Gillete India Limited: Stock Review & Analysis by Yadnya
Gillete India Limited: Stock Review & Analysis by Yadnya
Gillete India Limited: Stock Review & Analysis by Yadnya
Promoter Holding
Milestones Share Price
PE Trend
Personal Care Performance Major Shareholders
Industry Overview
Group subsidiaries Management Profile
Sales and Profit
Valuation Ratios Board Composition
Percentages
Key Highlights Directors
remuneration
Market Share Latest Financials and Corporate
Comparison with Relative Valuation Governance
4 Ps of Marketing peers SWOT Analysis
2016
Gillette divested
Duracell
GROUP SUBSIDIARIES
©2019 Copyright of Yadnya Academy Pvt. Ltd. | Redistribution Prohibited
KEY HIGHLIGHTS
Market leader in shaving Industry in India
Strong Parent - Able to leverage the global expertise and scale of P&G group
Two manufacturing locations in India – Bhiwadi, Rajasthan and Baddi, Himachal Pradesh
The shave care range includes manual and battery operated razors which are segmented into three tiers as
mentioned below
The Company also manufactures pre shave and post shave products like shaving creams, gels and foams as well as
after shaves
Oral B has a good traction in Oral care industry and comes second after Colgate in Brushing industry
Upgraded the packaging in premium tier to establish superiority and undertook price correction in FY18 to stay
in competition.
Expanded the trial of Electric rechargeable toothbrushes working closely with dentist partnership team and e-
commerce players
Oral-B manual brushes continued to be the most recommended and used toothbrush brand among dentists in
India (based on survey of representative dentists' sample in India)
ORAL B COLGATE
Product Price Product Price
(₹) (₹)
Electric toothbrush 3000-4400 Does not manufacture Electric -
Toothbrush
Battery operated toothbrush 400 Battery operated (for Kids) 500
Battery operated 600
(charcoal activated)
Replacement brush heads 480 Replacement Brush head 350
Manual Toothbrush 30-150 Manual Toothbrush 20-200
Dental floss 110 Dental floss 75
1. Gillette advertises on TV, print, online, billboards etc. Endorsed by celebrities like Tiger Woods, Roger Federer, Rahul Dravid, Irfan Khan
etc. Also signed up Deepika Padukone to endorse their female product portfolio. Most of Gillette’s advertisements are focussed on
eradicating the stereotypical norms from the society like Gillette’s ad on #MeToo, etc
2. Through its well-established website, it offers range of products, shaving tips, manscaping tips and facial hair styles.
3. It also has a shave club which shares offers, rewards, and opportunities to fit the lifestyles of youth. Through all these Gillette helps the
organization to connect directly with the youth and thus increase its awareness in the customer base.
4. Through various campaigns: Gillette continues to run the ‘Safalta’ program for youngsters in the country to train and mentor them on
soft-skills that help them secure employment
5.Through social media apps: The brand store is integrated with Gillette India’s social media platforms across YouTube, Twitter and
Facebook to enable consumers interact and engage with the brand.
Current Market
Position & Brand Market Opportunity
Financials Valuations Governance
Value & Business & Growths
model
Foam and
Shaving cream Bar soap Body wash Hair oil Shampoo Perfume Deodorant
Gel
Fairness
Razor Shower gel Hair gel Hair Serum
cream
Hair styling
Facewash
Products
Gillette by Proctor and Gamble is the market leader in the Male grooming, followed by HUL and Emami
Electric trimmers are used mainly to trim the beard and maintain a rugged look. Shavers are specific
devices meant to shave the face and get clean shaven look.
Looking at the growing trend of keeping a beard, male grooming companies have started including
electric trimmers and razors in their product portfolio. E.g. Gillette
Although the main challenge in Electric shavers and trimmers market is changing the habit of
common man to shift from manual razors to shavers as using these equipment incurs a higher cost.
Also, Electric trimmers and shavers are considered in premium segment of male grooming products
and have a lesser reach in the rural areas as compared to manual razors
As of 2018, Oral care accounts for 17.1% of the total FMCG sector in
India
Of these, toothpaste is largest and fastest growing category. Colgate is a
market leader in toothpaste market in India.
