA
MV 33kV/19kV
LV
SAP Nos 205442
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION

PS5 Allocation Cost Elements

Head office overheads

Factory Overheads

Project management

Electrical design (First Unit)

Electrical design (Subsequent Units)

Mechanical design (First Unit)

Mechanical design (Subsequent Units)

Radiators / Coolers

Copper - Foreign

18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local

18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel

Tap changer

18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings

18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings


18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing

18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material

18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel

18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil

18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour

Indirect Labour

18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%)

18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5%

Additional cost for surface finishes and painting for


18. F.O.R. Price-Goods manufactured Inside R.S.A.
Coastal specification (material)

Additional cost for Coastal specification (labour)

Testing : Impulse type test

temperature rise type test

Tank stiffnes type test

Tank fatigue type test

Short circuit type test

Factory Routine Testing

Testing during / after Transportation

Importation

Non-Factory Overheads

18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL
Final NETT Price Excluding Local Transport (First Unit)

al NETT Price Excluding Local Transport (Subsequent Units)


CHEDULE OTHER INFORMATION (MA
RS

ctrical Co.,Ltd, MATERIAL WEIGHTS

Inland / Coastal Inland Material

Copper - Local
Copper - Foreign
Core Steel
Mild Steel
Aluminium
Transformer Oil

CATION Option X5 Data


PRICE (In Rand) PRICE (In Rand)
Name of Tier 2 Supplier &
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN

Fujian Sanmen Co.,Ltd. CN US$0.00 US$0.00

N/A US$0.00 US$0.00

Changjiang tongye Co,Ltd,


US$0.00 US$0.00
CN
Shanghai BaoGang Co.,Ltd.
US$0.00 US$0.00
CN
Sanmen Tenlong Co.,Ltd,
US$0.00 US$0.00
CN

Hunan Liling Co.,Ltd US$0.00 US$0.00

Hunan Liling Co.,Ltd US$0.00 US$0.00


Hunan Liling Co.,Ltd US$0.00 US$0.00

Shaoxing Dongfang
US$0.00 US$0.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
US$0.00 US$0.00
CN

Xinjiang Karamay Oil US$0.00 US$0.00

Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00


R -

R -
INFORMATION (MANDATORY)

MATERIAL WEIGHTS

Units(kg/Ltrs)

135.50
N/A
245.00
186.00
N/A
250.00

Option X5 Data

CPA Formula
CPA Total
Formula Rands

A Radiators

B Copper

C Mild Steel Plate

D Transformer oil

E Electrical Materials P.P.I

F Actual labour costs

G Aluminium

H Tapchanger

I Bushings

J Insulation

K Core Steel

L Consumables

M Coastal application - Zinc metal spray.


ENQUIRY N°

ESKOM DISTRIBUTIO

SUPPLIER NAME:
ITEM
NUMBERs
(REF TRANSFORMER
SUMMARY) DETAILS
067

TRANSFORMER ACTIVITY DE

Item No Cost allocation

10 Engineering and manufacture

11 Engineering and manufacture

12

13 Engineering and manufacture

14 Engineering and manufacture


15 Engineering and manufacture

16 Engineering and manufacture

17 Engineering and manufacture

18 Engineering and manufacture

19 Engineering and manufacture

20

21 Engineering and manufacture

22 Engineering and manufacture

23 Engineering and manufacture

24

25

26

27

28

29

30

31

32

33

34 Engineering and manufacture


Final NETT Price Excluding Local Transpor

Final NETT Price Excluding Local Transport (Su


ACTIVITY SCHEDULE
ESKOM DISTRIBUTION TRANSFORMERS

Jinshanmen Electrical Co.,Ltd,


kVA RATING 200 kVA
MV 11kV/19kV
LV
SAP Nos 180285
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION

PS5 Allocation Cost Elements

Head office overheads

Factory Overheads

Project management

Electrical design (First Unit)

Electrical design (Subsequent Units)

Mechanical design (First Unit)

Mechanical design (Subsequent Units)

Radiators / Coolers

Copper - Foreign

18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local

18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel

Tap changer

18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings

18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings


18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing

18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material

18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel

18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil

18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour

Indirect Labour

18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%)

18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5%

Additional cost for surface finishes and painting for


18. F.O.R. Price-Goods manufactured Inside R.S.A.
Coastal specification (material)

Additional cost for Coastal specification (labour)

Testing : Impulse type test

temperature rise type test

Tank stiffnes type test

Tank fatigue type test

Short circuit type test

Factory Routine Testing

Testing during / after Transportation

Importation

Non-Factory Overheads

18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL
Final NETT Price Excluding Local Transport (First Unit)

al NETT Price Excluding Local Transport (Subsequent Units)


CHEDULE OTHER INFORMATION (MA
RS

ctrical Co.,Ltd, MATERIAL WEIGHTS

Inland / Coastal Coastal Material

Copper - Local
Copper - Foreign
Core Steel
Mild Steel
Aluminium
Transformer Oil

CATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$305.00 US$305.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN

Fujian Sanmen Co.,Ltd. CN US$185.00 US$185.00

N/A US$0.00 US$0.00

Changjiang tongye Co,Ltd,


US$1,350.00 US$1,350.00
CN
Shanghai BaoGang Co.,Ltd.
US$698.00 US$698.00
CN
Sanmen Tenlong Co.,Ltd,
US$15.00 US$15.00
CN

Hunan Liling Co.,Ltd US$5.00 US$5.00

Hunan Liling Co.,Ltd US$3.00 US$3.00


Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
US$147.00 US$147.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
US$183.50 US$183.50
CN

Xinjiang Karamay Oil US$367.18 US$367.18

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$183.58 US$183.58
Co.,Ltd, CN
Jinshanmen Electrical
US$110.15 US$110.15
Co.,Ltd, CN
Jinshanmen Electrical
US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
US$2.00 US$2.00
Co.,Ltd, CN

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00


R 3,577.41

R 3,577.41
INFORMATION (MANDATORY)

MATERIAL WEIGHTS

Units(kg/Ltrs)

203.00
N/A
377.00
205.00
N/A
280.00

Option X5 Data

CPA Formula
CPA Total
Formula Rands

A Radiators

B Copper

C Mild Steel Plate

D Transformer oil

E Electrical Materials P.P.I

F Actual labour costs

G Aluminium

H Tapchanger

I Bushings

J Insulation

K Core Steel

L Consumables

M Coastal application - Zinc metal spray.


ENQUIRY N°

ESKOM DISTRIBUTIO

SUPPLIER NAME:
ITEM
NUMBERs
(REF TRANSFORMER
SUMMARY) DETAILS
068

TRANSFORMER ACTIVITY DE

Item No Cost allocation

10 Engineering and manufacture

11 Engineering and manufacture

12

13 Engineering and manufacture

14 Engineering and manufacture


15 Engineering and manufacture

16 Engineering and manufacture

17 Engineering and manufacture

18 Engineering and manufacture

19 Engineering and manufacture

20

21 Engineering and manufacture

22 Engineering and manufacture

23 Engineering and manufacture

24

25

26

27

28

29

30

31

32

33

34 Engineering and manufacture


Final NETT Price Excluding Local Transpor

Final NETT Price Excluding Local Transport (Su


ACTIVITY SCHEDULE
ESKOM DISTRIBUTION TRANSFORMERS

Jinshanmen Electrical Co.,Ltd,


kVA RATING 200 kVA
MV 11kV/19kV
LV
SAP Nos 170847
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION

PS5 Allocation Cost Elements

Head office overheads

Factory Overheads

Project management

Electrical design (First Unit)

Electrical design (Subsequent Units)

Mechanical design (First Unit)

Mechanical design (Subsequent Units)

Radiators / Coolers

Copper - Foreign

18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local

18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel

Tap changer

18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings

18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings


18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing

18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material

18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel

18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil

18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour

Indirect Labour

18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%)

18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5%

Additional cost for surface finishes and painting for


18. F.O.R. Price-Goods manufactured Inside R.S.A.
Coastal specification (material)

Additional cost for Coastal specification (labour)

Testing : Impulse type test

temperature rise type test

Tank stiffnes type test

Tank fatigue type test

Short circuit type test

Factory Routine Testing

Testing during / after Transportation

Importation

Non-Factory Overheads

18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL
Final NETT Price Excluding Local Transport (First Unit)

al NETT Price Excluding Local Transport (Subsequent Units)


CHEDULE OTHER INFORMATION (MA
RS

ctrical Co.,Ltd, MATERIAL WEIGHTS

Inland / Coastal Inland Material

Copper - Local
Copper - Foreign
Core Steel
Mild Steel
Aluminium
Transformer Oil

CATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$305.00 US$305.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN

Fujian Sanmen Co.,Ltd. CN US$185.00 US$185.00

N/A US$0.00 US$0.00

Changjiang tongye Co,Ltd,


US$1,350.00 US$1,350.00
CN
Shanghai BaoGang Co.,Ltd.
US$698.00 US$698.00
CN
Sanmen Tenlong Co.,Ltd,
US$15.00 US$15.00
CN

Hunan Liling Co.,Ltd US$5.00 US$5.00

Hunan Liling Co.,Ltd US$3.00 US$3.00


Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
US$147.00 US$147.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
US$183.50 US$183.50
CN

Xinjiang Karamay Oil US$367.18 US$367.18

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$183.58 US$183.58
Co.,Ltd, CN
Jinshanmen Electrical
US$110.15 US$110.15
Co.,Ltd, CN
Jinshanmen Electrical
US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
US$2.00 US$2.00
Co.,Ltd, CN

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00


R 3,577.41

R 3,577.41
INFORMATION (MANDATORY)

MATERIAL WEIGHTS

Units(kg/Ltrs)

203.00
N/A
377.00
205.00
N/A
280.00

Option X5 Data

CPA Formula
CPA Total
Formula Rands

A Radiators

B Copper

C Mild Steel Plate

D Transformer oil

E Electrical Materials P.P.I

F Actual labour costs

G Aluminium

H Tapchanger

I Bushings

J Insulation

K Core Steel

L Consumables

M Coastal application - Zinc metal spray.


ENQUIRY N°

ESKOM DISTRIBUTIO

SUPPLIER NAME:
ITEM
NUMBERs
(REF TRANSFORMER
SUMMARY) DETAILS
069

TRANSFORMER ACTIVITY DE

Item No Cost allocation

10 Engineering and manufacture

11 Engineering and manufacture

12

13 Engineering and manufacture

14 Engineering and manufacture


15 Engineering and manufacture

16 Engineering and manufacture

17 Engineering and manufacture

18 Engineering and manufacture

19 Engineering and manufacture

20

21 Engineering and manufacture

22 Engineering and manufacture

23 Engineering and manufacture

24

25

26

27

28

29

30

31

32

33

34 Engineering and manufacture


Final NETT Price Excluding Local Transpor

Final NETT Price Excluding Local Transport (Su


ACTIVITY SCHEDULE
ESKOM DISTRIBUTION TRANSFORMERS

Jinshanmen Electrical Co.,Ltd,


kVA RATING 200 kVA
MV 22kv/19kv
LV
SAP Nos 180286
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION

PS5 Allocation Cost Elements

Head office overheads

Factory Overheads

Project management

Electrical design (First Unit)

Electrical design (Subsequent Units)

Mechanical design (First Unit)

Mechanical design (Subsequent Units)

Radiators / Coolers

Copper - Foreign

18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local

18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel

Tap changer

18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings

18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings


18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing

18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material

18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel

18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil

18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour

Indirect Labour

18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%)

18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5%

Additional cost for surface finishes and painting for


18. F.O.R. Price-Goods manufactured Inside R.S.A.
Coastal specification (material)

Additional cost for Coastal specification (labour)

Testing : Impulse type test

temperature rise type test

Tank stiffnes type test

Tank fatigue type test

Short circuit type test

Factory Routine Testing

Testing during / after Transportation

Importation

Non-Factory Overheads

18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL
Final NETT Price Excluding Local Transport (First Unit)

al NETT Price Excluding Local Transport (Subsequent Units)


CHEDULE OTHER INFORMATION (MA
RS

ctrical Co.,Ltd, MATERIAL WEIGHTS

Inland / Coastal Coastal Material

Copper - Local
Copper - Foreign
Core Steel
Mild Steel
Aluminium
Transformer Oil

CATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$305.84 US$305.84
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN

Fujian Sanmen Co.,Ltd. CN US$191.15 US$191.15

N/A US$0.00 US$0.00

Changjiang tongye Co,Ltd,


US$1,400.00 US$1,400.00
CN
Shanghai BaoGang Co.,Ltd.
US$726.37 US$726.37
CN
Sanmen Tenlong Co.,Ltd,
US$50.00 US$50.00
CN

Hunan Liling Co.,Ltd US$16.00 US$16.00

Hunan Liling Co.,Ltd US$16.00 US$16.00


Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
US$153.00 US$153.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
US$193.00 US$193.00
CN

Xinjiang Karamay Oil US$382.00 US$382.00

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$191.15 US$191.15
Co.,Ltd, CN
Jinshanmen Electrical
US$170.00 US$170.00
Co.,Ltd, CN
Jinshanmen Electrical
US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
US$2.00 US$2.00
Co.,Ltd, CN

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00


R 3,819.51

R 3,819.51
INFORMATION (MANDATORY)

MATERIAL WEIGHTS

Units(kg/Ltrs)

223.00
N/A
397.00
225.00
N/A
300.00

Option X5 Data

CPA Formula
CPA Total
Formula Rands

A Radiators

B Copper

C Mild Steel Plate

D Transformer oil

E Electrical Materials P.P.I

F Actual labour costs

G Aluminium

H Tapchanger

I Bushings

J Insulation

K Core Steel

L Consumables

M Coastal application - Zinc metal spray.


ENQUIRY N°

ESKOM DISTRIBUTIO

SUPPLIER NAME:
ITEM
NUMBERs
(REF TRANSFORMER
SUMMARY) DETAILS
070

TRANSFORMER ACTIVITY DE

Item No Cost allocation

10 Engineering and manufacture

11 Engineering and manufacture

12

13 Engineering and manufacture

14 Engineering and manufacture


15 Engineering and manufacture

16 Engineering and manufacture

17 Engineering and manufacture

18 Engineering and manufacture

19 Engineering and manufacture

20

21 Engineering and manufacture

22 Engineering and manufacture

23 Engineering and manufacture

24

25

26

27

28

29

30

31

32

33

34 Engineering and manufacture


Final NETT Price Excluding Local Transpor

Final NETT Price Excluding Local Transport (Su


ACTIVITY SCHEDULE
ESKOM DISTRIBUTION TRANSFORMERS

Jinshanmen Electrical Co.,Ltd,


kVA RATING 200 kVA
MV 22kV/19kV
LV
SAP Nos 170848
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION

PS5 Allocation Cost Elements

Head office overheads

Factory Overheads

Project management

Electrical design (First Unit)

Electrical design (Subsequent Units)

Mechanical design (First Unit)

Mechanical design (Subsequent Units)

Radiators / Coolers

Copper - Foreign

18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local

18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel

Tap changer

18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings

18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings


18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing

18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material

18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel

18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil

18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour

Indirect Labour

18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%)

18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5%

Additional cost for surface finishes and painting for


18. F.O.R. Price-Goods manufactured Inside R.S.A.
Coastal specification (material)

Additional cost for Coastal specification (labour)

Testing : Impulse type test

temperature rise type test

Tank stiffnes type test

Tank fatigue type test

Short circuit type test

Factory Routine Testing

Testing during / after Transportation

Importation

Non-Factory Overheads

18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL
Final NETT Price Excluding Local Transport (First Unit)

al NETT Price Excluding Local Transport (Subsequent Units)


CHEDULE OTHER INFORMATION (MA
RS

ctrical Co.,Ltd, MATERIAL WEIGHTS

Inland / Coastal Inland Material

Copper - Local
Copper - Foreign
Core Steel
Mild Steel
Aluminium
Transformer Oil

CATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$305.84 US$305.84
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN

Fujian Sanmen Co.,Ltd. CN US$191.15 US$191.15

N/A US$0.00 US$0.00

Changjiang tongye Co,Ltd,


US$1,400.00 US$1,400.00
CN
Shanghai BaoGang Co.,Ltd.
US$726.37 US$726.37
CN
Sanmen Tenlong Co.,Ltd,
US$50.00 US$50.00
CN

Hunan Liling Co.,Ltd US$16.00 US$16.00

Hunan Liling Co.,Ltd US$16.00 US$16.00


Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
US$153.00 US$153.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
US$193.00 US$193.00
CN

Xinjiang Karamay Oil US$382.00 US$382.00

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$191.15 US$191.15
Co.,Ltd, CN
Jinshanmen Electrical
US$170.00 US$170.00
Co.,Ltd, CN
Jinshanmen Electrical
US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
US$2.00 US$2.00
Co.,Ltd, CN

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00


R 3,819.51

R 3,819.51
INFORMATION (MANDATORY)

MATERIAL WEIGHTS

Units(kg/Ltrs)

223.00
N/A
397.00
225.00
N/A
300.00

Option X5 Data

CPA Formula
CPA Total
Formula Rands

A Radiators

B Copper

C Mild Steel Plate

D Transformer oil

E Electrical Materials P.P.I

F Actual labour costs

G Aluminium

H Tapchanger

I Bushings

J Insulation

K Core Steel

L Consumables

M Coastal application - Zinc metal spray.


ENQUIRY N°

ESKOM DISTRIBUTIO

SUPPLIER NAME:
ITEM
NUMBERs
(REF TRANSFORMER
SUMMARY) DETAILS
071

TRANSFORMER ACTIVITY DE

Item No Cost allocation

10 Engineering and manufacture

11 Engineering and manufacture

12

13 Engineering and manufacture

14 Engineering and manufacture


15 Engineering and manufacture

16 Engineering and manufacture

17 Engineering and manufacture

18 Engineering and manufacture

19 Engineering and manufacture

20

21 Engineering and manufacture

22 Engineering and manufacture

23 Engineering and manufacture

24

25

26

27

28

29

30

31

32

33

34 Engineering and manufacture


Final NETT Price Excluding Local Transpor

Final NETT Price Excluding Local Transport (Su


ACTIVITY SCHEDULE
ESKOM DISTRIBUTION TRANSFORMERS

Jinshanmen Electrical Co.,Ltd,


kVA RATING 200 kVA
MV 33kV/19kV
LV
SAP Nos 205439
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION

PS5 Allocation Cost Elements

Head office overheads

Factory Overheads

Project management

Electrical design (First Unit)

Electrical design (Subsequent Units)

Mechanical design (First Unit)

Mechanical design (Subsequent Units)

Radiators / Coolers

Copper - Foreign

18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local

18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel

Tap changer

18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings

18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings


18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing

18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material

18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel

18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil

18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour

Indirect Labour

18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%)

18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5%

Additional cost for surface finishes and painting for


18. F.O.R. Price-Goods manufactured Inside R.S.A.
Coastal specification (material)

Additional cost for Coastal specification (labour)

Testing : Impulse type test

temperature rise type test

Tank stiffnes type test

Tank fatigue type test

Short circuit type test

Factory Routine Testing

Testing during / after Transportation

Importation

Non-Factory Overheads

18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL
Final NETT Price Excluding Local Transport (First Unit)

al NETT Price Excluding Local Transport (Subsequent Units)


CHEDULE OTHER INFORMATION (MA
RS

ctrical Co.,Ltd, MATERIAL WEIGHTS

Inland / Coastal Coastal Material

Copper - Local
Copper - Foreign
Core Steel
Mild Steel
Aluminium
Transformer Oil

CATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$342.00 US$342.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN

Fujian Sanmen Co.,Ltd. CN US$213.50 US$213.50

N/A US$0.00 US$0.00

Changjiang tongye Co,Ltd,


US$1,494.50 US$1,494.50
CN
Shanghai BaoGang Co.,Ltd.
US$811.30 US$811.30
CN
Sanmen Tenlong Co.,Ltd,
US$68.00 US$68.00
CN

Hunan Liling Co.,Ltd US$31.00 US$31.00

Hunan Liling Co.,Ltd US$16.00 US$16.00


Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
US$170.00 US$170.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
US$220.00 US$220.00
CN

Xinjiang Karamay Oil US$460.00 US$460.00

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$250.00 US$250.00
Co.,Ltd, CN
Jinshanmen Electrical
US$128.00 US$128.00
Co.,Ltd, CN
Jinshanmen Electrical
US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
US$2.00 US$2.00
Co.,Ltd, CN

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00


R 4,229.30

R 4,229.30
INFORMATION (MANDATORY)

MATERIAL WEIGHTS

Units(kg/Ltrs)

233.00
N/A
417.00
240.00
N/A
320.00

Option X5 Data

CPA Formula
CPA Total
Formula Rands

A Radiators

B Copper

C Mild Steel Plate

D Transformer oil

E Electrical Materials P.P.I

F Actual labour costs

G Aluminium

H Tapchanger

I Bushings

J Insulation

K Core Steel

L Consumables

M Coastal application - Zinc metal spray.


