Project : PROPOSED TWO STOREY BUILDING

Location: Fatima, Ubay, Bohol

Owner : Dra. Janet Aznar

SUBJECT: BILL OF MATERIALS AND COST ESTIMATES

MATERIALS/ITEM QNTY. UNIT COST AMOUNT

I. MOBILIZATION: Staking & Layout, 7,000.00
Temp. Connections Elect'l & Water
A.Bunkhouse
2x3x12 coco lumber 20 pcs. 90.00 P 1,800.00
1/4 ordinary plywood 10 shts. 295.00 2,950.00
10'xga.26 Corrugated G.I. Sheet. 8 shts. 315.00 2,520.00
Assorted CWNails 5 kls. 65.00 325.00
P 7,595.00 P
II.EXCAVATION:
Septic tank 1 -4.0x2.50x2.0 10 cu.m. 600.00 6,000.00
Footings - 1.10x1.10x1.00x14 6 cu.m. 500.00 3,000.00
Wall Footings- .60x.30x65( Tie Beam) 9 cu.m. 500.00 4,500.00
P 13,500.00 P
III.CONCRETE WORKS:
A. Footing:
Portland Cement 30 bags 200.00 6,000.00
River Sand 4 cu.m. 700.00 2,800.00
3/4 Gravel 8 cu.m. 800.00 6,400.00
16mm rebars 25 pcs. 640.00 16,000.00
#16 tie wire 8 kls. 75.00 600.00
P 31,800.00 P
B. Column- Ground Floor :
Portland Cement 50 bags 200.00 10,000.00
River Sand 4 cu.m. 700.00 2,800.00
3/4 Gravel 8 cu.m. 800.00 6,400.00
16mm rebars 50 pcs. 640.00 32,000.00
10mmÆ rebars 60 pcs. 245.00 14,700.00
#16 tie wire 15 kls. 75.00 1,125.00
P 67,025.00 P
C. Ground Floor Slab:
Portland Cement 55 bags 200.00 11,000.00
River Sand 3 cu.m. 700.00 2,100.00
3/4 Gravel 6 cu.m. 800.00 4,800.00
10mm rebars 25 pcs. 245.00 6,125.00
#16 tie wire 5 kls. 75.00 375.00
P 24,400.00 P
E.2nd FLOOR BEAM:
Portland Cement 35 bags 200.00 7,000.00
River Sand 2 cu.m. 700.00 1,400.00
3/4 Gravel 5 cu.m. 800.00 4,000.00
16mm rebars 20 pcs. 640.00 12,800.00
 10mm rebars 25 pcs. 245.00 6,125.00
#16 tie wire 10 kls. 75.00 750.00
P 32,075.00 P
IV. FORMWORKS AND SCAFFOLDINGS
A.Column
2X3X12 coco lumber 60 pcs. 90.00 5,400.00
2X2X12 coco lumber 50 pcs. 64.00 3,200.00
1/4 ordinary plywood 3 pcs. 320.00 960.00
Assorted CW Nail 40 kls. 60.00 2,400.00
P 11,960.00 P
V. MASONRY (ground)
B.Wall / Partition 1st Floor
4"CHB 800 pcs. 9.00 7,200.00
Portland cement 50 bags 200.00 10,000.00
River sand 5 cu.m. 700.00 3,500.00
10mm rebars 25 pcs. 245.00 6,125.00
#16 tie wire 20 kls. 75.00 1,500.00
P 28,325.00 P
C. Plastering 1st Floor
Pozzoland Cement (Smooth Fin.) 20 bags 200.00 4,000.00
Pozzoland Cement 25 bags 200.00 5,000.00
River Sand 6 cu.m. 700.00 4,200.00
P 13,200.00 P
VI. PLUMBING
A. WASTE PIPE LINE
a.) Ground floor
4” PVC pipe (orange)-ordinary 8 pcs. 192.00 1,536.00
4” WYE 15 pcs. 61.00 915.00
4x2” WYE 4 pcs. 65.00 260.00
4” 1/8 bend 10 pcs. 28.00 280.00
4” elbow 15 pcs. 36.00 540.00
4” P-Trap 2 pcs. 104.00 208.00
4” clean-out 3 pcs. 29.00 87.00
4x2'' Tee 3 pcs. 54.00 162.00
4x2 Tee 2 pcs. 54.00 108.00
2” PVC pipe (orange)- Atlanta 6 pcs. 82.00 492.00
2” elbow 10 pcs. 13.00 130.00
2” Tee 3 pcs. 18.00 54.00
2” 1/8 bend 2 pcs. 9.00 18.00
2” WYE 5 pcs. 19.00 95.00
6” floor drain (stainless) 2 pcs. 180.00 360.00
Solvent cement 2 ltrs. 98.00 196.00
P 5,441.00 P
c.) Distribution line (Moldex Blue)
Water meter 1 pcs. 1000.00 1000.00
3/4 PVC Pipe 0 pcs. 76.00 0.00
1/2 PVC Pipe 15 pcs. 53.00 795.00
1/2 PVC Elbow (plain) 20 pcs. 6.00 120.00
 1/2 PVC Tee (plain) 15 pcs. 10.00 150.00
1/2 PVC Elbow (threaded) 10 pcs. 10.00 100.00
1/2 PVC Tee (threaded) 5 pcs. 10.00 50.00
1/2 PVC Union pcs. 35.00 0.00
1/2 PVC Shut-off valve 4 pcs. 275.00 1100.00
3/4 PVC Shut-off valve pcs. 245.00 0.00
3/4x1/2 PVC Reducer pcs. 11.30 0.00
1/2 PE Pipe SGR-9 60 mtrs. 20.00 1200.00
1/2 PE Pipe Union 2 pcs. 87.40 174.80
1/2 PE Tee 5 pcs. 87.40 437.00
Teflon tape (Tombo) 3/4 10 pcs. 16.00 160.00
Solvent cement 2 ltrs. 279.00 558.00
P 5,844.80 P
B.TOILET & BATHROOM FIXTURES
Water closet(Royal tern-colored) 2 sets 5,500.00 11,000.00
Lavatory (Royal tern-colored) sets 2,090.00 0.00
Water closet flexible hose 4 pcs. 56.00 224.00
Lavatory flexible hose 4 pcs. 56.00 224.00
Angle valve 4 pcs. 180.00 720.00
Toilet paper holder pcs. 146.00 0.00
Soap holder pcs. 132.00 0.00
Shower valve 1 pcs. 620.00 620.00
Shower head pcs. 180.00 0.00
Bath Tub (Royal tern-colored) sets 6,425.00 0.00
Individual Water Heater units 6,800.00 0.00
P 12,788.00 P
C.TILEWORKS
c.)Toilet & Bathroom
8x8 Floor tiles 60 pcs. 15.00 P 900.00
8x10 Wall tiles 100 pcs. 19.75 1,975.00
3x8 Border tiles 0 pcs. 18.00 0.00
Tile trim 10 pcs. 45.00 450.00
ABC Tile grout 4 packs 65.00 260.00
Cement tile adhesive -ABC 8 bags 248.00 1,984.00
P 5,569.00 P
VII. ELECTRICAL
Circuit breaker 15A,2P,250V (Koten) 3 pcs. 200.00 600.00
Circuit breaker 20A,2P,250V 4 pcs. 200.00 800.00
Circuit breaker 60A,2P,250V 1 pcs. 200.00 200.00
Circuit breaker 100A,2P,250V pcs. 850.00 0.00
Panel board (8 branches) 1 pcs. 1250.00 1,250.00
#12 THW copper wire stranded 2 boxes 3855.00 7,710.00
#10 THW copper wire stranded 1 boxes 5602.00 5,602.00
#8 THW copper wire stranded 0.5 boxes 8571.00 4,285.50
#6 THW copper wire stranded boxes 14435.00 0.00
32W circular fluorescent lamp w/case 6 sets 620.00 3,720.00
Pinlight with ballast 6 sets 180.00 1,080.00
Switch (flush type)-Anam 8 sets 130.00 1,040.00
 Convenience outlet (flush type)-Anam 8 sets 95.00 760.00
Aircon outlet (flush type)-Anam 2 sets 180.00 360.00
Telephone outlet (flush type)-Anam 2 sets 95.00 190.00
2x4 utility box -Poly 35 pcs. 18.00 630.00
Junction box -Poly 20 pcs. 20.00 400.00
½ “ electrical flexible hose (orange) 30 mtrs. 4.50 135.00
½ “ electrical PVC pipe (orange) 20 pcs. 61.00 1,220.00
3/4 “ electrical PVC pipe (orange) 8 pcs. 70.00 560.00
3/4" Entrance cap 2 pc. 35.00 70.00
Electrical tape (Nitto-big) 15 pcs. 25.00 375.00
Solvent cement (S-Blue) 1 ltrs. 279.00 279.00
1/2 PVC Clip 20 pcs. 4.00 80.00
P 31,346.50 P
VIII. FINISHES
A. Windows
Woodencasement windows 5 sq.m. 2,500.00 12,500.00
1/8 Smoked glass 25 sq.ft. 40.00 1,000.00
P 13,500.00
B. Doors
Wooden panel doors .90x2.10m. 2 pcs. 3,100.00 6,200.00
Wooden panel doors .70x2.10m. 1 pcs. 2,900.00 2,900.00
Molded Panel doors .80x2.10m. 2 pcs. 1,900.00 3,800.00
Wooden flush doors .70x2.10m. 1 pcs. 1,300.00 1,300.00
PVC doors .60x2.10m. 2 sets 1,450.00 2,900.00
Main door lock 1 set 1,850.00 1,850.00
Door knobs (Kwikset) 6 sets 650.00 3,900.00
3” loose pin hinges(China) 6 sets 20.00 120.00
Door track sets 1600.00 0.00
Door jamb 7 sets 900.00 6,300.00
P 29,270.00 P
IX. KITCHEN:
Cabinets, Tiles Counter tops
( with hardwares & accessories) 3 sq.m. 4350.00 13,050.00
P 13,050.00

