Address: #97 Tuazon Village

Accredited by Philippine Contra

PCAB License Ser
Classification: General Engine
Registered 2018 - 1130

Project Name: Proposed SALUDIBULOL Resort

Subject: BILL OF QUANTITIES

Materials
S.I. DESCRIPTION QTY Unit
Unit Cost
A PRELIMINARIES
1 Mobilization 1 lot -
2 Site Management, grabbing, garbage disposal and demobilization 1 lot -
3 Construction, occupational safety and health, PEE and siganes 1 lot -
4 Temporary works, facilities and fencing 1 lot -
5 Approval and supply of samples, materials and equipments, O&M Manuals etc. - - -
6 Building permits - - -
7 Power and Water Supply - - -
8 Communication, fuel and transportation - - -
9 Site lay-out - - -
10 Basic Design Services: - - -
- Architect 1 lot -
- Structural Engineer / Structural Analysis 1 lot -
11 Systems drawing, diagram and connection details: - - -
- Plumbing - - -
- Mechanical - - -
- Electrical - - -
- CCTV and Data - - -
Sub - Total

B MAIN BUILDING
Excavation and Backfilling
1 Excavating top soil, 1-mtr. Below natural soil 8 cum -
2 Backfilling mountain mix, earth fill, binder soil 10 cum 620.00
Foundation and Structural Works
3 Portland Cement for Foundation, Columns and Beams Holcim 285 bags 235.00
4 Portland Cement for Slab, CHB and Plaster, Holcim 320 pcs. 235.00
5 Tie Wire #16 100 kls. 65.00
6 CHB 4" 571 pcs. 8.00
7 Fine Sand 16 cum 650.00
8 Gravel 3/4" 14 cum 800.00
9 Corrugated Reinforcement Bars, 16mm, Grade 40 246 pcs. 395.00
10 Corrugated Reinforcement Bars, 12mm, Grade 40 100 pcs. 225.00
11 Corrugated Reinforcement Bars, 10mm, Grade 40 170 pcs. 155.00
12 Marine Plywood, 12mm 45 pcs. 680.00
13 Ordinary Plywood, 12mm 50 pcs. 450.00
14 Ordinary Plywood, 5mm 50 pcs. 375.00
15 Coco Lumber 2"x2"x10' 0 pcs. 78.00
16 Coco Lumber 2"x3"x10' 0 pcs. 164.00
17 Coco Lumber 2"x2"x12' 300 pcs. 92.00
18 Coco Lumber 2"x3"x12' 300 pcs. 128.00
19 Ordinary Nails 4" 4 box ###
20 Ordinary Nails 3" 4 box ###
21 Ordinary Nails 2-1/2" 5 box ###
22 Ordinary Nails 2" 5 box ###
23 Concrete nails 3" 3 box ###
Truss and Roofing
24 Coco Lumber 2"x2"x12' 470 pcs. 92.00
24 Coco Lumber 2"x3"x12' 100 pcs. 128.00
25 Coco Lumber 2"x4"x12' 70 pcs. 164.00
26 Galvalum Corrugated Roof Sheets 12 Mtrs. 262.00
27 Galvalum Ridge Roll 15 Mtrs. 192.00
28 Galvalum Gutter 5 Mtrs. 210.00
Electrical Works
29 THHN, Stranded 5.0mm 5 Box ###
30 THHN, Stranded 3.0mm 5 Box ###
31 THHN, Stranded 2.5mm 2 Box ###
32 1/2" PVC Electrical Pipes, Orange 75 Length 96.00
