Scribd Logo
Upload

Welcome to Scribd!

  • 48 views

    Tenaga Kerja Bekisting Pier Head: Analisa

    Uploaded by

    Mohamad Ziaurrahman
    This document summarizes the labor, equipment, schedule, and budget for a pier head formwork project. It includes: 1) A list of equipment (1 minibus and 1 truck) and their purposes for transporting staff and workers. 2) Details on the labor needs which includes 3 supervisors, 3 safety personnel, 1 foreman, 18 workers, and 2 drivers across 3 areas of work. 3) An 8-10 item schedule for tasks such as form fabrication, assembly, concrete curing over 21 days, and form removal. 4) A budget that allocates 96% of the Rp2.8 billion revenue to costs of goods sold, including equipment rental,

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd

    Tenaga Kerja Bekisting Pier Head: Analisa

    Uploaded by

    Mohamad Ziaurrahman
    48 views2 pages
    This document summarizes the labor, equipment, schedule, and budget for a pier head formwork project. It includes: 1) A list of equipment (1 minibus and 1 truck) and their purposes for transporting staff and workers. 2) Details on the labor needs which includes 3 supervisors, 3 safety personnel, 1 foreman, 18 workers, and 2 drivers across 3 areas of work. 3) An 8-10 item schedule for tasks such as form fabrication, assembly, concrete curing over 21 days, and form removal. 4) A budget that allocates 96% of the Rp2.8 billion revenue to costs of goods sold, including equipment rental,

    Original Description:

    Analisa

    Original Title

    Pier head

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    This document summarizes the labor, equipment, schedule, and budget for a pier head formwork project. It includes: 1) A list of equipment (1 minibus and 1 truck) and their purposes for transporting staff and workers. 2) Details on the labor needs which includes 3 supervisors, 3 safety personnel, 1 foreman, 18 workers, and 2 drivers across 3 areas of work. 3) An 8-10 item schedule for tasks such as form fabrication, assembly, concrete curing over 21 days, and form removal. 4) A budget that allocates 96% of the Rp2.8 billion revenue to costs of goods sold, including equipment rental,

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    48 views2 pages

    Tenaga Kerja Bekisting Pier Head: Analisa

    Uploaded by

    Mohamad Ziaurrahman
    This document summarizes the labor, equipment, schedule, and budget for a pier head formwork project. It includes: 1) A list of equipment (1 minibus and 1 truck) and their purposes for transporting staff and workers. 2) Details on the labor needs which includes 3 supervisors, 3 safety personnel, 1 foreman, 18 workers, and 2 drivers across 3 areas of work. 3) An 8-10 item schedule for tasks such as form fabrication, assembly, concrete curing over 21 days, and form removal. 4) A budget that allocates 96% of the Rp2.8 billion revenue to costs of goods sold, including equipment rental,

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    of 2

    Analisa

    Tenaga kerja bekisting pier head

    A. Alat
    No. Nama Alat Fungsi Jumlah Keterangan
    1 Minibus Mengantar-jemput staf 1 unit All Area
    2 Truck Engkel Mengantar-jemput pekerja 1 unit All Area

    B. Man Power
    No. Tenaga Kerja Tugas Jumlah Keterangan

    1 Pengawas Mengawasi dan mengarahkan 3 Orang Masing-masing area 1 pengawas


    pelaksanaan pekerjaan

    2 Safetyman Menjaga ketertiban, dan mengawasi K3 3 Orang Masing-masing area 1 pengawas


    proyek
    3 Mandor Mengarahkan pekerja 1 Orang All Area

    4 Pekerja Pemasangan, pembongkaran dan 18 Orang Masing-masing area 6 pekerja


    pelangsiran bekisting
    5 Driver Mengantar-jemput staff, pekerja 2 Orang All Area
    6 Harian Perapihan, pemasangan railing& akses 8 Orang All Area

    C. Waktu
    No. Pekerjaan Jam kerja Keterangan
    1 Pabrikasi 16 Mal dan phenolic
    2 Perakitan dan pemasangan perkuatan 5 -
    3 Pemasangan bekisting 5 -
    4 Pengecoran 3 -
    5 Curing Beton 504 21 hari
    6 Pembongkaran bekisting 5 -
    7 Pembongkaran perkuatan 5 -
    8 Bekisiting grouting dan pedestal 168 7 hari

    D. Biaya

    Volume Jumlah Vol Total


    Ramp 116474506.768 mm2 3.61E+09 mm2
    31
    116.475 m2 3610.710 m2
    Median 140283301.275 mm2 2.67E+09 mm2
    19
    140.283 m2 2665.383 m2

    BUDGET OF PROJECT T O TAL %

    Volume Satuan Harga/Rp ( Rp. )

    A. REVENUE 2,824,241,595 100%

    1. Bekisting Pier Head 6,276 m2 450,000 2,824,241,595 100%

    B. C. O. G. S
    1. Alat 288,000,000 10%
    1.1. Rental mobil/ truk 2 unit 18,000,000 288,000,000
    1.2. Consumable Part - - - -
    1.3. Lost - - - -
    1.4. Damage - - - -
    1.5. Mobilisasi & Demobilisasi - - - -
    - - - -
    2. Bahan - 0%
    2.1. Plywood - - - -
    2.2. Timber - - - -
    2.3. Consumable - - - -

    3. Labour Cost 1,772,613,865 63%


    3.1. Tenaga Kerja 6,276 m2 150,000 941,413,865
    3.2. Orang Harian + safety worker 8 orang 4,200,000 268,800,000
    3.3. Payroll & Overtime 8 staff 6,000,000 384,000,000
    3.4. Quality Cost 4 orang 4,200,000 134,400,000
    3.5. Selling 1 Ls - 40,000,000
    3.6. Pengobatan 1 Ls - 4,000,000

    4. Overhead 251,296,912 9%
    4.1. Personnel 1 Ls 40,000,000
    4.2. Administrastion 1 Ls 1,600,000
    4.3. General 1 Ls 1,600,000
    4.4. Repair & Maintenance 1 Ls 2,400,000
    4.5. Depreciation 1 Ls -
    4.6. Safety 1 Ls 8,000,000
    4.7. Prefinance Cost 1 Ls 56,484,831.91
    4.8. Other Charge 1 Ls 28,242,415.95
    4.9. PPH 4% 4% Ls 112,969,663.81

    Total of C.O.G.S 2,311,910,777 96%

    C. GROSS PROFIT 512,330,819 18.1%

    You might also like