X. TOTAL MATERIAL COST P 353,689.30

XI. LABOR P
XII. CONTINGENCIES,OVERHEAD & EQUIPMENT RENTAL,CLEARING P 12,014.39
PROFESSIONAL FEES ( for elect'l and Plumbing)

XIII. TOTAL CONSTRUCTION COST P 492,589.92

CHRYSLER S. GUDITO
Arhitect UAP Owner/Representative
PRC No. 18292
PTR No. 6749363
Date Issued : 01-08-09
Place Issued: Ubay, Bohol
 Actual Labor Cost No. of days

LABOR

2,278.50 0.3 1

4,050.00 0.3 1

6,360.00 0.2 1

26,810.00 0.4 1

9,760.00 0.4 1
12,830.00 0.4 #VALUE! 1

4,784.00 0.4 1

9,913.75 0.35 1

12,540.00 0.95 1

2,176.40 0.4 1
1,753.44 0.3 1

3,197.00 0.25 1

4,455.20 0.8 1

19
 11,754.94 0.375 1

1,350.00 0.1 1

4,390.50 0.15 1

8,482.50 0.65 1

0.025
126,886.23

480,575.53
resentative
Project : PROPOSED TWO STOREY BUILDING
Location: Fatima, Ubay, Bohol
Owner : Dra. Janet Aznar