ENQUIRY N°

ESKOM DISTRIBUTIO

SUPPLIER NAME:
ITEM
NUMBERs
(REF TRANSFORMER
SUMMARY) DETAILS
072

TRANSFORMER ACTIVITY DE

Item No Cost allocation

10 Engineering and manufacture

11 Engineering and manufacture

12

13 Engineering and manufacture

14 Engineering and manufacture


15 Engineering and manufacture

16 Engineering and manufacture

17 Engineering and manufacture

18 Engineering and manufacture

19 Engineering and manufacture

20

21 Engineering and manufacture

22 Engineering and manufacture

23 Engineering and manufacture

24

25

26

27

28

29

30

31

32

33

34 Engineering and manufacture


Final NETT Price Excluding Local Transpor

Final NETT Price Excluding Local Transport (Su


ACTIVITY SCHEDULE
ESKOM DISTRIBUTION TRANSFORMERS

Jinshanmen Electrical Co.,Ltd,


kVA RATING 200 kVA
MV 33kv/19kV
LV
SAP Nos 205438
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION

PS5 Allocation Cost Elements

Head office overheads

Factory Overheads

Project management

Electrical design (First Unit)

Electrical design (Subsequent Units)

Mechanical design (First Unit)

Mechanical design (Subsequent Units)

Radiators / Coolers

Copper - Foreign

18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local

18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel

Tap changer

18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings

18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings


18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing

18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material

18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel

18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil

18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour

Indirect Labour

18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%)

18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5%

Additional cost for surface finishes and painting for


18. F.O.R. Price-Goods manufactured Inside R.S.A.
Coastal specification (material)

Additional cost for Coastal specification (labour)

Testing : Impulse type test

temperature rise type test

Tank stiffnes type test

Tank fatigue type test

Short circuit type test

Factory Routine Testing

Testing during / after Transportation

Importation

Non-Factory Overheads

18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL
Final NETT Price Excluding Local Transport (First Unit)

al NETT Price Excluding Local Transport (Subsequent Units)


CHEDULE OTHER INFORMATION (MA
RS

ctrical Co.,Ltd, MATERIAL WEIGHTS

Inland / Coastal Inland Material

Copper - Local
Copper - Foreign
Core Steel
Mild Steel
Aluminium
Transformer Oil

CATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$342.00 US$342.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN

Fujian Sanmen Co.,Ltd. CN US$213.50 US$213.50

N/A US$0.00 US$0.00

Changjiang tongye Co,Ltd,


US$1,494.50 US$1,494.50
CN
Shanghai BaoGang Co.,Ltd.
US$811.30 US$811.30
CN
Sanmen Tenlong Co.,Ltd,
US$68.00 US$68.00
CN

Hunan Liling Co.,Ltd US$31.00 US$31.00

Hunan Liling Co.,Ltd US$16.00 US$16.00


Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
US$170.00 US$170.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
US$220.00 US$220.00
CN

Xinjiang Karamay Oil US$460.00 US$460.00

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$250.00 US$250.00
Co.,Ltd, CN
Jinshanmen Electrical
US$128.00 US$128.00
Co.,Ltd, CN
Jinshanmen Electrical
US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
US$2.00 US$2.00
Co.,Ltd, CN

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00


R 4,229.30

R 4,229.30
INFORMATION (MANDATORY)

MATERIAL WEIGHTS

Units(kg/Ltrs)

233.00
N/A
417.00
240.00
N/A
320.00

Option X5 Data

CPA Formula
CPA Total
Formula Rands

A Radiators

B Copper

C Mild Steel Plate

D Transformer oil

E Electrical Materials P.P.I

F Actual labour costs

G Aluminium

H Tapchanger

I Bushings

J Insulation

K Core Steel

L Consumables

M Coastal application - Zinc metal spray.


ENQUIRY N°

ESKOM DISTRIBUTIO

SUPPLIER NAME:
ITEM
NUMBERs
(REF TRANSFORMER
SUMMARY) DETAILS
073

TRANSFORMER ACTIVITY DE

Item No Cost allocation

10 Engineering and manufacture

11 Engineering and manufacture

12

13 Engineering and manufacture

14 Engineering and manufacture


15 Engineering and manufacture

16 Engineering and manufacture

17 Engineering and manufacture

18 Engineering and manufacture

19 Engineering and manufacture

20

21 Engineering and manufacture

22 Engineering and manufacture

23 Engineering and manufacture

24

25

26

27

28

29

30

31

32

33

34 Engineering and manufacture


Final NETT Price Excluding Local Transpor

Final NETT Price Excluding Local Transport (Su


ACTIVITY SCHEDULE
ESKOM DISTRIBUTION TRANSFORMERS

Jinshanmen Electrical Co.,Ltd,


kVA RATING 400 kVA
MV 11kV/19kV
LV
SAP Nos 180287
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION

PS5 Allocation Cost Elements

Head office overheads

Factory Overheads

Project management

Electrical design (First Unit)

Electrical design (Subsequent Units)

Mechanical design (First Unit)

Mechanical design (Subsequent Units)

Radiators / Coolers

Copper - Foreign

18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local

18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel

Tap changer

18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings

18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings


18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing

18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material

18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel

18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil

18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour

Indirect Labour

18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%)

18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5%

Additional cost for surface finishes and painting for


18. F.O.R. Price-Goods manufactured Inside R.S.A.
Coastal specification (material)

Additional cost for Coastal specification (labour)

Testing : Impulse type test

temperature rise type test

Tank stiffnes type test

Tank fatigue type test

Short circuit type test

Factory Routine Testing

Testing during / after Transportation

Importation

Non-Factory Overheads

18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL
Final NETT Price Excluding Local Transport (First Unit)

al NETT Price Excluding Local Transport (Subsequent Units)


CHEDULE OTHER INFORMATION (MA
RS

ctrical Co.,Ltd, MATERIAL WEIGHTS

Inland / Coastal Coastal Material

Copper - Local
Copper - Foreign
Core Steel
Mild Steel
Aluminium
Transformer Oil

CATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$420.00 US$420.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN

Fujian Sanmen Co.,Ltd. CN US$300.75 US$300.75

N/A US$0.00 US$0.00

Changjiang tongye Co,Ltd,


US$1,950.00 US$1,950.00
CN
Shanghai BaoGang Co.,Ltd.
US$998.45 US$998.45
CN
Sanmen Tenlong Co.,Ltd,
US$15.00 US$15.00
CN

Hunan Liling Co.,Ltd US$16.00 US$16.00

Hunan Liling Co.,Ltd US$5.00 US$5.00


Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
US$290.00 US$290.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
US$290.00 US$290.00
CN

Xinjiang Karamay Oil US$500.00 US$500.00

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$262.75 US$262.75
Co.,Ltd, CN
Jinshanmen Electrical
US$157.65 US$157.65
Co.,Ltd, CN
Jinshanmen Electrical
US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
US$2.00 US$2.00
Co.,Ltd, CN
Jinshanmen Electrical
US$2.00 US$2.00
Co.,Ltd, CN

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00


R 5,230.60

R 5,230.60
INFORMATION (MANDATORY)

MATERIAL WEIGHTS

Units(kg/Ltrs)

302.75
N/A
562.25
345.00
N/A
370.00

Option X5 Data

CPA Formula
CPA Total
Formula Rands

A Radiators

B Copper

C Mild Steel Plate

D Transformer oil

E Electrical Materials P.P.I

F Actual labour costs

G Aluminium

H Tapchanger

I Bushings

J Insulation

K Core Steel

L Consumables

M Coastal application - Zinc metal spray.


ENQUIRY N°

ESKOM DISTRIBUTIO

SUPPLIER NAME:
ITEM
NUMBERs
(REF TRANSFORMER
SUMMARY) DETAILS
074

TRANSFORMER ACTIVITY DE

Item No Cost allocation

10 Engineering and manufacture

11 Engineering and manufacture

12

13 Engineering and manufacture

14 Engineering and manufacture


15 Engineering and manufacture

16 Engineering and manufacture

17 Engineering and manufacture

18 Engineering and manufacture

19 Engineering and manufacture

20

21 Engineering and manufacture

22 Engineering and manufacture

23 Engineering and manufacture

24

25

26

27

28

29

30

31

32

33

34 Engineering and manufacture


Final NETT Price Excluding Local Transpor

Final NETT Price Excluding Local Transport (Su


ACTIVITY SCHEDULE
ESKOM DISTRIBUTION TRANSFORMERS

Jinshanmen Electrical Co.,Ltd,


kVA RATING 400 kVA
MV 11kV/19kV
LV
SAP Nos 170849
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION

PS5 Allocation Cost Elements

Head office overheads

Factory Overheads

Project management

Electrical design (First Unit)

Electrical design (Subsequent Units)

Mechanical design (First Unit)

Mechanical design (Subsequent Units)

Radiators / Coolers

Copper - Foreign

18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local

18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel

Tap changer

18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings

18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings


18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing

18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material

18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel

18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil

18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour

Indirect Labour

18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%)

18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5%

Additional cost for surface finishes and painting for


18. F.O.R. Price-Goods manufactured Inside R.S.A.
Coastal specification (material)

Additional cost for Coastal specification (labour)

Testing : Impulse type test

temperature rise type test

Tank stiffnes type test

Tank fatigue type test

Short circuit type test

Factory Routine Testing

Testing during / after Transportation

Importation

Non-Factory Overheads

18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL
Final NETT Price Excluding Local Transport (First Unit)

al NETT Price Excluding Local Transport (Subsequent Units)


CHEDULE OTHER INFORMATION (MA
RS

ctrical Co.,Ltd, MATERIAL WEIGHTS

Inland / Coastal Inland Material

Copper - Local
Copper - Foreign
Core Steel
Mild Steel
Aluminium
Transformer Oil

CATION Option X5 Data


PRICE (In Rand) PRICE (In Rand)
Name of Tier 2 Supplier &
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN

Fujian Sanmen Co.,Ltd. CN US$0.00 US$0.00

N/A US$0.00 US$0.00

Changjiang tongye Co,Ltd,


US$0.00 US$0.00
CN
Shanghai BaoGang Co.,Ltd.
US$0.00 US$0.00
CN
Sanmen Tenlong Co.,Ltd,
US$0.00 US$0.00
CN

Hunan Liling Co.,Ltd US$0.00 US$0.00

Hunan Liling Co.,Ltd US$0.00 US$0.00


Hunan Liling Co.,Ltd US$0.00 US$0.00

Shaoxing Dongfang
US$0.00 US$0.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
US$0.00 US$0.00
CN

Xinjiang Karamay Oil US$0.00 US$0.00

Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00


R -

R -
INFORMATION (MANDATORY)

MATERIAL WEIGHTS

Units(kg/Ltrs)

302.75
N/A
562.25
345.00
N/A
370.00

Option X5 Data

CPA Formula
CPA Total
Formula Rands

A Radiators

B Copper

C Mild Steel Plate

D Transformer oil

E Electrical Materials P.P.I

F Actual labour costs

G Aluminium

H Tapchanger

I Bushings

J Insulation

K Core Steel

L Consumables

M Coastal application - Zinc metal spray.


ENQUIRY N°

ESKOM DISTRIBUTIO

SUPPLIER NAME:
ITEM
NUMBERs
(REF TRANSFORMER
SUMMARY) DETAILS
075

TRANSFORMER ACTIVITY DE

Item No Cost allocation

10 Engineering and manufacture

11 Engineering and manufacture

12

13 Engineering and manufacture

14 Engineering and manufacture


15 Engineering and manufacture

16 Engineering and manufacture

17 Engineering and manufacture

18 Engineering and manufacture

19 Engineering and manufacture

20

21 Engineering and manufacture

22 Engineering and manufacture

23 Engineering and manufacture

24

25

26

27

28

29

30

31

32

33

34 Engineering and manufacture


Final NETT Price Excluding Local Transpor

Final NETT Price Excluding Local Transport (Su


ACTIVITY SCHEDULE
ESKOM DISTRIBUTION TRANSFORMERS

Jinshanmen Electrical Co.,Ltd,


kVA RATING 400 kVA
MV 22kV/19kV
LV
SAP Nos 180288
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION

PS5 Allocation Cost Elements

Head office overheads

Factory Overheads

Project management

Electrical design (First Unit)

Electrical design (Subsequent Units)

Mechanical design (First Unit)

Mechanical design (Subsequent Units)

Radiators / Coolers

Copper - Foreign

18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local

18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel

Tap changer

18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings

18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings


18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing

18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material

18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel

18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil

18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour

Indirect Labour

18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%)

18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5%

Additional cost for surface finishes and painting for


18. F.O.R. Price-Goods manufactured Inside R.S.A.
Coastal specification (material)

Additional cost for Coastal specification (labour)

Testing : Impulse type test

temperature rise type test

Tank stiffnes type test

Tank fatigue type test

Short circuit type test

Factory Routine Testing

Testing during / after Transportation

Importation

Non-Factory Overheads

18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL
Final NETT Price Excluding Local Transport (First Unit)

al NETT Price Excluding Local Transport (Subsequent Units)


CHEDULE OTHER INFORMATION (MA
RS

ctrical Co.,Ltd, MATERIAL WEIGHTS

Inland / Coastal Coastal Material

Copper - Local
Copper - Foreign
Core Steel
Mild Steel
Aluminium
Transformer Oil

CATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$472.00 US$472.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN

Fujian Sanmen Co.,Ltd. CN US$350.00 US$350.00

N/A US$0.00 US$0.00

Changjiang tongye Co,Ltd,


US$2,062.00 US$2,062.00
CN
Shanghai BaoGang Co.,Ltd.
US$1,130.00 US$1,130.00
CN
Sanmen Tenlong Co.,Ltd,
US$50.00 US$50.00
CN

Hunan Liling Co.,Ltd US$5.00 US$5.00

Hunan Liling Co.,Ltd US$3.00 US$3.00


Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
US$295.00 US$295.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
US$295.00 US$295.00
CN

Xinjiang Karamay Oil US$650.00 US$650.00

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$350.00 US$350.00
Co.,Ltd, CN
Jinshanmen Electrical
US$177.00 US$177.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00


R 5,856.00

R 5,856.00
INFORMATION (MANDATORY)

MATERIAL WEIGHTS

Units(kg/Ltrs)

312.75
N/A
575.00
355.00
N/A
380.00

Option X5 Data

CPA Formula
CPA Total
Formula Rands

A Radiators

B Copper

C Mild Steel Plate

D Transformer oil

E Electrical Materials P.P.I

F Actual labour costs

G Aluminium

H Tapchanger

I Bushings

J Insulation

K Core Steel

L Consumables

M Coastal application - Zinc metal spray.


ENQUIRY N°

ESKOM DISTRIBUTIO

SUPPLIER NAME:
ITEM
NUMBERs
(REF TRANSFORMER
SUMMARY) DETAILS
076

TRANSFORMER ACTIVITY DE

Item No Cost allocation

10 Engineering and manufacture

11 Engineering and manufacture

12

13 Engineering and manufacture

14 Engineering and manufacture


15 Engineering and manufacture

16 Engineering and manufacture

17 Engineering and manufacture

18 Engineering and manufacture

19 Engineering and manufacture

20

21 Engineering and manufacture

22 Engineering and manufacture

23 Engineering and manufacture

24

25

26

27

28

29

30

31

32

33

34 Engineering and manufacture


Final NETT Price Excluding Local Transpor

Final NETT Price Excluding Local Transport (Su


ACTIVITY SCHEDULE
ESKOM DISTRIBUTION TRANSFORMERS

Jinshanmen Electrical Co.,Ltd,


kVA RATING 400 kVA
MV 22kV/19kV
LV
SAP Nos 170850
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION

PS5 Allocation Cost Elements

Head office overheads

Factory Overheads

Project management

Electrical design (First Unit)

Electrical design (Subsequent Units)

Mechanical design (First Unit)

Mechanical design (Subsequent Units)

Radiators / Coolers

Copper - Foreign

18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local

18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel

Tap changer

18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings

18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings


18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing

18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material

18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel

18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil

18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour

Indirect Labour

18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%)

18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5%

Additional cost for surface finishes and painting for


18. F.O.R. Price-Goods manufactured Inside R.S.A.
Coastal specification (material)

Additional cost for Coastal specification (labour)

Testing : Impulse type test

temperature rise type test

Tank stiffnes type test

Tank fatigue type test

Short circuit type test

Factory Routine Testing

Testing during / after Transportation

Importation

Non-Factory Overheads

18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL
Final NETT Price Excluding Local Transport (First Unit)

al NETT Price Excluding Local Transport (Subsequent Units)


CHEDULE OTHER INFORMATION (MA
RS

ctrical Co.,Ltd, MATERIAL WEIGHTS

Inland / Coastal Inland Material

Copper - Local
Copper - Foreign
Core Steel
Mild Steel
Aluminium
Transformer Oil

CATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$472.00 US$472.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN

Fujian Sanmen Co.,Ltd. CN US$350.00 US$350.00

N/A US$0.00 US$0.00

Changjiang tongye Co,Ltd,


US$2,062.00 US$2,062.00
CN
Shanghai BaoGang Co.,Ltd.
US$1,130.00 US$1,130.00
CN
Sanmen Tenlong Co.,Ltd,
US$50.00 US$50.00
CN

Hunan Liling Co.,Ltd US$5.00 US$5.00

Hunan Liling Co.,Ltd US$3.00 US$3.00


Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
US$295.00 US$295.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
US$295.00 US$295.00
CN

Xinjiang Karamay Oil US$650.00 US$650.00

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$350.00 US$350.00
Co.,Ltd, CN
Jinshanmen Electrical
US$177.00 US$177.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00


R 5,856.00

R 5,856.00
INFORMATION (MANDATORY)

MATERIAL WEIGHTS

Units(kg/Ltrs)

312.75
N/A
575.00
355.00
N/A
380.00

Option X5 Data

CPA Formula
CPA Total
Formula Rands

A Radiators

B Copper

C Mild Steel Plate

D Transformer oil

E Electrical Materials P.P.I

F Actual labour costs

G Aluminium

H Tapchanger

I Bushings

J Insulation

K Core Steel

L Consumables

M Coastal application - Zinc metal spray.


