Government of Nepal

Department of Education
District Education Office,Palpa
DETAILS OF ESTIMATE

Project :-Construction of School Building(RCC Frame-4 Rooms on Ground Floor)

Site :-Sen Ucha ma Bi
School's Name :-Sen Ucha Ma Bi Tansen,Palpa
S.N. Description Unit No Length(L) Breadth(B) Height(H)
E/W in Excavation

E/W in trenches,foundation etc in hard soil including timbering and shoring,pumping out water from trenches if necessary,dr
to 1.5mtr,stacking of excavated material at least 3 mtr,clear from edge of excavation,backfilling stacked soil in 150mm l
disposing all surplus excavated materials within the site all complete
Footing F1 4.0 2.00 2.00 1.75
Footing F2 2.0 2.30 2.30 1.75
Footing F3 8.0 2.65 2.65 1.75
Footing F4 2.0 3.20 3.20 1.75
Footing F5 2.0 3.65 3.65 1.75
Wall
1
Grid 1 1.0 16.60 0.23 0.72
Grid 2 1.0 12.85 0.23 0.73
m3
Grid 3 1.0 17.30 0.23 0.73
Grid A & F 2.0 5.35 0.23 0.73
Grid B & E 2.0 3.70 0.23 0.73
Grid C & D 2.0 4.33 0.23 0.73
Step 1.0 4.80 0.90 0.15
Ramp including Platform 1.0 6.50 1.30 0.15
1.0 3.25 1.30 0.15
Plinth Protection 1.0 73.30 0.50 0.15
Sub-Total
Stone Soling Work
Stone Soling in foundation & floor laid in line & level including filling in the joints with sand all complete
Footing F1 4.0 2.00 2.00 0.15
Footing F2 2.0 2.30 2.30 0.15
Footing F3 8.0 2.65 2.65 0.15
Footing F4 2.0 3.20 3.20 0.15
Footing F5 2.0 3.65 3.65 0.15
Wall
Grid 1 1.0 16.60 0.23 0.15
2 Grid 2 1.0 12.85 0.23 0.15
m3
Grid 3 1.0 17.30 0.23 0.15
Grid A & F 2.0 5.35 0.23 0.15
Grid B & E 2.0 3.70 0.23 0.15
Grid C & D 2.0 4.33 0.23 0.15
Step 1.0 4.80 0.90 0.15
Ramp including Platform 1.0 6.50 1.30 0.15
1.0 3.25 1.30 0.15
Plinth Protection 1.0 73.30 0.50 0.15
Sub-Total
 P.C.C Work(1:3:6)For RCC Work
Plain Cement Concrete 1:1.5:3 blinding concrete under wall,floor & column foundn etc including protection of sides,laying c
all complete

Footing F1 4.0 2 2 0.1

Footing F2 2.0 2.3 2.3 0.1
Footing F3 8.0 2.65 2.65 0.1
Footing F4 2.0 3.2 3.2 0.1
Footing F5 2.0 3.65 3.65 0.1
Wall
3 Grid 1 1.0 16.6 0.23 0.1
Grid 2 1.0 12.85 0.23 0.1
m3
Grid 3 1.0 17.3 0.23 0.1
Grid A & F 2.0 5.35 0.23 0.1
Grid B & E 2.0 3.7 0.23 0.1
Grid C & D 2.0 4.33 0.23 0.1
Step 1.0 4.8 0.9 0.1
Ramp including Platform 1.0 6.5 1.3 0.1
1.0 3.25 1.3 0.1
Plinth Protection 1.0 73.3 0.5 0.1
Sub-Total
P.C.C Work(1:2:4)For RCC Work
Plain Cement Concrete 1:1.5:3blinding concrete under wall,floor & column foundn etc including protection of sides,laying co
all complete

Footing F1 4 2 2 0.25
Footing F2 2 2.3 2.3 0.25
Footing F3 8 2.65 2.65 0.25
Footing F4 2 3.2 3.2 0.25
Footing F5 2 3.65 3.65 0.4
Slope Protection on Footing
Footing F1 4 4 0.16 0.05
Footing F2 2 5.29 0.16 0.1
Footing F3 8 7.02 0.16 0.15
Footing F4 2 10.24 0.16 0.2
Footing F5 2 13.32 0.16 0.23
st
Column C(50cm up of 1 floor Lvl) 18 0.4 0.4 5.38
Tie Beam Long wall 3*2 27.2 0.23 0.3
4 Short wall 6*2 4.2 0.23 0.3
m3
Main Beam Long wall 3*2 27.2 0.3 0.5
Short wall 6*2 4.2 0.3 0.5
Secondry beam Long wall 3 27.2 0.23 0.3
Short wall 4 3.94 0.23 0.3
Staircase-waist slab Lower one 2*2 3.08 1.2 0.17
Landing Slab 1*2 2.77 1.8 0.17
Step 18*1/2 1.2 0.3 0.15
Slab 2*1 31.2 11.6 0.13
Total
Deduction Opening-Footing F1 4*4/2 1.4 0.4 0.15
Footing F2 4*4/2 1.7 0.4 0.2
Footing F3 2*4/2 1.8 0.4 0.25
Footing F4 2*4/2 2.1 0.4 0.3
Staircase wall 2 4.5 2.77 0.15
 Total of Deduction
Sub-Total