33 14 W Fluorescent Ceiling Light Single Batten, 230 V Linear, 1 Lamp No, 575 x 6 7 Pcs. 920.00
34 Lumsense, Everlight Pin Light, 15W, 140mm dia. (Main Building Area) 32 Pcs. 659.00
35 Lumsense, Everlight Pin Light, 18W, 140mm x 140mm (Outdoor Area) 12 Pcs. 789.00
36 Electrical fit-outs (junction boxes, connectors, switches, outlets etc.) 1 Lot -
Finishes
37 Steel Epoxy Primer Paints, one coat 1 Gal. ###
38 Finishes, Primer Paints 9 Gal. ###
39 Finishes, Second Coat, Final Paint 9 Gal. ###
40 Painting materials (paint brush, thinner, neutralizers, epoxy, etc.) 1 Lot -
41 40x40cm Ceramic Floor tiles 365.00 Pcs. 256.00
42 Floor tiles, CR area 20x20cm floor tiles 150.00 Pcs. 85.00
43 ABC Tile Adhesive, 25kg 60 Bags 855.00
Ceiling Works
44 Hardiflex, 3.5mm, cement fiber board 40 Pcs. 590.00
45 Metal furring channel, 0.5mm thk x 22mmx35mm x 3-mtrs 65 length 126.00
45 Main channel / runner, 1.2mm thk x 12mmx38mm x 3-mtrs. 45 length 144.00
46 Cross channel / runner, 0.8mm thk x 19mmx50mm x 3-mtrs. 35 length 110.00
46 Metal stud, C-track, 0.6mm thk x 35mmx50mm x 3-mtrs. 35 length 95.00
47 Metal track, U-track, 0.6mm thk x 30mmx50mm x 3-mtrs. 30 length 98.00
47 Wall angle, L-channel, 0.6mm thk x 30mmx30mm x 3-mtrs. 20 length 55.00
48 Corner bead, edge bead, 0.5mm thk x 32mmx32mm x 3-mtrs. 20 length 89.00
48 Suspended bar, 1.0mm thk x 25mmx20mm x 3-mtrs. 15 length 78.00
49 Accessories, Hanger 70 Pcs. 56.00
49 Accessories, Support Cord 50 Pcs. 42.00
50 Accessories, Thread Rod 30 Pcs. 35.00
50 Accessories, Cross Runner Connector 15 Pcs. 47.00
51 Accessories, Main Runner Connector 20 Pcs. 47.00
51 Accessories, Hanging Clip 40 Pcs. 36.00
52 Accessories, Drop in Anchor 1000 Pcs. 1.20
52 Accessories, Dry Wall Screws 1000 Pcs. 1.80
53 Accessories, Paper Mesh Tapes 25 Rolls 65.00
53 Accessories, Joint Compound 30 Packs 78.00
54 10mm dia. Threaded Rod 70 length 160.00
Plumbing and Sanitary
55 2" 90deg. Pvc Elbow 13 Pcs. 12.5
56 2" 45deg. Pvc Elbow 1 Pcs. 10.25
57 2" GI PIPE 5 length 885.35
58 1/2" GI PIPE 6 length 255.85
59 GI TEE 1 Pcs. 30
60 Pvc TEE 9 Pcs. 16.2
61 Pvc WYE 4 Pcs. 17.2
62 P-TRAP 4 Pcs. 220
63 Plumbing Works 1 lot -
64 Sanitary Works 1 lot -
Windows and Doors
65 Wooden door 2.1x1m 11 Pcs. ###
66 Glass Mirror Aluminum Door Window 5 Pcs. ###
67 PVC Door for Comfort Rooms 4 Pcs. 800.00
68 Glass Door 2 Pcs. ###
Contingency
69 Sundries (miscellaneous small items and tools) 1 lot -
Sub - Total