Toothpaste accounts for major market share with around 66% market share in oral 20%
25%
Current Market
Position & Brand Market Opportunity
Financials Valuations Governance
Value & Business & Growths
model
200.00
180.00 3 Year Returns
160.00
140.00 Gillette India = 55.29%
120.00 NIFTY 50 = 28.30%
100.00
80.00
60.00
40.00
20.00
0.00
Jul/17
Aug/17
Jul/18
Aug/18
Jul/19
Aug/19
Sep/16
Feb/17
Sep/17
Feb/18
Sep/18
Feb/19
Jan/17
Jan/18
Jan/19
Oct/16
Oct/17
Oct/18
Mar/17
Mar/18
Mar/19
Dec/16
Dec/17
Dec/18
Apr/17
Apr/18
Apr/19
Jun/17
Jun/18
Jun/19
May/17
May/18
May/19
Nov/16
Nov/17
Nov/18
q52 Week Low – INR6169 q52 Week High – INR 7919.85
SHARE PERFORMANCE
©2019 Copyright of Yadnya Academy Pvt. Ltd. | Redistribution Prohibited
QUARTERLY PERFORMANCE – GROSS SALES
Gross Sales
534.54
600 40.00%
34.7%
475.66
465.51
463.97
456.51
451.54
30.00%
437.59
500
419.29
409.76
408.03
407.52
396.82
20.00%
400
Percentage Change
Gross Sales (Rs. Cr)
100 -18.1%
-20.00%
0 -30.00%
Sep-16 Dec-16 Mar-17 Jun-17 Sep-17 Dec-17 Mar-18 Jun-18 Sep-18 Dec-18 Mar-19 Jun-19
Gross Sales Percentage Change in Gross Sales
167.96
180 100.00%
149.49
160 80.00%
86.6%
107.02
60.00%
140
119.13
62.0%
110.65
48.4% 40.00%
46.5%
102.05
120
Operating Profit(Rs. Cr)
Percentage Change
99.9
90.01 20.00%
89.32
100 19.2%
0.00%
72.12
0.00%
68.3
80
-6.7% -7.8% -20.00%
60
0.8% -40.00%
32.41
40 -42.7%
-60.00%
-57.1%
20 -80.00%
-78.3%
0 -100.00%
Sep-16 Dec-16 Mar-17 Jun-17 Sep-17 Dec-17 Mar-18 Jun-18 Sep-18 Dec-18 Mar-19 Jun-19
Operating Profit Percentage Change in Operating Profit
105.82
88.8% 100.00%
100
87.76
64.34
93.3% 80.00%
60.00%
71.32
80 62.5%
65.35
Percentage Change
40.00%
58.77
PAT (Rs. Cr)
54.84
54.75
53.99
60 20.00%
70.8%
45.82
21.4%
37.67
0.00%
34.62
40 0.00%
-8.7% -20.00%
-17.4%
-0.2% -40.00%
20
0
-64.4% -80.00%
Sep-16 Dec-16 Mar-17 Jun-17 Sep-17 Dec-17 Mar-18 Jun-18 Sep-18 Dec-18 Mar-19 Jun-19
Profit After Tax Percentage Change in Profit After Tax
28.9%
30.0%
12.9%
24.0%
2000 11.0% 25.0%
21.6%
1,970.56
0.7%
1,861.65
16.8% 20.0%
16.3%
1,788.24
1,775.68
1,745.62
1,676.85
Percentage Change
Gross Sales (Rs. Cr)
1500 15.0%
1,435.33
10.0%
1,228.80
1000 5.0%
1,056.86
0.0%
852.48
-6.2%
500 -5.0%
-9.9%
-10.0%
0 -15.0%
Jun-10 Jun-11 Jun-12 Jun-13 Jun-14 Jun-15 Jun-16 Jun-17 Jun-18 Jun-19
419.41
450 200.0%
394.60
394.35
289.45
400
341.37
150.0%
350
300 153.9%
Operating Profit (Rs. Cr)
225.31
Percentage Change
100.0%
250
169.59
153.79
200
140.87
50.0%
114
22.9%
150
0.1%
19.6% 20.4% 17.9%
100
0.0%
-8.4% -6.0%
50
-31.7% -32.8%
0 -50.0%
Jun-10 Jun-11 Jun-12 Jun-13 Jun-14 Jun-15 Jun-16 Jun-17 Jun-18 Jun-19
253.08
