Working Capital Management: Col Vivek Mathur, Retd
Working Capital Management: Col Vivek Mathur, Retd
Working Capital Management: Col Vivek Mathur, Retd
Raw
Debtors
Material
Revenue
Stock
Sales
Finished Work in
Goods Progress
Example
• The estimated annual revenue of a construction company
from a project is Rs.5,10,00,000. In the project, the
proportions of material cost, labour cost, equipment cost,
overhead cost and profit are 37%, 23%, 16%, 14% and 10% of
the estimated annual revenue respectively.
• On an average two months’ credit (i.e. average time period
between commencement of a portion of work and receipt of
payment from owner of the project) is allowed to the owner
of the project. The materials are purchased from material
suppliers and equipment is hired on rental charges from the
equipment renting company. The credit period allowed by
material suppliers and equipment renting firm to the
construction company is one month. On average, two and half
months’ supply of materials is kept in stock at all the times.
• Calculate the working capital requirement of the construction
company for the operations in the project.
Example
• Annual Material Cost = 5,10,00,000 x 0.37
= Rs.1,88,70,000
• Materials held at construction site = 2 months
• Materials in stock = 2.5 months
• Credit from suppliers = 1 month
• Working Capital Required for materials
= (2 + 2.5 -1) x 1,88,70,000/12
= Rs 55,03,750.
Example
• Annual Labour Cost = 5,10,00,000 x 0.23
= Rs. 1,17,30,000
• Payment of Labour required for = 2 months
• Working Capital Required for labour
= (2) x 1,17,30,000 /12
= Rs 19,55,000.
Example
• Annual Equipment Cost = 5,10,00,000 x 0.16
= Rs.81,60,000
• Equipment cost required for = 2 months
• Credit from renting company = 1 month
• Working Capital Required for equipment
= (2 – 1) x 81,60,000 /12
= Rs 6,80,000.
Example
• Annual Overhead Cost = 5,10,00,000 x 0.14
= Rs.71,40,000
• Overhead required for = 2 months
• Working Capital Required for overheads
= (2) x 71,40,000 /12
= Rs 11,90,000.