Formwork

Formwork centering & shuttering with approved material such as shuttering plywood,local wood or plain sheet etc.for all R
shape,size & at any level with necessary propping,scafolding,staging,supporting,cutting holes for utilization works etc.inclu
sureface and oil & removal of forms all complete

Footing F1 4*4 1.4 0.2

Footing F2 4*4 1.7 0.2
Footing F3 2*4 1.8 0.2
Footing F4 2*4 2.1 0.2
4 1.2 10.15
5 Column
8 1.2 7.3
Lower & upper tie beam 1*2 139.8 0.35
m2
Main beam 1*2 139.8 0.25
Top 1 27.6 0.25
st
Slab 1 floor 1*2 10.2 14.2
Top 1 6.75 0.15
Stairecase lower 2*2 3.08 1.2
Landing 1*2 2.77 1.8
Deduction stair hall -2 4.5 2.77
Sub-Total
Reinforcement work
Fixing torsteel reinforcement grade 1 conforming to I.S.1786-1985 in RCC work including cleaning,cutting,bending,placing
binding with no 16 swg annealed binding wire all complete
Bottom mesh of column
Footing F1-12mm dia. bar 4*28 2
Footing F2-12mm dai. bar 4*32 2.3
Footing F3-12mm dai. bar Rm 2*36 2.65
Footing F4-12mm dai. bar 2*42 3.2
Footing F5-12mm dai. bar 2*50 3.65
Sub-Total
1343Rm @ 0.89kg/Rm (A)
Vertical bar in column
C1-20mm dia.bar 4*4 7.65
25mm dai.bar 4*4 8.15
C2-25mm dai.bar Rm 8*8 8.15
6
C3-25mm dai.bar 2*10 8.15
C4-25mm dai.bar 2*12 8.15
Sub-Total
(122.40 Rm @ 2.45kgs+1010.60 Rm @ 3.83kgs)/Rm (B)
Beam
Lower tie beam & Plinth beam
Grid A,B,C&D-16mm dai 2*4*6 33.2
Rm
Grid 1,3,5,6,8&10-16mm dai 2*6*6 12.4
Sub-Total
2486.40 Rm @ 1.58kg/Rm ©
Main beam
1st floor beam
Rm
Grid 1-1
 Top Bar-25mm dai.through out 3 38.2
114.60 Rm @ 3.83kg/Rm(D)

At junction of grid A & F

20mm dai 2*3 2.9
Rm
At junction of grid B & E-20mm dai 2*3 4.2
At junction of grid C & D-20mm dai 2*2 3.35

56 Rm @ 2.45kg/Rm(E)
Bottom bar-20mm dai.throught 3 35.2
105.60Rm @ 2.45kg/Rm(F)
Bottom extra bar
Rm
At junction of grid C & D-16mm dai 2 6.46
12.92 Rm @ 1.57kg/Rm(G)
Grid 2-2 Same As Grid 1-1(I)
Grid 3-3 Rm Same As Grid 1-1(J)
Grid A-A
Top bar-20mm dai through out 3 13
39 Rm @ 2.45kg/Rm(K)
Top extra bar
At junction of grid 1&3-20mm dai 2*3 2.5
Rm
At junction of grid 2-20mm dai 3*2 3.4
Bottom bar-20mm dai.throught 3 13

74.4 Rm @ 2.45kg/Rm(L)
Grid B,C,D,E & F 5 Nos @ (95.55+182.28)kg(M)
6 Secondry Beam
Grid 1'-1'
From grid A to C & D to F-20mm dai 12 15
Rm
Grid 2'-2' 12 15

360 Rm @ 1.57 kg/Rm(N)

Grid A'-B',B'-B',D'-D'&E'-E
From grid A to C & D to F
Rm
16mm dai through out 4*4 11.6 92.8
20mm dai through out 4*2 12 96
Staircase
Lower flight-12mm dai bar 20*2 5.07 202.80 0.89
8 dai bar 30*4 1.2 144.00 0.39
Landing-8mm dai bar 22*2 3.16 139.04 0.39
Rm
12mm dai bar 10*2 0.88 17.60 0.89
12mm dai bar 10*2 2.45 49.00 0.89
12mm dai bar 13*2 2.12 55.12 0.89
Stirrups
Column-8mm dai 896 1.8
Beam-Lower & Upper Beam 1060 1.12
Main Beam 1st & 2nd 1184 1.21
Top Beam 108 1.21
 4363.32 Rm @ 0.39kg/Rm(W)

Slab
Long Span-8mm dai bar 93 31.2
250 11.6
Extra top bar 560 2
Hook bar 29 1.55
main bar for passage 29 4.55
Rm
Main bar for Short Span 32*2 5.25
32*2 5.93
Main bar for Passage 10 5.25
9 4.8
6
Extra top bar 73 1.875
Distribution Bar
Long Span-8mm @ 200 C/C 9*4 5.57
9*2 14.2
Short Span-Out Side Rm 10*2 10.2
Inside 8*2 10.2
Passage 4*2 4.8