ENQUIRY N°

ESKOM DISTRIBUTIO

SUPPLIER NAME:
ITEM
NUMBERs
(REF TRANSFORMER
SUMMARY) DETAILS
077

TRANSFORMER ACTIVITY DE

Item No Cost allocation

10 Engineering and manufacture

11 Engineering and manufacture

12

13 Engineering and manufacture

14 Engineering and manufacture


15 Engineering and manufacture

16 Engineering and manufacture

17 Engineering and manufacture

18 Engineering and manufacture

19 Engineering and manufacture

20

21 Engineering and manufacture

22 Engineering and manufacture

23 Engineering and manufacture

24

25

26

27

28

29

30

31

32

33

34 Engineering and manufacture


Final NETT Price Excluding Local Transpor

Final NETT Price Excluding Local Transport (Su


ACTIVITY SCHEDULE
ESKOM DISTRIBUTION TRANSFORMERS

Jinshanmen Electrical Co.,Ltd,


kVA RATING 400 kVA
MV 33kV/19kV
LV
SAP Nos 205445
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION

PS5 Allocation Cost Elements

Head office overheads

Factory Overheads

Project management

Electrical design (First Unit)

Electrical design (Subsequent Units)

Mechanical design (First Unit)

Mechanical design (Subsequent Units)

Radiators / Coolers

Copper - Foreign

18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local

18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel

Tap changer

18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings

18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings


18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing

18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material

18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel

18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil

18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour

Indirect Labour

18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%)

18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5%

Additional cost for surface finishes and painting for


18. F.O.R. Price-Goods manufactured Inside R.S.A.
Coastal specification (material)

Additional cost for Coastal specification (labour)

Testing : Impulse type test

temperature rise type test

Tank stiffnes type test

Tank fatigue type test

Short circuit type test

Factory Routine Testing

Testing during / after Transportation

Importation

Non-Factory Overheads

18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL
Final NETT Price Excluding Local Transport (First Unit)

al NETT Price Excluding Local Transport (Subsequent Units)


CHEDULE OTHER INFORMATION (MA
RS

ctrical Co.,Ltd, MATERIAL WEIGHTS

Inland / Coastal Coastal Material

Copper - Local
Copper - Foreign
Core Steel
Mild Steel
Aluminium
Transformer Oil

CATION Option X5 Data


PRICE (In Rand) PRICE (In Rand)
Name of Tier 2 Supplier &
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN

Fujian Sanmen Co.,Ltd. CN US$0.00 US$0.00

N/A US$0.00 US$0.00

Changjiang tongye Co,Ltd,


US$0.00 US$0.00
CN
Shanghai BaoGang Co.,Ltd.
US$0.00 US$0.00
CN
Sanmen Tenlong Co.,Ltd,
US$0.00 US$0.00
CN

Hunan Liling Co.,Ltd US$0.00 US$0.00

Hunan Liling Co.,Ltd US$0.00 US$0.00


Hunan Liling Co.,Ltd US$0.00 US$0.00

Shaoxing Dongfang
US$0.00 US$0.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
US$0.00 US$0.00
CN

Xinjiang Karamay Oil US$0.00 US$0.00

Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00


R -

R -
INFORMATION (MANDATORY)

MATERIAL WEIGHTS

Units(kg/Ltrs)

330.75
N/A
585.00
365.00
N/A
390.00

Option X5 Data

CPA Formula
CPA Total
Formula Rands

A Radiators

B Copper

C Mild Steel Plate

D Transformer oil

E Electrical Materials P.P.I

F Actual labour costs

G Aluminium

H Tapchanger

I Bushings

J Insulation

K Core Steel

L Consumables

M Coastal application - Zinc metal spray.


ENQUIRY N°

ESKOM DISTRIBUTIO

SUPPLIER NAME:
ITEM
NUMBERs
(REF TRANSFORMER
SUMMARY) DETAILS
078

TRANSFORMER ACTIVITY DE

Item No Cost allocation

10 Engineering and manufacture

11 Engineering and manufacture

12

13 Engineering and manufacture

14 Engineering and manufacture


15 Engineering and manufacture

16 Engineering and manufacture

17 Engineering and manufacture

18 Engineering and manufacture

19 Engineering and manufacture

20

21 Engineering and manufacture

22 Engineering and manufacture

23 Engineering and manufacture

24

25

26

27

28

29

30

31

32

33

34 Engineering and manufacture


Final NETT Price Excluding Local Transpor

Final NETT Price Excluding Local Transport (Su


ACTIVITY SCHEDULE
ESKOM DISTRIBUTION TRANSFORMERS

Jinshanmen Electrical Co.,Ltd,


kVA RATING 400 kVA
MV 33kV/19kV
LV
SAP Nos 205444
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION

PS5 Allocation Cost Elements

Head office overheads

Factory Overheads

Project management

Electrical design (First Unit)

Electrical design (Subsequent Units)

Mechanical design (First Unit)

Mechanical design (Subsequent Units)

Radiators / Coolers

Copper - Foreign

18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local

18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel

Tap changer

18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings

18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings


18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing

18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material

18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel

18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil

18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour

Indirect Labour

18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%)

18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5%

Additional cost for surface finishes and painting for


18. F.O.R. Price-Goods manufactured Inside R.S.A.
Coastal specification (material)

Additional cost for Coastal specification (labour)

Testing : Impulse type test

temperature rise type test

Tank stiffnes type test

Tank fatigue type test

Short circuit type test

Factory Routine Testing

Testing during / after Transportation

Importation

Non-Factory Overheads

18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL
Final NETT Price Excluding Local Transport (First Unit)

al NETT Price Excluding Local Transport (Subsequent Units)


CHEDULE OTHER INFORMATION (MA
RS

ctrical Co.,Ltd, MATERIAL WEIGHTS

Inland / Coastal Inland Material

Copper - Local
Copper - Foreign
Core Steel
Mild Steel
Aluminium
Transformer Oil

CATION Option X5 Data


PRICE (In Rand) PRICE (In Rand)
Name of Tier 2 Supplier &
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN

Fujian Sanmen Co.,Ltd. CN US$0.00 US$0.00

N/A US$0.00 US$0.00

Changjiang tongye Co,Ltd,


US$0.00 US$0.00
CN
Shanghai BaoGang Co.,Ltd.
US$0.00 US$0.00
CN
Sanmen Tenlong Co.,Ltd,
US$0.00 US$0.00
CN

Hunan Liling Co.,Ltd US$0.00 US$0.00

Hunan Liling Co.,Ltd US$0.00 US$0.00


Hunan Liling Co.,Ltd US$0.00 US$0.00

Shaoxing Dongfang
US$0.00 US$0.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
US$0.00 US$0.00
CN

Xinjiang Karamay Oil US$0.00 US$0.00

Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00


R -

R -
INFORMATION (MANDATORY)

MATERIAL WEIGHTS

Units(kg/Ltrs)

330.75
N/A
585.00
365.00
N/A
390.00

Option X5 Data

CPA Formula
CPA Total
Formula Rands

A Radiators

B Copper

C Mild Steel Plate

D Transformer oil

E Electrical Materials P.P.I

F Actual labour costs

G Aluminium

H Tapchanger

I Bushings

J Insulation

K Core Steel

L Consumables

M Coastal application - Zinc metal spray.


ENQUIRY N°

ESKOM DISTRIBUTIO

SUPPLIER NAME:
ITEM
NUMBERs
(REF TRANSFORMER
SUMMARY) DETAILS
079

TRANSFORMER ACTIVITY DE

Item No Cost allocation

10 Engineering and manufacture

11 Engineering and manufacture

12

13 Engineering and manufacture

14 Engineering and manufacture


15 Engineering and manufacture

16 Engineering and manufacture

17 Engineering and manufacture

18 Engineering and manufacture

19 Engineering and manufacture

20

21 Engineering and manufacture

22 Engineering and manufacture

23 Engineering and manufacture

24

25

26

27

28

29

30

31

32

33

34 Engineering and manufacture


Final NETT Price Excluding Local Transpor

Final NETT Price Excluding Local Transport (Su


ACTIVITY SCHEDULE
ESKOM DISTRIBUTION TRANSFORMERS

Jinshanmen Electrical Co.,Ltd,


kVA RATING 16 kVA
MV 19 kV
LV 420 V
SAP Nos 182724
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION

PS5 Allocation Cost Elements

Head office overheads

Factory Overheads

Project management

Electrical design (First Unit)

Electrical design (Subsequent Units)

Mechanical design (First Unit)

Mechanical design (Subsequent Units)

Radiators / Coolers

Copper - Foreign

18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local

18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel

Tap changer

18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings

18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings


18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing

18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material

18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel

18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil

18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour

Indirect Labour

18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%)

18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5%

Additional cost for surface finishes and painting for


18. F.O.R. Price-Goods manufactured Inside R.S.A.
Coastal specification (material)

Additional cost for Coastal specification (labour)

Testing : Impulse type test

temperature rise type test

Tank stiffnes type test

Tank fatigue type test

Short circuit type test

Factory Routine Testing

Testing during / after Transportation

Importation

Non-Factory Overheads

18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL
Final NETT Price Excluding Local Transport (First Unit)

al NETT Price Excluding Local Transport (Subsequent Units)


CHEDULE OTHER INFORMATION (MA
RS

ctrical Co.,Ltd, MATERIAL WEIGHTS

Inland / Coastal Coastal Material

Copper - Local
Copper - Foreign
Core Steel
Mild Steel
Aluminium
Transformer Oil

CATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$48.00 US$48.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN

Fujian Sanmen Co.,Ltd. CN US$25.00 US$25.00

N/A US$0.00 US$0.00

Changjiang tongye Co,Ltd,


US$210.00 US$210.00
CN
Shanghai BaoGang Co.,Ltd.
US$125.40 US$125.40
CN
Sanmen Tenlong Co.,Ltd,
US$50.00 US$50.00
CN

Hunan Liling Co.,Ltd US$16.00 US$16.00

Hunan Liling Co.,Ltd US$3.00 US$3.00


Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
US$26.40 US$26.40
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
US$33.00 US$33.00
CN

Xinjiang Karamay Oil US$66.00 US$66.00

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$25.00 US$25.00
Co.,Ltd, CN
Jinshanmen Electrical
US$15.00 US$15.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00


R 659.80

R 659.80
INFORMATION (MANDATORY)

MATERIAL WEIGHTS

Units(kg/Ltrs)

35.00
N/A
55.00
70.00
N/A
50.00

Option X5 Data

CPA Formula
CPA Total
Formula Rands

A Radiators

B Copper

C Mild Steel Plate

D Transformer oil

E Electrical Materials P.P.I

F Actual labour costs

G Aluminium

H Tapchanger

I Bushings

J Insulation

K Core Steel

L Consumables

M Coastal application - Zinc metal spray.


ENQUIRY N°

ESKOM DISTRIBUTIO

SUPPLIER NAME:
ITEM
NUMBERs
(REF TRANSFORMER
SUMMARY) DETAILS
080

TRANSFORMER ACTIVITY DE

Item No Cost allocation

10 Engineering and manufacture

11 Engineering and manufacture

12

13 Engineering and manufacture

14 Engineering and manufacture


15 Engineering and manufacture

16 Engineering and manufacture

17 Engineering and manufacture

18 Engineering and manufacture

19 Engineering and manufacture

20

21 Engineering and manufacture

22 Engineering and manufacture

23 Engineering and manufacture

24

25

26

27

28

29

30

31

32

33

34 Engineering and manufacture


Final NETT Price Excluding Local Transpor

Final NETT Price Excluding Local Transport (Su


ACTIVITY SCHEDULE
ESKOM DISTRIBUTION TRANSFORMERS

Jinshanmen Electrical Co.,Ltd,


kVA RATING 16 kVA
MV 19 kV
LV 420 V
SAP Nos 170851
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION

PS5 Allocation Cost Elements

Head office overheads

Factory Overheads

Project management

Electrical design (First Unit)

Electrical design (Subsequent Units)

Mechanical design (First Unit)

Mechanical design (Subsequent Units)

Radiators / Coolers

Copper - Foreign

18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local

18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel

Tap changer

18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings

18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings


18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing

18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material

18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel

18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil

18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour

Indirect Labour

18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%)

18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5%

Additional cost for surface finishes and painting for


18. F.O.R. Price-Goods manufactured Inside R.S.A.
Coastal specification (material)

Additional cost for Coastal specification (labour)

Testing : Impulse type test

temperature rise type test

Tank stiffnes type test

Tank fatigue type test

Short circuit type test

Factory Routine Testing

Testing during / after Transportation

Importation

Non-Factory Overheads

18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL
Final NETT Price Excluding Local Transport (First Unit)

al NETT Price Excluding Local Transport (Subsequent Units)


CHEDULE OTHER INFORMATION (MA
RS

ctrical Co.,Ltd, MATERIAL WEIGHTS

Inland / Coastal Inland Material

Copper - Local
Copper - Foreign
Core Steel
Mild Steel
Aluminium
Transformer Oil

CATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$48.00 US$48.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN

Fujian Sanmen Co.,Ltd. CN US$25.00 US$25.00

N/A US$0.00 US$0.00

Changjiang tongye Co,Ltd,


US$210.00 US$210.00
CN
Shanghai BaoGang Co.,Ltd.
US$125.40 US$125.40
CN
Sanmen Tenlong Co.,Ltd,
US$50.00 US$50.00
CN

Hunan Liling Co.,Ltd US$16.00 US$16.00

Hunan Liling Co.,Ltd US$3.00 US$3.00


Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
US$26.40 US$26.40
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
US$33.00 US$33.00
CN

Xinjiang Karamay Oil US$66.00 US$66.00

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$25.00 US$25.00
Co.,Ltd, CN
Jinshanmen Electrical
US$15.00 US$15.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00


R 659.80

R 659.80
INFORMATION (MANDATORY)

MATERIAL WEIGHTS

Units(kg/Ltrs)

35.00
N/A
55.00
70.00
N/A
50.00

Option X5 Data

CPA Formula
CPA Total
Formula Rands

A Radiators

B Copper

C Mild Steel Plate

D Transformer oil

E Electrical Materials P.P.I

F Actual labour costs

G Aluminium

H Tapchanger

I Bushings

J Insulation

K Core Steel

L Consumables

M Coastal application - Zinc metal spray.


ENQUIRY N°

ESKOM DISTRIBUTIO

SUPPLIER NAME:
ITEM
NUMBERs
(REF TRANSFORMER
SUMMARY) DETAILS
081

TRANSFORMER ACTIVITY DE

Item No Cost allocation

10 Engineering and manufacture

11 Engineering and manufacture

12

13 Engineering and manufacture

14 Engineering and manufacture


15 Engineering and manufacture

16 Engineering and manufacture

17 Engineering and manufacture

18 Engineering and manufacture

19 Engineering and manufacture

20

21 Engineering and manufacture

22 Engineering and manufacture

23 Engineering and manufacture

24

25

26

27

28

29

30

31

32

33

34 Engineering and manufacture


Final NETT Price Excluding Local Transpor

Final NETT Price Excluding Local Transport (Su


ACTIVITY SCHEDULE
ESKOM DISTRIBUTION TRANSFORMERS

Jinshanmen Electrical Co.,Ltd,


kVA RATING 32 kVA
MV 19 kV
LV +240v/-240v
SAP Nos 182725
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION

PS5 Allocation Cost Elements

Head office overheads

Factory Overheads

Project management

Electrical design (First Unit)

Electrical design (Subsequent Units)

Mechanical design (First Unit)

Mechanical design (Subsequent Units)

Radiators / Coolers

Copper - Foreign

18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local

18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel

Tap changer

18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings

18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings


18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing

18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material

18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel

18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil

18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour

Indirect Labour

18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%)

18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5%

Additional cost for surface finishes and painting for


18. F.O.R. Price-Goods manufactured Inside R.S.A.
Coastal specification (material)

Additional cost for Coastal specification (labour)

Testing : Impulse type test

temperature rise type test

Tank stiffnes type test

Tank fatigue type test

Short circuit type test

Factory Routine Testing

Testing during / after Transportation

Importation

Non-Factory Overheads

18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL
Final NETT Price Excluding Local Transport (First Unit)

al NETT Price Excluding Local Transport (Subsequent Units)


CHEDULE OTHER INFORMATION (MA
RS

ctrical Co.,Ltd, MATERIAL WEIGHTS

Inland / Coastal Coastal Material

Copper - Local
Copper - Foreign
Core Steel
Mild Steel
Aluminium
Transformer Oil

CATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$67.00 US$67.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN

Fujian Sanmen Co.,Ltd. CN US$41.65 US$41.65

N/A US$0.00 US$0.00

Changjiang tongye Co,Ltd,


US$260.00 US$260.00
CN
Shanghai BaoGang Co.,Ltd.
US$158.00 US$158.00
CN
Sanmen Tenlong Co.,Ltd,
US$50.00 US$50.00
CN

Hunan Liling Co.,Ltd US$16.00 US$16.00

Hunan Liling Co.,Ltd US$3.00 US$3.00


Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
US$33.32 US$33.32
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
US$41.65 US$41.65
CN

Xinjiang Karamay Oil US$83.30 US$83.30

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$41.65 US$41.65
Co.,Ltd, CN
Jinshanmen Electrical
US$20.00 US$20.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00


R 832.57

R 832.57
INFORMATION (MANDATORY)

MATERIAL WEIGHTS

Units(kg/Ltrs)

50.00
N/A
75.00
135.00
N/A
60.00

Option X5 Data

CPA Formula
CPA Total
Formula Rands

A Radiators

B Copper

C Mild Steel Plate

D Transformer oil

E Electrical Materials P.P.I

F Actual labour costs

G Aluminium

H Tapchanger

I Bushings

J Insulation

K Core Steel

L Consumables

M Coastal application - Zinc metal spray.