SUBJECT: BILL OF MATERIALS AND COST ESTIMATES

MATERIALS/ITEM QNTY. UNIT COST AMOUNT

I. MOBILIZATION: Staking & Layout, 7,000.00
Temp. Connections Elect'l & Water
A.Bunkhouse
2x3x12 coco lumber 20 pcs. 90.00 P 1,800.00
1/4 ordinary plywood 10 shts. 295.00 2,950.00
10'xga.26 Corrugated G.I. Sheet. 8 shts. 315.00 2,520.00
Assorted CWNails 5 kls. 65.00 325.00
P 7,595.00 P
II.EXCAVATION:
Septic tank 1 -4.0x2.50x2.0 20 cu.m. 600.00 12,000.00
Footings - 1.10x1.10x1.00x14 16.95 cu.m. 500.00 8,475.00
Wall Footings- .60x.30x65( Tie Beam) 11.7 cu.m. 500.00 5,850.00
P 26,325.00
III.BACKFILL (88x.40=35.5cu.m.)
Anapog 35.5 cu.m. 350.00 12,425.00
P 12,425.00 P
IV.CONCRETE WORKS:
A. Footing:
Portland Cement 68 bags 200.00 13,600.00
River Sand 4 cu.m. 700.00 2,800.00
3/4 Gravel 8 cu.m. 800.00 6,400.00
16mm rebars 45 pcs. 640.00 28,800.00
#16 tie wire 8 kls. 75.00 600.00
P 52,200.00 P
Tie-Beam:
Portland Cement 40 bags 200.00 8,000.00
River Sand 2 cu.m. 700.00 1,400.00
3/4 Gravel 4 cu.m. 800.00 3,200.00
16mm rebars 50 pcs. 640.00 32,000.00
10mm rebars 45 pcs. 245.00 11,025.00
#16 tie wire 10 kls. 75.00 750.00
P 56,375.00 P
B. Column- Ground Floor :
Portland Cement 76 bags 200.00 15,200.00
River Sand 4 cu.m. 700.00 2,800.00
3/4 Gravel 8 cu.m. 800.00 6,400.00
16mm rebars 104 pcs. 640.00 66,560.00
10mmÆ rebars 100 pcs. 245.00 24,500.00
#16 tie wire 15 kls. 75.00 1,125.00
P 116,585.00 P
C. Ground Floor Slab:
 Portland Cement 85 bags 200.00 17,000.00
River Sand 4.5 cu.m. 700.00 3,150.00
3/4 Gravel 12 cu.m. 800.00 9,600.00
10mm rebars 86 pcs. 245.00 21,070.00
#16 tie wire 5 kls. 75.00 375.00
P 51,195.00 P
D. Second Floor Slab
Portland Cement 115 bags 200.00 23,000.00
River Sand 6 cu.m. 700.00 4,200.00
3/4 Gravel 12 cu.m. 800.00 9,600.00
10mm rebars 330 pcs. 245.00 80,850.00
#16 tie wire 25 kls. 75.00 1,875.00
P 119,525.00 P
E.2nd FLOOR BEAM:
Portland Cement 70 bags 200.00 14,000.00
River Sand 3.5 cu.m. 700.00 2,450.00
3/4 Gravel 7 cu.m. 800.00 5,600.00
16mm rebars 78 pcs. 640.00 49,920.00
10mm rebars 70 pcs. 245.00 17,150.00
#16 tie wire 20 kls. 75.00 1,500.00
P 90,620.00 P
VI. FORMWORKS AND SCAFFOLDINGS
A.Column
2X3X12 coco lumber 300 pcs. 90.00 27,000.00
2X2X12 coco lumber 400 pcs. 64.00 25,600.00
1/4 ordinary plywood 60 pcs. 320.00 19,200.00
Assorted CW Nail 40 kls. 60.00 2,400.00
P 74,200.00 P
VII. MASONRY (ground)
B.Wall / Partition 1st Floor
4"CHB 2,400 pcs. 9.00 21,600.00
Portland cement 100 bags 200.00 20,000.00
River sand 9.5 cu.m. 700.00 6,650.00
10mm rebars 135 pcs. 245.00 33,075.00
#16 tie wire 20 kls. 75.00 1,500.00
P 82,825.00 P
C. Plastering 1st Floor
Pozzoland Cement (Smooth Fin.) 20 bags 200.00 4,000.00
Pozzoland Cement 120 bags 200.00 24,000.00
River Sand 12 cu.m. 700.00 8,400.00
P 36,400.00 P
VIII. PLUMBING
A. WASTE PIPE LINE
a.) Ground floor
4” PVC pipe (orange)-ordinary 8 pcs. 192.00 1,536.00
4” WYE 15 pcs. 61.00 915.00
4x2” WYE 4 pcs. 65.00 260.00
4” 1/8 bend 10 pcs. 28.00 280.00
 4” elbow 15 pcs. 36.00 540.00
4” P-Trap 2 pcs. 104.00 208.00
4” clean-out 3 pcs. 29.00 87.00
4x2'' Tee 3 pcs. 54.00 162.00
4x2 Tee 2 pcs. 54.00 108.00
2” PVC pipe (orange)- Atlanta 6 pcs. 82.00 492.00
2” elbow 10 pcs. 13.00 130.00
2” Tee 3 pcs. 18.00 54.00
2” 1/8 bend 2 pcs. 9.00 18.00
2” WYE 5 pcs. 19.00 95.00
6” floor drain (stainless) 2 pcs. 180.00 360.00
Solvent cement 2 ltrs. 98.00 196.00
P 5,441.00 P
c.) Distribution line (Moldex Blue)
Water meter 1 pcs. 1000.00 1000.00
3/4 PVC Pipe 0 pcs. 76.00 0.00
1/2 PVC Pipe 15 pcs. 53.00 795.00
1/2 PVC Elbow (plain) 20 pcs. 6.00 120.00