8908.32Rm @ 0.39kg/Rm(X)
Total
Brick work in foundation

First Class Brickwork in sub-structure in(1:4) cement sand mortar with approved quality bricks in perfect line & level with
including wetting the bricks,properly packing the joints & curing the works with all complete
Grid B & D 2.0 27.2 0.23 0.65
Grid A, B, C, D, E & F 6.0 9.20 0.23 0.65
7 Step 1st 1.0 3.30 0.60 0.20
Ramp wall 1.0 3.65 0.23 0.58
m3
Platform wall 1.0 5.24 0.23 0.58
Appron 1.0 40.80 0.23 0.13
2nd Step 1.0 3.30 0.60 0.15
3rd Step 1.0 3.30 0.30 0.15
Sub-Total
Brickwork in Superstructure

Frist class Brickwork in super structure in (1:4) cement sand mortar with approved quality bricks in perfect line & level w
scaffolding including wetting the bricks,properly packing the joints & curing the works with all complete
Ground floor
8 Long wall 2.0 27.20 0.23 2.45
Short wall 6.0 7.65 0.23 2.45
m3
Deduction for openings
Door D -9.0 1.05 0.23 2.10
Window W -14.0 1.50 0.23 1.35
Sub-Total
 Sal Wood for D/W frame
Sal wood for chaukats with fixing size of door & windowcwith necessary fittings all complete
9 Door D 9 5.25 0.075 0.1
m3
Window W 14 8.4 0.075 0.1
Sub-Total

Panneled shutter

Supplying & fixing of flush door shutter in counter in 38x75mm salwood frame with 4mm thck commercial plywood on both
10 morticelock,hings,towerbolt,handles etc.as per drawing,specification and instruction
Door D 9.00 0.93 2.05
m2
Window W 14*3 0.43 1.23
Sub-Total
Flooring work
a.Earth filling work with compaction

Earthwork in filling under floors with good quality earth in 150 mm thck layers with sprinking water,ramming & consolidatin
Rooms 4.0 7.65 6.05 0.45
Stair Hall 1.0 7.23 2.77 0.45
Passage m 3 1.0 13.07 1.54 0.45
Ramp 1.0 8.00 1.20 0.23
Platform 1.0 3.10 1.20 0.60
Sub-Total
b.Stone solling in floor laid in line & level including filling in the joints with sand all complete
Rooms 4.0 7.65 6.05 0.15
Stair Hall 1.0 7.23 2.77 0.15
Passage m 3 1.0 13.07 1.54 0.15
Ramp 1.0 8.00 1.20 0.15
Platform 1.0 3.10 1.20 0.15
Sub-Total
c.75mm thck PCC Work
Plain cement concrete 1:2:4 blinding concrete under wall,floor & column foundation etc.including protection of sides,laying
with all complete
Rooms 4.0 7.65 6.05 0.08
Stair Hall 1.0 7.23 2.77 0.08
11 3
Passage m 1.0 13.07 1.54 0.08
Ramp 1.0 8.0 1.2 0.08
Platform 1.0 3.1 1.2 0.08
Sub-Total
d.Plaster work
12.5mm thck cement sand plaster 1:4 on floor in perfect line & level with top quality finish including necessary wetting the
plastered surefaces with all complete
Rooms 4.0 7.65 6.05
Stair Hall 1.0 7.23 2.77
Passage m2 1.0 13.07 1.54
Ramp 1.0 8.00 1.20
Platform 1.0 3.10 1.20
Sub-Total
e.Cement Punning Work
 3mm thck neat cement sand punning work over cement sand plaster in line & level with throwelling the top sureface to give
floor,wall & skirting etc in perfect line & level including cleaning,curing with all complete
Rooms 4.0 7.65 6.05
Stair Hall 1.0 7.23 2.77
Passage m 2 1.0 13.07 1.54
Ramp 1.0 8.00 1.20
Platform 1.0 3.10 1.20
Sub-Total

Plaster work
12.5mm thck cement sand plaster 1:4 on walls,ceilling etc.in perfect line & level with top quality finish including necessary
the joint,wetting the sureface & curing the plastered surefaces with all complete
Inside wall in rooms
Front and back side wall 4*2 6.05 2.85
Left and right side wall 4*2 7.65 2.85
Top Floor wall 1 16.5 2.85
Outside wall in room-1st & 2nd floor
12 Front and back side wall 2 29.6 9.6
Left and right side wall 2 8.45 9.6
m2
Top Floor wall 1 19.3 2.85
Step 18*2 1.2 0.3
Step 18*2 1.2 0.15
Deduction for openings
Door D -9.0 1.05 2.1
Window W -14.0 1.5 1.35
Sub-Total
Snowcem paint

13 Weathered coat(Apex)Paint,2 coat over one coat primer of approved colour and shade as per specification and instructio