C SINGLE ROOM ACCOMMODATION

Excavation and Backfilling
1 Excavating top soil, 1-mtr. Below natural soil 3 cum -
2 Backfilling mountain mix, earth fill, binder soil 5 cum 620.00
Foundation and Structural Works
3 Portland Cement for Foundation, Columns and Beams Holcim 78 bags 235.00
4 Portland Cement for Slab, CHB and Plaster, Holcim 30 pcs. 235.00
5 Tie Wire #16 50 kls. 65.00
6 CHB 4" 320 pcs. 8.00
7 Fine Sand 8 cum 650.00
8 Gravel 3/4" 6 cum 800.00
 9 Corrugated Reinforcement Bars, 16mm, Grade 40 20 pcs. 395.00
10 Corrugated Reinforcement Bars, 12mm, Grade 40 30 pcs. 225.00
11 Corrugated Reinforcement Bars, 10mm, Grade 40 15 pcs. 155.00
12 Marine Plywood, 12mm 20 pcs. 680.00
13 Ordinary Plywood, 12mm 15 pcs. 450.00
14 Ordinary Plywood, 5mm 15 pcs. 375.00
15 Coco Lumber 2"x2"x10' 0 pcs. 78.00
16 Coco Lumber 2"x3"x10' 0 pcs. 164.00
17 Coco Lumber 2"x2"x12' 70 pcs. 92.00
18 Coco Lumber 2"x3"x12' 0 pcs. 128.00
19 Ordinary Nails 4" 2 box ###
20 Ordinary Nails 3" 2 box ###
21 Ordinary Nails 2-1/2" 2 box ###
22 Ordinary Nails 2" 2 box ###
23 Concrete nails 3" 1 box ###
Truss and Roofing
24 Coco Lumber 2"x2"x12' 120 pcs. 92.00
24 Coco Lumber 2"x3"x12' 70 pcs. 128.00
25 Coco Lumber 2"x4"x12' 40 pcs. 164.00
26 Galvalum Corrugated Roof Sheets 5 Mtrs. 262.00
27 Galvalum Ridge Roll 5 Mtrs. 192.00
28 Galvalum Gutter 5 Mtrs. 210.00
Electrical Works
29 THHN, Stranded 5.0mm 2 Box ###
30 THHN, Stranded 3.0mm 2 Box ###
31 THHN, Stranded 2.5mm 1 Box ###
32 1/2" PVC Electrical Pipes, Orange 25 Length 96.00
33 Lumsense, Everlight Pin Light, 15W, 140mm dia. (Single Room Area) 4 Pcs. 659.00
34 Lumsense, Everlight Pin Light, 18W, 140mm x 140mm (Outdoor Area) 3 Pcs. 789.00
35 Electrical fit-outs (junction boxes, connectors, switches, outlets etc.) 1 Lot -
Finishes
36 Steel Epoxy Primer Paints, one coat 1 Gal. ###
37 Finishes, Primer Paints 2 Gal. ###
38 Finishes, Second Coat, Final Paint 2 Gal. ###
39 Painting materials (paint brush, thinner, neutralizers, epoxy, etc.) 1 Lot -
40 Floor tiles, CR area 10x10cm floor tiles 50 Pcs. 85.00
41 ABC Tile Adhesive, 25kg 3 Bags 855.00
Plumbing, Sanitary, Drainage and Storm Drains
42 2" 90deg. Pvc Elbow 1 Pcs. 12.5
43 2" 45deg. Pvc Elbow 1 Pcs. 10.25
44 2" GI PIPE 2 length 885.35
45 1/2" GI PIPE 2 length 255.85
46 GI TEE 1 Pcs. 30
47 Pvc TEE 3 Pcs. 16.2
48 Pvc WYE 4 Pcs. 17.2
49 P-TRAP 4 Pcs. 220
50 Plumbing Works 1 lot -
51 Sanitary Works 1 lot -
Windows and Doors
52 Wooden door 2.1x1m 1 Pcs. ###
53 Glass Mirror Aluminum Door Window 2 Pcs. ###
54 PVC Door for Comfort Rooms 1 Pcs. 800.00
Contingency
55 Sundries (miscellaneous small items and tools) 1 lot -
Sub - Total

D SOLAR PANELS
Package Deal
1 8 pcs CANADIAN SOLAR (Sunny boy 5KTL) with brackets, supports and connect 1 lot -
Sub - Total

E CONCRETE ROADWORKS, STAIRS, BRIDGE AND LANDSCAPING

Excavation and Backfilling
1 Excavating top soil, 100-cm. Below natural soil 70 cum -
2 Backfilling mountain mix, earth fill, binder soil 90 cum 620.00
Structural Works
3 Portland Holcim Cement 1548 pcs. 235.00
4 Tie Wire #16 90 kls. 65.00
5 Fine Sand 125 cum 650.00
6 Gravel 3/4" 120 cum 800.00
7 Corrugated Reinforcement Bars, 12mm, Grade 40 582 pcs. 225.00
8 Corrugated Reinforcement Bars, 10mm, Grade 40 420 pcs. 155.00
9 Corrugated Reinforcement Bars, 9mm, Grade 40 250 120.00
10 Marine Plywood, 12mm 250 pcs. 680.00
11 Ordinary Plywood, 12mm 150 pcs. 450.00
12 Ordinary Plywood, 5mm 135 pcs. 375.00
13 Coco Lumber 2"x2"x12' 554 pcs. 78.00
14 Ordinary Nails 4" 8 box ###
15 Ordinary Nails 3" 8 box ###
16 Ordinary Nails 2-1/2" 7 box ###
17 Ordinary Nails 2" 6 box ###
18 Concrete nails 3" 4 box ###
Contingency
19 Sundries (miscellaneous small items and tools) 1 lot -
Sub - Total