1/2 PVC Tee (plain) 15 pcs. 10.00 150.00
1/2 PVC Elbow (threaded) 10 pcs. 10.00 100.00
1/2 PVC Tee (threaded) 5 pcs. 10.00 50.00
1/2 PVC Union pcs. 35.00 0.00
1/2 PVC Shut-off valve 4 pcs. 275.00 1100.00
3/4 PVC Shut-off valve pcs. 245.00 0.00
3/4x1/2 PVC Reducer pcs. 11.30 0.00
1/2 PE Pipe SGR-9 60 mtrs. 20.00 1200.00
1/2 PE Pipe Union 2 pcs. 87.40 174.80
1/2 PE Tee 5 pcs. 87.40 437.00
Teflon tape (Tombo) 3/4 10 pcs. 16.00 160.00
Solvent cement 2 ltrs. 279.00 558.00
P 5,844.80 P
B.TOILET & BATHROOM FIXTURES
Water closet(Royal tern-colored) 1 sets 5,500.00 5,500.00
Lavatory (Royal tern-colored) sets 2,090.00 0.00
Water closet flexible hose 4 pcs. 56.00 224.00
Lavatory flexible hose 4 pcs. 56.00 224.00
Angle valve 4 pcs. 180.00 720.00
Toilet paper holder pcs. 146.00 0.00
Soap holder pcs. 132.00 0.00
Shower valve 1 pcs. 620.00 620.00
Shower head pcs. 180.00 0.00
Bath Tub (Royal tern-colored) sets 6,425.00 0.00
Individual Water Heater units 6,800.00 0.00
P 7,288.00 P
C.TILEWORKS
c.)Toilet & Bathroom
8x8 Floor tiles 131 pcs. 15.00 P 1,965.00
8x10 Wall tiles 290 pcs. 19.75 5,727.50
 3x8 Border tiles 0 pcs. 18.00 0.00
Tile trim 10 pcs. 45.00 450.00
ABC Tile grout 4 packs 65.00 260.00
Cement tile adhesive -ABC 8 bags 248.00 1,984.00
P 10,386.50 P
IX. SEPTIC TANK
4” CHB 425 pcs. 9.00 3,825.00
Portland Cement 56 bags 200.00 11,200.00
River Sand 5 cu.m. 700.00 3,500.00
3/4 Gravel 2 cu.m. 800.00 1,600.00
12mm rebars 41 pcs. 355.00 14,555.00
10mm rebars 24 pcs. 245.00 5,880.00
#16 tie wire 8 kls. 75.00 600.00
P 41,160.00 P
X. ELECTRICAL
Circuit breaker 15A,2P,250V (Koten) 3 pcs. 200.00 600.00
Circuit breaker 20A,2P,250V 4 pcs. 200.00 800.00
Circuit breaker 60A,2P,250V 1 pcs. 200.00 200.00
Circuit breaker 100A,2P,250V pcs. 850.00 0.00
Panel board (8 branches) 1 pcs. 1250.00 1,250.00
#12 THW copper wire stranded 2 boxes 3855.00 7,710.00
#10 THW copper wire stranded 1 boxes 5602.00 5,602.00
#8 THW copper wire stranded 0.5 boxes 8571.00 4,285.50
#6 THW copper wire stranded boxes 14435.00 0.00
32W circular fluorescent lamp w/case 6 sets 620.00 3,720.00
Pinlight with ballast 6 sets 180.00 1,080.00
Switch (flush type)-Anam 8 sets 130.00 1,040.00
Convenience outlet (flush type)-Anam 8 sets 95.00 760.00
Aircon outlet (flush type)-Anam 2 sets 180.00 360.00
Telephone outlet (flush type)-Anam 2 sets 95.00 190.00
2x4 utility box -Poly 50 pcs. 18.00 900.00
Junction box -Poly 40 pcs. 20.00 800.00
½ “ electrical flexible hose (orange) 60 mtrs. 4.50 270.00
½ “ electrical PVC pipe (orange) 40 pcs. 61.00 2,440.00
3/4 “ electrical PVC pipe (orange) 8 pcs. 70.00 560.00
3/4" Entrance cap 2 pc. 35.00 70.00
Electrical tape (Nitto-big) 15 pcs. 25.00 375.00
Solvent cement (S-Blue) 1 ltrs. 279.00 279.00
1/2 PVC Clip 20 pcs. 4.00 80.00
P 33,371.50 P
XI. FINISHES
A. Windows
Woodencasement windows 10.8 sq.m. 2,500.00 27,000.00
1/8 Smoked glass 108 sq.ft. 40.00 4,320.00
P 31,320.00
B. Doors
Wooden panel doors .90x2.10m. 2 pcs. 3,100.00 6,200.00
Wooden panel doors .70x2.10m. 1 pcs. 2,900.00 2,900.00
 Molded Panel doors .80x2.10m. 3 pcs. 1,900.00 5,700.00
Wooden flush doors .70x2.10m. 1 pcs. 1,300.00 1,300.00
PVC doors .60x2.10m. 2 sets 1,450.00 2,900.00
Main door lock 1 set 1,850.00 1,850.00
Door knobs (Kwikset) 6 sets 650.00 3,900.00
3” loose pin hinges(China) 10 sets 20.00 200.00
Door track sets 1600.00 0.00
Door jamb 7 sets 900.00 6,300.00
P 31,250.00 P
XII. KITCHEN:
Cabinets, Tiles Counter tops
( with hardwares & accessories) 3 sq.m. 4350.00 13,050.00
P 13,050.00