Equivalent to plastering works m2

Enamel Paint

Two coat ready made enamel paint of approved colour & shade over one coat of primer as per specification and instructio
Door D 9.0 0.9 2.1
14 2
Window W m 14.0 1.5 1.35
Ventilation 11.0 1.2 0.6
Total
Net-Total(53.28*2.25)
 Fy :-2067/68
Quantity Remarks

es if necessary,dressing of sides,lift up
d soil in 150mm layers by ramming &

28.00
18.52
98.32
35.84
46.63

2.75
2.16
2.90
1.80
1.24
1.45
0.65
1.27
0.63
5.50
247.65

2.40
1.59
8.43
3.07
4.00

0.57
0.44
0.60
0.37
0.26
0.30
0.65
1.27
0.63
5.50
30.07
of sides,laying compacting,curing with

1.60
1.06
5.62
2.05
2.66

0.38
0.30
0.40
0.25
0.17
0.20
0.43
0.85
0.42
3.67
20.04

of sides,laying compacting,curing with

4.00
2.65
14.05
5.12
10.66

0.13
0.17
1.35
0.66
0.98
15.49
11.26
3.48
24.48
7.56
5.63
1.09
2.51
1.70
0.49
94.10
207.53
0.67
1.09
0.72
1.01
3.74
 7.23
200.31

heet etc.for all RCC works of any

on works etc.including providing final

4.48
5.44
2.88
3.36
48.72
70.08
97.86
69.90
6.90
289.68
1.01
14.78
9.97
-24.93
600.14

g,bending,placing in position and

224.00
294.40
190.80
268.80
365.00
1343.00 Rm
1195.27 kgs

122.40
130.40
521.60
163.00
195.60
i-122.40 1010.60
4170.48 kgs

1593.60
892.80
2486.40
3928.51 kgs
114.60 Rm
435.48 kgs

17.40
25.20
13.40
56.00 Rm
137.20 kgs
105.60
258.72 kgs

12.92 Rm
20.28 kgs
851.68 kgs
851.68 kgs

39.00 Rm
95.55 kgs

15.00
20.40
39.00
74.40 Rm
182.28 kgs
1389.15 kgs

180.00
180.00
360.00 Rm
565.20 kgs

145.70 kgs(O)
235.20 kgs(P)

180.49 kgs(Q)
56.16 kgs®
54.23 kgs(S)
15.66 kgs(T)
43.61 kgs(U)
49.06 kgs(V)

1612.80
1187.20
1432.64
130.68
 4363.32 Rm
1701.69 kgs

2901.60
2900.00
1120.00
44.95
131.95
336.00
379.52
52.50
43.20
136.88

200.52
255.60
204.00
163.20
38.40
8908.32 Rm
3474.24 kgs
20037.54 kgs

line & level with necessary scaffolding

8.13
8.25
0.40
0.49
0.70
1.22
0.30
0.15
19.63

ct line & level with necessary

30.65
25.86

-4.56
-6.52
45.43
 0.35
0.88
1.24

plywood on both side & necessary

17.16
22.21
39.37

ng & consolidating with all complete

83.31
9.01
9.06
2.16
2.23
105.77

27.77
3.00
3.02
1.44
0.56
35.79

on of sides,laying compacting,curing

14.81
1.60
1.61
0.77
0.30
19.09

ssary wetting the sureface & curing the

185.13
20.03
20.13
9.60
3.72
238.60
sureface to give a smooth finish on

185.13
20.03
20.13
9.60
3.72
238.60

cluding necessary scaffolding,,raking

137.94
174.42
47.03
0.00
568.32
162.24
55.01
12.96
6.48

-19.85
-28.35
1116.20

on and instruction all complete

1116.20

on and instruction
17.01
28.35
7.92
53.28
119.88
 Government of Nepal
Department of Education
District Education Office,Palpa
Abstract of Cost

Project :-Construction of School Building(RCC Frame-4 Rooms on Ground Floor)

Site :-Sen Ucha ma bi
School's Name :-Sen Ucha ma Bi,Tansen,Palpa
S.N. Description of Work Quantity Unit Rate(NRs)
1 E/W Excavation 247.65 m3 185.40
2 Stone Soling 30.07 m3 2295.00
3 P.C.C(1:3:6) Work for R.C.C 20.04 m3 5883.40
4 P.C.C(1:2:4) Work for R.C.C 200.31 m3 7524.00
5 Formwork 600.14 m2 267.93
6 Reinforcement work 20.04 MT 80180.50
7 Brickwork in Foundation(1:4) 19.63 m3 6901.75
8 Brickwork in Superstructure(1:4) 45.43 m3 6901.75
9 Sal Wood for D/W Frame 1.24 m3 75185.40
10 Panelled Shutter 39.37 m2 4302.08
Flooring Work a)Earth filling work 105.77 m3 221.25
b)Stone Filling in Floor 35.79 m3 2295.00
11 c)75mm thck P.C.C.(1:2:4) Work 19.09 m3 7524.00
d)Plaster Work(1:4) 12.5mm thck 238.60 m2 133.99
e)Cement Punning Work 238.60 m2 117.62
12 Plaster Work(1:4) for 12.5mm thck 1116.20 m2 133.39
13 Snowcem Paint 1116.20 m2 53.00
14 Enamel Paint 119.88 m2 124.96
Total Cost
Supervision & Monitoring Cost @ 2.5% of Total Cost(Contingencies)
Grand Total