ENQUIRY N°

ESKOM DISTRIBUTIO

SUPPLIER NAME:
ITEM
NUMBERs
(REF TRANSFORMER
SUMMARY) DETAILS
082

TRANSFORMER ACTIVITY DE

Item No Cost allocation

10 Engineering and manufacture

11 Engineering and manufacture

12

13 Engineering and manufacture

14 Engineering and manufacture


15 Engineering and manufacture

16 Engineering and manufacture

17 Engineering and manufacture

18 Engineering and manufacture

19 Engineering and manufacture

20

21 Engineering and manufacture

22 Engineering and manufacture

23 Engineering and manufacture

24

25

26

27

28

29

30

31

32

33

34 Engineering and manufacture


Final NETT Price Excluding Local Transpor

Final NETT Price Excluding Local Transport (Su


ACTIVITY SCHEDULE
ESKOM DISTRIBUTION TRANSFORMERS

Jinshanmen Electrical Co.,Ltd,


kVA RATING 32 kVA
MV 19 kV
LV +240v/-240v
SAP Nos 170852
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION

PS5 Allocation Cost Elements

Head office overheads

Factory Overheads

Project management

Electrical design (First Unit)

Electrical design (Subsequent Units)

Mechanical design (First Unit)

Mechanical design (Subsequent Units)

Radiators / Coolers

Copper - Foreign

18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local

18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel

Tap changer

18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings

18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings


18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing

18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material

18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel

18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil

18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour

Indirect Labour

18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%)

18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5%

Additional cost for surface finishes and painting for


18. F.O.R. Price-Goods manufactured Inside R.S.A.
Coastal specification (material)

Additional cost for Coastal specification (labour)

Testing : Impulse type test

temperature rise type test

Tank stiffnes type test

Tank fatigue type test

Short circuit type test

Factory Routine Testing

Testing during / after Transportation

Importation

Non-Factory Overheads

18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL
Final NETT Price Excluding Local Transport (First Unit)

al NETT Price Excluding Local Transport (Subsequent Units)


CHEDULE OTHER INFORMATION (MA
RS

ctrical Co.,Ltd, MATERIAL WEIGHTS

Inland / Coastal Inland Material

Copper - Local
Copper - Foreign
Core Steel
Mild Steel
Aluminium
Transformer Oil

CATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$67.00 US$67.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN

Fujian Sanmen Co.,Ltd. CN US$41.65 US$41.65

N/A US$0.00 US$0.00

Changjiang tongye Co,Ltd,


US$260.00 US$260.00
CN
Shanghai BaoGang Co.,Ltd.
US$158.00 US$158.00
CN
Sanmen Tenlong Co.,Ltd,
US$50.00 US$50.00
CN

Hunan Liling Co.,Ltd US$16.00 US$16.00

Hunan Liling Co.,Ltd US$3.00 US$3.00


Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
US$33.32 US$33.32
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
US$41.65 US$41.65
CN

Xinjiang Karamay Oil US$83.30 US$83.30

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$41.65 US$41.65
Co.,Ltd, CN
Jinshanmen Electrical
US$20.00 US$20.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00


R 832.57

R 832.57
INFORMATION (MANDATORY)

MATERIAL WEIGHTS

Units(kg/Ltrs)

50.00
N/A
75.00
135.00
N/A
60.00

Option X5 Data

CPA Formula
CPA Total
Formula Rands

A Radiators

B Copper

C Mild Steel Plate

D Transformer oil

E Electrical Materials P.P.I

F Actual labour costs

G Aluminium

H Tapchanger

I Bushings

J Insulation

K Core Steel

L Consumables

M Coastal application - Zinc metal spray.


ENQUIRY N°

ESKOM DISTRIBUTIO

SUPPLIER NAME:
ITEM
NUMBERs
(REF TRANSFORMER
SUMMARY) DETAILS
083

TRANSFORMER ACTIVITY DE

Item No Cost allocation

10 Engineering and manufacture

11 Engineering and manufacture

12

13 Engineering and manufacture

14 Engineering and manufacture


15 Engineering and manufacture

16 Engineering and manufacture

17 Engineering and manufacture

18 Engineering and manufacture

19 Engineering and manufacture

20

21 Engineering and manufacture

22 Engineering and manufacture

23 Engineering and manufacture

24

25

26

27

28

29

30

31

32

33

34 Engineering and manufacture


Final NETT Price Excluding Local Transpor

Final NETT Price Excluding Local Transport (Su


ACTIVITY SCHEDULE
ESKOM DISTRIBUTION TRANSFORMERS

Jinshanmen Electrical Co.,Ltd,


kVA RATING 64 kVA
MV 19 kV
LV +240v/-240v
SAP Nos 205437
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION

PS5 Allocation Cost Elements

Head office overheads

Factory Overheads

Project management

Electrical design (First Unit)

Electrical design (Subsequent Units)

Mechanical design (First Unit)

Mechanical design (Subsequent Units)

Radiators / Coolers

Copper - Foreign

18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local

18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel

Tap changer

18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings

18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings


18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing

18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material

18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel

18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil

18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour

Indirect Labour

18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%)

18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5%

Additional cost for surface finishes and painting for


18. F.O.R. Price-Goods manufactured Inside R.S.A.
Coastal specification (material)

Additional cost for Coastal specification (labour)

Testing : Impulse type test

temperature rise type test

Tank stiffnes type test

Tank fatigue type test

Short circuit type test

Factory Routine Testing

Testing during / after Transportation

Importation

Non-Factory Overheads

18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL
Final NETT Price Excluding Local Transport (First Unit)

al NETT Price Excluding Local Transport (Subsequent Units)


CHEDULE OTHER INFORMATION (MA
RS

ctrical Co.,Ltd, MATERIAL WEIGHTS

Inland / Coastal oastal Material

Copper - Local
Copper - Foreign
Core Steel
Mild Steel
Aluminium
Transformer Oil

CATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$70.00 US$70.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN

Fujian Sanmen Co.,Ltd. CN US$50.00 US$50.00

N/A US$0.00 US$0.00

Changjiang tongye Co,Ltd,


US$348.00 US$348.00
CN
Shanghai BaoGang Co.,Ltd.
US$187.00 US$187.00
CN
Sanmen Tenlong Co.,Ltd,
US$50.00 US$50.00
CN

Hunan Liling Co.,Ltd US$16.00 US$16.00

Hunan Liling Co.,Ltd US$3.00 US$3.00


Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
US$36.00 US$36.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
US$39.00 US$39.00
CN

Xinjiang Karamay Oil US$99.00 US$99.00

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$49.00 US$49.00
Co.,Ltd, CN
Jinshanmen Electrical
US$29.00 US$29.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00


R 993.00

R 993.00
INFORMATION (MANDATORY)

MATERIAL WEIGHTS

Units(kg/Ltrs)

76.00
N/A
135.00
160.00
N/A
90.00

Option X5 Data

CPA Formula
CPA Total
Formula Rands

A Radiators

B Copper

C Mild Steel Plate

D Transformer oil

E Electrical Materials P.P.I

F Actual labour costs

G Aluminium

H Tapchanger

I Bushings

J Insulation

K Core Steel

L Consumables

M Coastal application - Zinc metal spray.


ENQUIRY N°

ESKOM DISTRIBUTIO

SUPPLIER NAME:
ITEM
NUMBERs
(REF TRANSFORMER
SUMMARY) DETAILS
084

TRANSFORMER ACTIVITY DE

Item No Cost allocation

10 Engineering and manufacture

11 Engineering and manufacture

12

13 Engineering and manufacture

14 Engineering and manufacture


15 Engineering and manufacture

16 Engineering and manufacture

17 Engineering and manufacture

18 Engineering and manufacture

19 Engineering and manufacture

20

21 Engineering and manufacture

22 Engineering and manufacture

23 Engineering and manufacture

24

25

26

27

28

29

30

31

32

33

34 Engineering and manufacture


Final NETT Price Excluding Local Transpor

Final NETT Price Excluding Local Transport (Su


ACTIVITY SCHEDULE
ESKOM DISTRIBUTION TRANSFORMERS

Jinshanmen Electrical Co.,Ltd,


kVA RATING 64 kVA
MV 19 kV
LV +240v/-240v
SAP Nos 205436
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION

PS5 Allocation Cost Elements

Head office overheads

Factory Overheads

Project management

Electrical design (First Unit)

Electrical design (Subsequent Units)

Mechanical design (First Unit)

Mechanical design (Subsequent Units)

Radiators / Coolers

Copper - Foreign

18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local

18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel

Tap changer

18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings

18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings


18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing

18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material

18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel

18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil

18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour

Indirect Labour

18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%)

18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5%

Additional cost for surface finishes and painting for


18. F.O.R. Price-Goods manufactured Inside R.S.A.
Coastal specification (material)

Additional cost for Coastal specification (labour)

Testing : Impulse type test

temperature rise type test

Tank stiffnes type test

Tank fatigue type test

Short circuit type test

Factory Routine Testing

Testing during / after Transportation

Importation

Non-Factory Overheads

18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL
Final NETT Price Excluding Local Transport (First Unit)

al NETT Price Excluding Local Transport (Subsequent Units)


CHEDULE OTHER INFORMATION (MA
RS

ctrical Co.,Ltd, MATERIAL WEIGHTS

Inland / Coastal Inland Material

Copper - Local
Copper - Foreign
Core Steel
Mild Steel
Aluminium
Transformer Oil

CATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$70.00 US$70.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN

Fujian Sanmen Co.,Ltd. CN US$50.00 US$50.00

N/A US$0.00 US$0.00

Changjiang tongye Co,Ltd,


US$348.00 US$348.00
CN
Shanghai BaoGang Co.,Ltd.
US$187.00 US$187.00
CN
Sanmen Tenlong Co.,Ltd,
US$50.00 US$50.00
CN

Hunan Liling Co.,Ltd US$16.00 US$16.00

Hunan Liling Co.,Ltd US$3.00 US$3.00


Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
US$36.00 US$36.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
US$39.00 US$39.00
CN

Xinjiang Karamay Oil US$99.00 US$99.00

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$49.00 US$49.00
Co.,Ltd, CN
Jinshanmen Electrical
US$29.00 US$29.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00


R 993.00

R 993.00
INFORMATION (MANDATORY)

MATERIAL WEIGHTS

Units(kg/Ltrs)

76.00
N/A
135.00
160.00
N/A
90.00

Option X5 Data

CPA Formula
CPA Total
Formula Rands

A Radiators

B Copper

C Mild Steel Plate

D Transformer oil

E Electrical Materials P.P.I

F Actual labour costs

G Aluminium

H Tapchanger

I Bushings

J Insulation

K Core Steel

L Consumables

M Coastal application - Zinc metal spray.


ENQUIRY N°

ESKOM DISTRIBUTIO

SUPPLIER NAME:
ITEM
NUMBERs
(REF TRANSFORMER
SUMMARY) DETAILS
085

TRANSFORMER ACTIVITY DE

Item No Cost allocation

10 Engineering and manufacture

11 Engineering and manufacture

12

13 Engineering and manufacture

14 Engineering and manufacture


15 Engineering and manufacture

16 Engineering and manufacture

17 Engineering and manufacture

18 Engineering and manufacture

19 Engineering and manufacture

20

21 Engineering and manufacture

22 Engineering and manufacture

23 Engineering and manufacture

24

25

26

27

28

29

30

31

32

33

34 Engineering and manufacture


Final NETT Price Excluding Local Transpor

Final NETT Price Excluding Local Transport (Su


ACTIVITY SCHEDULE
ESKOM DISTRIBUTION TRANSFORMERS

Jinshanmen Electrical Co.,Ltd,


kVA RATING 100 kVA
MV 11 kV
LV 420 V
SAP Nos 182440
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION

PS5 Allocation Cost Elements

Head office overheads

Factory Overheads

Project management

Electrical design (First Unit)

Electrical design (Subsequent Units)

Mechanical design (First Unit)

Mechanical design (Subsequent Units)

Radiators / Coolers

Copper - Foreign

18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local

18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel

Tap changer

18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings

18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings


18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing

18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material

18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel

18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil

18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour

Indirect Labour

18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%)

18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5%

Additional cost for surface finishes and painting for


18. F.O.R. Price-Goods manufactured Inside R.S.A.
Coastal specification (material)

Additional cost for Coastal specification (labour)

Testing : Impulse type test

temperature rise type test

Tank stiffnes type test

Tank fatigue type test

Short circuit type test

Factory Routine Testing

Testing during / after Transportation

Importation

Non-Factory Overheads

18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL
Final NETT Price Excluding Local Transport (First Unit)

al NETT Price Excluding Local Transport (Subsequent Units)


CHEDULE OTHER INFORMATION (MA
RS

ctrical Co.,Ltd, MATERIAL WEIGHTS

Inland / Coastal Inland Material

Copper - Local
Cable box Copper - Foreign
Core Steel
Mild Steel
Aluminium
Transformer Oil

CATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN

Fujian Sanmen Co.,Ltd. CN US$0.00 US$0.00

N/A US$0.00 US$0.00

Changjiang tongye Co,Ltd,


US$0.00 US$0.00
CN
Shanghai BaoGang Co.,Ltd.
US$0.00 US$0.00
CN
Sanmen Tenlong Co.,Ltd,
US$0.00 US$0.00
CN

Hunan Liling Co.,Ltd US$0.00 US$0.00

Hunan Liling Co.,Ltd US$0.00 US$0.00


Hunan Liling Co.,Ltd US$0.00 US$0.00

Shaoxing Dongfang
US$0.00 US$0.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
US$0.00 US$0.00
CN

Xinjiang Karamay Oil US$0.00 US$0.00

Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00


R -

R -
INFORMATION (MANDATORY)

MATERIAL WEIGHTS

Units(kg/Ltrs)

125.00
N/A
205.00
115.00
N/A
95.00

Option X5 Data

CPA Formula
CPA Total
Formula Rands

A Radiators

B Copper

C Mild Steel Plate

D Transformer oil

E Electrical Materials P.P.I

F Actual labour costs

G Aluminium

H Tapchanger

I Bushings

J Insulation

K Core Steel

L Consumables

M Coastal application - Zinc metal spray.


ENQUIRY N°

ESKOM DISTRIBUTIO

SUPPLIER NAME:
ITEM
NUMBERs
(REF TRANSFORMER
SUMMARY) DETAILS
086

TRANSFORMER ACTIVITY DE

Item No Cost allocation

10 Engineering and manufacture

11 Engineering and manufacture

12

13 Engineering and manufacture

14 Engineering and manufacture


15 Engineering and manufacture

16 Engineering and manufacture

17 Engineering and manufacture

18 Engineering and manufacture

19 Engineering and manufacture

20

21 Engineering and manufacture

22 Engineering and manufacture

23 Engineering and manufacture

24

25

26

27

28

29

30

31

32

33

34 Engineering and manufacture


Final NETT Price Excluding Local Transpor

Final NETT Price Excluding Local Transport (Su


ACTIVITY SCHEDULE
ESKOM DISTRIBUTION TRANSFORMERS

Jinshanmen Electrical Co.,Ltd,


kVA RATING 100 kVA
MV 11 kV
LV 420 V
SAP Nos 182441
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION

PS5 Allocation Cost Elements

Head office overheads

Factory Overheads

Project management

Electrical design (First Unit)

Electrical design (Subsequent Units)

Mechanical design (First Unit)

Mechanical design (Subsequent Units)

Radiators / Coolers

Copper - Foreign

18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local

18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel

Tap changer

18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings

18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings


18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing

18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material

18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel

18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil

18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour

Indirect Labour

18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%)

18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5%

Additional cost for surface finishes and painting for


18. F.O.R. Price-Goods manufactured Inside R.S.A.
Coastal specification (material)

Additional cost for Coastal specification (labour)

Testing : Impulse type test

temperature rise type test

Tank stiffnes type test

Tank fatigue type test

Short circuit type test

Factory Routine Testing

Testing during / after Transportation

Importation

Non-Factory Overheads

18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL
Final NETT Price Excluding Local Transport (First Unit)

al NETT Price Excluding Local Transport (Subsequent Units)


CHEDULE OTHER INFORMATION (MA
RS

ctrical Co.,Ltd, MATERIAL WEIGHTS

Inland / Coastal Coastal Material

Copper - Local
Cable box Copper - Foreign
Core Steel
Mild Steel
Aluminium
Transformer Oil

CATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$140.00 US$140.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN

Fujian Sanmen Co.,Ltd. CN US$88.00 US$88.00

N/A US$0.00 US$0.00

Changjiang tongye Co,Ltd,


US$612.50 US$612.50
CN
Shanghai BaoGang Co.,Ltd.
US$360.00 US$360.00
CN
Sanmen Tenlong Co.,Ltd,
US$15.00 US$15.00
CN

Hunan Liling Co.,Ltd US$5.00 US$5.00

Hunan Liling Co.,Ltd US$3.00 US$3.00


Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
US$70.00 US$70.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
US$97.00 US$97.00
CN

Xinjiang Karamay Oil US$185.00 US$185.00

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$87.50 US$87.50
Co.,Ltd, CN
Jinshanmen Electrical
US$52.50 US$52.50
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00


R 1,732.50

R 1,732.50
INFORMATION (MANDATORY)

MATERIAL WEIGHTS

Units(kg/Ltrs)

125.00
N/A
205.00
115.00
N/A
95.00

Option X5 Data

CPA Formula
CPA Total
Formula Rands

A Radiators

B Copper

C Mild Steel Plate

D Transformer oil

E Electrical Materials P.P.I

F Actual labour costs

G Aluminium

H Tapchanger

I Bushings

J Insulation

K Core Steel

L Consumables

M Coastal application - Zinc metal spray.


ENQUIRY N°

ESKOM DISTRIBUTIO

SUPPLIER NAME:
ITEM
NUMBERs
(REF TRANSFORMER
SUMMARY) DETAILS
087

TRANSFORMER ACTIVITY DE

Item No Cost allocation

10 Engineering and manufacture

11 Engineering and manufacture

12

13 Engineering and manufacture

14 Engineering and manufacture


15 Engineering and manufacture

16 Engineering and manufacture

17 Engineering and manufacture

18 Engineering and manufacture

19 Engineering and manufacture

20

21 Engineering and manufacture

22 Engineering and manufacture

23 Engineering and manufacture

24

25

26

27

28

29

30

31

32

33

34 Engineering and manufacture


Final NETT Price Excluding Local Transpor

Final NETT Price Excluding Local Transport (Su


ACTIVITY SCHEDULE
ESKOM DISTRIBUTION TRANSFORMERS

Jinshanmen Electrical Co.,Ltd,


kVA RATING 100 kVA
MV 22 kV
LV 420 V
SAP Nos 182442
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION

PS5 Allocation Cost Elements

Head office overheads

Factory Overheads

Project management

Electrical design (First Unit)

Electrical design (Subsequent Units)

Mechanical design (First Unit)

Mechanical design (Subsequent Units)

Radiators / Coolers

Copper - Foreign

18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local

18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel

Tap changer

18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings

18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings


18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing

18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material

18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel

18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil

18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour

Indirect Labour

18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%)

18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5%

Additional cost for surface finishes and painting for


18. F.O.R. Price-Goods manufactured Inside R.S.A.
Coastal specification (material)

Additional cost for Coastal specification (labour)

Testing : Impulse type test

temperature rise type test

Tank stiffnes type test

Tank fatigue type test

Short circuit type test

Factory Routine Testing

Testing during / after Transportation

Importation

Non-Factory Overheads

18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL
Final NETT Price Excluding Local Transport (First Unit)

al NETT Price Excluding Local Transport (Subsequent Units)


CHEDULE OTHER INFORMATION (MA
RS

ctrical Co.,Ltd, MATERIAL WEIGHTS

Inland / Coastal Inland Material

Copper - Local
Cable box Copper - Foreign
Core Steel
Mild Steel
Aluminium
Transformer Oil

CATION Option X5 Data


PRICE (In Rand) PRICE (In Rand)
Name of Tier 2 Supplier &
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN

Fujian Sanmen Co.,Ltd. CN US$0.00 US$0.00

N/A US$0.00 US$0.00

Changjiang tongye Co,Ltd,


US$0.00 US$0.00
CN
Shanghai BaoGang Co.,Ltd.
US$0.00 US$0.00
CN
Sanmen Tenlong Co.,Ltd,
US$0.00 US$0.00
CN

Hunan Liling Co.,Ltd US$0.00 US$0.00

Hunan Liling Co.,Ltd US$0.00 US$0.00


Hunan Liling Co.,Ltd US$0.00 US$0.00

Shaoxing Dongfang
US$0.00 US$0.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
US$0.00 US$0.00
CN

Xinjiang Karamay Oil US$0.00 US$0.00

Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00


R -

R -
INFORMATION (MANDATORY)

MATERIAL WEIGHTS

Units(kg/Ltrs)

N/A
N/A
N/A
N/A
N/A
N/A

Option X5 Data

CPA Formula
CPA Total
Formula Rands

A Radiators

B Copper

C Mild Steel Plate

D Transformer oil

E Electrical Materials P.P.I

F Actual labour costs

G Aluminium

H Tapchanger

I Bushings

J Insulation

K Core Steel

L Consumables

M Coastal application - Zinc metal spray.