F COTTAGE
Package Deal
1 5 pcs Ready Made Backyard Cottage 5 lot ###
Sub - Total
G SWIMMING POOL FOR ADULTS AND KIDS
Excavation and Backfilling
1 Excavating top soil, 2.5-m. Below natural soil (adult) 500 cum -
2 Excavating top soil, 0.5~1-m. Below natural soil (kids) 150 cum -
Structural Works
3 Portland Holcim Cement 245 pcs. 235.00
4 Sahara Water Proofing Cement 245 pcs. 35.00
5 6" ~ 10" Riprap Boulders Gravel 56 cum ###
6 Tie Wire #16 15 kls. 65.00
7 Fine Sand 30 cum 650.00
8 Gravel 3/4" 40 cum 800.00
9 Corrugated Reinforcement Bars, 12mm, Grade 40 100 pcs. 225.00
10 Marine Plywood, 12mm 50 pcs. 680.00
11 Ordinary Plywood, 12mm 40 pcs. 450.00
12 Ordinary Plywood, 5mm 65 pcs. 375.00
13 Coco Lumber 2"x2"x12' 50 pcs. 78.00
14 Ordinary Nails 4" 4 box ###
15 Ordinary Nails 3" 4 box ###
16 Ordinary Nails 2-1/2" 2 box ###
17 Ordinary Nails 2" 3 box ###
18 Concrete nails 3" 2 box ###
Contingency
19 Sundries (miscellaneous small items and tools) 1 lot -
Sub - Total
 : #97 Tuazon Village, General Santos City
by Philippine Contractors Accreditation Board
PCAB License Serial No. 43979
tion: General Engineering / General Building
stered 2018 - 1130 / TIN: 009-895-974

Materials Labor TOTAL

Amount Unit Cost Amount COST

- - - 10,000.00
- - - 30,000.00
- - - 15,000.00
- - - 30,000.00
- - - -
- - - 5,000.00
- - - -
- - - -
- - - 5,000.00
- - - -
- - - 26,500.00
- - - 12,000.00
- - - -
- - - 5,000.00
- - - 9,000.00
- - - 10,000.00
- - - -
157,500.00

- 245.00 ### 1,960.00

### 150.00 ### 7,700.00

### 68.15 ### 86,397.75

### 68.15 ### 97,008.00
### 18.85 ### 8,385.00
### 2.32 ### 5,892.72
### 188.50 ### 13,416.00
### 232.00 ### 14,448.00
### 114.55 ### 125,349.30
### 65.25 ### 29,025.00
### 44.95 ### 33,991.50
### 197.20 ### 39,474.00
### 130.50 ### 29,025.00
### 108.75 ### 24,187.50
- 22.62 - -
- 47.56 - -
### 26.68 ### 35,604.00
### 37.12 ### 49,536.00
### 420.50 ### 7,482.00
### 420.50 ### 7,482.00
### 398.75 ### 8,868.75
### 398.75 ### 8,868.75
### 542.30 ### 7,236.90

### 27.60 ### 56,212.00

### 38.40 ### 16,640.00
### 49.20 ### 14,924.00
### 78.60 943.20 4,087.20
### 57.60 864.00 3,744.00
### 63.00 315.00 1,365.00

### 1,194.20 ### 27,296.00

### 899.36 ### 20,556.80
### 295.68 591.36 2,703.36
### 26.88 ### 9,216.00
### 257.60 ### 8,243.20
### 184.52 ### 26,992.64
### 220.92 ### 12,119.04
- - - 10,000.00

### 403.50 403.50 1,748.50

### 427.50 ### 16,672.50
### 427.50 ### 16,672.50
- - - 5,264.03
### 71.68 ### 119,603.20
### 23.80 ### 16,320.00
### 256.50 ### 66,690.00

### 177.00 ### 30,680.00

### 37.80 ### 10,647.00
### 43.20 ### 8,424.00
### 33.00 ### 5,005.00
### 28.50 997.50 4,322.50
### 29.40 882.00 3,822.00
 ### 16.50 330.00 1,430.00
### 26.70 534.00 2,314.00
### 23.40 351.00 1,521.00
### 16.80 ### 5,096.00
### 12.60 630.00 2,730.00
### 10.50 315.00 1,365.00
705.00 14.10 211.50 916.50
940.00 14.10 282.00 1,222.00
### 10.80 432.00 1,872.00
### 0.36 360.00 1,560.00
### 0.54 540.00 2,340.00
### 19.50 487.50 2,112.50
### 23.40 702.00 3,042.00
### 48.00 ### 14,560.00