252.92
229.05
200.0%
250
199.26
150.0%
200
158.13
15.1% 100.0%
PAT (Rs. Cr)
137.1
150
113.13
10.4%
50.0%
27.0%
87.16
86.15
26.0%
75.73
51.42
100
9.4%
0.0%
0 -100.0%
Jun-09 Jun-10 Jun-11 Jun-12 Jun-13 Jun-14 Jun-15 Jun-16 Jun-17 Jun-18 Jun-19
58.93
53.03
60
150.0%
50
40.08
13.7%
39.78
100.0%
38.64
36.16
40
ROCE (%))
50.0%
30 33.3%
22.88
21.8
11.1%
19.18
3.7% 10.0%
0.0%
20
12.54
-42.9% -42.5% -50.0%
10 -16.2%
0 -100.0%
Jun-09 Jun-10 Jun-11 Jun-12 Jun-13 Jun-14 Jun-15 Jun-16 Jun-17 Jun-18
Current Market
Position & Brand Market Opportunity
Financials Valuations Governance
Value & Business & Growths
model
120.0 120.0
101.5
100.0 94.1 91.6 93.8 100.0
80.0 78.6
80.0 69.6 65.8 80.0
68.8
62.4 62.6
68.8
60.0 41.2 51.9 54.2 60.0
50.5
44.1 45.9
0.0 0.0
01/Jun/2009 01/Jun/2010 01/Jun/2011 01/Jun/2012 01/Jun/2013 01/Jun/2014 01/Jun/2015 01/Jun/2016 01/Jun/2017 01/Jun/2018 04/Sep/2019
PE TREND
©2019 Copyright of Yadnya Academy Pvt. Ltd. | Redistribution Prohibited
Jun-18 Jun-17 Jun-16 Jun-15 Jun-14 Jun-13 Jun-12 Jun-11 Jun-10
Price / Book
77.4 57.1 61.0 75.5 82.5 57.8 77.1 65.0 37.7
Value(x)
Dividend Yield(%) 30.4 33.5 16.0 20.0 10.8 10.5 12.4 11.5 9.9
EV/Net Sales(x) 0.4 3.2 0.9 0.3 0.7 0.7 0.6 0.7 0.9
EV/EBITDA(x) 12.4 9.5 7.8 7.4 4.1 4.6 6.1 6.4 6.4
EV/EBIT(x) 52.6 39.4 39.5 50.8 59.6 39.4 53.7 44.3 24.1
EV/CE(x) 59.0 43.4 43.0 58.7 83.9 48.3 64.7 50.9 25.5
M Cap / Sales 17.4 16.9 10.2 12.2 6.4 6.4 5.0 5.4 4.4
VALUATION RATIOS
©2019 Copyright of Yadnya Academy Pvt. Ltd. | Redistribution Prohibited
Verdict:
As seen from the relative valuation
metrics(P/E and EV/EBITDA),company
seems to be trading at richer valuations
RELATIVE VALUATION
©2019 Copyright of Yadnya Academy Pvt. Ltd. | Redistribution Prohibited
GILLETTE INDIA LTD –RATINGs
Current Market
Position & Brand Market Opportunity
Financials Valuations Governance
Value & Business & Growths
model
0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100%
Ghanashyam CS CS,LLB 1
Hegde
Recognized by Working
Ranked among top 10
Mothers Magazine as one of
employers in Annual
the best companies for
Neilson Survey
women to work in India
Current Market
Position & Brand Market Opportunity
Financials Valuations Governance
Value & Business & Growths
model
Opportunities Threats
SWOT ANALYSIS
• Increased disposable income. • Change in consumer
• Increasing awareness among habits(Keeping a
men regarding grooming and beard/Moustache instead
looks of shaving)
• Increased rural consumption • Competition from new
• Increase in youth population players
• Threat of substitutes
• Environmental concerns
regarding use of plastic
razors