ENQUIRY N°

ESKOM DISTRIBUTIO

SUPPLIER NAME:
ITEM
NUMBERs
(REF TRANSFORMER
SUMMARY) DETAILS
088

TRANSFORMER ACTIVITY DE

Item No Cost allocation

10 Engineering and manufacture

11 Engineering and manufacture

12

13 Engineering and manufacture

14 Engineering and manufacture


15 Engineering and manufacture

16 Engineering and manufacture

17 Engineering and manufacture

18 Engineering and manufacture

19 Engineering and manufacture

20

21 Engineering and manufacture

22 Engineering and manufacture

23 Engineering and manufacture

24

25

26

27

28

29

30

31

32

33

34 Engineering and manufacture


Final NETT Price Excluding Local Transpor

Final NETT Price Excluding Local Transport (Su


ACTIVITY SCHEDULE
ESKOM DISTRIBUTION TRANSFORMERS

Jinshanmen Electrical Co.,Ltd,


kVA RATING 100 kVA
MV 22 kV
LV 420 V
SAP Nos 182443
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION

PS5 Allocation Cost Elements

Head office overheads

Factory Overheads

Project management

Electrical design (First Unit)

Electrical design (Subsequent Units)

Mechanical design (First Unit)

Mechanical design (Subsequent Units)

Radiators / Coolers

Copper - Foreign

18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local

18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel

Tap changer

18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings

18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings


18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing

18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material

18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel

18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil

18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour

Indirect Labour

18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%)

18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5%

Additional cost for surface finishes and painting for


18. F.O.R. Price-Goods manufactured Inside R.S.A.
Coastal specification (material)

Additional cost for Coastal specification (labour)

Testing : Impulse type test

temperature rise type test

Tank stiffnes type test

Tank fatigue type test

Short circuit type test

Factory Routine Testing

Testing during / after Transportation

Importation

Non-Factory Overheads

18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL
Final NETT Price Excluding Local Transport (First Unit)

al NETT Price Excluding Local Transport (Subsequent Units)


CHEDULE OTHER INFORMATION (MA
RS

ctrical Co.,Ltd, MATERIAL WEIGHTS

Inland / Coastal Coastal Material

Copper - Local
Cable box Copper - Foreign
Core Steel
Mild Steel
Aluminium
Transformer Oil

CATION Option X5 Data


PRICE (In Rand) PRICE (In Rand)
Name of Tier 2 Supplier &
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN

Fujian Sanmen Co.,Ltd. CN US$0.00 US$0.00

N/A US$0.00 US$0.00

Changjiang tongye Co,Ltd,


US$0.00 US$0.00
CN
Shanghai BaoGang Co.,Ltd.
US$0.00 US$0.00
CN
Sanmen Tenlong Co.,Ltd,
US$0.00 US$0.00
CN

Hunan Liling Co.,Ltd US$0.00 US$0.00

Hunan Liling Co.,Ltd US$0.00 US$0.00


Hunan Liling Co.,Ltd US$0.00 US$0.00

Shaoxing Dongfang
US$0.00 US$0.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
US$0.00 US$0.00
CN

Xinjiang Karamay Oil US$0.00 US$0.00

Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00


R -

R -
INFORMATION (MANDATORY)

MATERIAL WEIGHTS

Units(kg/Ltrs)

N/A
N/A
N/A
N/A
N/A
N/A

Option X5 Data

CPA Formula
CPA Total
Formula Rands

A Radiators

B Copper

C Mild Steel Plate

D Transformer oil

E Electrical Materials P.P.I

F Actual labour costs

G Aluminium

H Tapchanger

I Bushings

J Insulation

K Core Steel

L Consumables

M Coastal application - Zinc metal spray.


ENQUIRY N°

ESKOM DISTRIBUTIO

SUPPLIER NAME:
ITEM
NUMBERs
(REF TRANSFORMER
SUMMARY) DETAILS
089

TRANSFORMER ACTIVITY DE

Item No Cost allocation

10 Engineering and manufacture

11 Engineering and manufacture

12

13 Engineering and manufacture

14 Engineering and manufacture


15 Engineering and manufacture

16 Engineering and manufacture

17 Engineering and manufacture

18 Engineering and manufacture

19 Engineering and manufacture

20

21 Engineering and manufacture

22 Engineering and manufacture

23 Engineering and manufacture

24

25

26

27

28

29

30

31

32

33

34 Engineering and manufacture


Final NETT Price Excluding Local Transpor

Final NETT Price Excluding Local Transport (Su


ACTIVITY SCHEDULE
ESKOM DISTRIBUTION TRANSFORMERS

Jinshanmen Electrical Co.,Ltd,


kVA RATING 200 kVA
MV 11 kV
LV 420 V
SAP Nos 180188
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION

PS5 Allocation Cost Elements

Head office overheads

Factory Overheads

Project management

Electrical design (First Unit)

Electrical design (Subsequent Units)

Mechanical design (First Unit)

Mechanical design (Subsequent Units)

Radiators / Coolers

Copper - Foreign

18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local

18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel

Tap changer

18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings

18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings


18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing

18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material

18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel

18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil

18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour

Indirect Labour

18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%)

18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5%

Additional cost for surface finishes and painting for


18. F.O.R. Price-Goods manufactured Inside R.S.A.
Coastal specification (material)

Additional cost for Coastal specification (labour)

Testing : Impulse type test

temperature rise type test

Tank stiffnes type test

Tank fatigue type test

Short circuit type test

Factory Routine Testing

Testing during / after Transportation

Importation

Non-Factory Overheads

18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL
Final NETT Price Excluding Local Transport (First Unit)

al NETT Price Excluding Local Transport (Subsequent Units)


CHEDULE OTHER INFORMATION (MA
RS

ctrical Co.,Ltd, MATERIAL WEIGHTS

Inland / Coastal Inland Material

Copper - Local
Cable box Copper - Foreign
Core Steel
Mild Steel
Aluminium
Transformer Oil

CATION Option X5 Data


PRICE (In Rand) PRICE (In Rand)
Name of Tier 2 Supplier &
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN

Fujian Sanmen Co.,Ltd. CN US$0.00 US$0.00

N/A US$0.00 US$0.00

Changjiang tongye Co,Ltd,


US$0.00 US$0.00
CN
Shanghai BaoGang Co.,Ltd.
US$0.00 US$0.00
CN
Sanmen Tenlong Co.,Ltd,
US$0.00 US$0.00
CN

Hunan Liling Co.,Ltd US$0.00 US$0.00

Hunan Liling Co.,Ltd US$0.00 US$0.00


Hunan Liling Co.,Ltd US$0.00 US$0.00

Shaoxing Dongfang
US$0.00 US$0.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
US$0.00 US$0.00
CN

Xinjiang Karamay Oil US$0.00 US$0.00

Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00


R -

R -
INFORMATION (MANDATORY)

MATERIAL WEIGHTS

Units(kg/Ltrs)

N/A
N/A
N/A
N/A
N/A
N/A

Option X5 Data

CPA Formula
CPA Total
Formula Rands

A Radiators

B Copper

C Mild Steel Plate

D Transformer oil

E Electrical Materials P.P.I

F Actual labour costs

G Aluminium

H Tapchanger

I Bushings

J Insulation

K Core Steel

L Consumables

M Coastal application - Zinc metal spray.


ENQUIRY N°

ESKOM DISTRIBUT

SUPPLIER NAME:
ITEM
NUMBERs
(REF TRANSFORMER
SUMMARY) DETAILS
090

TRANSFORMER ACTIVITY

Item No Cost allocation

10 Engineering and manufacture

11 Engineering and manufacture

12

13 Engineering and manufacture

14 Engineering and manufacture

15 Engineering and manufacture

16 Engineering and manufacture


17 Engineering and manufacture

18 Engineering and manufacture

19 Engineering and manufacture

20

21 Engineering and manufacture

22 Engineering and manufacture

23 Engineering and manufacture

24

25

26

27

28

29

30

31

32

33

34 Engineering and manufacture


Final NETT Price Excluding Local Transp

Final NETT Price Excluding Local Transport (


ACTIVITY SCHEDULE
ESKOM DISTRIBUTION TRANSFORMERS

Jinshanmen Electrical Co.,Ltd,


kVA RATING 200 kVA
MV 11 kV
LV 420 V
SAP Nos 180189
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION

PS5 Allocation Cost Elements

Head office overheads

Factory Overheads

Project management

Electrical design (First Unit)

Electrical design (Subsequent Units)

Mechanical design (First Unit)

Mechanical design (Subsequent Units)

Radiators / Coolers

Copper - Foreign

18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local

18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel

Tap changer

18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings

18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings

18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing

18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material


18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel

18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil

18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour

Indirect Labour

18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%)

18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5%

Additional cost for surface finishes and painting for


18. F.O.R. Price-Goods manufactured Inside R.S.A.
Coastal specification (material)

Additional cost for Coastal specification (labour)

Testing : Impulse type test

temperature rise type test

Tank stiffnes type test

Tank fatigue type test

Short circuit type test

Factory Routine Testing

Testing during / after Transportation

Importation

Non-Factory Overheads

18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL
Final NETT Price Excluding Local Transport (First Unit)

al NETT Price Excluding Local Transport (Subsequent Units)


CHEDULE OTHER INFORMATION (M
RS

ctrical Co.,Ltd, MATERIAL WEIGHTS

Inland / Coastal Coastal Material

Copper - Local
Cable box Copper - Foreign
Core Steel
Mild Steel
Aluminium
Transformer Oil

CATION Option X5 Dat


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$230.00 US$230.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN

Fujian Sanmen Co.,Ltd. CN US$157.00 US$157.00

N/A US$0.00 US$0.00

Changjiang tongye Co,Ltd,


US$950.00 US$950.00
CN
Shanghai BaoGang Co.,Ltd.
US$530.00 US$530.00
CN
Sanmen Tenlong Co.,Ltd,
US$15.00 US$15.00
CN

Hunan Liling Co.,Ltd US$5.00 US$5.00

Hunan Liling Co.,Ltd US$3.00 US$3.00

Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
US$120.00 US$120.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
US$134.10 US$134.10
CN

Xinjiang Karamay Oil US$268.20 US$268.20

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$150.00 US$150.00
Co.,Ltd, CN
Jinshanmen Electrical
US$90.00 US$90.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00


R 2,668.30

R 2,668.30
INFORMATION (MANDATORY)

MATERIAL WEIGHTS

Units(kg/Ltrs)

172.00
N/A
320.00
260.00
N/A
150.00

Option X5 Data

CPA Formula
CPA Total
Formula Rands

A Radiators

B Copper

C Mild Steel Plate

D Transformer oil

E Electrical Materials P.P.I

F Actual labour costs

G Aluminium

H Tapchanger

I Bushings

J Insulation

K Core Steel

L Consumables

M Coastal application - Zinc metal spray.


ENQUIRY N°

ESKOM DISTRIBUTIO

SUPPLIER NAME:
ITEM
NUMBERs
(REF TRANSFORMER
SUMMARY) DETAILS
091

TRANSFORMER ACTIVITY DE

Item No Cost allocation

10 Engineering and manufacture

11 Engineering and manufacture

12

13 Engineering and manufacture

14 Engineering and manufacture


15 Engineering and manufacture

16 Engineering and manufacture

17 Engineering and manufacture

18 Engineering and manufacture

19 Engineering and manufacture

20

21 Engineering and manufacture

22 Engineering and manufacture

23 Engineering and manufacture

24

25

26

27

28

29

30

31

32

33

34 Engineering and manufacture


Final NETT Price Excluding Local Transpor

Final NETT Price Excluding Local Transport (Su


ACTIVITY SCHEDULE
ESKOM DISTRIBUTION TRANSFORMERS

Jinshanmen Electrical Co.,Ltd,


kVA RATING 200 kVA
MV 22 kV
LV 420 V
SAP Nos 180190
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION

PS5 Allocation Cost Elements

Head office overheads

Factory Overheads

Project management

Electrical design (First Unit)

Electrical design (Subsequent Units)

Mechanical design (First Unit)

Mechanical design (Subsequent Units)

Radiators / Coolers

Copper - Foreign

18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local

18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel

Tap changer

18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings

18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings


18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing

18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material

18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel

18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil

18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour

Indirect Labour

18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%)

18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5%

Additional cost for surface finishes and painting for


18. F.O.R. Price-Goods manufactured Inside R.S.A.
Coastal specification (material)

Additional cost for Coastal specification (labour)

Testing : Impulse type test

temperature rise type test

Tank stiffnes type test

Tank fatigue type test

Short circuit type test

Factory Routine Testing

Testing during / after Transportation

Importation

Non-Factory Overheads

18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL
Final NETT Price Excluding Local Transport (First Unit)

al NETT Price Excluding Local Transport (Subsequent Units)


CHEDULE OTHER INFORMATION (MA
RS

ctrical Co.,Ltd, MATERIAL WEIGHTS

Inland / Coastal Inland Material

Copper - Local
Cable box Copper - Foreign
Core Steel
Mild Steel
Aluminium
Transformer Oil

CATION Option X5 Data


PRICE (In Rand) PRICE (In Rand)
Name of Tier 2 Supplier &
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN

Fujian Sanmen Co.,Ltd. CN US$0.00 US$0.00

N/A US$0.00 US$0.00

Changjiang tongye Co,Ltd,


US$0.00 US$0.00
CN
Shanghai BaoGang Co.,Ltd.
US$0.00 US$0.00
CN
Sanmen Tenlong Co.,Ltd,
US$0.00 US$0.00
CN

Hunan Liling Co.,Ltd US$0.00 US$0.00

Hunan Liling Co.,Ltd US$0.00 US$0.00


Hunan Liling Co.,Ltd US$0.00 US$0.00

Shaoxing Dongfang
US$0.00 US$0.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
US$0.00 US$0.00
CN

Xinjiang Karamay Oil US$0.00 US$0.00

Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00


R -

R -
INFORMATION (MANDATORY)

MATERIAL WEIGHTS

Units(kg/Ltrs)

183.00
N/A
330.00
180.00
N/A
160.00

Option X5 Data

CPA Formula
CPA Total
Formula Rands

A Radiators

B Copper

C Mild Steel Plate

D Transformer oil

E Electrical Materials P.P.I

F Actual labour costs

G Aluminium

H Tapchanger

I Bushings

J Insulation

K Core Steel

L Consumables

M Coastal application - Zinc metal spray.


ENQUIRY N°

ESKOM DISTRIBUTIO

SUPPLIER NAME:
ITEM
NUMBERs
(REF TRANSFORMER
SUMMARY) DETAILS
092

TRANSFORMER ACTIVITY DE

Item No Cost allocation

10 Engineering and manufacture

11 Engineering and manufacture

12

13 Engineering and manufacture

14 Engineering and manufacture


15 Engineering and manufacture

16 Engineering and manufacture

17 Engineering and manufacture

18 Engineering and manufacture

19 Engineering and manufacture

20

21 Engineering and manufacture

22 Engineering and manufacture

23 Engineering and manufacture

24

25

26

27

28

29

30

31

32

33

34 Engineering and manufacture


Final NETT Price Excluding Local Transpor

Final NETT Price Excluding Local Transport (Su


ACTIVITY SCHEDULE
ESKOM DISTRIBUTION TRANSFORMERS

Jinshanmen Electrical Co.,Ltd,


kVA RATING 200 kVA
MV 22 kV
LV 420 V
SAP Nos 180191
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION

PS5 Allocation Cost Elements

Head office overheads

Factory Overheads

Project management

Electrical design (First Unit)

Electrical design (Subsequent Units)

Mechanical design (First Unit)

Mechanical design (Subsequent Units)

Radiators / Coolers

Copper - Foreign

18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local

18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel

Tap changer

18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings

18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings


18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing

18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material

18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel

18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil

18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour

Indirect Labour

18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%)

18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5%

Additional cost for surface finishes and painting for


18. F.O.R. Price-Goods manufactured Inside R.S.A.
Coastal specification (material)

Additional cost for Coastal specification (labour)

Testing : Impulse type test

temperature rise type test

Tank stiffnes type test

Tank fatigue type test

Short circuit type test

Factory Routine Testing

Testing during / after Transportation

Importation

Non-Factory Overheads

18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL
Final NETT Price Excluding Local Transport (First Unit)

al NETT Price Excluding Local Transport (Subsequent Units)


CHEDULE OTHER INFORMATION (MA
RS

ctrical Co.,Ltd, MATERIAL WEIGHTS

Inland / Coastal Coastal Material

Copper - Local
Cable box Copper - Foreign
Core Steel
Mild Steel
Aluminium
Transformer Oil

CATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$248.00 US$248.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN

Fujian Sanmen Co.,Ltd. CN US$155.00 US$155.00

N/A US$0.00 US$0.00

Changjiang tongye Co,Ltd,


US$1,095.00 US$1,095.00
CN
Shanghai BaoGang Co.,Ltd.
US$600.00 US$600.00
CN
Sanmen Tenlong Co.,Ltd,
US$15.00 US$15.00
CN

Hunan Liling Co.,Ltd US$5.00 US$5.00

Hunan Liling Co.,Ltd US$3.00 US$3.00


Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
US$145.00 US$145.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
US$158.00 US$158.00
CN

Xinjiang Karamay Oil US$320.00 US$320.00

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$175.00 US$175.00
Co.,Ltd, CN
Jinshanmen Electrical
US$95.00 US$95.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00


R 3,031.00

R 3,031.00
INFORMATION (MANDATORY)

MATERIAL WEIGHTS

Units(kg/Ltrs)

183.00
N/A
330.00
180.00
N/A
160.00

Option X5 Data

CPA Formula
CPA Total
Formula Rands

A Radiators

B Copper

C Mild Steel Plate

D Transformer oil

E Electrical Materials P.P.I

F Actual labour costs

G Aluminium

H Tapchanger

I Bushings

J Insulation

K Core Steel

L Consumables

M Coastal application - Zinc metal spray.