XIII. TOTAL MATERIAL COST P 912,381.80

XIV. LABOR P
XV. CONTINGENCIES,OVERHEAD & EQUIPMENT RENTAL,CLEARING P 31,378.45
PROFESSIONAL FEES ( for elect'l and Plumbing)

XVI. TOTAL CONSTRUCTION COST P 1,286,516.35

CHRYSLER S. GUDITO
Arhitect UAP Owner/Representative
PRC No. 18292
PTR No. 0380713
Date Issued : 01-08-08
Place Issued: Tagbilaran City
 Actual Labor CosNo. of days

LABOR

2,278.50 0.3 1

3,727.50 0.3 1

10,440.00 0.2 1

22,550.00 0.4 1

46,634.00 0.4 1
20,478.00 0.4 1
2

47,810.00 0.4 1

36,248.00 0.4 #VALUE! 1

29,680.00 0.4 1

28,988.75 0.35 1

34,580.00 0.95 1
2,176.40 0.4 1

1,753.44 0.3 1

1,822.00 0.25 1
 8,309.20 0.8 1

16,464.00 0.4 1

19

12,514.31 0.375 1

3,132.00 0.1 1
 4,687.50 0.15 1

8,482.50 0.65 1

0.025
342,756.10

1,255,137.90
Project : PROPOSED TWO STOREY RESIDENTIAL BUILDING
Location: Poblacion, Ubay, Bohol
Owner :Mr & Mrs. Escolastico Garcia