Prepared By: Checked By: Approved By:

 Fy :-2067/68
Amount Remarks
45914.24
69000.54
117925.28
1507100.03
160795.11
1606817.22
135498.92
313575.49
92957.35
169382.78
23401.66
82139.74
143621.06
31970.67
28064.71
148889.25
59158.34
14980.20
4751192.59
118779.81
4869972.41

Prepared By: Checked By: Approved By:

 RATE ANAYSIS FOR CIVIL WORKS

Excavation of soft soil, disposal upto Unskilled

10m lead and 1.5m lift Equipment
3%of labour
Item No. per Sub-Total
1 1 cu.m.
Norms - 2(9) page 6
E/W excav.in found.- soft soil

Earth Filling work for flooring with proper Unskilled

compaction /1 cu.m. soil
Equipment 3%of labour
Item No. per Sub-Total
2 1 cu.m.
Norms - 2(9) page 6
E/W in filling.- soft soil

Boulder solling in foundation in Perfect line Unskilled

and level for 1 cu.m. Stone
Sand
Item No. per Equipment 3%of labour
3 1 cu.m. Sub-Total
Norms - 2(9) page 6
Boulder solling in foundation

Chimney (bhatta) brick masonry works skilled

along with supplying bricks making unskilled
cement sand mortar and construction Brick
of brick wall including haulage distance Cement
upto 30m Sand
a) 1:4 Add.unkill
Scaffolding
Item No. per Sub-Total
4 1 cu.m.
Norms - 5(1b)3 page 23 & 5(2)a page 24
Brick work in c.m. - 1:4

Chimney (bhatta) brick masonry works skilled

along with supplying bricks making unskilled
cement sand mortar and construction Brick
of brick wall including haulage distance Cement
upto 30m Sand
 a) 1:6 Add.unkill
Scaffolding
Item No. per Sub-Total
5 1 cu.m.
Norms - 5(1b)3 page 23 & 5(2)a page 24
Brick work in c.m. - 1:6

Concreting of foundation, vertical faces skilled

walls (cement concrete) including supply unskilled
of materials and haulage distance upto cement
30 m a) P.C.C.(1:3:6) gravel_1
Gravel_2 =20 mm gravel from river sand
Item No. per Sub-Total
6 1 cu.m.
Norms-7(2)c page 30
P.C.C. - 1:3:6

Concreting of foundation, vertical faces skilled

walls (cement concrete) including supply unskilled
materials and haulage distance upto 30m cement
a) P.C.C.(1:2:4) gravel_1
Gravel_3 =10 mm gravel from river sand
Item No. per Sub-Total
7 1 cu.m.
Norms-7(2)d page 31
P.C.C. - 1:2:4 - river gravel

Concreting works of super structure skilled

deck slabs, beams including supply unskilled
of materials and haulage distance upto cement
30 m a) P.C.C. 1:1.5:3 gravel_1
Gravel_3 =10 mm crushed gravel sand
Item No. per Sub-Total
8 1 cu.m.
Norms-7(4)a page 46
PCC for RCC (1:1.5:3) - broken gravel

Cutting, bending, placing in position as skilled

shown in the drawing & binding by GI unskilled
wire of reinforcement steel bar for RCC iron rod
works incl. haulage dist. upto 30m bind.wire
Item No. per Sub-Total
9 1 kg
Norms-7( 5) page 33
Iron rod( TOR steel) for RCC

Making wooden form work including supply skilled

and selection of materials fixing, nailing unskilled
according to drawings, placing separa- wood
tors, dismantling forms and hauling killa
upto 30 m distance
Item No. per Sub-Total
10 10 sq.m.
Norms-8(2)a page 37
Form work

12.5 mm thick cement sand plastering skilled

works unskilled
a) Cement sand ratio - 1:4 cement
sand
Item No. per Sub-Total
11 100 sq.m.
Norms-12(1c) page 67
1/2" cement plaster in c.m. - 1:4

12.5 mm thick cement sand plastering skilled

works unskilled
a) Cement sand ratio - 1:6 cement
sand
Item No. per Sub-Total
12 100 sq.m.
Norms-12(1d) page 67
1/2" cement plaster in c.m. - 1:6

3 mm thick fine cement rubbing works skilled

unskilled
cement
Item No. per Sub-Total
13 10 sq.m.
Norms-11(20) page 66
3mm cement punning

50mm thick PCC (1:2:4) Concreting Flooring with skilled

cement finished works unskilled
cement
 Gravel_1 =12 mm gravel from river gravel_1
sand
Item No. per Sub-Total
14 10 Sqm
Norms-11(1)b page 60
PCC (1:2:4) - river gravel

