Scribd Logo
Upload

Welcome to Scribd!

  • 32 views

    Difference in Tax Rate in Micro Finance

    Uploaded by

    Manisha Agarwal
    The document shows a comparison of pre-tax profit (PAT) over 20 years for two investment scenarios: 1. Scenario 1 has a 22.472% profit rate and Scenario 2 has a 16.854% profit rate. 2. Scenario 1 generates higher pre-tax profits (PAT) each year, with the difference between the two scenarios' PAT values increasing each year. 3. After 20 years, Scenario 1's PAT is Rs. 24,203,326 compared to Rs. 30,582,010 for Scenario 2, a difference of Rs. 6,378,678.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd

    Difference in Tax Rate in Micro Finance

    Uploaded by

    Manisha Agarwal
    32 views2 pages
    The document shows a comparison of pre-tax profit (PAT) over 20 years for two investment scenarios: 1. Scenario 1 has a 22.472% profit rate and Scenario 2 has a 16.854% profit rate. 2. Scenario 1 generates higher pre-tax profits (PAT) each year, with the difference between the two scenarios' PAT values increasing each year. 3. After 20 years, Scenario 1's PAT is Rs. 24,203,326 compared to Rs. 30,582,010 for Scenario 2, a difference of Rs. 6,378,678.

    Original Description:

    Difference in Tax Rate in Micro Finance

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    The document shows a comparison of pre-tax profit (PAT) over 20 years for two investment scenarios: 1. Scenario 1 has a 22.472% profit rate and Scenario 2 has a 16.854% profit rate. 2. Scenario 1 generates higher pre-tax profits (PAT) each year, with the difference between the two scenarios' PAT values increasing each year. 3. After 20 years, Scenario 1's PAT is Rs. 24,203,326 compared to Rs. 30,582,010 for Scenario 2, a difference of Rs. 6,378,678.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    32 views2 pages

    Difference in Tax Rate in Micro Finance

    Uploaded by

    Manisha Agarwal
    The document shows a comparison of pre-tax profit (PAT) over 20 years for two investment scenarios: 1. Scenario 1 has a 22.472% profit rate and Scenario 2 has a 16.854% profit rate. 2. Scenario 1 generates higher pre-tax profits (PAT) each year, with the difference between the two scenarios' PAT values increasing each year. 3. After 20 years, Scenario 1's PAT is Rs. 24,203,326 compared to Rs. 30,582,010 for Scenario 2, a difference of Rs. 6,378,678.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    of 2

    15 1.8 0.054 16.

    854
    20 2.4 0.072 22.472
    Dif 5.618

    PAT @ 22.472% PAT @ 16.854%


    S.No. Investment Profit Tax PAT Investment Profit
    1 700.00 175.00 39.33 835.67 700.00 175.00
    2 835.67 208.92 46.95 997.64 845.51 211.38
    3 997.64 249.41 56.05 1191.01 1021.26 255.31
    4 1191.01 297.75 66.91 1421.85 1233.54 308.38
    5 1421.85 355.46 79.88 1697.43 1489.95 372.49
    6 1697.43 424.36 95.36 2026.43 1799.66 449.91
    7 2026.43 506.61 113.84 2419.19 2173.74 543.44
    8 2419.19 604.80 135.91 2888.08 2625.59 656.40
    9 2888.08 722.02 162.25 3447.84 3171.36 792.84
    10 3447.84 861.96 193.70 4116.11 3830.57 957.64
    11 4116.11 1029.03 231.24 4913.89 4626.81 1156.70
    12 4913.89 1228.47 276.06 5866.30 5588.57 1397.14
    13 5866.30 1466.57 329.57 7003.31 6750.23 1687.56
    14 7003.31 1750.83 393.45 8360.69 8153.37 2038.34
    15 8360.69 2090.17 469.70 9981.15 9848.17 2462.04
    16 9981.15 2495.29 560.74 11915.70 11895.26 2973.82
    17 11915.70 2978.93 669.42 14225.20 14367.87 3591.97
    18 14225.20 3556.30 799.17 16982.33 17354.45 4338.61
    19 16982.33 4245.58 954.07 20273.85 20961.83 5240.46
    20 20273.84847 5068.4621 1138.9848 24203.326 25319.06 6329.77
    Tax PAT PAT Dif PV
    29.49 845.51 9.83 8.78
    35.63 1021.26 23.61 18.82
    43.03 1233.54 42.53 30.27
    51.98 1489.95 68.10 43.28
    62.78 1799.66 102.23 58.01
    75.83 2173.74 147.32 74.64
    91.59 2625.59 206.40 93.36
    110.63 3171.36 283.28 114.41
    133.63 3830.57 382.73 138.02
    161.40 4626.81 510.71 164.43
    194.95 5588.57 674.68 193.95
    235.47 6750.23 883.93 226.88
    284.42 8153.37 1150.07 263.57
    343.54 9848.17 1487.48 304.37
    414.95 11895.26 1914.11 349.70
    501.21 14367.87 2452.17 400.00
    605.39 17354.45 3129.24 455.76
    731.23 20961.83 3979.50 517.49
    883.23 25319.06 5045.21 585.78
    1066.82 30582.01 6378.68 661.26

    You might also like