SUBJECT: BILL OF MATERIALS AND COST ESTIMATES

MATERIALS/ITEM QNTY. UNIT COST AMOUNT LABOR

I. MOBILIZATION: Staking & Layout, 7,000.00
Temp. Connections Elect'l & Water
A.Bunkhouse
2x3x12 coco lumber 20 pcs. 90.00 P 1,800.00
1/4 ordinary plywood 10 shts. 295.00 2,950.00
10'xga.26 Corrugated G.I. Sheet. 8 shts. 315.00 2,520.00
Assorted CWNails 5 kls. 65.00 325.00
P 7,595.00 P 2,278.50 0.3
II.EXCAVATION:
Septic tank 1 -4.0x2.50x2.0 10 cu.m. 600.00 6,000.00
Footings - 1.10x1.10x1.00x14 6 cu.m. 500.00 3,000.00
Wall Footings- .60x.30x65( Tie Beam) 9 cu.m. 500.00 4,500.00
P 13,500.00 P 4,050.00 0.3
III.CONCRETE WORKS:
A. Footing:
Portland Cement 30 bags 200.00 6,000.00
River Sand 4 cu.m. 700.00 2,800.00
3/4 Gravel 10 cu.m. 800.00 8,000.00
16mm rebars 30 pcs. 640.00 19,200.00
#16 tie wire 8 kls. 75.00 600.00
P 36,600.00 P 7,320.00 0.2
B. Column- Ground Floor :
Portland Cement 25 bags 200.00 5,000.00
River Sand 4 cu.m. 700.00 2,800.00
3/4 Gravel 6 cu.m. 800.00 4,800.00
16mm rebars 20 pcs. 640.00 12,800.00
10mmÆ rebars 30 pcs. 245.00 7,350.00
#16 tie wire 15 kls. 75.00 1,125.00
P 33,875.00 P 13,550.00 0.4
C. Ground Floor Slab:
Portland Cement 25 bags 200.00 5,000.00
River Sand 5 cu.m. 700.00 3,500.00
3/4 Gravel 6 cu.m. 800.00 4,800.00
10mm rebars 15 pcs. 245.00 3,675.00
#16 tie wire 5 kls. 75.00 375.00
P 17,350.00 P 6,940.00 0.4
E.2nd FLOOR BEAM:
Portland Cement 60 bags 200.00 12,000.00
River Sand 10 cu.m. 700.00 7,000.00
3/4 Gravel 12 cu.m. 800.00 9,600.00
16mm rebars 30 pcs. 640.00 19,200.00
10mm rebars 25 pcs. 245.00 6,125.00
#16 tie wire 10 kls. 75.00 750.00
P 54,675.00 P 21,870.00 0.4
IV. FORMWORKS AND SCAFFOLDINGS
 A.Column
2X3X12 coco lumber 100 pcs. 90.00 9,000.00
2X2X12 coco lumber 70 pcs. 64.00 4,480.00
1/4 ordinary plywood 3 pcs. 320.00 960.00
Assorted CW Nail 40 kls. 60.00 2,400.00
P 16,840.00 P 6,736.00 0.4
V. MASONRY (ground)
B.Wall / Partition 1st Floor
4"CHB 1,500 pcs. 9.00 13,500.00
Portland cement 30 bags 200.00 6,000.00
River sand 5 cu.m. 700.00 3,500.00
10mm rebars 30 pcs. 245.00 7,350.00
#16 tie wire 15 kls. 75.00 1,125.00
P 31,475.00 P 11,016.25 0.35
C. Plastering 1st Floor
Pozzoland Cement (Smooth Fin.) 20 bags 200.00 4,000.00
Pozzoland Cement 23 bags 200.00 4,600.00
River Sand 6 cu.m. 700.00 4,200.00
P 12,800.00 P 12,160.00 0.95
VI. PLUMBING
A. WASTE PIPE LINE
a.) Ground floor
4” PVC pipe (orange)-ordinary 8 pcs. 192.00 1,536.00
4” WYE 15 pcs. 61.00 915.00
4x2” WYE 4 pcs. 65.00 260.00
4” 1/8 bend 10 pcs. 28.00 280.00
4” elbow 15 pcs. 36.00 540.00
4” P-Trap 2 pcs. 104.00 208.00
4” clean-out 3 pcs. 29.00 87.00
4x2'' Tee 3 pcs. 54.00 162.00
4x2 Tee 2 pcs. 54.00 108.00
2” PVC pipe (orange)- Atlanta 6 pcs. 82.00 492.00
2” elbow 10 pcs. 13.00 130.00
2” Tee 3 pcs. 18.00 54.00
2” 1/8 bend 2 pcs. 9.00 18.00
2” WYE 5 pcs. 19.00 95.00
6” floor drain (stainless) 2 pcs. 180.00 360.00
Solvent cement 2 ltrs. 98.00 196.00
P 5,441.00 P 2,176.40 0.4
c.) Distribution line (Moldex Blue)
Water meter 1 pcs. 1000.00 1000.00
3/4 PVC Pipe 0 pcs. 76.00 0.00
1/2 PVC Pipe 15 pcs. 53.00 795.00
1/2 PVC Elbow (plain) 20 pcs. 6.00 120.00
1/2 PVC Tee (plain) 15 pcs. 10.00 150.00
1/2 PVC Elbow (threaded) 10 pcs. 10.00 100.00
1/2 PVC Tee (threaded) 5 pcs. 10.00 50.00
1/2 PVC Union pcs. 35.00 0.00
1/2 PVC Shut-off valve 4 pcs. 275.00 1100.00
3/4 PVC Shut-off valve pcs. 245.00 0.00
3/4x1/2 PVC Reducer pcs. 11.30 0.00
1/2 PE Pipe SGR-9 60 mtrs. 20.00 1200.00
 1/2 PE Pipe Union 2 pcs. 87.40 174.80
1/2 PE Tee 5 pcs. 87.40 437.00
Teflon tape (Tombo) 3/4 10 pcs. 16.00 160.00
Solvent cement 2 ltrs. 279.00 558.00
P 5,844.80 P 1,753.44 0.3
B.TOILET & BATHROOM FIXTURES
Water closet(Royal tern-colored) 2 sets 5,500.00 11,000.00
Lavatory (Royal tern-colored) sets 2,090.00 0.00
Water closet flexible hose 4 pcs. 56.00 224.00
Lavatory flexible hose 4 pcs. 56.00 224.00
Angle valve 4 pcs. 180.00 720.00
Toilet paper holder pcs. 146.00 0.00
Soap holder pcs. 132.00 0.00
Shower valve 1 pcs. 620.00 620.00
Shower head pcs. 180.00 0.00
Bath Tub (Royal tern-colored) sets 6,425.00 0.00
Individual Water Heater units 6,800.00 0.00
P 12,788.00 P 3,197.00 0.25
C.TILEWORKS
c.)Toilet & Bathroom
8x8 Floor tiles 60 pcs. 15.00 P 900.00
8x10 Wall tiles 100 pcs. 19.75 1,975.00
3x8 Border tiles 0 pcs. 18.00 0.00
Tile trim 10 pcs. 45.00 450.00
ABC Tile grout 4 packs 65.00 260.00
Cement tile adhesive -ABC 8 bags 248.00 1,984.00
P 5,569.00 P 4,455.20 0.8