75mm thick PCC (1:2:4) Concreting Flooring with skilled

cement finished works unskilled
cement
Gravel_1 =12 mm gravel from river gravel_1
sand
Item No. per Sub-Total
15 10 Sqm
Norms-11(1)b page 60
PCC (1:2:4) - river gravel

Supplying and fixing sal wood skilled

chaukat frame works for doors and windows unskilled
the sal wood matured free from wraps, knots Salwood
holes and other defect all complete 1 cu.m. holdfast
screw
Item No. per Sub-Total
16 1 Cum

Wood work(Chaukhat)

Sal Wood Shutter of 40mm skilled

unskilled
Salwood
100 mm kabja
150 mm chheskini
300 mm chheskini
250 mm locking set
handle
screw
Item No. per Sub-Total
17 1 Sqm

Wood work(40mm Shutter)

CIVIL WORKS

m.d. 1.00 350.00 350.00 S.N.

1
10.50 2
360.50 3
4
5
6
7
m.d. 0.50 350.00 175.00 8
cu.m 1.00 150.00 150.00 9
ent 3%of labour 5.25 10
330.25 11
12
13
14

m.d. 2.00 350.00 700.00

cu.m 1.10 2000.00 2200.00
cu.m 0.71 1589.18 1128.31
%of labour 21.00
4049.31

m.d. 1.50 550.00 825.00

m.d. 2.20 350.00 770.00
nos. 560.00 7.00 3920.00
bags 2.00 550.00 1100.00
cu.m 0.28 1589.18 444.97
m.d. 0.20 350.00 70.00
3% of add. Unskilled 23.10
7153.07

m.d. 1.50 550.00 825.00

m.d. 2.20 350.00 770.00
nos. 560.00 7.00 3920.00
bags 1.40 550.00 770.00
cu.m 0.30 1589.18 476.75
 m.d. 0.20 350.00 70.00
3% of add. Unskilled 2.10
6833.85

m.d. 1.00 550.00 550.00

m.d. 4.00 350.00 1400.00
bags 4.40 550.00 2420.00
cu.m. 0.89 2295.48 2042.97
cu.m. 0.47 1589.18 746.91
7159.88

m.d. 1.00 550.00 550.00

m.d. 4.00 350.00 1400.00
Bags 6.40 550.00 3520.00
cu.m. 0.85 2295.48 1951.15
cu.m. 0.4450 1589.18 707.18
8128.33

m.d. 0.80 550.00 440.00

m.d. 7.00 350.00 2450.00
bag 8.00 550.00 4400.00
cu.m. 0.86 2295.48 1974.11
cu.m. 0.425 706.00 300.05
9564.16

m.d. 0.01 550.00 6.60

m.d. 0.01 350.00 4.20
m.t. 1.05 90.00 94.50
kg 0.01 110.00 1.10
106.40
m.d. 0.17 550.00 94.60
m.d. 0.26 350.00 89.95
cu.m. 0.007 50000.00 350.00
kg 0.25 120.00 30.00

564.55

m.d. 0.120 550.00 66.00

m.d. 0.160 350.00 56.00
bags 0.108 550.00 59.18
cu.m 0.015 1589.18 23.20
204.38

m.d. 0.120 550.00 66.00

m.d. 0.160 350.00 56.00
m.t. 0.076 550.00 42.02
cu.m 0.016 1589.18 24.95
188.97

m.d. 0.10 550.00 55.00

m.d. 0.10 350.00 35.00
kg 5.32 11.00 58.52
148.52

m.d. 0.13 550.00 68.75

m.d. 0.20 350.00 70.00
bags 0.34 550.00 187.00
cu.m. 0.05 2295.48 105.59
cu.m. 0.023 1589.18 36.55
399.14

m.d. 0.13 550.00 68.75

m.d. 0.30 350.00 105.00
bags 0.52 550.00 286.00
cu.m. 0.07 2295.48 156.09
cu.m. 0.034 1589.18 54.03
601.12

m.d. 3.40 550.00 1870.00

m.d. 3.40 350.00 1190.00
cu.m. 1.10 50000.00 55000.00
nos 92.00 50.00 4600.00
nos 184.000 1.00 184.00
60974.00

m.d. 0.47 550.00 258.50

m.d. 2 350.00 700.00
cu.m. 0.04 50000.00 2000.00
nos 3 50.00 150.00
nos 0.5 50.00 25.00
nos 0.5 50.00 25.00
nos 0.1125 50.00 5.63
nos 0.5 200.00 100.00
ls 20 2.00 40.00
3045.63
Items Name Units Rate Remarks
Skilled Mason md 550.00
Unskilled Mason md 350.00
Brick Nos 7.00
Cement Bags 550.00
Sand Cuft 45.00
Aggregates Cuft 65.00
MS Rod kg 90.00
Binding Wire kg 110.00
Killa Kg 120.00
wood cu.m. 50000
Stone cu.m. 2000
holdfast nos 50
screw nos 1
soil cum 150
 1 line and level including 1.5 m lift and 30 m lead.
for 1 cu.m.
Unskilled nos 1.00