162.50 3.75 48.75 211.25

10.25 3.08 3.08 13.33
### 265.61 ### 5,754.78
### 76.76 460.53 1,995.63
30.00 9.00 9.00 39.00
145.80 4.86 43.74 189.54
68.80 5.16 20.64 89.44
880.00 66.00 264.00 1,144.00
- - - 25,000.00
- - - 20,000.00

### 980.00 ### 49,280.00

### 1,148.00 ### 26,240.00
### 224.00 896.00 4,096.00
### 1,260.00 ### 11,520.00

- - - 13,489.63
### ### ###

- 245.00 735.00 735.00

### 150.00 750.00 3,850.00

### 68.15 ### 23,645.70

### 68.15 ### 9,094.50
### 18.85 942.50 4,192.50
### 2.32 742.40 3,302.40
### 188.50 ### 6,708.00
### 232.00 ### 6,192.00
 ### 114.55 ### 10,191.00
### 65.25 ### 8,707.50
### 44.95 674.25 2,999.25
### 197.20 ### 17,544.00
### 130.50 ### 8,707.50
### 108.75 ### 7,256.25
- 22.62 - -
- 47.56 - -
### 26.68 ### 8,307.60
- 37.12 - -
### 420.50 841.00 3,741.00
### 420.50 841.00 3,741.00
### 398.75 797.50 3,547.50
### 398.75 797.50 3,547.50
### 542.30 542.30 2,412.30

### 27.60 ### 14,352.00

### 38.40 ### 11,648.00
### 49.20 ### 8,528.00
### 78.60 393.00 1,703.00
960.00 57.60 288.00 1,248.00
### 63.00 315.00 1,365.00

### 1,194.20 ### 10,918.40

### 899.36 ### 8,222.72
### 295.68 295.68 1,351.68
### 26.88 672.00 3,072.00
### 184.52 738.08 3,374.08
### 220.92 662.76 3,029.76
- - - 5,000.00

### 403.50 403.50 1,748.50

### 427.50 855.00 3,705.00
### 427.50 855.00 3,705.00
- - - 1,373.78
### 23.80 ### 5,440.00
### 256.50 769.50 3,334.50

12.50 3.75 3.75 16.25

10.25 3.08 3.08 13.33
### 265.61 531.21 2,301.91
511.70 76.76 153.51 665.21
30.00 9.00 9.00 39.00
48.60 4.86 14.58 63.18
68.80 5.16 20.64 89.44
880.00 66.00 264.00 1,144.00
- - - 5,000.00
- - - 5,000.00

### 980.00 980.00 4,480.00

### 1,148.00 ### 10,496.00
800.00 224.00 224.00 1,024.00

- - - 2,618.74
### ### 264,492.97

- - - 195,000.00
- - 195,000.00

- 245.00 ### 17,150.00

### 150.00 ### 69,300.00

### 68.15 ### 469,276.20

### 18.85 ### 7,546.50
### 188.50 ### 104,812.50
### 232.00 ### 123,840.00
### 65.25 ### 168,925.50
### 44.95 ### 83,979.00
### 34.80 ### 38,700.00
### 197.20 ### 219,300.00
### 130.50 ### 87,075.00
### 108.75 ### 65,306.25
### 22.62 ### 55,743.48
### 420.50 ### 14,964.00
### 420.50 ### 14,964.00
### 398.75 ### 12,416.25
### 398.75 ### 10,642.50
### 542.30 ### 9,649.20

- - - 15,735.90
### ### ###

### - - 125,000.00
### - 125,000.00
 - 245.00 ### 122,500.00
- 245.00 ### 36,750.00

### 68.15 ### 74,271.75

### 10.15 ### 11,061.75
### 478.50 ### 119,196.00
975.00 18.85 282.75 1,257.75
### 188.50 ### 25,155.00
### 232.00 ### 41,280.00
### 65.25 ### 29,025.00
### 197.20 ### 43,860.00
### 130.50 ### 23,220.00
### 108.75 ### 31,443.75
### 22.62 ### 5,031.00
### 420.50 ### 7,482.00
### 420.50 ### 7,482.00
### 398.75 797.50 3,547.50
### 398.75 ### 5,321.25
### 542.30 ### 4,824.60

- - - 5,927.09
### ### 598,636.44