VII. ELECTRICAL
Circuit breaker 15A,2P,250V (Koten) 3 pcs. 200.00 600.00
Circuit breaker 20A,2P,250V 4 pcs. 200.00 800.00
Circuit breaker 60A,2P,250V 1 pcs. 200.00 200.00
Circuit breaker 100A,2P,250V pcs. 850.00 0.00
Panel board (8 branches) 1 pcs. 1250.00 1,250.00
#12 THW copper wire stranded 2 boxes 3855.00 7,710.00
#10 THW copper wire stranded 1 boxes 5602.00 5,602.00
#8 THW copper wire stranded 1 boxes 8571.00 8,571.00
#6 THW copper wire stranded boxes 14435.00 0.00
32W circular fluorescent lamp w/ca 6 sets 620.00 3,720.00
Pinlight with ballast 6 sets 180.00 1,080.00
Switch (flush type)-Anam 8 sets 130.00 1,040.00
Convenience outlet (flush type)-Ana 8 sets 95.00 760.00
Aircon outlet (flush type)-Anam 2 sets 180.00 360.00
Telephone outlet (flush type)-Anam 2 sets 95.00 190.00
2x4 utility box -Poly 35 pcs. 18.00 630.00
Junction box -Poly 20 pcs. 20.00 400.00
½ “ electrical flexible hose (orange) 15 mtrs. 4.50 67.50
½ “ electrical PVC pipe (orange) 15 pcs. 61.00 915.00
3/4 “ electrical PVC pipe (orange) 8 pcs. 70.00 560.00
3/4" Entrance cap 2 pc. 35.00 70.00
Electrical tape (Nitto-big) 15 pcs. 25.00 375.00
Solvent cement (S-Blue) 1 ltrs. 279.00 279.00
 1/2 PVC Clip 10 pcs. 4.00 40.00
P 35,219.50 P 13,207.31 0.375
VIII. FINISHES
A. Windows
Woodencasement windows 5 sq.m. 2,500.00 12,500.00
1/8 Smoked glass 15 sq.ft. 40.00 600.00
P 13,100.00 1,310.00 0.1
B. Doors
Wooden panel doors .90x2.10m. 2 pcs. 3,100.00 6,200.00
Wooden panel doors .70x2.10m. 1 pcs. 2,900.00 2,900.00
Molded Panel doors .80x2.10m. 2 pcs. 1,900.00 3,800.00
Wooden flush doors .70x2.10m. 1 pcs. 1,300.00 1,300.00
PVC doors .60x2.10m. 2 sets 1,450.00 2,900.00
Main door lock 1 set 1,850.00 1,850.00
Door knobs (Kwikset) 6 sets 650.00 3,900.00
3” loose pin hinges(China) 6 sets 20.00 120.00
Door track sets 1600.00 0.00
Door jamb 7 sets 900.00 6,300.00
P 29,270.00 P 4,390.50 0.15
IX. KITCHEN:
Cabinets, Tiles Counter tops
( with hardwares & accessories) 3 sq.m. 4350.00 13,050.00
P 13,050.00 8,482.50 0.65

X. TOTAL MATERIAL COST P 351,992.30 0.025

XI. LABOR P 124,893.10
XII. CONTINGENCIES,OVERHEAD & EQUIPMENT RENTAL,CLEARING P 11,922.14
PROFESSIONAL FEES ( for elect'l and Plumbing)
XIII. TOTAL CONSTRUCTION COST P 488,807.54

CHRYSLER S. GUDITO
Arhitect UAP Owner/Representative
PRC No. 18292
PTR No. 6749363
Date Issued : 01-08-09
Place Issued: Ubay, Bohol
Actual Labor Cost No. of days

#VALUE! 1
1

1
 1

19
 1

476,885.40
Project : PROPOSED TEN UNIT APARTMENT
Location: Poblacion, Panglao, Bohol
Owner/Representative: Ms. Marieta G. Fudolin

SUBJECT: BILL OF MATERIALS AND COST ESTIMATES

MATERIALS/ITEM QNTY. UNIT COST/UNIT AMOUNT

I. Staking and layout, bunkhouse, P 5000.00
temporary connection of electricity and water

II. Excavation
septic tank 16 cu.m. 800 P 12800.00
column and wall footing 5.12 cu.m. 800 P 4096.00

III. Concreting Works

portland cement 30 sack 250 P 7500.00
gravel # 3/4 4 cu.m. 900 P 3600.00
sand 8 cu.m. 900 P 7200.00
16mm.dia. Def.rebar 40 pc. 640 P 25600.00
12mm.dia. Def.rebar 20 pc. 450 P 9000.00
10mm.dia. Def.rebar 20 pc. 250 P 5000.00
tie wire #16 15 kg. 60 P 900.00

IV. Formworks and Scaffoldings

2x2x12 coco lumber 40 pc. 100 P 4000.00
2x2x10 coco lumber 40 pc. 90 P 3600.00
1/4 ordinary plywood 20 pc. 350 P 7000.00
Assorted CW Nail 20 kg. 60 P 1200.00

V. Masonry Works, Flooring and Walling

4" CHB 210 pc. 11 P 2310.00
portland cement 5 sack 250 P 1250.00
sand 3 cu.m. 900 P 2700.00
3/16 thk. ficem board 35 pc. 380 P 13300.00
2x2x10 gemilina wood 45 pc. 100 P 4500.00
1/2" thk marine plywood 12 pc. 600 P 7200.00

VI. Trusses and Purlins

2x5x10 gemilina wood 24 pc. 300 P 7200.00
2x4x10 gemilina wood 20 pc. 250 P 5000.00
2x3x10 gemilina wood 50 pc. 250 P 12500.00

VII. Roofing
# 24 corrogated G.I. sheets, 6' 40 pc. 250 P 10000.00
# 24 plane G.I. sheets 10 pc. 250 P 2500.00
# 24 G.I. pre-fabricated gutter, 10' 10 pc. 280 P 2800.00
facia board 10 pc. 200 P 2000.00
umbrella nail 5 kg. 60 P 300.00

VIII. Plumbing Fixtures P 10000.00

IX. Electrical Fixtures P 20000.00

X. TOTAL MATERIAL COST P 200056.00

XI. LABOR COST P 80022.40

XII. TOTAL CONSTRUCTION COST P 280,078.40

ENGR. ELMER A. LUSICA MS. MARIETA G. FUDOLIN

PRC No. 011067 Owner/Representative
PTR No. 2398596
Date Issued : 01-17-11
Place Issued: Tagbilaran City
TA G. FUDOLIN
Project : PROPOSED TWO STOREY EXTENSION RESIDENTIAL BUILDING
Location: BOOL DISTRICT, TAGBILARAN CITY, BOHOL
Owner/Representative: SHEILA ESCALERA