ENQUIRY N°

ESKOM DISTRIBUTIO

SUPPLIER NAME:
ITEM
NUMBERs
(REF TRANSFORMER
SUMMARY) DETAILS
093

TRANSFORMER ACTIVITY DE

Item No Cost allocation

10 Engineering and manufacture

11 Engineering and manufacture

12

13 Engineering and manufacture

14 Engineering and manufacture


15 Engineering and manufacture

16 Engineering and manufacture

17 Engineering and manufacture

18 Engineering and manufacture

19 Engineering and manufacture

20

21 Engineering and manufacture

22 Engineering and manufacture

23 Engineering and manufacture

24

25

26

27

28

29

30

31

32

33

34 Engineering and manufacture


Final NETT Price Excluding Local Transpor

Final NETT Price Excluding Local Transport (Su


ACTIVITY SCHEDULE
ESKOM DISTRIBUTION TRANSFORMERS

Jinshanmen Electrical Co.,Ltd,


kVA RATING 315 kVA
MV 11 kV
LV 420 V
SAP Nos 180192
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION

PS5 Allocation Cost Elements

Head office overheads

Factory Overheads

Project management

Electrical design (First Unit)

Electrical design (Subsequent Units)

Mechanical design (First Unit)

Mechanical design (Subsequent Units)

Radiators / Coolers

Copper - Foreign

18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local

18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel

Tap changer

18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings

18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings


18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing

18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material

18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel

18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil

18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour

Indirect Labour

18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%)

18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5%

Additional cost for surface finishes and painting for


18. F.O.R. Price-Goods manufactured Inside R.S.A.
Coastal specification (material)

Additional cost for Coastal specification (labour)

Testing : Impulse type test

temperature rise type test

Tank stiffnes type test

Tank fatigue type test

Short circuit type test

Factory Routine Testing

Testing during / after Transportation

Importation

Non-Factory Overheads

18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL
Final NETT Price Excluding Local Transport (First Unit)

al NETT Price Excluding Local Transport (Subsequent Units)


CHEDULE OTHER INFORMATION (MA
RS

ctrical Co.,Ltd, MATERIAL WEIGHTS

Inland / Coastal Inland Material

Copper - Local
Cable box Copper - Foreign
Core Steel
Mild Steel
Aluminium
Transformer Oil

CATION Option X5 Data


PRICE (In Rand) PRICE (In Rand)
Name of Tier 2 Supplier &
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN

Fujian Sanmen Co.,Ltd. CN US$0.00 US$0.00

N/A US$0.00 US$0.00

Changjiang tongye Co,Ltd,


US$0.00 US$0.00
CN
Shanghai BaoGang Co.,Ltd.
US$0.00 US$0.00
CN
Sanmen Tenlong Co.,Ltd,
US$0.00 US$0.00
CN

Hunan Liling Co.,Ltd US$0.00 US$0.00

Hunan Liling Co.,Ltd US$0.00 US$0.00


Hunan Liling Co.,Ltd US$0.00 US$0.00

Shaoxing Dongfang
US$0.00 US$0.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
US$0.00 US$0.00
CN

Xinjiang Karamay Oil US$0.00 US$0.00

Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00


R -

R -
INFORMATION (MANDATORY)

MATERIAL WEIGHTS

Units(kg/Ltrs)

N/A
N/A
N/A
N/A
N/A
N/A

Option X5 Data

CPA Formula
CPA Total
Formula Rands

A Radiators

B Copper

C Mild Steel Plate

D Transformer oil

E Electrical Materials P.P.I

F Actual labour costs

G Aluminium

H Tapchanger

I Bushings

J Insulation

K Core Steel

L Consumables

M Coastal application - Zinc metal spray.


ENQUIRY N°

ESKOM DISTRIBUTIO

SUPPLIER NAME:
ITEM
NUMBERs
(REF TRANSFORMER
SUMMARY) DETAILS
094

TRANSFORMER ACTIVITY DE

Item No Cost allocation

10 Engineering and manufacture

11 Engineering and manufacture

12

13 Engineering and manufacture

14 Engineering and manufacture


15 Engineering and manufacture

16 Engineering and manufacture

17 Engineering and manufacture

18 Engineering and manufacture

19 Engineering and manufacture

20

21 Engineering and manufacture

22 Engineering and manufacture

23 Engineering and manufacture

24

25

26

27

28

29

30

31

32

33

34 Engineering and manufacture


Final NETT Price Excluding Local Transpor

Final NETT Price Excluding Local Transport (Su


ACTIVITY SCHEDULE
ESKOM DISTRIBUTION TRANSFORMERS

Jinshanmen Electrical Co.,Ltd,


kVA RATING 315 kVA
MV 11 kV
LV 420 V
SAP Nos 180193
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION

PS5 Allocation Cost Elements

Head office overheads

Factory Overheads

Project management

Electrical design (First Unit)

Electrical design (Subsequent Units)

Mechanical design (First Unit)

Mechanical design (Subsequent Units)

Radiators / Coolers

Copper - Foreign

18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local

18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel

Tap changer

18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings

18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings


18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing

18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material

18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel

18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil

18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour

Indirect Labour

18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%)

18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5%

Additional cost for surface finishes and painting for


18. F.O.R. Price-Goods manufactured Inside R.S.A.
Coastal specification (material)

Additional cost for Coastal specification (labour)

Testing : Impulse type test

temperature rise type test

Tank stiffnes type test

Tank fatigue type test

Short circuit type test

Factory Routine Testing

Testing during / after Transportation

Importation

Non-Factory Overheads

18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL
Final NETT Price Excluding Local Transport (First Unit)

al NETT Price Excluding Local Transport (Subsequent Units)


CHEDULE OTHER INFORMATION (MA
RS

ctrical Co.,Ltd, MATERIAL WEIGHTS

Inland / Coastal Coastal Material

Copper - Local
Cable box Copper - Foreign
Core Steel
Mild Steel
Aluminium
Transformer Oil

CATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$300.00 US$300.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN

Fujian Sanmen Co.,Ltd. CN US$195.00 US$195.00

N/A US$0.00 US$0.00

Changjiang tongye Co,Ltd,


US$1,320.00 US$1,320.00
CN
Shanghai BaoGang Co.,Ltd.
US$703.00 US$703.00
CN
Sanmen Tenlong Co.,Ltd,
US$15.00 US$15.00
CN

Hunan Liling Co.,Ltd US$5.00 US$5.00

Hunan Liling Co.,Ltd US$3.00 US$3.00


Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
US$158.00 US$158.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
US$200.00 US$200.00
CN

Xinjiang Karamay Oil US$385.00 US$385.00

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$185.00 US$185.00
Co.,Ltd, CN
Jinshanmen Electrical
US$150.00 US$150.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00


R 3,636.00

R 3,636.00
INFORMATION (MANDATORY)

MATERIAL WEIGHTS

Units(kg/Ltrs)

229.25
N/A
426.00
340.00
N/A
200.00

Option X5 Data

CPA Formula
CPA Total
Formula Rands

A Radiators

B Copper

C Mild Steel Plate

D Transformer oil

E Electrical Materials P.P.I

F Actual labour costs

G Aluminium

H Tapchanger

I Bushings

J Insulation

K Core Steel

L Consumables

M Coastal application - Zinc metal spray.


ENQUIRY N°

ESKOM DISTRIBUTIO

SUPPLIER NAME:
ITEM
NUMBERs
(REF TRANSFORMER
SUMMARY) DETAILS
095

TRANSFORMER ACTIVITY DE

Item No Cost allocation

10 Engineering and manufacture

11 Engineering and manufacture

12

13 Engineering and manufacture

14 Engineering and manufacture


15 Engineering and manufacture

16 Engineering and manufacture

17 Engineering and manufacture

18 Engineering and manufacture

19 Engineering and manufacture

20

21 Engineering and manufacture

22 Engineering and manufacture

23 Engineering and manufacture

24

25

26

27

28

29

30

31

32

33

34 Engineering and manufacture


Final NETT Price Excluding Local Transpor

Final NETT Price Excluding Local Transport (Su


ACTIVITY SCHEDULE
ESKOM DISTRIBUTION TRANSFORMERS

Jinshanmen Electrical Co.,Ltd,


kVA RATING 315 kVA
MV 22 kV
LV 420 V
SAP Nos 180194
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION

PS5 Allocation Cost Elements

Head office overheads

Factory Overheads

Project management

Electrical design (First Unit)

Electrical design (Subsequent Units)

Mechanical design (First Unit)

Mechanical design (Subsequent Units)

Radiators / Coolers

Copper - Foreign

18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local

18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel

Tap changer

18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings

18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings


18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing

18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material

18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel

18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil

18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour

Indirect Labour

18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%)

18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5%

Additional cost for surface finishes and painting for


18. F.O.R. Price-Goods manufactured Inside R.S.A.
Coastal specification (material)

Additional cost for Coastal specification (labour)

Testing : Impulse type test

temperature rise type test

Tank stiffnes type test

Tank fatigue type test

Short circuit type test

Factory Routine Testing

Testing during / after Transportation

Importation

Non-Factory Overheads

18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL
Final NETT Price Excluding Local Transport (First Unit)

al NETT Price Excluding Local Transport (Subsequent Units)


CHEDULE OTHER INFORMATION (MA
RS

ctrical Co.,Ltd, MATERIAL WEIGHTS

Inland / Coastal Inland Material

Copper - Local
Cable box Copper - Foreign
Core Steel
Mild Steel
Aluminium
Transformer Oil

CATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN

Fujian Sanmen Co.,Ltd. CN US$0.00 US$0.00

N/A US$0.00 US$0.00

Changjiang tongye Co,Ltd,


US$0.00 US$0.00
CN
Shanghai BaoGang Co.,Ltd.
US$0.00 US$0.00
CN
Sanmen Tenlong Co.,Ltd,
US$0.00 US$0.00
CN

Hunan Liling Co.,Ltd US$0.00 US$0.00

Hunan Liling Co.,Ltd US$0.00 US$0.00


Hunan Liling Co.,Ltd US$0.00 US$0.00

Shaoxing Dongfang
US$0.00 US$0.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
US$0.00 US$0.00
CN

Xinjiang Karamay Oil US$0.00 US$0.00

Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00


R -

R -
INFORMATION (MANDATORY)

MATERIAL WEIGHTS

Units(kg/Ltrs)

N/A
N/A
N/A
N/A
N/A
N/A

Option X5 Data

CPA Formula
CPA Total
Formula Rands

A Radiators

B Copper

C Mild Steel Plate

D Transformer oil

E Electrical Materials P.P.I

F Actual labour costs

G Aluminium

H Tapchanger

I Bushings

J Insulation

K Core Steel

L Consumables

M Coastal application - Zinc metal spray.


ENQUIRY N°

ESKOM DISTRIBUTIO

SUPPLIER NAME:
ITEM
NUMBERs
(REF TRANSFORMER
SUMMARY) DETAILS
096

TRANSFORMER ACTIVITY DE

Item No Cost allocation

10 Engineering and manufacture

11 Engineering and manufacture

12

13 Engineering and manufacture

14 Engineering and manufacture


15 Engineering and manufacture

16 Engineering and manufacture

17 Engineering and manufacture

18 Engineering and manufacture

19 Engineering and manufacture

20

21 Engineering and manufacture

22 Engineering and manufacture

23 Engineering and manufacture

24

25

26

27

28

29

30

31

32

33

34 Engineering and manufacture


Final NETT Price Excluding Local Transpor

Final NETT Price Excluding Local Transport (Su


ACTIVITY SCHEDULE
ESKOM DISTRIBUTION TRANSFORMERS

Jinshanmen Electrical Co.,Ltd,


kVA RATING 315 kVA
MV 22 kV
LV 420 V
SAP Nos 180195
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION

PS5 Allocation Cost Elements

Head office overheads

Factory Overheads

Project management

Electrical design (First Unit)

Electrical design (Subsequent Units)

Mechanical design (First Unit)

Mechanical design (Subsequent Units)

Radiators / Coolers

Copper - Foreign

18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local

18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel

Tap changer

18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings

18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings


18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing

18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material

18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel

18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil

18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour

Indirect Labour

18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%)

18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5%

Additional cost for surface finishes and painting for


18. F.O.R. Price-Goods manufactured Inside R.S.A.
Coastal specification (material)

Additional cost for Coastal specification (labour)

Testing : Impulse type test

temperature rise type test

Tank stiffnes type test

Tank fatigue type test

Short circuit type test

Factory Routine Testing

Testing during / after Transportation

Importation

Non-Factory Overheads

18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL
Final NETT Price Excluding Local Transport (First Unit)

al NETT Price Excluding Local Transport (Subsequent Units)


CHEDULE OTHER INFORMATION (MA
RS

ctrical Co.,Ltd, MATERIAL WEIGHTS

Inland / Coastal Coastal Material

Copper - Local
Cable box Copper - Foreign
Core Steel
Mild Steel
Aluminium
Transformer Oil

CATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$340.00 US$340.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN

Fujian Sanmen Co.,Ltd. CN US$220.00 US$220.00

N/A US$0.00 US$0.00

Changjiang tongye Co,Ltd,


US$1,490.00 US$1,490.00
CN
Shanghai BaoGang Co.,Ltd.
US$850.00 US$850.00
CN
Sanmen Tenlong Co.,Ltd,
US$50.00 US$50.00
CN

Hunan Liling Co.,Ltd US$16.00 US$16.00

Hunan Liling Co.,Ltd US$3.00 US$3.00


Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
US$168.00 US$168.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
US$250.00 US$250.00
CN

Xinjiang Karamay Oil US$420.00 US$420.00

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$210.00 US$210.00
Co.,Ltd, CN
Jinshanmen Electrical
US$126.00 US$126.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00


R 4,160.00

R 4,160.00
INFORMATION (MANDATORY)

MATERIAL WEIGHTS

Units(kg/Ltrs)

N/A
N/A
N/A
N/A
N/A
N/A

Option X5 Data

CPA Formula
CPA Total
Formula Rands

A Radiators

B Copper

C Mild Steel Plate

D Transformer oil

E Electrical Materials P.P.I

F Actual labour costs

G Aluminium

H Tapchanger

I Bushings

J Insulation

K Core Steel

L Consumables

M Coastal application - Zinc metal spray.


ENQUIRY N°

ESKOM DISTRIBUTIO

SUPPLIER NAME:
ITEM
NUMBERs
(REF TRANSFORMER
SUMMARY) DETAILS
097

TRANSFORMER ACTIVITY DE

Item No Cost allocation

10 Engineering and manufacture

11 Engineering and manufacture

12

13 Engineering and manufacture

14 Engineering and manufacture


15 Engineering and manufacture

16 Engineering and manufacture

17 Engineering and manufacture

18 Engineering and manufacture

19 Engineering and manufacture

20

21 Engineering and manufacture

22 Engineering and manufacture

23 Engineering and manufacture

24

25

26

27

28

29

30

31

32

33

34 Engineering and manufacture


Final NETT Price Excluding Local Transpor

Final NETT Price Excluding Local Transport (Su


ACTIVITY SCHEDULE
ESKOM DISTRIBUTION TRANSFORMERS

Jinshanmen Electrical Co.,Ltd,


kVA RATING 500 kVA
MV 11 kV
LV 420 V
SAP Nos 180196
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION

PS5 Allocation Cost Elements

Head office overheads

Factory Overheads

Project management

Electrical design (First Unit)

Electrical design (Subsequent Units)

Mechanical design (First Unit)

Mechanical design (Subsequent Units)

Radiators / Coolers

Copper - Foreign

18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local

18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel

Tap changer

18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings

18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings


18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing

18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material

18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel

18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil

18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour

Indirect Labour

18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%)

18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5%

Additional cost for surface finishes and painting for


18. F.O.R. Price-Goods manufactured Inside R.S.A.
Coastal specification (material)

Additional cost for Coastal specification (labour)

Testing : Impulse type test

temperature rise type test

Tank stiffnes type test

Tank fatigue type test

Short circuit type test

Factory Routine Testing

Testing during / after Transportation

Importation

Non-Factory Overheads

18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL
Final NETT Price Excluding Local Transport (First Unit)

al NETT Price Excluding Local Transport (Subsequent Units)


CHEDULE OTHER INFORMATION (MA
RS

ctrical Co.,Ltd, MATERIAL WEIGHTS

Inland / Coastal Inland Material

Copper - Local
Cable box Copper - Foreign
Core Steel
Mild Steel
Aluminium
Transformer Oil

CATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$395.00 US$395.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN

Fujian Sanmen Co.,Ltd. CN US$260.00 US$260.00

N/A US$0.00 US$0.00

Changjiang tongye Co,Ltd,


US$1,800.00 US$1,800.00
CN
Shanghai BaoGang Co.,Ltd.
US$950.00 US$950.00
CN
Sanmen Tenlong Co.,Ltd,
US$15.00 US$15.00
CN

Hunan Liling Co.,Ltd US$5.00 US$5.00

Hunan Liling Co.,Ltd US$3.00 US$3.00


Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
US$250.00 US$250.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
US$250.00 US$250.00
CN

Xinjiang Karamay Oil US$600.00 US$600.00

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$240.00 US$240.00
Co.,Ltd, CN
Jinshanmen Electrical
US$148.02 US$148.02
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00


R 4,933.02

R 4,933.02
INFORMATION (MANDATORY)

MATERIAL WEIGHTS

Units(kg/Ltrs)

229.25
N/A
426.00
450.00
N/A
200.00

Option X5 Data

CPA Formula
CPA Total
Formula Rands

A Radiators

B Copper

C Mild Steel Plate

D Transformer oil

E Electrical Materials P.P.I

F Actual labour costs

G Aluminium

H Tapchanger

I Bushings

J Insulation

K Core Steel

L Consumables

M Coastal application - Zinc metal spray.