2 Boulder solling in foundation in Perfect line

and level for 1 cu.m.
Unskilled nos 2.00
Stone cu.m. 1.10
Sand cu.m. 0.71

3 Plain cement concrete in foundation with

cement sand and aggregate in 1:3:6 including
mixing, laying, curing, and finishing all
complete work for 1 cu.m.
Unskilled m/days 4
Skilled m/days 1
Cement bags 3.9
Sand cu.m. 0.47
Agg. cu.m. 0.85

4 R.C.C. Works:-
4.1 Plain Cement concrete (PCC) for RCC columns
beams, lintels and all kind of RCC works with
cement,sand and crushed aggregate in 1:2:4
ratio including mixing, laying, curing, and finis-
hing in perfect line and level all complete.
Unskilled m/days 2.50
Skilled m/days 1.00
cement bags 6.00
sand cu.m. 0.445
Agg. cu.m. 0.85

4.2 Centering and shuttering with approved wood-

en planks and post for all kinds of RCC works
including necessary propping,scaffolding,stagi-
ng all complete in perfect line and level.
unskilled nos 0.10
skilled nos 0.05
timber planks/ board cu.m. 0.007
nails kg 0.25

4.3 Straighting,cleaning,cutting and bending of

steel reinforcement bar of different for RCc
works including fixing in position all complete
Unskilled m/days 0.008
Skilled m/days 0.012
steel kg 1.030
binding wire kg 0.010

5 First class brick work in 1:4 cement sand

mortar with approved quality chimney made
bricks inperfect line and level including wetting
the bricks, pacting the joints and curing all
 485.00 485.00
485.00 Unskilled
Skilled
Cement
485.00 970.00 Sand
1430.00 1573.00 Agg.
960.00 681.60 Stone
3224.60 nails
Brick
Wood primer
Enamel paint
White cement
485.00 1940.00 gluw
660.00 660.00 soil
795.00 3100.5 steel
960.00 451.20 binding wire
1760.00 1496.00 Snowcem Paint
7647.20 timber planks/ board

485.00 1212.50
660.00 660.00
795.00 4770.00
960.00 427.20
1760.00 1496.00
8565.68

485.00 48.50
660.00 33.00
50000.00 330.00
85.00 21.25
432.75
1 sq.m. 432.75

485.00 3.88
660.00 7.92
70.00 72.10
93.00 0.93
1 kg 84.83
m/days 485
m/days 660
bags 795
cu.m. 960
cu.m. 1760
cu.m. 1430
kg 85
nos. 13.75
liter 290
liter 520
kg 42
liter 142
cu.m. 150
kg 70.00
kg 93.00
kg 55.00
cu.m. 50000.00
 complete.
Unskilled m/days 1.50
Skilled m/days 1.50
Cement bags 1.50
Sand cu.m. 0.28
Brick nos. 460.00

6 Supplying and fixing sal wood

chaukat frame works for doors and windows
the sal wood matured free from wraps, knots
holes and other defect all complete 1 cu.m.
unskilled m/days 3
Skilled m/days 15.00
Salwood cu.m. 1.10
holdfast nos 92.00
screw nos 184.00

7 12.5 mm thick cement plastering work in 1:6

cement sand mortar on wall of good finishing
including cleaning & wetting surface and curing
the all complete work. 1 sq.m.

Unskilled m/days 0.5

Skilled m/days 0.1
Cement bags 0.078
Sand cu.m. 0.014

8 12.5 mm thick cement plastering work in 1:4

cement sand mortar on ceiling of good finishing
including cleaning & wetting surface and curing
the all complete work. 1 sq.m.
Unskilled m/days 0.50
Skilled m/days 0.10
Cement bags 0.09
Sand cu.m. 0.01

9 Flooring works:-
9.1 Earth Filling work for flooring with proper
compaction /1 cu.m.
Unskilled m/days 0.50
Soil for filling /2 km transportation cu.m. 1.00

9.2 20 mm thick cement plastering work in 1:4 ce-

ment sand mortar of good finishing including
cleaning and wetting one surface and curing
the work all complete.
Unskilled m/days 0.10
Skilled m/days 0.10
Cement bags 0.11
Sand cu.m. 0.02

10 Sal Wood Shutter

Labours m/d Unskilled
Labours m/d skilled
Salwood cu.m. nos
 485.00 727.50
660.00 990.00
795.00 1,192.50
960.00 268.80
13.75 6,325.00
9,504

485.00 1455.00
660.00 9900.00
50000.00 55000.00
50.00 4600.00
1.00 184.00
71139.00

485.00 242.50
660.00 66.00
795.00 62.01
960.00 13.44
383.95

485.00 242.50
660.00 66.00
795.00 71.55
960.00 13.44
393.44

485.00 242.50
150.00 150.00
392.50

485.00 48.50
660.00 66.00
795.00 90.63
960.00 23.04
228.17

0.47 485.00 227.95

2 660.00 1,320.00
0.04 50,000.00 2,000.00
 100 mm kabja nos
150 mm chheskini nos
300 mm chheskini nos
250 mm locking set nos
handle nos
Screw L.S.