BILL OF MATERIALS AND COST ESTIMATES

MATERIALS/ITEM QNTY. UNIT COST/UNIT AMOUNT

I. Staking and layout, bunkhouse,

temporary connection of electricity and water

II. Excavation
column and wall footing 2.5 cu.m. 800 P 2000.00

III. Concreting Works

portland cement 100 bags 250 P 25000.00
gravel # 3/4 10 cu.m. 1200 P 12000.00
sand 5 cu.m. 1200 P 6000.00
16mm.dia. Def.rebar 54 pc. 350 P 18900.00
12mm.dia. Def.rebar 12 pc. 250 P 3000.00
10mm.dia. Def.rebar 130 pc. 140 P 18200.00
tie wire #16 10 kg. 60 P 600.00

IV. Formworks, Trusses, Wall and Ceiling frame and Scaffoldings

2x6x10 gemilina wood 0 pc. 288 P 0.00
2x4x10 gemilina wood 0 pc. 192 P 0.00
2x3x10 gemilina wood 50 pc. 144 P 7200.00
2X2X10 gemiline wood 100 pc. 80 P 8000.00
3/16" plywood 10 pc. 350 P 3500.00
Assorted CW Nail 10 kgs. 60 P 600.00

V. Masonry Works and Walling

4" CHB 1000 pc. 14 P 14000.00
portland cement 60 sack 250 P 15000.00
sand 10 cu.m. 1200 P 12000.00
10mm.dia. Def.rebar 40 pc. 140 P 5600.00

VI. Roofing
# 24 corrogated G.I. sheets, 6' pc. 350 P 0.00
# 24 plane G.I. sheets pc. 250 P 0.00
facia board pc. 200 P 0.00
umbrella nail kgs. 60 P 0.00

VII. Tile Works P 30000.00

VIII. Painting Works P 30000.00

IX. Plumbing Fixtures P 25000.00

X. Electrical Fixtures P 30000.00

XI. TOTAL MATERIAL COST P 266600.00

XII. LABOR COST P 93310.00

XIII. TOTAL CONSTRUCTION COST P 359,910.00

PREPARED BY:

ENGR. ELMER A. LUSICA SHIELA ESCALERA

SUPERVISING ENGINEER Owner/Representative
Project : PROPOSED ONE BEDROOM RESIDENTIAL BUILDING
Location: TAMBONGAN, CANDIJAY, BOHOL
Owner/Representative: ATTY. MC ALDOUS CASTAÑARES

BILL OF MATERIALS AND COST ESTIMATES

MATERIALS/ITEM QNTY. UNIT COST/UNIT AMOUNT

I. Staking and layout, bunkhouse,

temporary connection of electricity and water

II. Excavation
column and wall footing 2.8 cu.m. 800 P 2240.00

III. Concreting Works

portland cement 55 bags 250 P 13750.00
gravel # 3/4 2 cu.m. 1000 P 2000.00
sand 2 cu.m. 1000 P 2000.00
12mm.dia. Def.rebar 16 pc. 250 P 4000.00
10mm.dia. Def.rebar 20 pc. 140 P 2800.00
tie wire #16 5 kg. 70 P 350.00

IV. Formworks, Trusses, Wall and Ceiling frame and Scaffoldings

2x6x10 gemilina wood (rafter) 15 pc. P 0.00
2x3x10 gemilina wood (purlins) 40 pc. P 0.00
2X2X10 gemiline wood ( facia frame) 30 pc. P 0.00
4"x4"x10' (column) 4 pc. P 0.00
2x6x12' gemilina wood (floor joist) 12 pc. P 0.00
1x6x12' gemilina wood (flooring) 45 pc. P 0.00
2X2X10 gemiline wood ( facia frame) 30 pc. P 0.00
2X2X10 gemiline wood ( wall frame) 85 pc. P 0.00
1/4" plywood 16 pc. 350 P 5600.00
Assorted CW Nail
#4 5 kgs. 70 P 350.00
#3 5 kgs. 70 P 350.00
#2 5 kgs. 70 P 350.00

V. Masonry Works and Walling

4" CHB 500 pc. 14 P 7000.00
portland cement 45 bags 250 P 11250.00
sand 4 cu.m. 1000 P 4000.00
10mm.dia. Def.rebar 22 pc. 140 P 3080.00

VI. Roofing
# 24 corrogated G.I. sheets, 10' 20 pc. 350 P 7000.00
# 24 plane G.I. sheets 20 pc. 250 P 5000.00
facia board ( 1/4" thk ficemboard) 4 pc. 350 P 1400.00
umbrella nail 5 kgs. 70 P 350.00
VII. Tile Works
900 x 150 floor tiles 42 pc. 150 P 6300.00
400 x 400 wall tiles 30 pc. 60 P 1800.00
tile adhesive 10 bags 450 P 4500.00
tile grout 5 bags 150 P 750.00
cement 10 bags 250 P 2500.00

VIII. Painting Works

flat latex white 6 pc. 700 P 4200.00
QDE 6 pc. 650 P 3900.00
body filler 2 pc. 750 P 1500.00

IX. Plumbing Fixtures

1 set WC and Lav 1 pc. 10000 P 10000.00
1 set rain shower 1 pc. 5000 P 5000.00
pipes and fittings 1 lot 1500 P 1500.00

X. Electrical Fixtures
conduits,wires and fixtures 1 lot 10000 P 10000.00

XI. TOTAL MATERIAL COST P 124820.00

XII. LABOR COST P 43687.00

XIII. TOTAL CONSTRUCTION COST P 168,507.00

PREPARED BY:

ENGR. ELMER A. LUSICA ATTY. MC ALDOUS CASTAÑARES

SUPERVISING ENGINEER Owner/Representative