ENQUIRY N°

ESKOM DISTRIBUTIO

SUPPLIER NAME:
ITEM
NUMBERs
(REF TRANSFORMER
SUMMARY) DETAILS
098

TRANSFORMER ACTIVITY DE

Item No Cost allocation

10 Engineering and manufacture

11 Engineering and manufacture

12

13 Engineering and manufacture

14 Engineering and manufacture


15 Engineering and manufacture

16 Engineering and manufacture

17 Engineering and manufacture

18 Engineering and manufacture

19 Engineering and manufacture

20

21 Engineering and manufacture

22 Engineering and manufacture

23 Engineering and manufacture

24

25

26

27

28

29

30

31

32

33

34 Engineering and manufacture


Final NETT Price Excluding Local Transpor

Final NETT Price Excluding Local Transport (Su


ACTIVITY SCHEDULE
ESKOM DISTRIBUTION TRANSFORMERS

Jinshanmen Electrical Co.,Ltd,


kVA RATING 500 kVA
MV 11 kV
LV 420 V
SAP Nos 180197
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION

PS5 Allocation Cost Elements

Head office overheads

Factory Overheads

Project management

Electrical design (First Unit)

Electrical design (Subsequent Units)

Mechanical design (First Unit)

Mechanical design (Subsequent Units)

Radiators / Coolers

Copper - Foreign

18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local

18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel

Tap changer

18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings

18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings


18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing

18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material

18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel

18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil

18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour

Indirect Labour

18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%)

18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5%

Additional cost for surface finishes and painting for


18. F.O.R. Price-Goods manufactured Inside R.S.A.
Coastal specification (material)

Additional cost for Coastal specification (labour)

Testing : Impulse type test

temperature rise type test

Tank stiffnes type test

Tank fatigue type test

Short circuit type test

Factory Routine Testing

Testing during / after Transportation

Importation

Non-Factory Overheads

18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL
Final NETT Price Excluding Local Transport (First Unit)

al NETT Price Excluding Local Transport (Subsequent Units)


CHEDULE OTHER INFORMATION (MA
RS

ctrical Co.,Ltd, MATERIAL WEIGHTS

Inland / Coastal Coastal Material

Copper - Local
Cable box Copper - Foreign
Core Steel
Mild Steel
Aluminium
Transformer Oil

CATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$395.00 US$395.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN

Fujian Sanmen Co.,Ltd. CN US$260.00 US$260.00

N/A US$0.00 US$0.00

Changjiang tongye Co,Ltd,


US$1,800.00 US$1,800.00
CN
Shanghai BaoGang Co.,Ltd.
US$950.00 US$950.00
CN
Sanmen Tenlong Co.,Ltd,
US$15.00 US$15.00
CN

Hunan Liling Co.,Ltd US$5.00 US$5.00

Hunan Liling Co.,Ltd US$3.00 US$3.00


Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
US$250.00 US$250.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
US$250.00 US$250.00
CN

Xinjiang Karamay Oil US$600.00 US$600.00

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$240.00 US$240.00
Co.,Ltd, CN
Jinshanmen Electrical
US$148.02 US$148.02
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00


R 4,933.02

R 4,933.02
INFORMATION (MANDATORY)

MATERIAL WEIGHTS

Units(kg/Ltrs)

229.25
N/A
426.00
450.00
N/A
200.00

Option X5 Data

CPA Formula
CPA Total
Formula Rands

A Radiators

B Copper

C Mild Steel Plate

D Transformer oil

E Electrical Materials P.P.I

F Actual labour costs

G Aluminium

H Tapchanger

I Bushings

J Insulation

K Core Steel

L Consumables

M Coastal application - Zinc metal spray.


ENQUIRY N°

ESKOM DISTRIBUTIO

SUPPLIER NAME:
ITEM
NUMBERs
(REF TRANSFORMER
SUMMARY) DETAILS
099

TRANSFORMER ACTIVITY DE

Item No Cost allocation

10 Engineering and manufacture

11 Engineering and manufacture

12

13 Engineering and manufacture

14 Engineering and manufacture


15 Engineering and manufacture

16 Engineering and manufacture

17 Engineering and manufacture

18 Engineering and manufacture

19 Engineering and manufacture

20

21 Engineering and manufacture

22 Engineering and manufacture

23 Engineering and manufacture

24

25

26

27

28

29

30

31

32

33

34 Engineering and manufacture


Final NETT Price Excluding Local Transpor

Final NETT Price Excluding Local Transport (Su


ACTIVITY SCHEDULE
ESKOM DISTRIBUTION TRANSFORMERS

Jinshanmen Electrical Co.,Ltd,


kVA RATING 500 kVA
MV 22 kV
LV 420 V
SAP Nos 180198
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION

PS5 Allocation Cost Elements

Head office overheads

Factory Overheads

Project management

Electrical design (First Unit)

Electrical design (Subsequent Units)

Mechanical design (First Unit)

Mechanical design (Subsequent Units)

Radiators / Coolers

Copper - Foreign

18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local

18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel

Tap changer

18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings

18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings


18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing

18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material

18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel

18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil

18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour

Indirect Labour

18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%)

18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5%

Additional cost for surface finishes and painting for


18. F.O.R. Price-Goods manufactured Inside R.S.A.
Coastal specification (material)

Additional cost for Coastal specification (labour)

Testing : Impulse type test

temperature rise type test

Tank stiffnes type test

Tank fatigue type test

Short circuit type test

Factory Routine Testing

Testing during / after Transportation

Importation

Non-Factory Overheads

18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL
Final NETT Price Excluding Local Transport (First Unit)

al NETT Price Excluding Local Transport (Subsequent Units)


CHEDULE OTHER INFORMATION (MA
RS

ctrical Co.,Ltd, MATERIAL WEIGHTS

Inland / Coastal Inland Material

Copper - Local
Cable box Copper - Foreign
Core Steel
Mild Steel
Aluminium
Transformer Oil

CATION Option X5 Data


PRICE (In Rand) PRICE (In Rand)
Name of Tier 2 Supplier &
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN

Fujian Sanmen Co.,Ltd. CN US$0.00 US$0.00

N/A US$0.00 US$0.00

Changjiang tongye Co,Ltd,


US$0.00 US$0.00
CN
Shanghai BaoGang Co.,Ltd.
US$0.00 US$0.00
CN
Sanmen Tenlong Co.,Ltd,
US$0.00 US$0.00
CN

Hunan Liling Co.,Ltd US$0.00 US$0.00

Hunan Liling Co.,Ltd US$0.00 US$0.00


Hunan Liling Co.,Ltd US$0.00 US$0.00

Shaoxing Dongfang
US$0.00 US$0.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
US$0.00 US$0.00
CN

Xinjiang Karamay Oil US$0.00 US$0.00

Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00


R -

R -
INFORMATION (MANDATORY)

MATERIAL WEIGHTS

Units(kg/Ltrs)

350.00
N/A
640.00
590.00
N/A
335.00

Option X5 Data
CPA Total
Formula Rands
CPA Formula
A Radiators

B Copper

C Mild Steel Plate

D Transformer oil

E Electrical Materials P.P.I

F Actual labour costs

G Aluminium

H Tapchanger

I Bushings

J Insulation

K Core Steel

L Consumables

M Coastal application - Zinc metal spray.


ENQUIRY N°

ESKOM DISTRIBUTIO

SUPPLIER NAME:
ITEM
NUMBERs
(REF TRANSFORMER
SUMMARY) DETAILS
100

TRANSFORMER ACTIVITY DE

Item No Cost allocation

10 Engineering and manufacture

11 Engineering and manufacture

12

13 Engineering and manufacture

14 Engineering and manufacture


15 Engineering and manufacture

16 Engineering and manufacture

17 Engineering and manufacture

18 Engineering and manufacture

19 Engineering and manufacture

20

21 Engineering and manufacture

22 Engineering and manufacture

23 Engineering and manufacture

24

25

26

27

28

29

30

31

32

33

34 Engineering and manufacture


Final NETT Price Excluding Local Transpor

Final NETT Price Excluding Local Transport (Su


ACTIVITY SCHEDULE
ESKOM DISTRIBUTION TRANSFORMERS

Jinshanmen Electrical Co.,Ltd,


kVA RATING 500 kVA
MV 22 kV
LV 420 V
SAP Nos 180199
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION

PS5 Allocation Cost Elements

Head office overheads

Factory Overheads

Project management

Electrical design (First Unit)

Electrical design (Subsequent Units)

Mechanical design (First Unit)

Mechanical design (Subsequent Units)

Radiators / Coolers

Copper - Foreign

18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local

18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel

Tap changer

18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings

18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings


18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing

18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material

18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel

18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil

18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour

Indirect Labour

18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%)

18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5%

Additional cost for surface finishes and painting for


18. F.O.R. Price-Goods manufactured Inside R.S.A.
Coastal specification (material)

Additional cost for Coastal specification (labour)

Testing : Impulse type test

temperature rise type test

Tank stiffnes type test

Tank fatigue type test

Short circuit type test

Factory Routine Testing

Testing during / after Transportation

Importation

Non-Factory Overheads

18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL
Final NETT Price Excluding Local Transport (First Unit)

al NETT Price Excluding Local Transport (Subsequent Units)


CHEDULE OTHER INFORMATION (MA
RS

ctrical Co.,Ltd, MATERIAL WEIGHTS

Inland / Coastal Coastal Material

Copper - Local
cable box Copper - Foreign
Core Steel
Mild Steel
Aluminium
Transformer Oil

CATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$460.00 US$460.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN

Fujian Sanmen Co.,Ltd. CN US$280.00 US$280.00

N/A US$0.00 US$0.00

Changjiang tongye Co,Ltd,


US$2,050.00 US$2,050.00
CN
Shanghai BaoGang Co.,Ltd.
US$1,073.00 US$1,073.00
CN
Sanmen Tenlong Co.,Ltd,
US$50.00 US$50.00
CN

Hunan Liling Co.,Ltd US$16.00 US$16.00

Hunan Liling Co.,Ltd US$3.00 US$3.00


Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
US$240.00 US$240.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
US$290.00 US$290.00
CN

Xinjiang Karamay Oil US$590.00 US$590.00

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$290.00 US$290.00
Co.,Ltd, CN
Jinshanmen Electrical
US$185.00 US$185.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00


R 5,544.00

R 5,544.00
INFORMATION (MANDATORY)

MATERIAL WEIGHTS

Units(kg/Ltrs)

350.00
N/A
640.00
590.00
N/A
335.00

Option X5 Data

CPA Formula
CPA Total
Formula Rands

A Radiators

B Copper

C Mild Steel Plate

D Transformer oil

E Electrical Materials P.P.I

F Actual labour costs

G Aluminium

H Tapchanger

I Bushings

J Insulation

K Core Steel

L Consumables

M Coastal application - Zinc metal spray.


ENQUIRY N°

ESKOM DISTRIBUTIO

SUPPLIER NAME:
ITEM
NUMBERs
(REF TRANSFORMER
SUMMARY) DETAILS
101

TRANSFORMER ACTIVITY DE

Item No Cost allocation

10 Engineering and manufacture

11 Engineering and manufacture

12

13 Engineering and manufacture

14 Engineering and manufacture


15 Engineering and manufacture

16 Engineering and manufacture

17 Engineering and manufacture

18 Engineering and manufacture

19 Engineering and manufacture

20

21 Engineering and manufacture

22 Engineering and manufacture

23 Engineering and manufacture

24

25

26

27

28

29

30

31

32

33

34 Engineering and manufacture


Final NETT Price Excluding Local Transpor

Final NETT Price Excluding Local Transport (Su


ACTIVITY SCHEDULE
ESKOM DISTRIBUTION TRANSFORMERS

Jinshanmen Electrical Co.,Ltd,


kVA RATING 1000 kVA
MV 11 kV
LV 420 V
SAP Nos 182444
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION

PS5 Allocation Cost Elements

Head office overheads

Factory Overheads

Project management

Electrical design (First Unit)

Electrical design (Subsequent Units)

Mechanical design (First Unit)

Mechanical design (Subsequent Units)

Radiators / Coolers

Copper - Foreign

18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local

18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel

Tap changer

18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings

18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings


18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing

18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material

18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel

18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil

18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour

Indirect Labour

18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%)

18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5%

Additional cost for surface finishes and painting for


18. F.O.R. Price-Goods manufactured Inside R.S.A.
Coastal specification (material)

Additional cost for Coastal specification (labour)

Testing : Impulse type test

temperature rise type test

Tank stiffnes type test

Tank fatigue type test

Short circuit type test

Factory Routine Testing

Testing during / after Transportation

Importation

Non-Factory Overheads

18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL
Final NETT Price Excluding Local Transport (First Unit)

al NETT Price Excluding Local Transport (Subsequent Units)


CHEDULE OTHER INFORMATION (MA
RS

ctrical Co.,Ltd, MATERIAL WEIGHTS

Inland / Coastal Inland Material

Copper - Local
Cable box Copper - Foreign
Core Steel
Mild Steel
Aluminium
Transformer Oil

CATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN

Fujian Sanmen Co.,Ltd. CN US$0.00 US$0.00

N/A US$0.00 US$0.00

Changjiang tongye Co,Ltd,


US$0.00 US$0.00
CN
Shanghai BaoGang Co.,Ltd.
US$0.00 US$0.00
CN
Sanmen Tenlong Co.,Ltd,
US$0.00 US$0.00
CN

Hunan Liling Co.,Ltd US$0.00 US$0.00

Hunan Liling Co.,Ltd US$0.00 US$0.00


Hunan Liling Co.,Ltd US$0.00 US$0.00

Shaoxing Dongfang
US$0.00 US$0.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
US$0.00 US$0.00
CN

Xinjiang Karamay Oil US$0.00 US$0.00

Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00


R -

R -
INFORMATION (MANDATORY)

MATERIAL WEIGHTS

Units(kg/Ltrs)

509.25
N/A
945.75
800.00
N/A
475.00

Option X5 Data
CPA
Formula Total Rands
CPA Formula
A Radiators

B Copper

C Mild Steel Plate

D Transformer oil

E Electrical Materials P.P.I

F Actual labour costs

G Aluminium

H Tapchanger

I Bushings

J Insulation

K Core Steel

L Consumables

M Coastal application - Zinc metal spray.


ENQUIRY N°

ESKOM DISTRIBUTIO

SUPPLIER NAME:
ITEM
NUMBERs
(REF TRANSFORMER
SUMMARY) DETAILS
102

TRANSFORMER ACTIVITY DE

Item No Cost allocation

10 Engineering and manufacture

11 Engineering and manufacture

12

13 Engineering and manufacture

14 Engineering and manufacture


15 Engineering and manufacture

16 Engineering and manufacture

17 Engineering and manufacture

18 Engineering and manufacture

19 Engineering and manufacture

20

21 Engineering and manufacture

22 Engineering and manufacture

23 Engineering and manufacture

24

25

26

27

28

29

30

31

32

33

34 Engineering and manufacture


Final NETT Price Excluding Local Transpor

Final NETT Price Excluding Local Transport (Su


ACTIVITY SCHEDULE
ESKOM DISTRIBUTION TRANSFORMERS

Jinshanmen Electrical Co.,Ltd,


kVA RATING 1000 kVA
MV 11 kV
LV 420 V
SAP Nos 182445
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION

PS5 Allocation Cost Elements

Head office overheads

Factory Overheads

Project management

Electrical design (First Unit)

Electrical design (Subsequent Units)

Mechanical design (First Unit)

Mechanical design (Subsequent Units)

Radiators / Coolers

Copper - Foreign

18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local

18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel

Tap changer

18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings

18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings


18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing

18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material

18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel

18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil

18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour

Indirect Labour

18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%)

18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5%

Additional cost for surface finishes and painting for


18. F.O.R. Price-Goods manufactured Inside R.S.A.
Coastal specification (material)

Additional cost for Coastal specification (labour)

Testing : Impulse type test

temperature rise type test

Tank stiffnes type test

Tank fatigue type test

Short circuit type test

Factory Routine Testing

Testing during / after Transportation

Importation

Non-Factory Overheads

18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL
Final NETT Price Excluding Local Transport (First Unit)

al NETT Price Excluding Local Transport (Subsequent Units)


CHEDULE OTHER INFORMATION (MA
RS

ctrical Co.,Ltd, MATERIAL WEIGHTS

Inland / Coastal Coastal Material

Copper - Local
Cable box Copper - Foreign
Core Steel
Mild Steel
Aluminium
Transformer Oil

CATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$700.00 US$700.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN

Fujian Sanmen Co.,Ltd. CN US$450.00 US$450.00

N/A US$0.00 US$0.00

Changjiang tongye Co,Ltd,


US$2,850.00 US$2,850.00
CN
Shanghai BaoGang Co.,Ltd.
US$1,580.00 US$1,580.00
CN
Sanmen Tenlong Co.,Ltd,
US$15.00 US$15.00
CN

Hunan Liling Co.,Ltd US$5.00 US$5.00

Hunan Liling Co.,Ltd US$3.00 US$3.00


Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
US$320.00 US$320.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
US$400.00 US$400.00
CN

Xinjiang Karamay Oil US$786.00 US$786.00

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$450.00 US$450.00
Co.,Ltd, CN
Jinshanmen Electrical
US$235.68 US$235.68
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00


R 7,811.68

R 7,811.68
INFORMATION (MANDATORY)

MATERIAL WEIGHTS

Units(kg/Ltrs)

509.25
N/A
945.75
800.00
N/A
475.00

Option X5 Data
Total
CPA Formula Rands
CPA Formula
A Radiators

B Copper

C Mild Steel Plate

D Transformer oil

E Electrical Materials P.P.I

F Actual labour costs

G Aluminium

H Tapchanger

I Bushings

J Insulation

K Core Steel

L Consumables

M Coastal application - Zinc metal spray.


ENQUIRY N°

ESKOM DISTRIBUTIO

SUPPLIER NAME:
ITEM
NUMBERs
(REF TRANSFORMER
SUMMARY) DETAILS
103

TRANSFORMER ACTIVITY DE

Item No Cost allocation

10 Engineering and manufacture

11 Engineering and manufacture

12

13 Engineering and manufacture

14 Engineering and manufacture


15 Engineering and manufacture

16 Engineering and manufacture

17 Engineering and manufacture

18 Engineering and manufacture

19 Engineering and manufacture

20

21 Engineering and manufacture

22 Engineering and manufacture

23 Engineering and manufacture

24

25

26

27

28

29

30

31

32

33

34 Engineering and manufacture


Final NETT Price Excluding Local Transpor

Final NETT Price Excluding Local Transport (Su


ACTIVITY SCHEDULE
ESKOM DISTRIBUTION TRANSFORMERS

Jinshanmen Electrical Co.,Ltd,


kVA RATING 1000 kVA
MV 22 kV
LV 420 V
SAP Nos 182446
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION

PS5 Allocation Cost Elements

Head office overheads

Factory Overheads

Project management

Electrical design (First Unit)

Electrical design (Subsequent Units)

Mechanical design (First Unit)

Mechanical design (Subsequent Units)

Radiators / Coolers

Copper - Foreign

18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local

18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel

Tap changer

18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings

18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings


18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing

18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material

18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel

18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil

18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour

Indirect Labour

18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%)

18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5%

Additional cost for surface finishes and painting for


18. F.O.R. Price-Goods manufactured Inside R.S.A.
Coastal specification (material)

Additional cost for Coastal specification (labour)

Testing : Impulse type test

temperature rise type test

Tank stiffnes type test

Tank fatigue type test

Short circuit type test

Factory Routine Testing

Testing during / after Transportation

Importation

Non-Factory Overheads

18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL
Final NETT Price Excluding Local Transport (First Unit)

al NETT Price Excluding Local Transport (Subsequent Units)


CHEDULE OTHER INFORMATION (MA
RS

ctrical Co.,Ltd, MATERIAL WEIGHTS

Inland / Coastal Inland Material

Copper - Local
cable box Copper - Foreign
Core Steel
Mild Steel
Aluminium
Transformer Oil

CATION Option X5 Data


PRICE (In Rand) PRICE (In Rand)
Name of Tier 2 Supplier &
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN

Fujian Sanmen Co.,Ltd. CN US$0.00 US$0.00

N/A US$0.00 US$0.00

Changjiang tongye Co,Ltd,


US$0.00 US$0.00
CN
Shanghai BaoGang Co.,Ltd.
US$0.00 US$0.00
CN
Sanmen Tenlong Co.,Ltd,
US$0.00 US$0.00
CN

Hunan Liling Co.,Ltd US$0.00 US$0.00

Hunan Liling Co.,Ltd US$0.00 US$0.00


Hunan Liling Co.,Ltd US$0.00 US$0.00

Shaoxing Dongfang
US$0.00 US$0.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
US$0.00 US$0.00
CN

Xinjiang Karamay Oil US$0.00 US$0.00

Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00


R -

R -
INFORMATION (MANDATORY)

MATERIAL WEIGHTS

Units(kg/Ltrs)

579.00
N/A
1,075.75
915.00
N/A
515.00

CPA Total
Option X5 Data Formula Rands

A Radiators
CPA Formula
B Copper

C Mild Steel Plate

D Transformer oil

E Electrical Materials P.P.I

F Actual labour costs

G Aluminium

H Tapchanger

I Bushings

J Insulation

K Core Steel

L Consumables

M Coastal application - Zinc metal spray.