11 2 Coat Enamel paint

Labours m/d Unskilled
Labours m/d skilled
Wood primer liter
Enamel paint liter

12 3 MM Thick cement punning (1;1) 1 sq.m Punning (1;1)

Unskilled m/d 0.1
skilled m/d 0.1
Sand cu.m 0.0023
Cement bag 0.0642

13 2 coat White wash

Unskilled m/d 0.011
skilled m/d 0.015
White cement kg 0.22
gluw m/d 0.0088

14 Works Description :- 1 coat snowcem paint for wall

Norms code :- 13 (4)ka
Unit :- 1sqm.
Description Unit Qtty.
Unskilled no. 0.02
Skilled no. 0.02
Materials
Snowcem Paint kg 0.30
Total
Total per sqm.

Works Description :- Stone masonary work in 1:4 cm

16
Norms code :- 6 (1)ka 2
Unit :- 1 cum.
Description Unit Qtty.
Unskilled no. 2.00
Skilled no. 1.50
Materials
Stone cum. 1.10
Sand cum. 0.47
Cement Bag 2
Total

17 Works Description :- Sal wood beam, post, dalin etc.

Norms code :- 10 (17)
Unit :- 1 cum.
Description Unit Qtty.
Unskilled no. 3.00
Skilled no. 15.00
 3 30.00 90.00
0.5 40.00 20.00
0.5 60.00 30.00
0.1125229 124.00 13.95
0.5 80.00 40.00
20 1.00 20.00
total 3761.85

0.09 485.00 43.65

0.09 660.00 59.4
0.1 290 29
0.23 520 121
Total 253.05

485.00 48.50
660.00 66.00
960.00 2.21
795.00 51.04
Total 167.75

485.00 5.335
660.00 9.9
42 9.24
142 1.2496
Total 25.73

Rate Amount Remarks

485.00 8.25
660.00 11.22

55.00 16.50
Total 37.41
Total per sqm. 37.41 14.d

Rate Amount Remarks

485.00 970.00
660.00 990.00

1430.00 1,573.00
960.00 451.20
795.00 1,590.00
5,574.20 8.a

Rate Amount Remarks

485.00 1455.00
660.00 9900.00
 Materials
Sal wood cum. 1.050
Nut bolt LS
Total

18 Works Description :- Wooden Sheet for Class Room

Norms code :- 8 (2) ka
Unit :- 10 sqm.
Description Unit Qtty.
Unskilled no. 0.10
Skilled no. 0.10
Materials
wood cum. 0.007
nails kg. 0.05
Total
Total per sqm.

19 Stone Masonary in 1:6

Labours- Skilled 1.5 md. @ Rs.
Unskilled 3 md. @ Rs.
Materials- Cement 2 bag.@ Rs.
Sand(Coarse) 0.47 m3. @ Rs.
Stone 1.1 m3. @ Rs.

20 24 gauge CGI sheet roofing works - per sq.m.

Particulars Quantity Unit
Lab. Skilled 0.11 Md
Lab. Unskilled 0.125 Md
CGI sheet (Medium), (8800/180*10.75) 1.20 m2
J-Hooks/Nut-bolts 8 mm 3.00 Nos.
Bitumin washer 3.00 Nos.
Total:-
Contractor Over Head 15%
Sub-total:-
Rate per sq.m. Rs.
GI Plain sheet Coloured ridge roofing works - per 1 Rm.
Particulars Quantity Unit
Lab. Skilled 0.20 Md
Lab. Unskilled 0.30 Md
28 gauge CGI sheet (6592/72*3.28) 1.20 Rm
Nut-bolt 0.10 LS
Total:-
Contractor Over Head 15%
Sub-total
Rate per Rm. Rs.

Dry stone laying (soling) in sand unskilled

stone
bond st.
Item No. per Sub-Total
 50000.00 52500.00

63855.00 13.h

Rate Amount Remarks

485.00 48.50
660.00 66.00

50000.00 328.75
85.00 4.25
447.50
447.50 10.d

660.00 990.00
485.00 1455.00
795.00 1590.00
960.00 451.20
1430.00 1573.00
Total = 6059.20

for contract for UC

Rate Amount Rate Amount
600.00 66.00 600.00 66.00
400.00 50.00 400.00 50.00
525.56 630.67 593.88 712.66
38.00 114.00 42.94 128.81
3.33 9.99 3.76 11.29
870.66 968.76
Head 15% 130.60
1001.26
1001.26 968.76

for contract for UC

Rate Amount Rate Amount
600.00 120.00 600.00 120.00
400.00 120.00 400.00 120.00
300.30 360.36 339.34 407.21
100.00 10.00 113.00 11.30
610.36 658.51
Head 15% 91.55
701.91
701.91 658.51

m.d. 1.50 485.00 727.50

cu.m 1.10 1430.00 1573.00
" 0.20 960.00 192.00
2492.50
 3.1 1 cu.m. Contract Rate(1.15)
Norms - 6(5) page 27 Contract U.Rate
Stone soling in sand per
tract Rate(1.15) 2866.38
tract U.Rate cu.m. 2866.38
cft 81.17