ENQUIRY N°

ESKOM DISTRIBUTIO

SUPPLIER NAME:
ITEM
NUMBERs
(REF TRANSFORMER
SUMMARY) DETAILS
104

TRANSFORMER ACTIVITY DE

Item No Cost allocation

10 Engineering and manufacture

11 Engineering and manufacture

12

13 Engineering and manufacture

14 Engineering and manufacture


15 Engineering and manufacture

16 Engineering and manufacture

17 Engineering and manufacture

18 Engineering and manufacture

19 Engineering and manufacture

20

21 Engineering and manufacture

22 Engineering and manufacture

23 Engineering and manufacture

24

25

26

27

28

29

30

31

32

33

34 Engineering and manufacture


Final NETT Price Excluding Local Transpor

Final NETT Price Excluding Local Transport (Su


ACTIVITY SCHEDULE
ESKOM DISTRIBUTION TRANSFORMERS

Jinshanmen Electrical Co.,Ltd,


kVA RATING 1000 kVA
MV 22 kV
LV 420 V
SAP Nos 182447
40.1

TRANSFORMER ACTIVITY DETAILS & PS5 ALLOCATION

PS5 Allocation Cost Elements

Head office overheads

Factory Overheads

Project management

Electrical design (First Unit)

Electrical design (Subsequent Units)

Mechanical design (First Unit)

Mechanical design (Subsequent Units)

Radiators / Coolers

Copper - Foreign

18. F.O.R. Price-Goods manufactured Inside R.S.A. Copper - Local

18. F.O.R. Price-Goods manufactured Inside R.S.A. Core steel

Tap changer

18. F.O.R. Price-Goods manufactured Inside R.S.A. HV Bushings

18. F.O.R. Price-Goods manufactured Inside R.S.A. LV Bushings


18. F.O.R. Price-Goods manufactured Inside R.S.A. Neutral Bushing

18. F.O.R. Price-Goods manufactured Inside R.S.A. Insulation material

18. F.O.R. Price-Goods manufactured Inside R.S.A. Mild steel

18. F.O.R. Price-Goods manufactured Inside R.S.A. Oil

18. F.O.R. Price-Goods manufactured Inside R.S.A. Direct labour

Indirect Labour

18. F.O.R. Price-Goods manufactured Inside R.S.A. Other Transformer Components (should not exeed 5%)

18. F.O.R. Price-Goods manufactured Inside R.S.A. Sundry Other (consumables) - should not exceed 5%

Additional cost for surface finishes and painting for


18. F.O.R. Price-Goods manufactured Inside R.S.A.
Coastal specification (material)

Additional cost for Coastal specification (labour)

Testing : Impulse type test

temperature rise type test

Tank stiffnes type test

Tank fatigue type test

Short circuit type test

Factory Routine Testing

Testing during / after Transportation

Importation

Non-Factory Overheads

18. F.O.R. Price-Goods manufactured Inside R.S.A. Additional Items (list if any)-ALUMINIUM LOCAL
Final NETT Price Excluding Local Transport (First Unit)

al NETT Price Excluding Local Transport (Subsequent Units)


CHEDULE OTHER INFORMATION (MA
RS

ctrical Co.,Ltd, MATERIAL WEIGHTS

Inland / Coastal Coastal Material

Copper - Local
Cable box Copper - Foreign
Core Steel
Mild Steel
Aluminium
Transformer Oil

CATION Option X5 Data


PRICE (In USD) PRICE (In USD)
Name of Tier 2 Supplier &
Factory of Origin
FIRST UNIT SUBSEQUENT UNITS

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$720.00 US$720.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN

Fujian Sanmen Co.,Ltd. CN US$560.00 US$560.00

N/A US$0.00 US$0.00

Changjiang tongye Co,Ltd,


US$3,300.00 US$3,300.00
CN
Shanghai BaoGang Co.,Ltd.
US$1,800.00 US$1,800.00
CN
Sanmen Tenlong Co.,Ltd,
US$15.00 US$15.00
CN

Hunan Liling Co.,Ltd US$5.00 US$5.00

Hunan Liling Co.,Ltd US$3.00 US$3.00


Hunan Liling Co.,Ltd US$1.00 US$1.00

Shaoxing Dongfang
US$360.00 US$360.00
insulation material Co,Ltd
Shanghai BaoGang Co.,Ltd.
US$450.00 US$450.00
CN

Xinjiang Karamay Oil US$900.00 US$900.00

Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$490.00 US$490.00
Co.,Ltd, CN
Jinshanmen Electrical
US$270.00 US$270.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$0.00 US$0.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN
Jinshanmen Electrical
US$1.00 US$1.00
Co.,Ltd, CN

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00

N/A US$0.00 US$0.00


R 8,890.00

R 8,890.00
INFORMATION (MANDATORY)

MATERIAL WEIGHTS

Units(kg/Ltrs)

579.00
N/A
1,075.75
915.00
N/A
515.00

Option X5 Data

CPA Formula
CPA
Formula

A Radiators

B Copper

C Mild Steel Plate

D Transformer oil

E Electrical Materials P.P.I

F Actual labour costs

G Aluminium

H Tapchanger

I Bushings

J Insulation

K Core Steel

L Consumables

M Coastal application - Zinc metal spray.


Total Rands
TRANSFORMER MATERIAL SPECIFICATION SCHEDULE
Detailed specification Is there anything Eskom could do to lower Alternative material/product (If
Price Drivers of material Supply Risks
including your costs of this material? Describe applicable)
Core Material Supplier Country
dimensions,metallurgical
properties,processing etc
Core Steel 30Q110 China 1800 USD PER TON N/A N/A N/A
Copper Oxygen-free copper wire China 6400 USD PER TON According to the market price floating N/A N/A
Aluminium N/A China N/A N/A N/A
Shanghai BaoGang Co.,Ltd.
Mild steel(tank steel) China 751 USD PER TON N/A N/A N/A
CN
Xinjiang Karamay Oil (PCB
Transformer Oil China 1353USD PER TON N/A N/A N/A
Free)

Tap changer Sanmen Tenlong Co.,Ltd, CN China According to the voltage requirement N/A N/A N/A

Bushings (LV) Hunan Liling Co.,Ltd China According to the voltage requirement N/A N/A N/A
Bushings (MV) Hunan Liling Co.,Ltd China According to the voltage requirement N/A N/A N/A
Shaoxing Dongfang insulation
Insulation Material China 2255~2700 USD PER TON N/A N/A N/A
material Co,Ltd
Radiators/coolers Fujian Sanmen Co.,Ltd. CN China 1353USD PER TON N/A N/A N/A
ENQUIRY No:
ESKOM DISTRIBUTION TRANSFORMERS
SUPPLIER NAME: 0
PRICE ADJUSTMENT FOR INFLATION - SECONDARY OPTION X5
No Description of Formula
A Radiators
B Copper
C Mild Steel Plate
D Transformer oil
E Electrical Materials P.P.I
F Actual Labour Cost
G Aluminium
H Tapchanger
I Bushings
J Insulation
K Core Steel
L Consumables
M Coastal application - Zinc metal spray.

FORMULA No:
A Radiators
The proportions used to calculate the Price Adjustment Factor are:
Index Proportion Description Base Date Source (indices prepared by)
1 85% Radiators SEIFSA - Table E-A (Hot Rolled Plate)
2
3
4
5

6 15% Non-adjustable (15% minimum)


100% Total

FORMULA No:
B Copper

Index Proportion Description Base Date Source (indices prepared by)


1 85% Copper SEIFSA - Table F - Long Ton
2
3
4
5
6 15% Non-adjustable (0.15 minimum)
100% Total

FORMULA No:
C Mild Steel Plate

Index Proportion Description Base Date Source (indices prepared by)


1 85% Mild Steel Plate SEIFSA - Table E-A (Hot Rolled Plate)
2
3
4
5
6 15% Non-adjustable (0.15 minimum)
100% Total

Option X5 Page 678 of 683


ENQUIRY No:
ESKOM DISTRIBUTION TRANSFORMERS
SUPPLIER NAME: 0
PRICE ADJUSTMENT FOR INFLATION - SECONDARY OPTION X5

FORMULA No:
D Transformer Oil

Index Proportion Description Base Date Source (indices prepared by)


1 85% Transformer Oil SEIFSA - Table J (Dist)-(Transformer Oil Index)
2
3
4
5
6 15% Non-adjustable (0.15 minimum)
100% Total

FORMULA No:
E Electrical Materials P.P.I

Index Proportion Description Base Date Source (indices prepared by)


1 85% Electrical Materials P.P.I SEIFSA - Table G (Electrical)
2
3 N/A N/A N/A N/A
4
5
6 15% Non-adjustable (0.15 minimum)
100% Total

FORMULA No:
F Actual Labour Cost

Index Proportion Description Base Date Source (indices prepared by)


1 85% Actual Labour Cost SEIFSA - Table C-4 (Actual Wage Rates)
2
3
4
5
6 15% Non-adjustable (0.15 minimum)
100% Total

Option X5 Page 679 of 683


ENQUIRY No:
ESKOM DISTRIBUTION TRANSFORMERS
SUPPLIER NAME: 0
PRICE ADJUSTMENT FOR INFLATION - SECONDARY OPTION X5

FORMULA No:
G Aluminium

Index Proportion Description Base Date Source (indices prepared by)


1 85% Aluminium SEIFSA - Table R ( 99.7 EC Grade Rod)
2
3
4
5
6 15% Non-adjustable (0.15 minimum)
100% Total

FORMULA No:
H Tapchanger

Index Proportion Description Base Date Source (indices prepared by)


1 85% Tapchanger SEIFSA - Table J (Dist)-(Tapchanger Index)
2
3
4
5
6 15% Non-adjustable (0.15 minimum)
100% Total

FORMULA No:
I Bushings

Index Proportion Description Base Date Source (indices prepared by)


1 85% Bushings SEIFSA - Table J (Dist)-(Bushings index)
2
3
4
5
6 15% Non-adjustable (0.15 minimum)
100% Total

Option X5 Page 680 of 683


ENQUIRY No:
ESKOM DISTRIBUTION TRANSFORMERS
SUPPLIER NAME: 0
PRICE ADJUSTMENT FOR INFLATION - SECONDARY OPTION X5

FORMULA No:
J Insulation

Index Proportion Description Base Date Source (indices prepared by)


1 85% Insulation SEIFSA - Table J (Dist)-(Insulation index)
2
3
4
5
6 15% Non-adjustable (0.15 minimum)
100% Total

FORMULA No:
K Core Steel

Index Proportion Description Base Date Source (indices prepared by)


1 85% Core Steel SEIFSA - Table J (Dist)-(Electrical Steel Index)
2
3
4
5
6 15% Non-adjustable (0.15 minimum)
100% Total

FORMULA No:
L Consumables

Index Proportion Description Base Date Source (indices prepared by)


1 85% Consumables SEIFSA - Table U -Domestic Output.
2
3
4
5
6 15% Non-adjustable (0.15 minimum)
100% Total

FORMULA No:
M Coastal Application - Zinc Metal Spray

Index Proportion Description Base Date Source (indices prepared by)


1 85% Coastal Application-Zinc Metal SEIFSA - Table F (Zinc)
2 Spray
3
4
5
6 15% Non-adjustable (0.15 minimum)
100% Total

Option X5 Page 681 of 683


Delivery, Failure rate and Energy losses data Schedule - Option A
(Inland and Coastal Specifications)

Please complete the blank columns contained by the list below, indicating available manufacturing / supply capacity of your manufacturing
facilities which you are currently able and willing to commit to in terms of a possible term contract.Also complete the failure rate and energy
losses data corresponding to each specification. Failure rate data Energy losses data

Gauranteed
Total In-
Area of Guaranteed capacity set Factory
manufacturing service
Item kVA RATING MV LV applica SAP # Total Lead time in aside for Eskom failure Load loss (kW)
capacity (units failure
tion weeks (units per rate %
per month) rate %
month)
001 16 11 242 Coastal 175077 2,505 8 1500 3000 0.1 0.1 According to the requirement
002 16 11 242 Inland 402804 3,250 9 1500 3000 0.1 0.1 According to the requirement
003 16 22 242 Coastal 175078 8,405 22 1500 3000 0.1 0.1 According to the requirement
004 16 22 242 Inland 402806 5,809 16 1500 3000 0.1 0.1 According to the requirement
005 16 33 240 Coastal 182712 52 2 1500 3000 0.1 0.1 According to the requirement
006 16 33 240 Inland 170854 107 2 1500 3000 0.1 0.1 According to the requirement

007 25 11 420 Coastal 175081 1350 6 1000 2000 0.1 0.1 According to the requirement
008 25 11 420 Inland 402812 3178 13 1000 2000 0.1 0.1 According to the requirement
009 25 22 420 Coastal 175082 1801 8 1000 2000 0.1 0.1 According to the requirement
010 25 22 420 Inland 170583 6386 28 1000 2000 0.1 0.1 According to the requirement
011 25 33 420 Coastal 182713 7 2 1000 2000 0.1 0.1 According to the requirement
012 25 33 420 Inland 170856 35 2 1000 2000 0.1 0.1 According to the requirement
013 50 11 420 Coastal 175083 2117 8 1000 2000 0.1 0.1 According to the requirement
014 50 11 420 Inland 402816 5009 10 1000 2000 0.1 0.1 According to the requirement
015 50 22 420 Coastal 175084 3324 9 1000 2000 0.1 0.1 According to the requirement
016 50 22 420 Inland 170584 8072 12 1000 2000 0.1 0.1 According to the requirement
017 50 33 420 Coastal 182714 83 2 1000 2000 0.1 0.1 According to the requirement
018 50 33 420 Inland 170779 109 2 1000 2000 0.1 0.1 According to the requirement
019 100 11 420 Coastal 175085 1673 7 1000 2000 0.1 0.1 According to the requirement
020 100 11 420 Inland 402810 7203 28 1000 2000 0.1 0.1 According to the requirement
021 100 22 420 Coastal 175086 2614 11 1000 2000 0.1 0.1 According to the requirement
022 100 22 420 Inland 402808 10563 30 1000 2000 0.1 0.1 According to the requirement
023 100 33 420 Coastal 182715 129 2 1000 2000 0.1 0.1 According to the requirement
024 100 33 420 Inland 170780 142 2 1000 2000 0.1 0.1 According to the requirement
025 200 11 420 Coastal 175091 969 4 1000 2000 0.1 0.1 According to the requirement
026 200 11 420 Inland 170585 2655 11 1000 2000 0.1 0.1 According to the requirement
027 200 22 420 Coastal 175092 723 4 1000 2000 0.1 0.1 According to the requirement
028 200 22 420 Inland 402782 2583 12 1000 2000 0.1 0.1 According to the requirement
029 200 33 420 Coastal 182716 13 2 1000 2000 0.1 0.1 According to the requirement
030 200 33 420 Inland 170781 52 2 1000 2000 0.1 0.1 According to the requirement
031 315 11 420 Coastal 175095 83 2 1000 2000 0.1 0.1 According to the requirement
032 315 11 420 Inland 404758 294 2 1000 2000 0.1 0.1 According to the requirement
033 315 22 420 Coastal 175096 137 2 1000 2000 0.1 0.1 According to the requirement
034 315 22 420 Inland 402818 383 2 1000 2000 0.1 0.1 According to the requirement
035 315 33 420 Coastal 182717 4 2 1000 2000 0.1 0.1 According to the requirement
036 315 33 420 Inland 170782 7 2 1000 2000 0.1 0.1 According to the requirement
037 500 11 420 Coastal 175093 59 2 1000 2000 0.1 0.1 According to the requirement
038 500 11 420 Inland 402021 166 2 1000 2000 0.1 0.1 According to the requirement
039 500 22 420 Coastal 175094 126 2 1000 2000 0.1 0.1 According to the requirement
040 500 22 420 Inland 402023 342 2 1000 2000 0.1 0.1 According to the requirement
041 500 33 420 Coastal 182718 0 0 1000 2000 0.1 0.1 According to the requirement
042 500 33 420 Inland 170783 17 2 1000 2000 0.1 0.1 According to the requirement

043 32 11 +240V /-240V Coastal 175097 1799 8 1000 2000 0.1 0.1 According to the requirement
044 32 11 +240V /-240V Inland 170771 427 2 1000 2000 0.1 0.1 According to the requirement
045 32 22 +240V /-240V Coastal 175098 8313 33 1000 2000 0.1 0.1 According to the requirement
046 32 22 +240V /-240V Inland 170772 2012 8 1000 2000 0.1 0.1 According to the requirement
047 32 33 +240V /-240V Coastal 182719 111 2 1000 2000 0.1 0.1 According to the requirement
048 32 33 +240V /-240V Inland 170853 26 2 1000 2000 0.1 0.1 According to the requirement
049 64 11 +240V /-240V Coastal 189879 279 2 1000 2000 0.1 0.1 According to the requirement
050 64 11 +240V /-240V Inland 189878 126 2 1000 2000 0.1 0.1 According to the requirement
051 64 22 +240V /-240V Coastal 189923 2208 9 1000 2000 0.1 0.1 According to the requirement
052 64 22 +240V /-240V Inland 189880 357 2 1000 2000 0.1 0.1 According to the requirement
053 64 33 +240V /-240V Coastal 189925 2 2 1000 2000 0.1 0.1 According to the requirement
054 64 33 +240V /-240V Inland 189924 0 0 1000 2000 0.1 0.1 According to the requirement

055 50 11kV/19kV Coastal 180281 2 2 1000 2000 0.1 0.1 According to the requirement
Energy losses data

No-load loss (kW)

According to the requirement


According to the requirement
According to the requirement
According to the requirement
According to the requirement
According to the requirement

According to the requirement


According to the requirement
According to the requirement
According to the requirement
According to the requirement
According to the requirement
According to the requirement
According to the requirement
According to the requirement
According to the requirement
According to the requirement
According to the requirement
According to the requirement
According to the requirement
According to the requirement
According to the requirement
According to the requirement
According to the requirement
According to the requirement
According to the requirement
According to the requirement
According to the requirement
According to the requirement
According to the requirement
According to the requirement
According to the requirement
According to the requirement
According to the requirement
According to the requirement
According to the requirement
According to the requirement
According to the requirement
According to the requirement
According to the requirement
According to the requirement
According to the requirement

According to the requirement


According to the requirement
According to the requirement
According to the requirement
According to the requirement
According to the requirement
According to the requirement
According to the requirement
According to the requirement
According to the requirement
According to the requirement
According to the requirement

According to the requirement

You might also like